
Empire Energy Group Limited
ASX:EEG.AX
0.18 (AUD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | 1988 Q4 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.119 | -2.313 | -13.773 | -8.308 | -3.614 | -2.389 | -4.759 | -6.288 | -1.929 | -5.766 | -10.996 | -6.297 | -17.776 | -4.043 | -12.267 | -13.707 | 3.909 | 18.294 | -29.906 | -6.783 | -5.535 | -0.237 | -2.132 | -0.477 | -0.106 | -0.106 | -0.764 | -0.764 | -0.384 | 4.737 | -3.093 | 3.093 | 3.093 | 3.093 | -1.352 | -1.352 | -1.235 | -1.235 | -0.596 | -0.596 | -0.136 | -0.407 | -0.211 | -0.476 | -0.238 | -0.755 | -0.755 | -0.755 | -0.025 | -0.025 | -2.864 | -0.993 | -0.993 | -0.993 | -2.077 | -2.077 | -1.153 | -1.153 | -0.884 | -0.884 | -0.202 | -0.607 | -0.13 | -0.389 | -0.199 | -3.512 | -1.756 | -1.045 | -0.522 | -1.567 | -6.046 | -6.046 | -1.97 | -1.97 |
Afschrijvingen & Amortisatie
| 0.14 | 0.141 | 2.741 | 1.275 | 1.555 | 1.098 | 1.506 | 0.951 | 1.316 | 1.085 | 1.571 | 0.448 | 1.293 | 1.413 | 16.976 | 2.531 | -9.279 | -25.916 | 36.626 | 3.098 | 22.018 | 2.88 | 4.4 | 3.366 | 2.286 | 2.286 | 2.451 | 2.451 | 1.233 | 2.028 | -0.126 | 0.126 | 0.126 | 0.126 | 0.143 | 0.143 | 0.179 | 0.179 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.008 | 0.004 | 0.013 | 0.013 | 0.013 | 0.271 | 0.271 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -7.914 | 0 | 0.625 | 0 | -0.286 | 0 | -1.021 | 0 | -4.266 | 0 | 0 | 0 | 0.272 | 0 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.28 | 0.276 | 0.19 | 0.61 | 0.39 | 0.103 | 1.001 | 0.959 | 0 | 0.519 | 0 | 0 | 0 | 0.008 | 0 | 0.051 | 0 | 0.243 | 0 | 0.388 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 3.817 | 0 | -4.602 | 0 | -2.414 | 0 | 0.076 | 0 | 1.032 | 0 | 0 | 0 | -0.016 | 0 | -0.202 | 0 | 3.056 | 0 | 1.15 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 7.771 | 0 | -4.323 | 0 | -2.824 | 0 | 0.054 | 0 | 0.487 | 0 | 0 | 0 | -0.285 | 0 | -0.531 | 0 | 3.567 | 0 | 0.25 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.027 | 0 | -0.022 | 0 | -0.005 | 0 | 0.008 | 0 | 0.118 | 0 | 0 | 0 | 0.005 | 0 | 0.012 | 0 | 0.079 | 0 | 0.47 | 0 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -3.981 | 0 | -0.257 | 0 | 0.415 | 0 | 0.014 | 0 | 0.427 | 0 | 0 | 0 | 0.263 | 0 | 0.318 | 0 | -0.59 | 0 | 0.43 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 13.632 | -11.018 | 11.388 | 2.662 | 11.829 | 1.927 | 5.72 | 5.325 | -1.07 | 4.572 | 12.123 | 6.089 | 20.091 | 1.19 | -5.223 | 10.366 | 5.863 | 7.438 | -11.192 | 6.953 | -14.298 | -0.475 | 2.145 | 0.435 | -2.18 | -2.18 | -1.686 | -1.686 | -0.849 | -6.764 | 3.218 | -3.218 | -3.218 | -3.218 | 1.21 | 1.21 | 1.056 | 1.056 | 0.595 | 0.595 | 0.135 | 0.406 | 0.211 | 0.469 | 0.234 | 0.742 | 0.742 | 0.742 | -0.246 | -0.246 | 2.829 | 0.993 | 0.993 | 0.993 | 2.077 | 2.077 | 1.153 | 1.153 | 0.884 | 0.884 | 0.202 | 0.607 | 0.13 | 0.389 | 0.199 | 3.512 | 1.756 | 1.045 | 0.522 | 1.567 | 6.046 | 6.046 | 1.97 | 1.97 |
