Element Fleet Management Corp.

TSX:EFN.TO

28.16 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 65.03183.228759.929464.65499.80974.503145.12168.87655.12170.58133.20645.271103.77121.5540.5378.78975.63363.66590.84524.22441.20191.22643.8621.99950.493125.7486.15676.63737.79925.57916.01912.6386.76694.63650.16861.00747.45986.94519.76366.86946.77635.72742.09312.40152.25841.53468.4429.99712.6936.87734.391151.086
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 65.03183.228759.929464.65499.80974.503145.12168.87655.12170.58133.20645.271103.77121.5540.5378.78975.63363.66590.84524.22441.20191.22643.8621.99950.493125.7486.15676.63737.79925.57916.01912.6386.76694.63650.16861.00747.45986.94519.76366.86946.77635.72742.09312.40152.25841.53468.4429.99712.6936.87734.391151.086
Nettovorderingen 7,784.5747,984.1915,648.7287,414.457,213.4667,173.2486,529.9516,104.6295,777.3175,875.5125,853.3585,992.9636,157.5156,757.4436,957.0647,676.357,734.9388,407.8928,939.9689,344.6619,381.0629,395.279,646.0349,994.3739,815.53210,322.85910,335.22710,299.94410,677.34911,011.19310,635.17910,350.41312,786.69511,968.6511,915.59,636.54111,423.3296,987.016,721.1596,727.343110.68893.63472.1212,658.968140.08582.11957.1791,322.548980.394836.512374.259234.586
Voorraad 000010,565.66710,211.6649,520.425000000000000000000000000000000000000000000000
Overige vlottende activa 272.216268.20900000319.28313.35400000000000000000429.263000000000000000000000026.50615.5160
Totaal vlottende activa 8,121.8218,335.6286,408.65610,300.66410,357.13310,009.9419,359.5578,787.4068,384.6018,096.9157,820.7348,087.3498,301.9868,771.5469,298.35110,186.34110,917.56212,114.79413,311.45512,665.00212,925.23412,902.08313,491.76914,042.29413,176.73814,259.77313,987.52713,664.52113,755.8114,889.83914,839.07612,815.58212,793.46115,579.43615,516.96416,411.52915,383.2788,759.9918,540.8497,876.372157.464129.361114.2143,082.645192.343127.936126.6191,345.7331,013.036899.895424.166390.598
Niet-vlottende activa:
Materiële vaste activa, netto 2,652.7932,700.3542,061.5383,642.7483,427.8473,286.7093,104.252,887.742,633.6342,516.9452,510.7122,391.0542,322.4932,253.0932,235.8082,269.5792,144.8492,100.0552,163.2012,242.9932,401.0342,328.9242,318.2692,195.0741,735.2011,718.1291,734.3611,666.8321,596.2551,600.3031,573.1311,502.3791,471.0763,942.2133,959.9784,174.5744,085.3481,955.6441,642.8911,296.691,127.745917.246819.6366.1118.6637.596.976.4856.0246.2251.180.214
Goodwill 956.322955.382704.1291,269.3961,291.2961,270.0711,294.9941,295.0881,307.8721,236.4291,204.051,220.9861,221.9951,194.3921,211.5721,223.3411,275.4351,297.2751,341.2231,245.9811,268.3451,258.0021,276.7111,302.2361,238.3781,259.081,237.941,209.3441,200.1341,243.941,272.941,282.6431,166.7381,158.4171,178.8941,262.681,720.045500.597504.132471.11724.199103.71103.71105.71132.651132.65168.63165.38365.38354.7891.5861.586
Immateriële activa 625.238628.252464.88846.004852.918840.781858.209864.611871.949833.078820.319830.013822.457807.875812.392814.378825.089829.761847.157793.279809.828812.502832.447854.433823.719841.449833.431819.308814.555850.789873.886880.42899.989918.855923.786982.618432.496413.855421.645391.89897.08979.09476.96476.9633232.64624.38424.82525.2139.29100.98
