Consolidated Edison, Inc.
NYSE:ED
89.01 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,092 | 3,220 | 4,280 | 3,444 | 3,872 | 2,944 | 4,403 | 4,031 | 4,165 | 3,415 | 4,060 | 3,415 | 3,613 | 2,971 | 3,677 | 2,960 | 3,333 | 2,719 | 3,234 | 2,951 | 3,365 | 2,331 | 3,514 | 2,949 | 3,328 | 2,696 | 3,364 | 2,961 | 3,211 | 2,633 | 3,228 | 2,707 | 3,417 | 2,794 | 3,156 | 2,707 | 3,443 | 2,788 | 3,616 | 2,829 | 3,390 | 2,911 | 3,789 | 2,867 | 3,484 | 2,818 | 3,184 | 2,901 | 3,438 | 2,771 | 3,078 | 2,966 | 3,629 | 2,993 | 3,349 | 3,140 | 3,707 | 3,017 | 3,462 | 3,274 | 3,489 | 2,845 | 3,423 | 2,999 | 3,858 | 3,149 | 3,577 | 3,029 | 3,643 | 3,029 | 3,418 | 2,823 | 3,441 | 2,555 | 3,317 | 3,108 | 3,375 | 2,406 | 2,801 | 2,157 | 2,743 | 2,169 | 2,685 | 2,279 | 2,801 | 2,176 | 2,570 | 2,057.027 | 2,539.49 | 1,900.239 | 2,099.107 | 1,942.614 | 2,692.87 | 2,112.215 | 2,886.264 | 2,250.126 | 2,820.779 | 2,041.894 | 2,318.591 | 1,889.5 | 2,346.3 | 1,479 | 1,776.5 | 1,617.2 | 2,061.6 | 1,561 | 1,853.1 | 1,720.1 | 2,011 | 1,504.1 | 1,886.2 | 1,632.3 | 1,920.3 | 1,539.7 | 1,867.4 | 1,528.4 | 1,879.9 | 1,459.9 | 1,668.8 | 1,461.2 | 1,821.9 | 1,392.1 | 1,697.8 | 1,483.6 | 1,799.7 | 1,396 | 1,586.1 | 1,478.8 | 1,717.9 | 1,280.1 | 1,456.1 | 1,342.8 | 1,720.3 | 1,330.6 | 1,479.4 | 1,367.2 | 1,613.8 | 1,263.3 | 1,494.6 | 1,370.6 | 1,575 | 1,218.3 | 1,386.7 | 1,211.4 | 1,469.2 | 1,101.5 | 1,326.7 | 1,191.2 | 1,493.8 | 1,125.2 | 1,284.3 | 1,184.8 | 1,411.5 | 1,187.2 | 1,414.2 | 1,320.9 | 1,526.2 |
Kosten van de omzet
| 1,823 | 1,151 | 1,892 | 1,706 | 1,836 | 1,461 | 2,255 | 2,261 | 1,974 | 1,771 | 1,979 | 1,490 | 1,524 | 1,379 | 1,616 | 1,301 | 1,318 | 1,160 | 1,318 | 1,348 | 1,459 | 1,066 | 1,710 | 1,487 | 1,545 | 1,376 | 1,691 | 1,517 | 1,457 | 1,368 | 1,586 | 1,410 | 1,748 | 1,492 | 1,707 | 1,540 | 1,824 | 1,582 | 2,114 | 1,846 | 1,849 | 1,769 | 2,344 | 1,666 | 1,871 | 1,720 | 1,934 | 1,737 | 1,045 | 837 | 1,085 | 1,069 | 1,385 | 1,199 | 1,349 | 1,200 | 1,604 | 1,294 | 1,636 | 1,573 | 1,510 | 1,287 | 1,872 | 1,540 | 2,327 | 1,729 | 1,989 | 1,630 | 2,021 | 1,682 | 1,891 | 1,460 | 1,887 | 1,353 | 1,995 | 1,928 | 1,893 | 1,309 | 1,583 | 1,265 | 1,449 | 1,179 | 1,516 | 1,213 | 1,452 | 1,200 | 1,413 | 1,032.097 | 1,221.916 | 918.556 | 1,008.16 | 889.898 | 1,324.149 | 1,020.601 | 1,649.686 | 1,258.323 | 1,445.915 | 998.608 | 1,081.724 | 833.5 | 838.9 | 480.9 | 585.9 | 466.1 | 586.5 | 535.2 | 682.2 | 604.2 | 572.5 | 522.1 | 726.8 | 538 | 519.1 | 538.5 | 668.7 | 448.7 | 474.4 | 475.4 | 472.6 | 375.1 | 406.6 | 394 | 520.