Groupe MEDIA 6

EPA:EDI.PA

13.5 (EUR) • At close November 6, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9.06110.60219.60926.70622.41421.38715.97915.28715.42510.9348.0377.0776.9799.0310.47711.1198.357
Kortetermijnbeleggingen 00000.3310.3310.3310.331000-5.15-5.15-3.210.4969.6060
Liquide middelen en kortetermijnbeleggingen 9.06110.60219.60926.70622.41421.38715.97915.28715.42510.9348.0377.0776.9799.0310.47711.1198.357
Nettovorderingen 21.29221.36416.41717.12116.73916.77114.71814.93313.112.17311.202000000
Voorraad 10.07510.647.6276.2855.1174.5594.3854.1753.6535.3556.0167.3846.6387.4266.7228.6329.105
Overige vlottende activa 0.9731.7241.3610.6994.3185.3674.3173.2945.3873.8732.63214.10917.44620.53718.13828.24227.96
Totaal vlottende activa 41.40144.3345.01450.81148.58848.08439.39937.68937.56532.33527.88728.5731.06336.99335.33747.99345.422
Niet-vlottende activa:
Materiële vaste activa, netto 16.09718.45317.61218.54513.62314.04414.45914.66414.37615.20516.14218.36319.20124.53830.39333.65629.064
Goodwill 14.71114.71114.71114.7125.335.7625.7625.7625.7627.0617.5137.81509.656000
Immateriële activa 14.94114.97714.98214.8560.2240.4460.5290.2170.1850.2230.2430.14900.103000
Goodwill en immateriële activa 29.65229.68829.69329.5685.5546.2086.2915.9795.9477.2847.7567.9647.9159.75910.1169.5269.86
Langetermijnbeleggingen 0.6160.6470.5480.5870.3410.1970.1420.1240.1490.1380.1875.3055.3543.575-10.116-9.5260.088
Belastingvorderingen 0.6510.5140.8491.0090.8110.9441.1431.2411.2990.7830.9261.0281.5090.2580.5420.1780.209
Overige niet-vlottende activa -14.701-14.709-14.704-14.419-1.152-0.944-1.143-1.241-1.299-0.783-0.9261.0751.2121.21610.4969.6060.03
Totaal niet-vlottende activa 32.31534.59333.99835.2919.17720.44920.89220.76720.47222.62724.08533.73535.19139.34641.43143.4439.251
Totaal activa 73.71678.92379.01286.10169.2969.77861.71360.20559.79759.68859.10962.30566.25476.33976.76891.43384.673
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9.08310.23110.7917.48912.53613.25711.0188.878.637.1538.79617.32921.1170.91820.60331.87629.353
Kortlopende schulden 4.4666.5143.4769.1951.2371.380.0450.1990.3211.6512.0621.73302.0212.0721.6960.784
Belastingschulden 3.0341.9662.4073.0872.3452.0632.3272.0791.9931.2711.4540.2140.0820.0170.070.1430.6
Uitgestelde opbrengsten 2.5483.7872.723.3631.9381.5751.1571.8-0.321-1.651-2.0620.214023.8830.1420.2120.776
Overige kortlopende verplichtingen 11.84310.47711.50511.20710.82611.20610.75312.09312.1513.0639.6520.6792.5813.4041.3641.181.913
Totaal kortlopende verplichtingen 27.9431.00928.49231.25426.53727.41822.97322.96220.7820.21618.44819.95523.69830.22624.18134.96432.826
Langlopende verplichtingen:
Langetermijnschulden 9.25416.36919.8820.4073.1734.23000.1550.3460.9522.50405.917.8986.573.97
Uitgestelde opbrengsten niet-vlottend 1.875-0-001.6452.73100-1.973-2.393-2.3491.64301.5471.7691.4681.34
Uitgestelde belastingverplichtingen niet-vlottend 1.1041.1291.2171.5141.5281.4991.5641.7132.1282.7393.3013.4573.634.274.5755.3145.439
Overige niet-vlottende verplichtingen 1.622.1132.7172.69-3.173-4.233.7943.175-0.155-0.346-0.9520.0064.8490.090.0940.1070.765
Totaal niet-vlottende verplichtingen 13.85319.61123.81424.6113.1734.235.3584.8880.1550.3460.9527.618.47911.81714.33613.45911.514
Totaal passiva 41.79350.6252.30655.86533.89635.77628.33127.8526.11325.01224.26927.56532.17742.04338.51748.42344.34
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 9.229.229.229.769.769.7610.5610.5611.29611.29611.29611.29611.29611.29611.29611.29611.296
Ingehouden winsten 4.1060.515-1.11-3.6532.5932.9822.0110.399-0.7710.0270.2730.8570.624-3.444-2.5823.2152.537
Overige gereserveerde algehele resultaten 25.42321.80320.15322.87227.8326.10725.00923.17525.15325.26124.87300-25.003-23.364-20.922-19.148
Overige totale aandeelhoudersvermogen -6.826-3.235-1.5571.257-4.789-4.848-4.199-1.78-1.995-1.909-1.60422.58522.1550.80652.24748.54244.852
Totaal eigen vermogen van aandeelhouders 31.92328.30326.70630.23635.39434.00133.38132.35433.68334.67534.83834.73834.0733.65537.59742.13139.537
Totaal eigen vermogen 31.92328.30326.70630.23635.39434.00233.38232.35533.68434.67634.8434.7434.07734.29638.25143.0140.333
Totaal passiva en aandeelhoudersvermogen 73.71678.92379.01286.10169.2969.77861.71360.20559.79759.68859.10962.30566.25476.33976.76891.43384.673