EFG-Hermes Holding S.A.E
IOB:EFGD.IL
0.635 (USD) • At close November 9, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,222.21 | 24,308.035 | 29,978.832 | 7,397.79 | 9,984.123 | 6,507.881 | 9,633.777 | 11,507.605 | 26,456.336 | 22,466.295 | 16,534.231 | 13,481.981 | 12,287.22 | 10,119.135 | 1,611.735 | 1,890.515 | 3,419.053 | 3,481.431 | 917.503 |
Kortetermijnbeleggingen
| 7,065.958 | 21,581.294 | 14,780.089 | 15,662.228 | 7,104.042 | 2,127.056 | 14,810.796 | 4,628.049 | 29,200.565 | 24,625.555 | 25,050.048 | 22,638.262 | 2,008.928 | 1,085.288 | 975.143 | 1,210.63 | 1,412.001 | 35.954 | 18.877 |
Liquide middelen en kortetermijnbeleggingen
| 35,288.168 | 45,889.33 | 44,758.921 | 23,060.018 | 17,088.165 | 8,634.938 | 24,444.573 | 16,135.654 | 55,656.901 | 47,091.849 | 41,584.279 | 36,120.243 | 14,296.148 | 11,204.423 | 2,586.878 | 3,101.145 | 4,831.055 | 3,517.385 | 936.38 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 32,832.061 | 24,496.11 | 19,425.578 | 9,362.63 | 8,209.836 | 6,037.172 | 8,859.913 | 3,693.099 | 23,919.792 | 21,366.182 | 18,892.707 | 17,716.884 | 12,419.585 | 10,611.98 | 1,436.421 | 1,084.584 | 2,773.812 | 1,316.105 | 1,017.199 |
Totaal vlottende activa
| 63,700.045 | 57,116.289 | 63,857.457 | 32,422.649 | 25,446.686 | 14,152.012 | 33,304.487 | 19,913.403 | 79,576.693 | 68,530.228 | 60,476.986 | 53,837.127 | 26,715.733 | 13,065.257 | 4,023.299 | 4,185.729 | 7,604.867 | 4,833.49 | 1,953.578 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,177.789 | 1,636.043 | 999.402 | 651.958 | 524.8 | 2,703.749 | 2,208.164 | 1,385.365 | 2,146.296 | 1,537.799 | 1,307.073 | 1,153.17 | 1,106.098 | 1,174.913 | 670.07 | 554.233 | 249.11 | 157.08 | 168.954 |
Goodwill
| 1,704.024 | 1,751.894 | 994.145 | 890.091 | 896.013 | 896.013 | 935.693 | 584.032 | 195.31 | 195.31 | 195.31 | 65.084 | 707.539 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 611.589 | 202.856 | 113.252 | 94.263 | 103.065 | 109.53 | 12.684 | 7.524 | 4,378.105 | 4,016.276 | 3,897.106 | 3,541.985 | 3,383.454 | 2,630.014 | 701.039 | 699.447 | 63.487 | 64.658 | 69.367 |
Goodwill en immateriële activa
| 2,315.613 | 1,954.75 | 1,107.397 | 984.354 | 999.078 | 1,005.543 | 948.378 | 591.555 | 4,573.414 | 4,211.585 | 4,092.415 | 3,607.069 | 4,090.994 | 2,630.014 | 701.039 | 699.447 | 63.487 | 64.658 | 69.367 |
Langetermijnbeleggingen
| 18,790.539 | 2,710.29 | 5,774.436 | -15,379.64 | 7,331.684 | 8,421.265 | -10,622.262 | -4,617.669 | -29,100.753 | -24,429.538 | -24,961.022 | -22,557.308 | 16,717.435 | -1,046.111 | 3,754.101 | 2,850.726 | 2,351.061 | 3,336.967 | 4.762 |
Belastingvorderingen