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,269 | 2,069 | 2,388 | 1,738 | 2,036 | 1,483 | 2,148 | 1,770 | 2,191 | 1,644 | 2,081 | 1,925 | 2,089 | 1,592 | 2,061 | 1,659 | 2,015 | 1,559 | 1,916 | 1,603 | 1,906 | 1,265 | 1,804 | 1,462 | 1,783 | 1,320 | 1,673 | 1,444 | 1,754 | 1,265 | 1,642 | 1,297 | 1,669 | 1,302 | 1,449 | 1,167 | 1,619 | 1,206 | 1,502 | 983 | 1,541 | 1,142 | 1,445 | 1,201 | 1,613 | 1,098 | 1,250 | 1,164 | 2,393 | 1,934 | 1,993 | 1,897 | 2,244 | 1,794 | 2,000 | 1,940 | 2,103 | 1,723 | 1,826 | 1,701 | 1,979 | 1,558 | 1,551 | 1,459 | 1,531 | 1,420 | 1,588 | 1,399 | 1,622 | 1,347 | 1,527 | 1,363 | 1,554 | 1,202 | 1,322 | 1,180 | 1,482 | 1,097 | 1,218 | 892 | 1,294 | 990 | 1,169 | 1,066 | 1,349 | 976 | 1,157 | 1,024.93 | 1,317.574 | 981.683 | 1,090.947 | 1,052.716 | 1,368.721 | 1,091.614 | 1,236.578 | 991.803 | 1,374.864 | 1,043.286 | 1,236.867 | 1,056 | 1,507.4 | 998.1 | 1,190.6 | 1,151.1 | 1,475.1 | 1,025.8 | 1,170.9 | 1,115.9 | 1,438.5 | 982 | 1,159.4 | 1,094.3 | 1,401.2 | 1,001.2 | 1,198.7 | 1,079.7 | 1,405.5 | 984.5 | 1,196.2 | 1,086.1 | 1,415.3 | 998.1 | 1,177.1 | 1,483.6 | 1,799.7 | 1,396 | 1,586.1 | 1,478.8 | 1,717.9 | 1,280.1 | 1,456.1 | 1,342.8 | 1,720.3 | 1,330.6 | 1,479.4 | 1,367.2 | 1,613.8 | 1,263.3 | 1,494.6 | 1,370.6 | 1,575 | 1,218.3 | 1,386.7 | 1,211.4 | 1,469.2 | 1,101.5 | 1,326.7 | 1,191.2 | 1,493.8 | 1,125.2 | 1,284.3 | 1,184.8 | 1,411.5 | 1,187.2 | 1,414.2 | 1,320.9 | 1,526.2 |
Brutowinstmarge
| 0.554 | 0.643 | 0.558 | 0.505 | 0.526 | 0.504 | 0.488 | 0.439 | 0.526 | 0.481 | 0.513 | 0.564 | 0.578 | 0.536 | 0.561 | 0.56 | 0.605 | 0.573 | 0.592 | 0.543 | 0.566 | 0.543 | 0.513 | 0.496 | 0.536 | 0.49 | 0.497 | 0.488 | 0.546 | 0.48 | 0.509 | 0.479 | 0.488 | 0.466 | 0.459 | 0.431 | 0.47 | 0.433 | 0.415 | 0.347 | 0.455 | 0.392 | 0.381 | 0.419 | 0.463 | 0.39 | 0.393 | 0.401 | 0.696 | 0.698 | 0.647 | 0.64 | 0.618 | 0.599 | 0.597 | 0.618 | 0.567 | 0.571 | 0.527 | 0.52 | 0.567 | 0.548 | 0.453 | 0.486 | 0.397 | 0.451 | 0.444 | 0.462 | 0.445 | 0.445 | 0.447 | 0.483 | 0.452 | 0.47 | 0.399 | 0.38 | 0.439 | 0.456 | 0.435 | 0.414 | 0.472 | 0.456 | 0.435 | 0.468 | 0.482 | 0.449 | 0.45 | 0.498 | 0.519 | 0.517 | 0.52 | 0.542 | 0.508 | 0.517 | 0.428 | 0.441 | 0.487 | 0.511 | 0.533 | 0.559 | 0.642 | 0.675 | 0.67 | 0.712 | 0.716 | 0.657 | 0.632 | 0.649 | 0.715 | 0.653 | 0.615 | 0.67 | 0.73 | 0.65 | 0.642 | 0.706 | 0.748 | 0.674 | 0.717 | 0.743 | 0.777 | 0.717 | 0.693 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 7 | 888 | 929 | 933 | 849 | 896 | 1,121 | 999 | 881 | 905 | 812 | 849 | 804 | 790 | 44 | 45 | 94 | 69 | 80 | 54 | 54 | 21 | 44 | 43 | 43 | 43 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,407 | 1,742 | 153 | 174 | 192 | 193 | 1,264 | 1,220 | 1,302 | 1,257 | 1,282 | -45 | -32 | -31 | -30 | -42 | -42 | -51 | -70 | -8 | -15 | -22 | -13 | -57 | -54 | -42 | -39 | -5 | 16 | 12 | 4 | -6 | -5 | -6 | -5 | -4 | -4 | -5 | -2 | -3 | -3 | -6 | -3 | -3 | -4 | -6 | -3 | -3 | 1,542 | 1,459 | 1,432 | 1,439 | 1,488 | 1,396 | 1,374 | 1,447 | 1,398 | 1,294 | 1,334 | 900 | 1,495 | 1,264 | 1,232 | 1,077 | 1,129 | 1,082 | 1,051 | 1,003 | 1,064 | 989 | 992 | 937 | 1,039 | 889 | 909 | 907 | 890 | 832 | 825 | 735 | 818 | 764 | 809 | 903 | 815 | 769 | 801 | 762.339 | 750.277 | 720.738 | 723.98 | 729.17 | 806.324 | 789.075 | 832.798 | 761.929 | 859.261 | 838.972 | 852.733 | 808.4 | 893.4 | 800.3 | 830.3 | 851.2 | 844.9 | 841.8 | 824.3 | 808.8 | 813 | 825.9 | 819.8 | 826 | 809.6 | 808 | 840.9 | 828.3 | 810 | 791.1 | 798.6 | 810.5 | 800.1 | 785.3 | 806.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,407 | 1,749 | 1,347 | 1,286 | 1,313 | 1,212 | 1,264 | 1,220 | 1,302 | 1,257 | 1,282 | 1,228 | 1,239 | 1,174 | 1,201 | 1,152 | 1,155 | 1,080 | 1,108 | 1,038 | 1,039 | 889 | 1,018 | 936 | 957 | 894 | 918 | 900 | 881 | 843 | 871 | 819 | 833 | 787 | 807 | 768 | 789 | 734 | 776 | 733 | 722 | 732 | 760 | 724 | 758 | 712 | 724 | 711 | 1,542 | 1,459 | 1,432 | 1,439 | 1,488 | 1,396 | 1,374 | 1,447 | 1,398 | 1,294 | 1,334 | 900 | 1,495 | 1,264 | 1,232 | 1,077 | 1,129 | 1,082 | 1,051 | 1,003 | 1,064 | 989 | 992 | 937 | 1,039 | 889 | 909 | 907 | 890 | 832 | 825 | 735 | 818 | 764 | 809 | 903 | 815 | 769 | 801 | 762.339 | 750.277 | 720.738 | 723.98 | 729.17 | 806.324 | 789.075 | 832.798 | 761.929 | 859.261 | 838.972 | 852.733 | 808.4 | 893.4 | 800.3 | 830.3 | 851.2 | 844.9 | 841.8 | 824.3 | 808.8 | 813 | 825.9 | 819.8 | 826 | 809.6 | 808 | 840.9 | 828.3 | 810 | 791.1 | 798.6 | 810.5 | 800.1 | 785.3 | 806.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 862 | 320 | 1,011 | 451 | 722 | 284 | 1,066 | 550 | 889 | 387 | 799 | 697 | 850 | 418 | 860 | 507 | 860 | 479 | 808 | 565 | 867 | 376 | 786 | 657 | 826 | 426 | 755 | 544 | 873 | 423 | 771 | 478 | 940 | 515 | 642 | 399 | 830 | 472 | 726 | 250 | 819 | 455 | 685 | 477 | 855 | 386 | 526 | 453 | 851 | 475 | 561 | 458 | 756 | 398 | 626 | 493 | 705 | 429 | 492 | 801 | 484 | 294 | 319 | 382 | 402 | 338 | 537 | 396 | 558 | 358 | 535 | 426 | 515 | 313 | 413 | 273 | 592 | 265 | 393 | 157 | 476 | 226 | 360 | 163 | 534 | 207 | 