Goodwill en immateriële activa 1,581.561,583.6341,169.0092,115.42,144.2142,110.8522,153.2032,159.6992,179.8212,069.5072,024.3692,050.9992,044.4522,002.2672,023.9642,037.7192,100.5242,127.0362,188.382,039.262,078.1732,070.5042,109.1582,156.6692,062.0972,100.5292,071.3712,028.6522,014.6892,094.7292,146.8262,163.0632,066.7272,077.2722,102.682,245.2982,152.541914.452925.777863.008821.288182.804180.674182.673164.651165.29793.01590.20890.59394.081.5862.566
Langetermijnbeleggingen 0045.778113.248111.866123.69498.777131.943134.21499.48100031.2541.9510000023.12223.166119.759124.353115.234141.5390000000145.352144.83154.012144.34129.89600000000000000
Belastingvorderingen 211.471199.991135.663300.514297.424325.863349.818365.43370.81383.708395.129417.708415.351425.464433.633444.12485.269460.557463.353440.952386.316398.361404.727410.864393.994256.354236.035177.602222.126209.737181.68900000000000000000001.2280
Overige niet-vlottende activa 70.89754.9180000000066.70326.30221.1960053.62963.66580.66393.96641.39650.18349.43933.25334.75226.921.2631.01832.02637.84139.94745.513-3,665.442-3,537.803-6,164.837-6,207.488-6,573.884-6,382.229-2,999.992-2,568.668-2,159.698-1,949.033-1,100.05-1,000.31-188.784-173.314-172.887-99.985-96.69306.1970-2.78
Totaal niet-vlottende activa 4,516.7214,538.8973,411.9876,171.915,981.3515,847.1185,706.0485,544.8125,318.4795,069.6414,996.9134,886.0634,803.4924,712.0744,735.3564,805.0474,794.3074,768.3114,908.94,764.6014,938.8284,870.3944,985.1664,921.7124,333.4464,217.8114,072.7853,905.1123,870.9113,944.7163,947.1593,665.4423,537.8036,164.8376,207.4886,573.8846,382.2292,999.9922,568.6682,159.6981,949.0331,100.051,000.31188.784173.314172.88799.98596.69396.617106.5023.9942.78
Totaal activa 12,638.54212,874.5259,820.64416,472.57416,338.48415,857.05915,065.60514,332.21813,703.0813,166.55612,817.64712,973.41213,105.47813,483.6214,033.70714,991.38815,711.86916,883.10518,220.35517,429.60317,864.06217,772.47718,476.93518,964.00617,510.18418,477.58418,060.31217,569.63317,626.72118,834.55518,786.23518,420.66424,324.16924,002.65823,933.51925,163.34523,572.47815,285.55912,531.00711,290.50210,449.5125,483.2524,234.9633,454.6532,725.9552,533.371,766.3531,508.8921,109.6531,006.397428.16416.715
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000972.1481,062.61911.719937.327991.607924.936907.508796.911783.777706.72658.361637.211556.639582.09555.98653.423625.188552.794531.416000000000101.85680.91788.88879.725104.8971.870005.737
Kortlopende schulden 0000251.427255.978216.034285.171284.873291.2898.709005.55401,551.9391,354.471,774.0861,869.9191,703.507002,153.7860337.072,611.1083,435.6503,163.2143,758.2743,494.10503,002.1783,379.0373,554.2662,316.0976,403.346624.738889.421952.804000198.69600000017.0390
Belastingschulden 0000000000000000000000000000000000000000000.66400001.860000
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 1,153.7381,090.754809.2561,600.936-251.4271,133.9151,529.724-285.1711,501.0411,307.6711,096.201946.29901,132.463-972.148-1,551.939-2,266.189-2,711.413-2,861.526-2,628.443-907.5080-2,937.5630-485.868-3,248.319-3,992.2890-3,719.194-4,411.697-3,494.105-552.794-3,533.594-3,379.037-3,554.266-2,316.097-6,403.346-624.738-889.421-952.80400-102.52-279.613-88.888-79.725-104.897-3.7347.06636.79917.374-5.737
