E for L Aim Public Company Limited
SET:EFORL.BK
0.24 (THB) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 40.584 | 144.263 | 134.348 | 15.444 | 34.388 | 79.117 | 62.868 | 558.213 | 122.464 | 339.442 | 641.263 | 9.494 | 37.097 | 17.365 | 26.985 | 45.303 | 12.033 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.148 | 0.148 | 0.146 | 0.144 | 0.142 | 20.73 | 140.781 | 5.097 | 0.019 | 0.019 | 0.018 | 0.537 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.584 | 144.263 | 134.348 | 15.592 | 34.536 | 79.263 | 63.012 | 558.355 | 143.194 | 480.223 | 646.36 | 9.513 | 37.116 | 17.383 | 27.522 | 45.303 | 12.033 |
Nettovorderingen
| 330.655 | 340.213 | 458.971 | 700.647 | 470.604 | 832.922 | 614.116 | 793.185 | 721.721 | 496.645 | 57.543 | 9.517 | 7.179 | 18.032 | 52.03 | 33.315 | 16.308 |
Voorraad
| 413.069 | 482.992 | 518.572 | 402.9 | 589.796 | 629.121 | 712.747 | 868.704 | 726.76 | 553.52 | 103.524 | 0 | 0 | 0 | 0 | 0 | -0 |
Overige vlottende activa
| 67.823 | 58.633 | 69.595 | 12.481 | 203.602 | 13.915 | 156.913 | 33.639 | 27.721 | 75.14 | 0 | 0.059 | 5.568 | 1.952 | 0.637 | 1.981 | 0.638 |
Totaal vlottende activa
| 852.131 | 1,026.101 | 1,181.486 | 1,131.62 | 1,310.211 | 1,555.221 | 1,546.788 | 2,253.883 | 1,619.396 | 1,605.528 | 815.574 | 19.734 | 49.863 | 37.367 | 79.669 | 80.599 | 28.979 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 357.666 | 338.85 | 361.22 | 351.767 | 340.566 | 398.45 | 524.105 | 764.38 | 921.907 | 1,028.367 | 15.436 | 30.39 | 84.581 | 125.21 | 217.464 | 199.633 | 190.19 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 85.929 | 1,420.811 | 2,258.659 | 2,244.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.149 | 15.439 | 17.974 | 23.369 | 735.364 | 1,203.804 | 1,552.685 | 2,082.958 | 2,076.957 | 2,066.076 | 3.217 | 2.63 | 12.339 | 18.247 | 4.963 | 8.593 | 8.919 |
Goodwill en immateriële activa
| 11.149 | 15.439 | 17.974 | 23.369 | 735.364 | 1,203.804 | 1,638.614 | 3,503.769 | 4,335.616 | 4,310.506 | 3.217 | 2.63 | 12.339 | 18.247 | 4.963 | 8.593 | 8.919 |
Langetermijnbeleggingen
| 125.871 | 141.669 | 10.645 | 10.106 | 28.104 | 34.602 | 147.053 | 151.317 | 36 | 36 | 0 | 0.5 | 0.5 | 0.531 | 1.887 | 9.985 | 8 |
Belastingvorderingen
| 20.189 | 20.488 | 22.585 | 15.45 | 12.276 | 7.7 | 11.315 | 72.487 | 32.964 | 33.877 | 3.886 | 4.337 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.321 | 1.563 | 83.278 | 24.306 | 17.164 | 17.566 | 17.754 | 2.164 | 359.611 | 351.997 | 2.879 | 3.265 | 13.139 | 9.905 | 9.153 | 15.665 | 2.593 |
Totaal niet-vlottende activa
| 516.196 | 518.009 | 495.702 | 424.998 | 1,133.474 | 1,662.122 | 2,338.841 | 4,494.117 | 5,686.098 | 5,760.747 | 25.418 | 41.122 | 110.559 | 153.893 | 233.467 | 233.876 | 209.702 |
Totaal activa
| 1,368.327 | 1,544.11 | 1,677.188 | 1,556.618 | 2,443.685 | 3,217.343 | 3,885.629 | 6,748 | 7,305.494 | 7,366.275 | 840.992 | 60.856 | 160.422 | 191.26 | 313.136 | 314.475 | 238.681 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 209.089 | 296.377 | 311.203 | 603.94 | 530.12 | 649.498 | 574.983 | 709.988 | 664.689 | 446.863 | 135.415 | 0 | 0 | 0 | 9.3 | 1.488 | 4.776 |
Kortlopende schulden