Kasstroom uit Operationele Activiteiten
| 1.654 | -12.911 | 4.449 | -6.921 | 6.66 | -1.56 | -0.546 | -1.914 | -0.649 | -2.279 | -0.444 | -0.657 | 1.022 | -1.44 | -0.523 | -0.809 | 0.342 | -0.185 | -1.174 | 3.269 | 3.723 | 2.168 | 5.011 | 3.324 | 5.826 | 5.826 | 2.191 | 2.191 | 0 | 3.261 | 0 | 0 | -0.36 | -0.36 | -0.533 | -0.533 | 1.363 | 1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.381 | -0.634 | -4.804 | -2.358 | -31.946 | -5.64 | -18.68 | -5.763 | -11.627 | -1.217 | -2.397 | -0.302 | -0.175 | -0.13 | -0.429 | -0.517 | -0.057 | -0.197 | 1.513 | -3.368 | -6.777 | -1.326 | -2.508 | -1.103 | -2.024 | -2.024 | -1.582 | -1.582 | -0.796 | 0.796 | -0.942 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.018 | -0.018 | -0.002 | -0.002 | 0 | 0 | -0 | -0.001 | -0.001 | -0.039 | -0.039 | -0.039 | -0.067 | -0.067 | -0.272 | -0.263 | -0.04 | -0.04 | -0.01 | -0.01 | -0.075 | -0.075 | -0.001 | -0.001 | -0.053 | -0.158 | -0.003 | -0.009 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 15.858 | 0 | 0.404 | 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 25.289 | 2.84 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.727 | -1.727 | 0 | 0 | 0 | -54.976 | -42.07 | 0 | 0 | 0 | 0 | 0 | -0.742 | -0.742 | -1.317 | -1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | -0.827 | 0 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | 0 | 0 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | -0.193 | -0.013 | -0.013 | -0.007 | -0.12 | -0.472 | -0.137 | -0.137 | -0.137 | -0.039 | -0.039 | -1.857 | -1.857 | -0.045 | -0.045 | -0.877 | -2.632 | 0 | -0.002 | -0.001 | -0.219 | -0.219 | -0.219 | -1.353 | -1.353 | 1.669 | -6.669 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 5.202 | 5.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.39 | 0.019 | 0.019 | 0.01 | 0.148 | -6.972 | 7.238 | 7.238 | 7.238 | 0.342 | 0.342 | 0.008 | 0.008 | 0.049 | 0.049 | 0 | 0 | 0.017 | 0.394 | 0.197 | 0.26 | 0.26 | 0.26 | 0 | 0 | 0.462 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.006 | 0.018 | 0.004 | 0.013 | 0.012 | 0.017 | 0.008 | 0.205 | 0.103 | 0.308 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.716 | 21.114 | 0.404 | 0 | 0 | 0 | -1.552 | 0.005 | 0 | 0 | 24.844 | 2.856 | 0 | 0.039 | 0.072 | 