EDAG Engineering Group AG

FSX:ED4.DE

7.66 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87.151124.253107.26677.13981.465121.585122.688114.62116.639151.096151.091135.045113.102131.515156.292140.89868.61263.21170.61821.66622.762.95263.86285.01618.60919.01413.48515.78821.81131.85418.97414.13224.05465.55370.56226.97155.981-39.59439.502-68.715
Kortetermijnbeleggingen 0.0620.0280.0283.1835.3168.6370.032.4814.8372.5650.1391.5061.5632.650.0321.8172.2053.0420.0282.5612.5532.5130.0382.3122.8272.7070.0430.0440.0540.0640.0610.1510.0640.070.0680.1880.10279.1880.092137.43
Liquide middelen en kortetermijnbeleggingen 87.213124.281107.29480.32286.781130.222122.718117.101121.476153.661151.23136.551114.665134.165156.324142.71570.81766.25370.64624.22725.25365.46563.987.32821.43621.72113.52815.83221.86531.91819.03514.28324.11865.62370.6327.15956.08339.59439.59468.715
Nettovorderingen 215.978199.937239.532216.189219.667197.099224.067200.907196.057170.864214.319196.076182.822146.042144.587147.111171.38229.691212.968244.566236.176208.233204.972224.217206.591187.615225.151222.902226.219212.79216.488229.392235.4130195.589000187.2080
Voorraad 5.4245.4324.7355.6776.3536.0064.3484.0093.9584.1422.5883.1943.3433.3032.6545.3495.3339.4248.63312.7038.6999.9519.2610.275.4614.482.5453.462.9142.6071.5842.2751.7841.4161.3691.6067.14601.6510
Overige vlottende activa 29.8623.47824.08117.78422.01427.29920.81816.44423.22521.2521.02815.93919.37922.49419.40917.68620.12315.6366.91515.29916.316.120.29415.01819.39618.593.23.28.2888.28818.748007.87115.3044.2446.031072.9110
Totaal vlottende activa 338.475353.128351.825316.817329.561351.989352.077336.01340.028347.493369.4350.282318.674303.372303.807311.124265.483318.005299.162294.266283.913297.28291.506334.565250.1229.744244.51245.394259.286255.603241.591245.95261.315279.622282.984311.256327.43639.594301.36468.715
Niet-vlottende activa:
Materiële vaste activa, netto 261.075263.159257.662247.692253.532247.002246.355237.439198.109199.524198.795203.172211.75184.902188.024192.483206.178214.025218.872221.809215.13214.81675.95574.23173.74273.80873.00372.27571.46369.86971.64875.79174.96770.14567.90862.07358.322055.6080
Goodwill 74.27274.09574.35874.21873.90774.16474.38775.08474.75474.61674.56674.42474.31674.2774.25874.08974.38774.13774.36774.35574.17974.34474.33974.23974.06273.89274.35975.04570.06264.53464.52164.47964.53164.20864.23500063.9030
Immateriële activa 7.5117.888.4348.73810.22310.90211.42211.65412.79612.93513.15213.86314.32814.59615.33416.23217.54919.2320.74121.83523.35424.96625.9227.17928.21229.50131.43730.86832.10933.07935.05336.50438.35139.88940.534106.754109.069045.9610
Goodwill en immateriële activa 81.78381.97582.79282.95684.1385.06685.80986.73887.5587.55187.71888.28788.64488.86689.59290.32191.93693.36795.10896.1997.53399.31100.259101.418102.274103.393105.796105.913102.17197.61399.574100.983102.882104.097104.769106.754109.0690109.8640
Langetermijnbeleggingen 20.3620.75922.42416.88914.55710.88518.53716.58414.56416.54118.0617.07216.95515.71417.54616.30515.80415.48217.51616.05915.87616.29517.72814.97614.12814.03416.55316.04615.85715.51215.42516.37216.51516.79516.74216.59316.128015.480
Belastingvorderingen 15.3914.42115.79612.94912.54515.17715.64212.41312.76815.50519.38716.69419.99521.03720.13321.21718.93113.48412.7428.8138.4687.3552.3521.6041.5482.192.5131.672.2691.1331.1090.8550.8550.80.780.5060.52100.6810
Overige niet-vlottende activa 1.5581.8580.0765.1017.4310.9143.2395.5224.9942.730.8641.6521.7132.8060.9771.9672.3533.1971.2122.6272.6182.5780.1812.3752.8882.7680.2021.0180.9831.0041.0690.9521.0261.3662.3611.4071.444-39.5941.56-68.715
Totaal niet-vlottende activa 380.166382.172378.75365.587372.194369.044369.582358.696317.985321.851324.824326.877339.057313.325316.272322.293335.202339.555345.45345.498339.625340.354196.475194.604194.58196.193198.067196.922192.743185.131188.825194.953196.245193.203192.56187.333185.484-39.594183.193-68.715
Totaal activa 718.641735.3730.575682.404701.755721.033721.659694.706658.013669.344694.224677.159657.731616.697620.079633.417600.685657.56644.612639.764623.538637.634487.981529.169444.68425.937442.577442.316452.029440.734430.416440.903457.56472.825475.544498.589512.920484.5570
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20.12620.18833.96920.32523.97423.28331.22821.28123.62120.64419.99420.60519.52420.42822.97818.14419.25335.20355.01443.10237.43436.68129.69623.29820.23921.49524.74570.53773.29172.27123.32767.6126967.35419.84869.36874.153018.6730
Kortlopende schulden 39.82338.1837.72737.531119.015117.238117.54117.78337.32717.09536.05837.69222.49123.51219.4716.55337.73139.21439.96756.15156.83738.79139.42586.973133.312109.335115.96247.51165.19529.04931.05231.68232.42330.35828.94228.72931.23304.8580