| 251.136 | 249.057 | 249.701 | 955.695 | 1,296.155 | 1,167.187 | 1,285.456 | 2,628.001 | 1,485.216 | 1,081.099 | 0.255 | 4.081 | 39.758 | 20.698 | 19.186 | 7.495 | 31.077 |
Belastingschulden
| 0.485 | 0 | 1.002 | 86.896 | 64.23 | 71.268 | 20.32 | 24.949 | 125.669 | 37.779 | 1.431 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.952 | 9.548 | 24.889 | 132.935 | 133.076 | 116.023 | 546.981 | 252.689 | 293.638 | 676.438 | 0 | 3.855 | 9.573 | 3.461 | 1.403 | 0 | 4.599 |
Overige kortlopende verplichtingen
| 126.126 | 126.57 | 205.534 | 404.543 | 337.656 | 241.645 | 935.944 | 306.205 | -9.977 | 191.272 | 4.277 | 23.683 | 22.858 | 17.103 | -4.844 | 17.292 | 31.998 |
Totaal kortlopende verplichtingen
| 601.788 | 681.552 | 767.44 | 2,184.009 | 2,361.237 | 2,245.621 | 2,978.684 | 3,921.832 | 2,559.235 | 2,433.451 | 141.378 | 27.764 | 62.616 | 37.801 | 24.818 | 26.276 | 67.851 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 217.543 | 325.508 | 409.522 | 80.606 | 4.891 | 427.655 | 679.946 | 403.612 | 1,169.132 | 2,370.083 | 0.312 | 0.528 | 0 | 9.516 | 15.108 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 7.308 | 10.337 | 14.39 | 15.883 | 19.035 | 12.562 | 16.128 | 20.982 | 168.153 | 180.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -14.39 | 16.56 | 159.23 | 250.23 | 300.078 | 406.562 | 403.919 | 409.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.069 | 20.298 | 107.34 | 17.756 | 3.865 | 4.558 | 6.356 | 6.876 | 7.034 | 429.735 | 1.526 | 1.245 | 1.06 | -4.758 | -0 | 0 | 4.299 |
Totaal niet-vlottende verplichtingen
| 241.92 | 356.143 | 516.862 | 114.245 | 187.021 | 695.005 | 1,002.508 | 838.032 | 1,748.238 | 2,983.605 | 1.838 | 1.773 | 1.06 | 4.758 | 15.108 | 22.231 | 4.299 |
Totaal passiva
| 843.708 | 1,037.695 | 1,284.302 | 2,298.254 | 2,548.258 | 2,940.626 | 3,981.192 | 4,759.864 | 4,307.473 | 5,417.056 | 143.216 | 29.537 | 63.676 | 42.559 | 39.926 | 48.506 | 72.15 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,998.857 | 2,998.399 | 2,998.399 | 2,416.502 | 2,416.264 | 2,416.264 | 1,208.122 | 1,034.307 | 690.001 | 690.001 | 920.001 | 280.001 | 280 | 280 | 280 | 200 | 150 |
Ingehouden winsten
| -2,077.818 | -2,095.106 | -2,148.143 | -2,376.636 | -2,072.823 | -1,789.259 | -1,625.352 | -469.729 | 331.472 | 206.655 | -224.026 | -252.983 | -185.054 | -133.099 | -8.59 | 65.968 | 16.531 |
Overige gereserveerde algehele resultaten
| 37 | 37 | 37 | 103.24 | 74.094 | 79.195 | 37 | 37 | 37 | 12 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -433.42 | -494.37 | -494.37 | -269.31 | -269.048 | -269.233 | 294.829 | 144.363 | 29.845 | 29.845 | 1.801 | -0.699 | -0.7 | -0.7 | 1.8 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 524.619 | 506.415 | 392.886 | 734.04 | 324.14 | 442.46 | 131.415 | 962.757 | 1,305.134 | 938.501 | 697.776 | 31.319 | 96.746 | 148.701 | 273.21 | 265.968 | 166.531 |
Totaal eigen vermogen
| 524.619 | 506.415 | 392.886 | -741.636 | -104.573 | 276.717 | -95.563 | 1,988.136 | 2,998.021 | 1,949.219 | 697.776 | 31.319 | 96.746 | 148.701 | 273.21 | 265.968 | 166.531 |
Totaal passiva en aandeelhoudersvermogen
| 1,368.327 | 1,544.11 | 1,677.188 | 1,556.618 | 2,443.685 | 3,217.343 | 3,885.629 | 6,748 | 7,305.494 | 7,366.275 | 840.992 | 60.856 | 160.422 | 191.26 | 313.136 | 314.475 | 238.681 |