PT Indointernet Tbk.
IDX:EDGE.JK
4130 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 259,173 | 259,631 | 250,972 | 251,937 | 239,179 | 233,846 | 225,447 | 213,057 | 226,564 | 202,239 | 180,362 | 169,048.229 | 160,538.957 | 163,914.592 | 126,440.221 | 143,767.208 | 105,694.804 | 103,786.688 | 122,424.299 |
| Kosten van de omzet
| 171,955 | 142,922 | 137,977 | 127,538 | 135,653 | 134,391 | 128,787 | 90,813 | 148,024 | 142,539 | 126,586 | 107,096.637 | 108,429.118 | 110,073.66 | 92,800.585 | 82,998.466 | 69,259.809 | 69,867.053 | 76,994.671 |
| Brutowinst
| 87,218 | 116,709 | 112,995 | 124,399 | 103,526 | 99,455 | 96,660 | 122,244 | 78,540 | 59,700 | 53,776 | 61,951.592 | 52,109.839 | 53,840.932 | 33,639.636 | 60,768.742 | 36,434.995 | 33,919.635 | 45,429.628 |
| Brutowinstmarge
| 0.337 | 0.45 | 0.45 | 0.494 | 0.433 | 0.425 | 0.429 | 0.574 | 0.347 | 0.295 | 0.298 | 0.366 | 0.325 | 0.328 | 0.266 | 0.423 | 0.345 | 0.327 | 0.371 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.526 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 5,523 | 3,903 | 2,812 | 4,229 | 3,302 | 3,945 | 6,346 | 4,451 | 3,863 | 2,867 | 3,758.842 | 3,178.427 | 3,061.086 | 2,288.645 | -623.886 | 6,888.648 | 2,025.395 | 3,054.844 |
| Verkoop- en marketingkosten
| 0 | 1,734 | 875 | 1,333 | 476 | 406 | 370 | 477 | 562 | 380 | 36 | 203.096 | 33.021 | 10.225 | 11.658 | 86.048 | 25.127 | 14.879 | 37.946 |
| Verkoop-, algemene en administratieve kosten
| 20,935 | 28,572 | 4,778 | 26,946 | 4,705 | 3,708 | 4,315 | 6,823 | 5,013 | 4,243 | 2,903 | 3,961.938 | 3,211.448 | 3,071.311 | 2,300.304 | -537.838 | 6,913.774 | 2,040.274 | 3,092.79 |
| Overige kosten
| 0 | 21,942 | 0 | 0 | 0 | 0 | 18,145 | 20,529 | 16,770 | 15,375 | 10,119 | 14,084.5 | -10.271 | -1,768.786 | 1,707.002 | 3,553.749 | -53.087 | 4,474.89 | 8,992.099 |
| Bedrijfskosten
| 20,935 | 28,572 | 25,176 | 26,946 | 25,474 | 22,839 | 22,460 | 27,352 | 21,783 | 19,618 | 13,022 | 18,046.438 | 13,472.398 | 9,306.026 | 9,785.139 | 3,015.91 | 10,986.037 | 6,515.164 | 12,084.889 |
| Bedrijfsresultaat
| 66,283 | 88,137 | 88,749 | 97,453 | 78,882 | 77,266 | 75,112 | 96,224 | 56,633 | 39,951 | 40,617 | 45,718.443 | 38,551.276 | 44,447.196 | 23,742.084 | 59,160.813 | 25,360.421 | 27,260.473 | 33,237.293 |
| Bedrijfsresultaat ratio
| 0.256 | 0.339 | 0.354 | 0.387 | 0.33 | 0.33 | 0.333 | 0.452 | 0.25 | 0.198 | 0.225 | 0.27 | 0.24 | 0.271 | 0.188 | 0.412 | 0.24 | 0.263 | 0.271 |
| Totaal overige inkomsten en kosten netto
| -14,783 | 250 | -72 | -4,546 | -85 | -93 | -100 | -107 | 874 | 1,394 | 1,642 | 1,640.38 | 1,748.942 | -4,089.314 | 8,072.992 | 836.096 | 1,851.918 | -2,507.098 | 6,494.083 |
| Inkomen voor belasting
| 51,500 | 88,387 | 88,677 | 92,907 | 78,797 | 77,173 | 75,012 | 96,117 | 57,507 | 41,345 | 42,259 | 47,358.824 | 40,300.218 | 40,357.882 | 31,815.076 | 59,996.909 | 27,212.34 | 24,753.375 | 39,731.376 |
| Inkomen voor belasting ratio
| 0.199 | 0.34 | 0.353 | 0.369 | 0.329 | 0.33 | 0.333 | 0.451 | 0.254 | 0.204 | 0.234 | 0.28 | 0.251 | 0.246 | 0.252 | 0.417 | 0.257 | 0.239 | 0.325 |
| Belastingkosten
| 12,520 | 19,527 | 20,556 | 18,209 | 18,599 | 16,176 | 17,640 | 29,635 | 7,087 | 6,476 | 7,859 | 10,491.239 | 8,514.42 | 9,537.758 | 7,415.582 | 11,618.619 | 6,274.721 | 6,246.125 | 8,934.535 |
| Nettowinst
| 39,074 | 68,781 | 68,025 | 74,553 | 60,117 | 61,018 | 57,412 | 66,532 | 50,372 | 34,931 | 34,219 | 36,325.023 | 31,858.022 | 32,029.79 | 21,831 | 47,931.984 | 20,996.829 | 21,978.225 | 30,869.963 |
| Nettowinstmarge
| 0.151 | 0.265 | 0.271 | 0.296 | 0.251 | 0.261 | 0.255 | 0.312 | 0.222 | 0.173 | 0.19 | 0.215 | 0.198 | 0.195 | 0.173 | 0.333 | 0.199 | 0.212 | 0.252 |
| WPA (Winst Per Aandeel)
| 19.34 | 34.05 | 34 | 36.9 | 29.76 | 30.2 | 28.42 | 32.93 | 124.67 | 86.45 | 84.69 | 91.14 | 87.61 | 88.08 | 58 | 118.63 | 51.97 | 54.39 | 76.4 |
| Verwaterde WPA
| 19.34 | 34.05 | 34 | 36.9 | 29.76 | 30.2 | 28.42 | 32.93 | 124.53 | 86.36 | 84.69 | 91.14 | 87.61 | 88.08 | 58 | 118.63 | 51.97 | 54.39 | 76.4 |
| EBITDA
| 104,998 | 103,343 | 89,129 | 112,616 | 79,256 | 77,641 | 75,478 | 96,579 | 57,967 | 41,807 | 42,765 | 53,357.153 | 38,987.076 | 44,821.946 | 24,265.825 | 66,142.676 | 25,834.405 | 27,622.361 | 33,905.557 |
| EBITDA ratio
| 0.405 | 0.398 | 0.355 | 0.447 | 0.331 | 0.332 | 0.335 | 0.453 | 0.256 | 0.207 | 0.237 | 0.316 | 0.243 | 0.273 | 0.192 | 0.46 | 0.244 | 0.266 | 0.277 |