ED Invest Spólka Akcyjna
WSE:EDI.WA
7.35 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.287 | 1.17 | 7.402 | 4.468 | 6.518 | 5.402 | 4.356 | 2.529 | 2.577 | 1.832 | 4.003 | 0.738 | 1.058 | 4.21 | 2.897 | 3.058 | 2.841 | 4.653 | 0.782 | 2.732 | 0.297 | 0.894 | -0.164 | 0.633 | 0.967 | 0.47 | 2.796 | 0.192 | 1.051 | -0.762 | -1.585 | -0.24 | 1.916 | 1.172 | 2.675 | 0.681 | 1.922 | 2.033 | 2.67 | 1.344 | 0.842 | 0.519 | 0.779 | 1.599 | 0.094 | -1.234 | 0.25 | 0.38 | 0.261 | 0.159 |
Afschrijvingen & Amortisatie
| 0.192 | 0.1 | 0.087 | 0.1 | 0.084 | 0.085 | 0.099 | 0.08 | 0.093 | 0.064 | 0.07 | 0.077 | 0.041 | 0.082 | 0.071 | 0.061 | 0.062 | 0.07 | 0.063 | 0.068 | 0.076 | 0.068 | 0.057 | 0.057 | 0.096 | 0.067 | 0.086 | 0.085 | 0.086 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.043 | 0.042 | 0.037 | 0.03 | 0.029 | 0.03 | 0.03 | 0.031 | 0.043 | 0.049 | 0.052 | 0.048 | 0.054 | 0.054 | 0.04 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.195 | 13.251 | -14.146 | 2.52 | 12.88 | -18.78 | -8.596 | -13.237 | 1.517 | 9.042 | 2.426 | -0.258 | 9.185 | -2.232 | -1.143 | 2.046 | -1.707 | -1.962 | 1.228 | -7.535 | -5.764 | -0.887 | -3.011 | -0.361 | 2.434 | 12.718 | 8.944 | 2.251 | 0.755 | 1.319 | 0.402 | 1.054 | 3.248 | 0.523 | 0.891 | -1.862 | 7.346 | -1.398 | -7.635 | -3.495 | 0.191 | -1.026 | -3.677 | -3.579 | 0.43 | 2.52 | -4.767 | -5.814 | -2.006 | -2.684 |
Vorderingen
| 0.271 | 9.363 | 14.32 | 5.371 | 13.322 | -17.323 | -7.047 | -15.714 | -5.569 | 8.633 | -0.419 | 3.938 | 10.582 | -4.249 | 0.503 | 3.364 | -2.23 | -1.436 | -2.881 | -8.327 | -8.569 | -0.209 | -7.182 | 2.815 | 2.024 | 13.356 | 2.75 | 2.44 | -9.44 | -1.017 | 50.665 | -4.034 | -10.265 | -6.747 | -8.1 | 40.456 | -9.616 | -9.942 | -14.486 | -10.395 | -14.602 | -4.912 | -4.917 | 5.073 | -4.392 | 0.221 | -2.344 | -4.13 | 0 | 0 |
Voorraden
| -3.024 | -4.188 | -23.012 | -1.405 | -0.016 | 0 | -6.178 | 0 | 0 | 0 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.733 | 0 | 0 | 0.402 | 0.35 | -0.564 | 0.884 | 1.471 | 1.249 | 1.105 | 0 | 0.368 | 0.589 | 0.394 | 0.398 | 0.978 | 0.641 | 1.006 | 0.653 | 0 | 0.495 | 0.544 | 0.746 | 0 | -0.034 | 0.8 | 0.377 | -0.024 | -3.175 | 0 | 0 | 0 |
Crediteuren