| 126.411 | 64.486 | 47.607 | 24.995 | 93.648 | 0 | 0 | 5,449.085 | 31,059.522 | 25,702.94 | 26,352.813 | 23,384.249 | 2,328.973 | 10,119.135 | 1,611.735 | 1,890.515 | 3,419.053 | 2.943 | 2.771 |
Overige niet-vlottende activa
| 34,797.577 | 42,027.683 | 24,808.429 | 20,036.694 | 9,979.997 | 2,857.097 | 15,412.936 | 41.261 | 144.899 | 110.984 | 103.476 | 71.725 | 1,531.936 | 20,745.352 | 180.401 | 258.122 | -548.773 | 904.988 | 210.08 |
Totaal niet-vlottende activa
| 58,207.929 | 48,393.251 | 32,737.272 | 6,318.361 | 18,929.207 | 14,987.654 | 7,947.216 | 2,849.599 | 8,823.379 | 7,133.769 | 6,894.756 | 5,658.904 | 25,775.436 | 33,623.303 | 6,917.347 | 6,253.044 | 5,533.938 | 4,466.636 | 455.934 |
Totaal activa
| 121,907.974 | 105,509.54 | 96,594.729 | 38,741.01 | 44,375.893 | 29,139.666 | 41,251.702 | 22,763.002 | 88,400.073 | 75,663.998 | 67,371.742 | 59,496.031 | 52,491.169 | 46,688.561 | 10,940.646 | 10,438.773 | 13,138.805 | 9,300.126 | 2,409.513 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 12,602.148 | 10,961.642 | 12,775.035 | 7,670.282 | 12,875.099 | 4,227.701 | 16,079.334 | 4,312.537 | 2,189.486 | 2,189.559 | 1,426.546 | 336.685 | 799.601 | 730.294 | 779.947 | 957.863 | 2,626.97 | 952.189 | 1,184.632 |
Kortlopende schulden
| 17,951.606 | 13,919.894 | 12,702.725 | 10,783.723 | 10,839.785 | 4,955.625 | 7,152.56 | 911.277 | 0 | 0 | 0 | 0 | 0 | 201.723 | 37.759 | 38.033 | 58.65 | 41.691 | 25.762 |
Belastingschulden
| 754.773 | 543.211 | 444.935 | 199.312 | 234.856 | 191.859 | 314.54 | 123.517 | 116.579 | 129.889 | 108.977 | 68.281 | 88.801 | 357.427 | 54.076 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 191.859 | -4,244.604 | 0 | 0 | 0 | 0 | 0 | 0 | 357.427 | 54.076 | 0 | 0 | -0 | 0 |
Overige kortlopende verplichtingen
| 50,504.996 | 28,269.03 | 30,383.461 | 2,283.985 | 3,742.515 | 3,199.197 | 2,118.711 | 1,250.947 | 2,097.755 | 1,495.423 | 1,416.899 | 1,470.353 | 39,513.746 | 35,289.029 | 240.342 | 537.817 | 802.742 | 112.572 | 282.672 |
Totaal kortlopende verplichtingen
| 81,813.523 | 53,693.776 | 56,306.156 | 20,937.302 | 27,692.256 | 12,574.382 | 25,665.144 | 6,598.278 | 4,403.819 | 3,814.871 | 2,952.422 | 1,875.319 | 40,402.149 | 35,422.505 | 1,112.123 | 1,533.713 | 3,488.362 | 1,106.452 | 1,493.065 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,403.167 | 4,360.444 | 12,013.589 | 3,564.494 | 2,451.62 | 1,897.994 | 1,414.435 | 1,833.965 | 4,797.669 | 3,252.074 | 1,471.323 | 1,065.259 | 1,100.705 | 1,035.812 | 91.331 | 91.114 | 131.253 | 185.608 | 33.748 |
Uitgestelde opbrengsten niet-vlottend