0.083 | 0.068 | 0 | -0 | 0.531 | 0 | 1.876 | 0.125 | 0.054 | 1.778 | 1.778 | 0 | 0 | 1.896 | 22.326 | 8.039 | -7.456 | 0 | 0 | 0 | 0 | -1.201 | -1.201 | 0 | 0 | 0.838 | -0.838 | -0.226 | -0.476 | -0.238 | -0.66 | 0.003 | 0.003 | 0.001 | 0.001 | -7.622 | 7.183 | -6.928 | -6.928 | -0.233 | -0.233 | -1.704 | -1.704 | 0.098 | 0.098 | -0.041 | 0.041 | -0.277 | 0.277 | -0.124 | -0.235 | -0.118 | -0.528 | -0.264 | 0.971 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -27.239 | 20.48 | -4.4 | -2.358 | -31.946 | -5.64 | -18.685 | -5.758 | -11.626 | -1.217 | 22.892 | 2.538 | -0.077 | -0.091 | -0.357 | -0.434 | 0.011 | -0.197 | 1.513 | -2.836 | -6.777 | 0.55 | -2.384 | -1.049 | -1.776 | -1.776 | -1.576 | -1.576 | 1.102 | -31.826 | -42.709 | -0.36 | 7.096 | 7.096 | 0.303 | 0.303 | -3.81 | -3.81 | -1.314 | -1.314 | -0.039 | -3.47 | -0.209 | -0.085 | -0.043 | -0.657 | 0.008 | 0.008 | -1.419 | -1.419 | -6.591 | 0.278 | -6.971 | -6.971 | -0.242 | -0.242 | -1.779 | -1.779 | 5.302 | 5.302 | -0.087 | -0.099 | -0.276 | 0.868 | -0.112 | -0.219 | -0.109 | -0.323 | -0.162 | 1.279 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.455 | 0 | -0.19 | 0 | -0.165 | 0 | -0.186 | 0 | -0.2 | 0 | -0.204 | -10.859 | -0.01 | 0 | -0.003 | 0 | -0.024 | 0 | -0.004 | 0 | -0.001 | 0 | 0 | -4.234 | -4.234 | -7.207 | -7.207 | 0 | 28.487 | -3.054 | 0 | -3.14 | -3.14 | -0.172 | -0.172 | 1.375 | 1.375 | 0.538 | 0.538 | 0 | 3.539 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0.512 | 0.512 | 0.73 | 0 | 0.01 | 0.01 | -0.401 | -0.401 | 0.377 | 0.377 | -0.09 | -0.09 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.176 | 37.631 | 0 | 0 | 2.875 | 26.537 | 3.905 | 35.453 | 0 | 0.074 | 11.741 | 3.029 | 14.468 | 0 | -0.173 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 1.025 | 7.686 | 7.686 | 3.867 | -3.844 | 41.402 | 0.654 | 0.654 | 0.654 | -0.043 | -0.043 | 1.711 | 1.711 | 2.248 | 2.248 | 0 | 0 | 0.663 | 0 | 0 | 0.12 | 0.12 | 0.12 | 1.89 | 1.89 | 6.453 | 0.29 | 0.29 | 0.29 | 1.415 | 1.415 | 0.766 | 0.766 | 1.748 | 1.748 | 0.077 | 0.23 | 0.136 | 0.409 | 0.158 | 0 | 0 | 0.01 | 0.005 | 0.015 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | -0.036 | -0.036 | -0.036 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.123 | -0.123 | -0.062 | 0.062 | 0 | 0 | 0 | 0 | -2.473 | -2.