Totaal kortlopende verplichtingen 1,153.7381,090.754809.2561,600.9361,979.731,841.8991,745.7581,852.2321,785.9141,598.961,104.911,206.551,003.8741,138.017972.1481,062.61911.719937.327991.607924.936907.508796.911783.777706.72658.361637.211556.639582.09555.98653.423625.1882,978.1223,533.5944,371.7314,613.585,243.848,596.492775.4941,127.6081,106.07200112.591,216.22391.69583.883106.72768.19746.32536.79934.3345.857
Langlopende verplichtingen:
Langetermijnschulden 8,424.5998,716.996,736.3027,810.1747,521.5847,484.2346,934.6966,359.196,033.286,210.6486,498.0886,434.5348,561.2226,999.9447,327.2247,845.2768,120.09511,886.9379,229.2539,643.66612,302.31812,348.42210,203.86514,168.21512,956.25710,568.27810,535.01110,484.12810,655.02410,853.89110,597.3369,804.4468,196.94310,413.24710,209.85211,158.4626,563.5967,037.8686,284.7195,985.6236,536.6172,489.7172,231.826758.6041,713.9731,539.0111,033.181989.128720.297627.916154.812172.517
Uitgestelde opbrengsten niet-vlottend 00-742.8971,493.38500000000-8,565.983-8,753.075-8,338.639-7,447.209-8,691.278-9,224.423-10,273.646-10,017.013-10,172.243-9,803.673-10,740.593-11,100.41944.241-10,700.466-9,664.319-9,463.941-9,541.304-9,730.196-10,034.507-4,924.618-3,744.022-4,812.676-4,106.621-3,026.2738,319.987-7,235.746-5,749.014-4,762.02600-2,278.0011,643.686-1,558.523-1,399.599-849.125-878.371720.297000
Uitgestelde belastingverplichtingen niet-vlottend 170.957147.82276.047139.274150.046147.701136.611132.525128.092115.641105.0789.30377.23873.63461.70657.77688.23348.89946.24648.22545.21670.93153.95645.11961.57449.38651.5930.32742.62125.75721.40519.76134.27983.68780.98559.28361.36950.55836.46325.743.63529.4236.16530.15627.9428.35429.39825.63726.844000
Overige niet-vlottende verplichtingen 114.74610.53930.6454,761.7274,857.47133.3762,390.664,292.0552,204.3543,540.432,849.6842,998.626-20.4022,937.2043,016.4983,361.9953,857.217144.1855,042.8243,973.2921,573.3141,486.7014,317.51880.46442.8844,031.7373,722.8353,345.4223,185.5043,967.7624,210.184527.01412,271.1748,148.9758,322.088-11,158.46211,631.5374,977.8373,187.6512,473.9281,189.461,267.204-2,231.8261,249.393122.91-1,539.011-1,033.181-68.197-720.29728.9260-166.66
Totaal niet-vlottende verplichtingen 8,710.3028,875.3516,842.99310,970.96510,399.32410,094.9339,461.9678,799.0138,331.2978,152.1188,242.8628,315.9138,601.3748,799.1319,371.57410,144.66111,065.59312,066.92413,280.4712,692.02212,968.12413,038.21213,737.60614,281.80113,399.14113,962.80413,701.20713,247.4613,284.54814,168.2314,182.3322,978.1223,533.5944,371.7314,613.585,243.848,596.492775.4941,127.6081,106.0727,726.0773,756.921112.591,216.22391.69583.883106.72768.197747.141656.842154.8125.857
Totaal passiva 9,864.049,966.1057,652.24912,571.90112,379.05411,936.83211,207.72510,651.24510,117.2119,751.0789,347.7729,522.4639,605.2489,937.14810,343.72211,207.27111,977.31213,004.25114,272.07713,616.95813,875.63213,835.12314,521.38314,988.52114,057.50214,600.01514,257.84613,829.5513,840.52814,821.65314,807.5214,439.3120,468.11718,562.22218,531.9419,445.7918,195.13312,015.7059,472.378,459.5517,726.0773,756.9212,624.1822,007.9971,836.8831,653.811,170.441,085.467793.466693.641189.146178.374
Eigen vermogen:
