
Edenred SA
EPA:EDEN.PA
27.77 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 272 | 235 | 65 | 202 | 216 | 170 | 180 | 133 | 138 | 100 | 166 | 146 | 130 | 124 | 118 | 123 | 109 | 71 | 95 | 82 | 94 | 70 | 84 | 76 | 200.5 | 200.5 | 102.5 | 102.5 | 179.5 | 179.5 | 468 | 468 | 693.5 | 693.5 | 695 | 695 |
Afschrijvingen & Amortisatie
| 116 | 109 | 109 | 84 | 79 | 70 | 69 | 63 | 62 | 63 | 62 | 61 | 39 | 36 | 38 | 35 | 18 | 39 | 24 | 23 | 19 | 19 | 17 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -180 | -168 | -150 | -148 | -128 | -131 | -133 | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | -50.5 | -50.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 13 | 9 | 12 | 10 | 10 | 10 | 2 | 7 | 7 | 8 | 8 | 6.3 | 7 | 6.36 | 6 | 4 | 5 | 14 | 0 | 15 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 273 | -285 | 377 | -120 | -354 | 419 | -155 | -18 | 1,502 | -489 | 512 | -108 | 433 | -308 | 451 | -354 | 340 | -229 | 310 | -222 | 282 | -158 | 369 | -249 | 44 | 44 | 70 | 70 | 59.5 | 59.5 | -30.5 | -30.5 | 12.5 | 12.5 | 194 | 194 |
Vorderingen
| 0 | 0 | 165 | 0 | -545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 8 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 273 | -285 | 377 | -120 | -354 | 419 | -155 | -18 | 1,502 | -489 | 512 | -108 | 433 | -308 | 451 | -354 | 340 | -229 | 310 | -222 | 282 | -158 | 369 | -249 | 0 | 0 | 0 | 0 | 59.5 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 87 | 38 | 457 | 199 | 244 | 192 | 211 | 164 | 205 | 157 | 121 | 146 | 5.7 | 53 | 33.64 | 37 | 57 | -1 | -16 | 27 | 7 | 5 | 15 | 34 | -69.5 | -69.5 | -13 | -13 | -45.5 | -45.5 | -246 | -246 | -181 | -181 | -181.5 | -181.5 |
Kasstroom uit Operationele Activiteiten
| 748 | 110 | 790 | 197 | 27 | 711 | 167 | 216 | 1,783 | -295 | 731 | 129 | 614 | -88 | 647 | -153 | 528 | -115 | 427 | -90 | 417 | -64 | 496 | -123 | 175 | 175 | 159.5 | 159.5 | 143 | 143 | 191.5 | 191.5 | 525 | 525 | 707.5 | 707.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -120 | -97 | 69 | -79 | -85 | -66 | -68 | -46 | -51 | -53 | -59 | -44 | -53 | -37 | -42 | -36 | -36 | -22 | -34 | -41 | -31 | -19 | -25 | -162 | -58 | -58 | 0 | 0 | -14.5 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -362 | -119 | 5 | -1,029 | -15 | -33 | -22 | -25 | -22 | -105 | -31 | -735 | -21 | -224 | -80 | -20 | -12 | -184 | -8 | -232 | -11 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 3 | -9 | -9 | -5 | -10 | -2 | -13 | -6 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.75 | -11.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 1,034 | 25 | 35 | 35 | 31 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -1 | -1 | 6 | 11 | 7 | -1 | -60 | -3 | 12 | -21 | -5 | -224 | 1 | 1 | 1 | 1 | -8 | -232 | 2 | 3 | 11.75 | 11.75 | 61.5 | 61.5 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -479 | -225 | -115 | -1,113 | -110 | -101 | -103 | -77 | -136 | -158 | -90 | -779 | -79 | -261 | -121 | -55 | -47 | -205 | -42 | -273 | -40 | -77 | -25 | -162 | 3.5 | 3.5 | -34.5 | -34.5 | -16 | -16 | -546.5 | -546.5 | -789.5 | -789.5 | -845 | -845 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -27 | 12 | -656 | 942 | -400 | 1 | -444 | 525 | -469 | 284 | 0 | 312 | 0 | 511 | 0 | 199 | 0 | 426 | 0 | 331 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2 | 0 | 0 | 0 | -9 | 9 | 0 | 0 | 2 | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 87.5 | 87.5 | 4 | 4 | 355 | 355 |
Terugkoop van Gewone Aandelen
| -184 | -175 | -17 | -8 | -3 | 0 | -25 | -17 | 5 | -28 | -52 | 0 | -12 | -30 | -7 | -17 | 0 | 0 | -45 | -3 | -22 | -20 | -31 | -15 | 0 | 0 | -3 | -3 | 0 | 0 | 0 | 0 | -31 | -31 | -600 | -600 |
Uitgekeerde Dividenden
| 0 | -271 | 0 | -249 | -1 | -225 | 0 | -60 | 0 | -60 | -7 | -62 | -32 | -104 | -17 | -112 | 0 | -156 | 0 | -199 | -1 | -192 | -48.5 | -191 | -87 | -87 | -62 | -62 | -2.5 | -2.5 | -198 | -198 | -359.5 | -359.5 | -340 | -340 |
Overige Financieringsactiviteiten
| -31 | 635 | -29 | 164 | -13 | -188 | -28 | -8 | -8 | -6 | -147 | -18 | 277 | -23 | -325 | -5 | -169 | 1 | -113 | 55 | -291 | 61 | -109 | 207 | -7.5 | -7.5 | -1.5 | -1.5 | -740.5 | -740.5 | -551.5 | -551.5 | -417.5 | -417.5 | -784 | -784 |
Kasstroom uit Financieringsactiviteiten
| -240 | 201 | -702 | 849 | -425 | -403 | -497 | 440 | -477 | 191 | -206 | 236 | 240 | 354 | -329 | 65 | -169 | 271 | -158 | 184 | -314 | 83 | -140 | 16 | -94.5 | -94.5 | -63.5 | -63.5 | -743 | -743 | -749.5 | -749.5 | -777 | -777 | -1,124 | -1,124 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -25 | -25 | 24 | -27 | 17 | -11 | 21 | 5 | -79 | 14 | -4 | -1 | -38 | -52 | -24 | -27 | -45 | -2 | -37 | 31 | -32 | -55 | -7 | -88.5 | -88.5 | -29.5 | -29.5 | 984 | 984 | 1,077 | 1,077 | 1,055.5 | 1,055.5 | 1,209.5 | 1,209.5 |
Netto Kasstroomverandering
| 0 | 1,388 | -215 | 41 | 430 | -751 | -47 | 266 | 273 | 562 | 2,102 | -418 | 774 | -33 | 145 | -167 | 285 | -94 | 225 | -216 | 94 | -90 | -18.75 | 18.75 | -2.25 | -2.25 | 16 | 16 | 184 | 184 | -13.75 | -13.75 | 7 | 7 | -26 | -26 |
Kaspositie aan het Einde van de Periode
| 3,505 | 1,388 | 3,427 | 3,642 | 3,601 | 3,171 | 3,922 | 3,969 | 3,703 | 3,430 | 2,868 | 2,417 | 1,316 | 542 | 575 | 430 | 597 | 312 | 406 | 181 | 397 | 303 | 98.25 | 117 | 98.25 | 98.25 | 100.5 | 100.5 | 372.5 | 372.5 | 269 | 269 | 282.75 | 282.75 | 275.75 | 275.75 |