Belastingschulden 0.7561.4531.2140.9040.98417.05139.22811.4967.0745.98722.711.0550.4920.51916.4834.1743.4284.54724.5413.2823.6525.52127.9216.9477.017.03936.6588.4295.3437.32431.7764.3744.1225.24327.3895.32614.374038.3450
Uitgestelde opbrengsten 54.26452.14650.07382.486200.9770.31278.36374.26698.888107.501230.448181.295159.757153.461191.305162.283110.058126.545115.84589.32391.05280.279118.29252.96256.34651.132114.5600094.03200095.638000138.4020
Overige kortlopende verplichtingen 49.59259.28106.46377.80565.91932.91472.99522.562-18.328104.03660.608-50.272-113.262-47.39150.9875.118-7.488-13.16846.96832.25135.41531.22678.24168.38848.25245.50979.90743.49241.20246.51465.19836.70634.57337.181-22.58948.27251.340-34.2630
Totaal kortlopende verplichtingen 218.825223.393229.446192.073315.73331.11339.354321.654247.47255.263287.481271.69248.759237.12236.016242.333197.432233.544212.862202.316198.498191.181175.283219.601265.159234.51257.272169.969185.031155.158151.353140.374140.118140.136149.228151.695171.10166.0150
Langlopende verplichtingen:
Langetermijnschulden 306.273308.238304.976301.088167.268202.573203.907202.095126.649129.1249.907131.9143.342238.305241.11883.729254.753259.698262.658265.512259.289260.465264.081121.5932.922.4241.15862.49687.68781.71188.08114.522134.776134.967135.167160.919161.3290162.0030
Uitgestelde opbrengsten niet-vlottend 0168.7240.174168.73770.20600.1990000161.613160.802160.823-198.722159.933157.578-86.576-167.697161.568158.56156.933-69.04432.93933.23331.283136.34625.27544.0755.977-42.619-21.127-40.726-46.136-95.593-74.699-68.5110-148.7630
Uitgestelde belastingverplichtingen niet-vlottend 0.0980.0650.040.0560.0390.0340.0040.0350.0050.0390.020.0620.0410.0360.0060.0380.0340.2550.020.4180.4951.1592.1045.1083.6283.8053.0935.0026.7247.6556.6915.8997.3738.8819.20811.87712.568010.1550
Overige niet-vlottende verplichtingen 33.70233.84233.584-139.330.22430.32629.47623.652148.131156.57741.3940.0880.086-120.36241.1040.13136.99934.33441.20841.83738.81537.71-105.6961.212-0.2670.49533.4618.43231.85725.2638.21935.12632.88629.0426.69839.46327.669039.1280
Totaal niet-vlottende verplichtingen 340.073342.145338.6330.551237.737232.933233.387225.782274.785285.716291.321293.663304.271278.802282.222283.31291.786294.287303.886307.767298.599299.334158.385160.85239.51438.00737.712126.48126.268126.58126.299155.547175.035172.888171.073200.382201.5660201.1310
Totaal passiva 558.898565.538568.046522.624553.467564.043572.741547.436522.255540.979578.802565.353553.03515.922518.238525.643489.218527.831516.748510.083497.097490.515333.668380.453304.673272.517294.984296.449311.299281.738277.652295.921315.153313.024320.301352.077372.6660367.1460
Eigen vermogen:
Preferente aandelen 0006.4218.2887.7027.3821.2325.63212.38816.90717.5717.64918.08200000000000000000000000000
Gewone aandelen 0.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.920.9222.905200200
Ingehouden winsten 127.339137.619130.58125.207115.599123.718115.378107.475100.41999.87191.5288.5681.53278.0480.09785.70687.038103.506103.499105.845100.99120.165125.501120.43112.139125.275118.945116.177110.468128.522123.374118.823114.735129.943123.98292.27988.073067.7560
Overige gereserveerde algehele resultaten -8.516-8.777-8.971-6.421-8.288-7.702-7.382-1.232-5.632-12.388-16.907-17.57-17.649-18.082-202.38321.14823.50925.303-188.36322.91624.5326.033-100.63227.36526.92927.215-94.87328.76929.32329.544-85.92225.15226.64628.846-76.27831.23732.088117.342-69.104102.769
Overige totale aandeelhoudersvermogen 40-0.049-0.049-6.421-8.288-7.702-7.382-1.232-5.632-12.388-16.907-17.57-17.649-18.08200000000400000.0470-00000-0106.539000.06900.153
Totaal eigen vermogen van aandeelhouders 159.743169.762162.529159.78148.288156.99148.918147.27135.758128.365115.422111.806104.701100.775101.841107.774111.467129.729127.864129.681126.44147.118154.312148.715139.988153.41147.592145.866140.711158.986152.763144.895142.301159.709155.163146.421140.161117.411117.342102.922
Totaal eigen vermogen 159.743169.762162.529159.78148.288156.99148.918147.27135.758128.365115.422111.806104.701100.775101.841107.774111.467129.729127.864129.681126.441147.119154.313148.716140.007153.42147.593145.867140.73158.996152.764144.982142.407159.801155.243146.512140.254117.411117.411102.922
Totaal passiva en aandeelhoudersvermogen 718.641735.3730.575682.404701.755721.033721.659694.706658.013669.344694.224677.159657.731616.697620.079633.417600.685657.56644.612639.764623.538637.634487.981529.169444.68425.937442.577442.316452.029440.734430.416440.903457.56472.825475.544498.589512.92117.411484.557102.922