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.13 | 30.569 | -6.222 | 7.085 | 1.605 | 26.936 | 3.179 | 35.548 | 16.335 | -0.415 | -26.439 | -0.719 | 0 | 1.694 | -0.256 | 3.002 | -0.638 | 0 | -1.814 | -1.702 | 1.674 | -0.662 | -4.615 | -4.53 | -0.018 | -0.018 | 0.006 | 0.006 | 1.164 | -1.164 | 0.321 | -0.36 | -0.045 | -0.045 | -0.017 | -0.017 | -1.375 | -1.375 | -0.754 | -0.754 | -0.039 | 0.039 | -0.209 | -0.085 | -0.043 | -0.657 | 0 | 0 | 0 | 0 | -0.278 | 0.278 | 0 | 0 | -0.001 | -0.001 | 0.015 | 0.015 | -0.053 | -0.053 | -0.087 | 0.087 | -0.276 | 0.276 | -0.112 | -0.219 | -0.109 | -0.323 | -0.162 | -0.199 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.306 | 30.115 | -6.222 | 6.896 | 1.605 | 26.771 | 3.179 | 35.362 | 16.335 | -0.541 | -14.698 | -0.923 | 3.609 | 1.684 | -0.429 | 2.999 | -0.64 | -0.024 | -1.814 | -1.706 | 1.674 | -0.663 | -4.615 | -4.53 | -3.233 | -3.233 | 0.349 | 0.349 | 1.102 | 27.408 | 39.323 | -0.36 | -2.566 | -2.566 | -0.234 | -0.234 | 1.711 | 1.711 | 2.782 | 2.782 | -0.039 | 3.579 | -0.209 | -0.085 | -0.043 | -0.657 | 0.172 | 0.172 | 2.403 | 2.403 | 7.195 | 0.278 | 0.3 | 0.3 | 1.013 | 1.013 | 1.157 | 1.157 | 1.606 | 1.606 | -0.087 | 0.8 | -0.276 | 0.821 | -0.112 | -0.219 | -0.109 | -0.323 | -0.162 | -0.179 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.146 | 0.185 | 0.118 | 0.78 | -0.441 | 0.022 | -0.157 | 0.07 | -0.059 | -0.346 | -0.013 | -6.058 | 0.125 | 0.044 | -0.123 | 0.062 | -0.027 | 0.373 | -0.239 | -0.048 | 0.001 | 0.031 | -0.057 | 0.021 | 0.021 | -0.091 | -0.091 | 0 | -2.364 | 0.294 | 0 | -0.022 | -0.022 | 0.01 | 0.01 | -0.045 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 51.456 | -5.988 | -2.265 | -22.9 | 19.131 | -16.03 | 31.695 | 4.129 | -4.074 | 7.183 | 0.971 | 4.4 | 1.505 | -0.994 | 2.467 | -0.788 | 1.079 | -2.506 | 2.506 | -4.519 | 4.519 | 0 | 4.449 | -1.08 | 0.419 | 0.419 | 0.439 | 0.439 | -4.076 | 2.629 | 2.074 | 2.074 | -0.227 | -0.227 | -0.39 | -0.39 | 0.615 | 0.615 | -0.032 | -0.032 | -0.128 | 0.026 | -0.027 | -0.027 | -0.239 | -0.239 | 0.056 | 0.056 | 0.125 | 0.498 | -3.196 | -3.196 | 0.319 | 0.319 | -0.222 | -0.222 | 3.177 | 3.177 | 0.045 | 0.045 | 0.178 | 0.009 | 0.034 | 0.006 | -0.025 | -0.025 | 0.033 | 0.033 | -0.027 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 25.468 | 51.456 | 13.627 | 19.615 | 21.88 | 44.78 | 25.65 | 41.68 | 14.146 | 9.985 | 14.058 | 6.876 | 5.905 | 1.505 | 1.473 | 2.467 | 0.291 | 1.079 | 0 | 2.506 | 0 | 4.519 | 0 | 4.449 | 0.649 | 1.49 | 1.49 | 1.095 | 1.095 | 0.656 | 4.732 | 2.103 | 2.103 | 0.029 | 0.029 | 0.256 | 0.256 | 0.647 | 0.647 | 0.032 | 0.032 | 0.127 | 0.064 | 0.037 | 0.037 | 0.064 | 0.064 | 0.303 | 0.303 | 0.247 | 0.986 | 0.122 | 0.122 | 3.318 | 3.318 | 2.999 | 2.999 | 3.216 | 3.216 | 0.039 | 0.039 | 0.157 | -0.005 | -0.021 | -0.014 | -0.019 | -0.019 | 0.006 | 0.006 | -0.027 | 0 | 0 | 0 | 0 |