| 5,140.189 | 24,820.102 | 19,404.735 | 0 | 0 | 0 | 6,727.003 | 0 | 64,245.803 | 54,853.117 | 49,745.041 | 44,191.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 987.436 | 800.661 | 296.589 | 301.27 | 211.537 | 231.312 | 251.298 | 511.68 | 798.96 | 752.023 | 628.913 | 0 | 0 | 0 | 0 | 20.088 | 81.441 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,167.73 | -541.546 | -8,852.172 | 0 | 0 | 0 | 0 | -911.277 | 769.999 | 709.699 | 694.591 | 953.163 | 0 | 375.434 | 795.103 | 608.106 | 0.907 | 0.935 | 0.941 |
Totaal niet-vlottende verplichtingen
| 12,698.522 | 29,439.661 | 22,982.283 | 3,865.765 | 2,663.157 | 2,129.306 | 1,665.733 | 2,346.82 | 70,612.432 | 59,566.913 | 52,539.869 | 46,209.471 | 1,448.956 | 1,411.246 | 886.434 | 719.308 | 213.602 | 186.544 | 34.689 |
Totaal passiva
| 94,512.045 | 83,133.438 | 79,288.439 | 24,803.066 | 30,355.413 | 14,703.688 | 27,330.877 | 8,945.097 | 75,016.252 | 63,381.785 | 55,492.29 | 48,084.79 | 41,851.105 | 36,833.751 | 1,998.558 | 2,253.022 | 3,701.963 | 1,292.995 | 1,527.755 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,298.03 | 5,838.424 | 4,865.353 | 3,843.091 | 3,843.091 | 3,843.091 | 3,074.473 | 3,074.473 | 3,074.473 | 2,867.423 | 2,867.423 | 2,391.474 | 2,391.474 | 1,913.57 | 1,913.572 | 1,939.32 | 1,939.319 | 1,939.322 | 405.369 |
Ingehouden winsten
| 8,538.917 | 7,460.14 | 6,390.395 | 6,235.98 | 4,330.583 | 3,597.789 | 2,585.659 | 3,151.352 | 1,319.604 | 1,464.385 | 395.724 | 1,499.5 | 1,596.471 | 2,180.901 | 2,049.606 | 1,616.625 | 751.126 | 364.213 | 24.58 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,484.078 | 5,698.535 | 3,292.317 | 3,548.026 | 5,484.049 | 6,577.629 | 7,989.448 | 7,465.264 | 5,564.526 | 4,851.577 | 5,639.145 | 4,848.901 | 4,224.561 | 3,959.394 | 4,772.835 | 4,416.037 | 6,626.937 | 5,678.051 | 418.721 |
Totaal eigen vermogen van aandeelhouders
| 23,321.025 | 18,960.198 | 14,548.065 | 13,627.097 | 13,657.723 | 13,998.255 | 13,647.583 | 13,691.088 | 9,958.604 | 9,183.385 | 8,902.291 | 8,739.875 | 8,199.917 | 8,712.979 | 8,736.012 | 7,971.982 | 9,317.382 | 7,981.586 | 848.67 |
Totaal eigen vermogen
| 27,395.929 | 22,376.102 | 17,306.29 | 13,937.943 | 14,020.48 | 14,435.978 | 13,920.825 | 13,817.905 | 13,383.821 | 12,282.213 | 11,879.452 | 11,411.242 | 10,640.064 | 9,854.809 | 8,942.088 | 8,185.752 | 9,436.842 | 8,007.131 | 881.758 |
Totaal passiva en aandeelhoudersvermogen
| 121,907.974 | 105,509.54 | 96,594.729 | 38,741.01 | 44,375.893 | 29,139.666 | 41,251.702 | 22,763.002 | 88,400.073 | 75,663.998 | 67,371.742 | 59,496.031 | 52,491.169 | 46,688.561 | 10,940.646 | 10,438.773 | 13,138.805 | 9,300.126 | 2,409.513 |