Preferente aandelen 092.404133.345254.738365.113365.113365.113365.113365.113365.113511.869511.869511.869511.869511.869511.869511.869680.412680.412680.412680.412680.412680.412680.412680.412680.412680.412680.412680.412680.736533.656533.656533.656533.656533.656533.656533.635534.038365.113365.113365.113357.2430110.38700000000
Gewone aandelen 2,243.2992,243.2991,552.3482,847.2062,846.6242,849.0852,862.7082,868.0782,877.6432,897.3142,912.9722,951.5963,004.673,065.8423,152.8653,180.3793,160.9353,144.6153,142.1373,127.7143,109.5643,105.8073,102.0343,092.012,757.9762,756.382,755.5362,755.5362,753.472,809.662,818.4772,803.3362,789.8754,233.5124,230.0164,229.8484,226.9932,270.0462,248.3072,248.1032,249.0481,328.9761,565.0041,434.284884.749599.688599.429330.578322.76100243.637
Ingehouden winsten 596.874537.752351.981320.867269.53195.686178.186129.2988.28655.065-0.362-22.536-69.579-60.049-4.89-64.057-105.573-141.527-169.282-217.9-50.661-90.224-123.955-175.426-176.409204.606165.404248.843289.875263.245265.849232.83676.262324.249243.231160.77765.51679.33661.49818.299-22.4674.097-2.364-15.991-15.713-23.538-9.656-14.341-10.965-13.977-8.182-7.921
Overige gereserveerde algehele resultaten -65.67134.965130.721477.862464.365496.545438.075304.693241.01684.15731.567-3.809-6.333-30.793-25.07244.53545.56970.661170.37294.062118.632111.093180.021256.48470.487117.58283.608-60.358-51.212137.202239.943286.352332.01230.56280685.207449.782291.895305.797126.60963.357-28.04320.7653.304-1.611.242-0.535-0.4990000
Overige totale aandeelhoudersvermogen 00000-962.034-1,005.684013.81113.82913.82913.00758.23553.644051.78862.15465.0965.03668.75470.55170.33470.8475.80574.01672.38971.30669.4567.44875.85974.5978.97478.049-1,163.107-1,171.7683,305.622-2,688.525-587.385-601.295-352.592-248.226-77.31127.37625.05921.646331.89716.956109.965332.387326.733247.7637.636
Totaal eigen vermogen van aandeelhouders 2,774.5022,908.422,168.3953,900.6733,959.433,920.2273,857.883,680.9733,585.8693,415.4783,469.8753,450.9493,500.233,546.4723,689.9853,784.1173,734.5573,878.8543,948.2783,812.6453,988.433,937.3543,955.5523,975.4853,452.6823,877.5693,802.4663,740.0833,786.1934,012.9023,978.7153,981.3543,856.0525,440.4365,401.5795,717.5555,377.3453,269.8543,058.6372,830.9512,723.4351,726.3311,610.7811,446.656889.072879.56595.913423.425316.187312.756239.014238.341
Totaal eigen vermogen 2,774.5022,908.422,168.3953,900.6733,959.433,920.2273,857.883,680.9733,585.8693,415.4783,469.8753,450.9493,500.233,546.4723,689.9853,784.1173,734.5573,878.8543,948.2783,812.6453,988.433,937.3543,955.5523,975.4853,452.6823,877.5693,802.4663,740.0833,786.1934,012.9023,978.7153,981.3543,856.0525,440.4365,401.5795,717.5555,377.3453,269.8543,058.6372,830.9512,723.4351,726.3311,610.7811,446.656889.072879.56595.913423.425316.187312.756239.014238.341
Totaal passiva en aandeelhoudersvermogen 12,638.54212,874.5259,820.64416,472.57416,338.48415,857.05915,065.60514,332.21813,703.0813,166.55612,817.64712,973.41213,105.47813,483.6214,033.70714,991.38815,711.86916,883.10518,220.35517,429.60317,864.06217,772.47718,476.93518,964.00617,510.18418,477.58418,060.31217,569.63317,626.72118,834.55518,786.23518,420.66424,324.16924,002.65823,933.51925,163.34523,572.47815,285.55912,531.00711,290.50210,449.5125,483.2524,234.9633,454.6532,725.9552,533.371,766.3531,508.8921,109.6531,006.397428.16416.715