| -7.799 | -4.176 | -1.487 | -5.371 | 0.455 | -1.269 | 7.047 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.357 | 12.252 | -3.108 | 3.925 | -0.426 | -1.457 | -2.418 | 2.477 | 7.086 | 0.409 | 1.692 | -4.196 | -1.397 | 2.017 | -1.646 | -1.318 | 0.523 | -0.526 | 1.961 | 0.792 | 2.805 | -1.289 | -3.361 | 0.203 | 1.55 | 11.247 | 7.695 | 1.146 | 9.864 | 0.951 | -0.187 | 0.66 | 2.85 | -0.455 | 0.25 | -2.868 | 6.693 | 8.544 | -8.13 | -4.039 | -0.555 | 3.886 | -3.643 | -4.379 | 0.053 | 2.544 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.403 | 0.388 | 0.175 | 0.422 | -2.846 | 0.121 | -1.663 | 0.686 | -0.16 | 0.082 | -0.585 | -0.734 | 0.228 | -2.088 | 0.233 | -0.019 | 0.183 | 0.137 | 0.003 | 0.664 | -0.561 | 0.124 | -0.09 | -1.403 | 0.072 | 0.138 | 0.217 | 0.463 | -0.377 | 0.015 | -0.799 | 0.111 | -1.089 | 0.183 | -1.596 | 3.164 | -2.771 | 0.202 | 0.239 | 1.343 | -0.732 | 0.113 | 0.052 | 0.722 | -0.53 | 0.093 | 0.025 | 1.87 | -1.673 | -0.005 |
Kasstroom uit Operationele Activiteiten
| -9.713 | 13.173 | -7.099 | 7.51 | 16.636 | -13.172 | -5.804 | -9.942 | 4.027 | 11.02 | 5.914 | -0.177 | 10.512 | -0.028 | 2.058 | 5.146 | 1.379 | 2.898 | 2.076 | -4.071 | -5.952 | 0.199 | -3.208 | -1.074 | 3.569 | 13.393 | 12.043 | 2.991 | 1.515 | 0.614 | -1.94 | 0.967 | 4.117 | 1.92 | 2.011 | 2.026 | 6.539 | 0.874 | -4.696 | -0.779 | 0.331 | -0.364 | -2.815 | -1.215 | 0.043 | 1.431 | -4.444 | -3.51 | -3.364 | -2.49 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.227 | -0.031 | -0.149 | -0.008 | -0.183 | -0.009 | -0.048 | -0.242 | -0.392 | 0 | -0.824 | 0 | 0 | -0.032 | -0.023 | -0.183 | -0.014 | 0 | -0.024 | 0 | 0 | 0 | -0.001 | 0 | -0.039 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.009 | -0.005 | 0 | -0.022 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 |
Netto Overnames
| 0.001 | 0.008 | 3.956 | 0.004 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.37 | -4.093 | 0.613 | -2.053 | 0.005 | -1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.48 | 0.019 | -0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5.254 | -4.097 | -21.01 | 0.504 | 0.133 | -1.105 | 0 | 0 | 0.222 | 0 | 0 | 0.003 | 0.013 | 0.009 | -0.025 | 0.269 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0.065 | 0 | -0.039 | 0.041 | -0.001 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0.119 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.884 | -4.097 | 5.902 | -1.557 | -0.045 | -1.114 | -0.048 | -0.242 | -0.17 | 0 | -0.824 | 0.003 | 0.013 | -0.023 | -0.048 | 0.086 | -0.014 | 0 | -0.024 | 0 | 0 | 0 | 0.064 | 0 | -0.039 | 0.041 | -0.001 | 0 | 0 | 0.062 | 0 | 0 | 0 | -0.009 | -0.005 | 0 | -0.022 | 0.119 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0.012 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.103 | -0.001 | -0.009 | -0.012 | -5.226 | -0.005 | -0.809 | -0.028 | -0.75 | -0.037 | -0.751 | -0.059 | -0.026 | -0.268 | -0.024 | -0.12 | -0.043 | -2.104 | -0.082 | -1.008 | -0.322 | -0.162 | -0.159 | -0.161 | -0.851 | -0.032 | -0.008 | -0.012 | -5.28 | -0.334 | -1.662 | -2.364 | -5.522 | -1.081 | -0.208 | -0.447 | -0.029 | -0.36 | -5.921 | -1.552 | -5.789 | -0.838 | -0.053 | -0.055 | -0.053 | 0 | 0 | -2.917 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 3.955 | -3.949 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -1.058 | -0.109 | -0.327 | -0.622 |
