EuroDry Ltd.
NASDAQ:EDRY
10.9699 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.649 | 5.887 | 9.413 | 10.8 | 31.203 | 36.669 | 20.364 | 34.042 | 29.547 | 5.16 | 11.386 | 26.847 | 17.015 | 8.499 | 2.085 | 0.938 | 0.25 | 0.902 | 3.284 | 5.396 | 5.605 | 4.742 | 9.376 | 4.376 | 1.632 | 0.687 | -1.257 | 1.257 | -0.591 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.197 | 0 | 0.222 | 0 | 1.397 | 0 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.514 | 0 | 1.182 |
Liquide middelen en kortetermijnbeleggingen
| 2.649 | 5.887 | 9.413 | 10.8 | 31.203 | 36.669 | 20.364 | 34.042 | 29.547 | 5.16 | 11.386 | 26.847 | 17.015 | 8.499 | 2.085 | 0.938 | 0.25 | 0.902 | 3.284 | 5.396 | 5.605 | 4.742 | 9.376 | 4.376 | 1.632 | 0.687 | 1.257 | 1.257 | 0.591 |
Nettovorderingen
| 10.362 | 9.87 | 9.891 | 8.868 | 6.246 | 6.905 | 8.118 | 9.91 | 6.044 | 3.984 | 3.583 | 2.018 | 2.604 | 2.969 | 3.201 | 1.988 | 2.382 | 1.764 | 1.745 | 2.303 | 2.367 | 3.955 | 3.784 | 8.546 | 7.118 | 6.81 | 0 | 0.594 | 0 |
Voorraad
| 1.874 | 2.642 | 3.45 | 4.118 | 1.015 | 1.075 | 2.062 | 1.058 | 2.821 | 0.796 | 1.739 | 0.77 | 0.785 | 0.736 | 0.487 | 1.385 | 0.605 | 0.579 | 0.698 | 0.509 | 0.479 | 0.593 | 0.501 | 0.567 | 0.553 | 0.908 | 0 | 0.452 | 0 |
Overige vlottende activa
| 1.819 | 0.567 | 0.523 | 0.44 | 1.116 | 0.991 | 2.426 | 1.686 | 8.732 | 3.107 | 1.176 | 0.774 | 3.749 | 5.601 | 2.371 | 1.744 | 0.849 | 0.969 | 0.61 | 1.37 | 0.927 | 1.618 | 1.756 | 0.977 | 0.805 | 1.127 | 0 | 0.967 | 0 |
Totaal vlottende activa
| 16.704 | 18.965 | 23.277 | 24.225 | 39.581 | 46.286 | 32.97 | 47.892 | 47.144 | 14.318 | 18.637 | 30.41 | 24.152 | 18.015 | 8.533 | 6.056 | 4.085 | 4.214 | 6.338 | 9.578 | 9.379 | 10.909 | 15.417 | 14.465 | 10.108 | 9.532 | 1.257 | 7.62 | 0.591 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 194.421 | 197.184 | 200.344 | 203.528 | 147.969 | 143.99 | 146.541 | 149.022 | 151.562 | 160.221 | 147.707 | 128.493 | 130.622 | 108.048 | 97.679 | 99.306 | 100.958 | 102.503 | 103.857 | 105.461 | 106.888 | 108.368 | 109.024 | 110.637 | 101.907 | 103.362 | 0 | 81.98 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3.716 | 3.432 | 3.3 | 2.459 | 2.299 | 1.785 | 2.591 | 3.14 | 2.661 | 2.797 | 2.43 | 1.95 | 1.9 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.19 | 0.163 | 0 | 0.051 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 2.75 | 2.7 | 2.7 | 2.65 | 2.65 | 2.6 | 2.6 | 2.599 | 2.85 | 2.8 | -1.257 | 7.801 | -0.591 |
Totaal niet-vlottende activa
| 198.011 | 200.9 | 203.777 | 206.828 | 150.428 | 146.289 | 148.326 | 151.613 | 154.702 | 162.881 | 150.504 | 130.923 | 132.572 | 109.948 | 99.579 | 101.456 | 103.708 | 105.203 | 106.557 | 108.111 | 109.538 | 110.968 | 111.624 | 113.242 | 104.947 | 106.325 | -1.257 | 89.832 | -0.591 |
Totaal activa
| 214.715 | 219.865 | 227.054 | 231.053 | 190.009 | 192.575 | 181.297 | 199.505 | 201.846 | 177.2 | 169.141 | 161.333 | 156.725 | 127.963 | 108.111 | 107.512 | 107.793 | 109.417 | 112.895 | 117.689 | 118.917 | 121.877 | 127.04 | 127.708 | 115.055 | 115.856 | 0 | 97.453 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 5.437 | 2.675 | 4.989 | 3.147 | 2.609 | 1.709 | 1.681 | 2.989 | 2.013 | 1.433 | 1.91 | 0.856 | 1 | 1.067 | 0.907 | 1.075 | 1.2 | 2.202 | 1.108 | 1.047 | 1.585 | 2.127 | 1.156 | 0.691 | 0.661 | 0.686 | 0 | 0.347 | 0 |
Kortlopende schulden
| 10.923 | 13.566 | 16.865 | 17.805 | 15.484 | 10.746 | 10.318 | 22.858 | 26.588 | 23.055 | 12.95 | 13.95 | 11.395 | 14.173 | 14.101 | 13.794 | 5.956 | 5.256 | 6.731 | 6.806 | 6.866 | 6.941 | 6.724 | 6.931 | 9.404 | 16.278 | 0 | 7.967 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.576 | 0.546 | 0.149 | 0.347 | 0.964 | 0.686 | 0.51 | 0.352 | 1.403 | 0.753 | 1.846 | 1.515 | 1.946 | 1.198 | 0.666 | 0.246 | 0.343 | 0.437 | 0.273 | 0.446 | 0.605 | 0.212 | 0.323 | 0.196 | 0.883 | 0.527 | 0 | 0.29 | 0 |
Overige kortlopende verplichtingen
| 2.992 | 2.656 | 4.218 | 4.186 | 2.707 | 2.129 | 1.02 | 1.005 | 3.175 | 0.749 | 0.87 | 1.386 | 4.533 | -0.909 | 2.563 | 4.145 | 3.243 | 3.09 | 2.412 | 2.87 | 2.93 | 3.078 | 1.444 | 1.166 | 0.739 | 1.737 | 0 | 1.037 | 0 |
Totaal kortlopende verplichtingen
| 19.928 | 19.443 | 26.221 | 25.484 | 21.764 | 15.269 | 13.528 | 27.204 | 33.179 | 25.99 | 17.576 | 17.707 | 18.874 | 22.493 | 18.236 | 19.26 | 10.742 | 10.986 | 10.524 | 11.169 | 11.986 | 12.357 | 9.647 | 13.006 | 11.687 | 19.228 | 0 | 9.641 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 82.999 | 83.742 | 83.753 | 86.123 | 58.86 | 66.622 | 56.018 | 58.36 | 60.702 | 48.123 | 61.966 | 64.703 | 61.807 | 40.399 | 41.589 | 37.318 | 45.88 | 47.772 | 47.797 | 49.689 | 51.129 | 53.021 | 54.469 | 56.428 | 41.906 | 36.913 | 0 | 54.95 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.051 | 0 | 0 | 0.018 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0.015 | 7.021 | 0.128 | 0.394 | 0.392 | 0.482 | 0.633 | 0.304 | 0.355 | 0.302 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 83.049 | 83.742 | 83.753 | 86.141 | 58.86 | 66.622 | 56.111 | 58.36 | 60.702 | 48.123 | 61.966 | 64.703 | 61.822 | 47.42 | 41.717 | 37.712 | 46.273 | 48.254 | 48.43 | 49.993 | 51.484 | 53.323 | 54.578 | 52.406 | 41.906 | 36.913 | 0 | 54.95 | 0 |
Totaal passiva
| 102.977 | 103.184 | 109.973 | 111.625 | 80.624 | 81.891 | 69.639 | 85.564 | 93.881 | 74.113 | 79.541 | 82.409 | 80.696 | 69.913 | 59.953 | 56.972 | 57.015 | 59.24 | 58.954 | 61.162 | 63.47 | 65.681 | 64.224 | 65.412 | 53.593 | 56.141 | 0 | 64.591 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.061 | 13.061 | 13.061 | 15.941 | 15.523 | 15.115 | 14.722 | 14.722 | 14.722 | 14.722 | 18.835 | 18.757 | 18.513 | 18.272 | 0 | 0 | 0 |
Gewone aandelen
| 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.029 | 0.03 | 0.029 | 0.029 | 0.028 | 0.026 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 42.519 | 0 |
Ingehouden winsten
| 35.192 | 39.371 | 39.783 | 41.564 | 41.217 | 41.749 | 42.933 | 44.473 | 38.205 | 32.043 | 21.425 | 10.93 | -4.291 | -16.08 | -18.027 | -18.472 | -17.757 | -17.887 | -13.668 | -11.02 | -12.049 | -11.256 | -8.705 | -9.102 | -9.662 | -11.078 | 0 | -9.657 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 53.125 | -39.496 | -0 | 0 | -0 | -32.94 | 0 | -0 | 0 | -26.482 | 0 | 0 | 32.862 | -21.06 | 31.097 |
Overige totale aandeelhoudersvermogen
| 67.802 | 67.565 | 67.632 | 68.07 | 68.14 | 68.907 | 68.696 | 69.439 | 69.731 | 71.014 | 68.145 | 67.964 | 67.23 | 61.044 | 53.102 | 92.544 | 52.99 | 52.927 | 52.865 | 52.803 | 52.752 | 52.709 | 52.663 | 52.618 | 52.588 | 52.498 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 103.022 | 106.964 | 107.443 | 109.662 | 109.385 | 110.684 | 111.658 | 113.941 | 107.965 | 103.087 | 89.6 | 78.923 | 76.028 | 58.05 | 48.159 | 50.54 | 50.778 | 50.178 | 53.941 | 56.527 | 55.447 | 56.197 | 62.816 | 62.296 | 61.462 | 59.715 | 32.862 | 32.862 | 31.097 |
Totaal eigen vermogen
| 111.739 | 116.68 | 117.081 | 119.428 | 109.385 | 110.684 | 111.658 | 113.941 | 107.965 | 103.087 | 89.6 | 78.923 | 76.028 | 58.05 | 48.159 | 50.54 | 50.778 | 50.178 | 53.941 | 56.527 | 55.447 | 56.197 | 62.816 | 62.296 | 61.462 | 59.715 | 32.862 | 32.862 | 31.097 |
Totaal passiva en aandeelhoudersvermogen
| 214.715 | 219.865 | 227.054 | 231.053 | 190.009 | 192.575 | 181.297 | 199.505 | 201.846 | 177.2 | 169.141 | 161.333 | 156.725 | 127.963 | 108.111 | 107.512 | 107.793 | 109.417 | 112.895 | 117.689 | 118.917 | 121.877 | 127.04 | 127.708 | 115.055 | 115.856 | 32.862 | 97.453 | 31.097 |