Uitgekeerde Dividenden
| -2.681 | 0 | -12.013 | 0 | -3.872 | 0 | 0 | 0 | -10.008 | 0 | 0 | 0 | -3.072 | 0 | 0 | 0 | -3.072 | 0 | 0 | -0.619 | 0 | 0 | 0 | 0 | -1.363 | 0 | 0 | -0.372 | -0.372 | 0 | -1.239 | 0 | -1.238 | 0 | 0 | -2.973 | 0 | 0 | 0 | -0.743 | -0.743 | 0 | 0 | -0.619 | 0 | 0 | 0 | -1.858 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.016 | 0.023 | 0.014 | -0.035 | 0.019 | -0.036 | -0.122 | -0.045 | -10.922 | -0.113 | -0.201 | -0.236 | -3.338 | -0.235 | -0.198 | -0.457 | -3.289 | -0.251 | 7.536 | -6.989 | -0.074 | -0.157 | -0.111 | -0.111 | -1.468 | -0.241 | -0.257 | -0.123 | -0.134 | 2.432 | -1.397 | -0.117 | -0.159 | 1.176 | 3.552 | -0.197 | -0.325 | -0.289 | -0.257 | -0.383 | 5.681 | 1.439 | 5.737 | 0.83 | -0.061 | -0.148 | 0.985 | -0.064 | -0.063 | -0.203 |
Kasstroom uit Financieringsactiviteiten
| -2.927 | -0.027 | -8.183 | -3.985 | -3.862 | -0.048 | -5.348 | -0.05 | -10.922 | -0.113 | -0.951 | -0.236 | -4.089 | -0.235 | -0.198 | -0.457 | -3.289 | -0.251 | 7.536 | -9.093 | -0.074 | -1.165 | -0.433 | -0.273 | -1.627 | -0.402 | -1.108 | -0.495 | -0.142 | 2.42 | -6.677 | -0.451 | -1.821 | -1.188 | -1.97 | -4.251 | -0.533 | -0.736 | -0.257 | -1.486 | 5.681 | 1.439 | 5.735 | 0.211 | -0.061 | -0.148 | -0.073 | -2.031 | -0.39 | -3.742 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.756 | 9.049 | -9.38 | 1.968 | 12.729 | -14.334 | -11.2 | -10.235 | -7.065 | 10.908 | 4.139 | -0.41 | 6.436 | -0.286 | 1.811 | 4.775 | -1.924 | 2.648 | 9.589 | -13.164 | -6.027 | -0.965 | -3.577 | -1.347 | 1.903 | 12.991 | 10.934 | 2.496 | 1.373 | 3.096 | -8.617 | 0.516 | 2.295 | 0.723 | 0.036 | -2.225 | 5.984 | 0.257 | -4.953 | -2.265 | 5.955 | 1.075 | 2.92 | -1.004 | -0.018 | 1.283 | -4.524 | -5.541 | -3.742 | -6.232 |
Kaspositie aan het Einde van de Periode
| 11.435 | 20.191 | 11.142 | 20.522 | 18.554 | 5.825 | 20.159 | 31.359 | 41.594 | 48.659 | 37.751 | 33.612 | 34.022 | 27.586 | 27.872 | 26.061 | 21.286 | 23.21 | 20.562 | 10.973 | 24.137 | 30.164 | 31.129 | 34.706 | 36.053 | 34.15 | 21.159 | 10.225 | 7.729 | 6.356 | 3.26 | 11.877 | 11.361 | 9.066 | 8.343 | 8.307 | 10.532 | 4.548 | 4.291 | 9.244 | 11.509 | 5.554 | 4.479 | 1.559 | 2.563 | 2.581 | 1.298 | 5.822 | 11.363 | 15.105 |