356 | 262.591 | 567.297 | 260.945 | 366.967 | 323.546 | 562.397 | 302.539 | 403.78 | 229.874 | 515.603 | 204.314 | 384.134 | 247.6 | 614 | 197.8 | 360.3 | 299.9 | 630.2 | 184 | 346.6 | 307.1 | 625.5 | 156.1 | 339.6 | 268.3 | 591.6 | 193.2 | 357.8 | 251.4 | 595.5 | 193.4 | 397.6 | 275.6 | 615.2 | 212.8 | 370.5 | 1,483.6 | 1,799.7 | 1,396 | 1,586.1 | 1,478.8 | 1,717.9 | 1,280.1 | 1,456.1 | 1,342.8 | 1,720.3 | 1,330.6 | 1,479.4 | 1,367.2 | 1,613.8 | 1,263.3 | 1,494.6 | 1,370.6 | 1,575 | 1,218.3 | 1,386.7 | 1,211.4 | 1,469.2 | 1,101.5 | 1,326.7 | 1,191.2 | 1,493.8 | 1,125.2 | 1,284.3 | 1,184.8 | 1,411.5 | 1,187.2 | 1,414.2 | 1,320.9 | 1,526.2 |
Bedrijfsresultaat ratio
| 0.211 | 0.099 | 0.236 | 0.131 | 0.186 | 0.096 | 0.242 | 0.136 | 0.213 | 0.113 | 0.197 | 0.204 | 0.235 | 0.141 | 0.234 | 0.171 | 0.258 | 0.176 | 0.25 | 0.191 | 0.258 | 0.161 | 0.224 | 0.223 | 0.248 | 0.158 | 0.224 | 0.184 | 0.272 | 0.161 | 0.239 | 0.177 | 0.275 | 0.184 | 0.203 | 0.147 | 0.241 | 0.169 | 0.201 | 0.088 | 0.242 | 0.156 | 0.181 | 0.166 | 0.245 | 0.137 | 0.165 | 0.156 | 0.248 | 0.171 | 0.182 | 0.154 | 0.208 | 0.133 | 0.187 | 0.157 | 0.19 | 0.142 | 0.142 | 0.245 | 0.139 | 0.103 | 0.093 | 0.127 | 0.104 | 0.107 | 0.15 | 0.131 | 0.153 | 0.118 | 0.157 | 0.151 | 0.15 | 0.123 | 0.125 | 0.088 | 0.175 | 0.11 | 0.14 | 0.073 | 0.174 | 0.104 | 0.134 | 0.072 | 0.191 | 0.095 | 0.139 | 0.128 | 0.223 | 0.137 | 0.175 | 0.167 | 0.209 | 0.143 | 0.14 | 0.102 | 0.183 | 0.1 | 0.166 | 0.131 | 0.262 | 0.134 | 0.203 | 0.185 | 0.306 | 0.118 | 0.187 | 0.179 | 0.311 | 0.104 | 0.18 | 0.164 | 0.308 | 0.125 | 0.192 | 0.164 | 0.317 | 0.132 | 0.238 | 0.189 | 0.338 | 0.153 | 0.218 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -141 | -128 | -107 | -46 | -52 | -29 | -66 | -209 | -110 | -116 | -92 | -515 | -254 | -311 | -362 | -551 | -239 | -268 | -361 | -199 | -248 | -260 | -233 | -255 | -216 | -200 | -210 | -166 | -187 | -187 | -197 | -176 | -129 | -159 | -168 | -166 | -153 | -152 | -157 | -159 | -124 | -141 | -126 | -140 | -141 | -149 | -277 | -147 | -150 | -155 | -147 | -142 | -145 | -147 | -143 | -143 | -147 | -137 | -141 | -1 | -346 | -61 | -42 | -144 | -41 | 172 | -74 | -100 | -124 | -136 | -124 | -135 | -15 | -128 | -120 | -98 | -115 | -107 | -212 | -110 | -86 | -52 | -99 | -104 | -109 | -99 | -3 | -89.07 | -109.297 | -101.015 | -101 | -145.071 | -111.161 | -110.183 | -109.565 | -130.487 | -102.927 | -103.632 | -89.976 | -95.5 | -79.6 | -79.1 | -78.202 | -78.5 | -87.9 | -82.1 | -77.2 | -86.7 | -80.5 | -77.5 | -79.9 | -79 | -83.3 | -80.4 | -77.8 | -78 | -80.2 | -79.8 | -78.5 | -76.9 | -78.9 | -70.6 | -74.9 | -1,483.6 | -1,799.7 | -1,396 | -1,586.1 | -1,478.8 | -1,717.9 | -1,280.1 | -1,456.1 | -1,342.8 | -1,720.3 | -1,330.6 | -1,479.4 | -1,367.2 | -1,613.8 | -1,263.3 | -1,494.6 | -1,370.6 | -1,575 | -1,218.3 | -1,386.7 | -1,211.4 | -1,469.2 | -1,101.5 | -1,326.7 | -1,191.2 | -1,493.8 | -1,125.2 | -1,284.3 | -1,184.8 | -1,411.5 | -1,187.2 | -1,414.2 | -1,320.9 | -1,526.2 |
Inkomen voor belasting
| 721 | 192 | 904 | 405 | 670 | 255 | 1,673 | 341 | 779 | 271 | 707 | 183 | 596 | 107 | 498 | -44 | 621 | 211 | 447 | 365 | 619 | 179 | 553 | 402 | 610 | 226 | 545 | 377 | 727 | 277 | 615 | 303 | 811 | 356 | 474 | 233 | 677 | 320 | 569 | 90 | 695 | 314 | 559 | 337 | 714 | 237 | 249 | 307 | 701 | 320 | 414 | 316 | 611 | 251 | 483 | 350 | 558 | 292 | 351 | 1,319 | 339 | 153 | 183 | 238 | 270 | 510 | 463 | 296 | 436 | 227 | 401 | 291 | 360 | 185 | 293 | 175 | 455 | 155 | 295 | 47 | 390 | 125 | 261 | 59 | 428 | 108 | 254 | 173.521 | 458.041 | 159.93 | 262.71 | 178.475 | 462.466 | 192.356 | 294.215 | 99.387 | 412.676 | 100.682 | 294.158 | 152.1 | 534.3 | 118.7 | 281.9 | 221.4 | 542.3 | 102 | 269.4 | 220.4 | 540.4 | 72.9 | 258.8 | 189.3 | 508.2 | 112.8 | 280 | 173.4 | 515.3 | 113.6 | 319.1 | 198.7 | 536.3 | 142.2 | 295.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.176 | 0.06 | 0.211 | 0.118 | 0.173 | 0.087 | 0.38 | 0.085 | 0.187 | 0.079 | 0.174 | 0.054 | 0.165 | 0.036 | 0.135 | -0.015 | 0.186 | 0.078 | 0.138 | 0.124 | 0.184 | 0.077 | 0.157 | 0.136 | 0.183 | 0.084 | 0.162 | 0.127 | 0.226 | 0.105 | 0.191 | 0.112 | 0.237 | 0.127 | 0.15 | 0.086 | 0.197 | 0.115 | 0.157 | 0.032 | 0.205 | 0.108 | 0.148 | 0.118 | 0.205 | 0.084 | 0.078 | 0.106 | 0.204 | 0.115 | 0.135 | 0.107 | 0.168 | 0.084 | 0.144 | 0.111 | 0.151 | 0.097 | 0.101 | 0.403 | 0.097 | 0.054 | 0.053 | 0.079 | 0.07 | 0.162 | 0.129 | 0.098 | 0.12 | 0.075 | 0.117 | 0.103 | 0.105 | 0.072 | 0.088 | 0.056 | 0.135 | 0.064 | 0.105 | 0.022 | 0.142 | 0.058 | 0.097 | 0.026 | 0.153 | 0.05 | 0.099 | 0.084 | 0.18 | 0.084 | 0.125 | 0.092 | 0.172 | 0.091 | 0.102 | 0.044 | 0.146 | 0.049 | 0.127 | 0.08 | 0.228 | 0.08 | 0.159 | 0.137 | 0.263 | 0.065 | 0.145 | 0.128 | 0.269 | 0.048 | 0.137 | 0.116 | 0.265 | 0.073 | 0.15 | 0.113 | 0.274 | 0.078 | 0.191 | 0.136 | 0.294 | 0.102 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 133 | -10 | 184 | 71 | 144 | 29 | 243 | 168 | 160 | 17 | 153 | -4 | 127 | -11 | 78 | -93 | 119 | 9 | 55 | 52 | 116 | 27 | 108 | 71 | 175 | 38 | 117 | -128 | 270 | 102 | 227 | 96 | 314 | 124 | 164 | 57 | 249 | 101 | 199 | 9 | 259 | 102 | 198 | 103 | 250 | 65 | 57 | 100 | 261 | 106 | 134 | 123 | 225 | 83 | 169 | 115 | 205 | 106 | 122 | 440 | 145 | 141 | 136 | 78 | 88 | 208 | 163 | 93 | 124 | 73 | 145 | 90 | 129 | 59 | 113 | 29 | 168 | 37 | 114 | -15 | 144 | 39 | 103 | 9 | 168 | 39 | 97 | 50.49 | 171.499 | 58.952 | 92.707 | 49.966 | 181.726 | 88.282 | 111.703 | 39.712 | 132.805 | 31.936 | 102.625 | 27.1 | 194.9 | 48.9 | 101.9 | 86.3 | 190.7 | 35.5 | 92.9 | 76.8 | 185.4 | 25.3 | 92.2 | 69.1 | 180.2 | 41.4 | 105.5 | 60.2 | 182 | 37.2 | 118.1 | 80.8 | 196.4 | 55 | 106.3 | -117.3 | -324.8 | -62.5 | -153.9 | -100.7 | -309.4 | -77.5 | -116.5 | -92.2 | -303.4 | -64.7 | -106.7 | -121 | -263.3 | -49.1 | -138.1 | -105.3 | -282.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 588 | 202 | 720 | 334 | 526 | 226 | 1,433 | 190 | 613 | 255 | 602 | 224 | 538 | 165 | 419 | 43 | 493 | 190 | 375 | 295 | 532 | 152 | 424 | 331 | 439 | 188 | 428 | 505 | 457 | 175 | 388 | 206 | 497 | 232 | 310 | 176 | 428 | 219 | 370 | 82 | 436 | 212 | 361 | 234 | 464 | 172 | 192 | 207 | 440 | 214 | 277 | 191 | 383 | 165 | 311 | 233 | 350 | 183 | 226 | 202 | 336 | 150 | 180 | 160 | 182 | 552 | 303 | 207 | 310 | 154 | 256 | 201 | 231 | 124 | 181 | 138 | 285 | 118 | 181 | 50 | 246 | 83 | 152 | 50 | 254 | 66 | 154 | 118.321 | 284 | 97.58 | 146 | 125.11 | 277.342 | 100.676 | 179.114 | 56.276 | 279.871 | 65.348 | 188.135 | 121.6 | 336 | 66.4 | 176.647 | 131.7 | 347.1 | 62 | 172 | 139.1 | 350.4 | 43 | 162 | 115.5 | 323.4 | 66.8 | 168.5 | 104.3 | 324.4 | 67.5 | 192.1 | 109 | 331 | 78.3 | 180.4 | 108.4 | 315.9 | 53.6 | 145 | 91.9 | 300 | 68.4 | 107.3 | 83 | 294.2 | 55.5 | 97.5 | 111.7 | 254 | 39.8 | 128.8 | 96 | 273.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.144 | 0.063 | 0.168 | 0.097 | 0.136 | 0.077 | 0.325 | 0.047 | 0.147 | 0.075 | 0.148 | 0.066 | 0.149 | 0.056 | 0.114 | 0.015 | 0.148 | 0.07 | 0.116 | 0.1 | 0.158 | 0.065 | 0.121 | 0.112 | 0.132 | 0.07 | 0.127 | 0.171 | 0.142 | 0.066 | 0.12 | 0.076 | 0.145 | 0.083 | 0.098 | 0.065 | 0.124 | 0.079 | 0.102 | 0.029 | 0.129 | 0.073 | 0.095 | 0.082 | 0.133 | 0.061 | 0.06 | 0.071 | 0.128 | 0.077 | 0.09 | 0.064 | 0.106 | 0.055 | 0.093 | 0.074 | 0.094 | 0.061 | 0.065 | 0.062 | 0.096 | 0.053 | 0.053 | 0.053 | 0.047 | 0.175 | 0.085 | 0.068 | 0.085 | 0.051 | 0.075 | 0.071 | 0.067 | 0.049 | 0.055 | 0.044 | 0.084 | 0.049 | 0.065 | 0.023 | 0.09 | 0.038 | 0.057 | 0.022 | 0.091 | 0.03 | 0.06 | 0.058 | 0.112 | 0.051 | 0.07 | 0.064 | 0.103 | 0.048 | 0.062 | 0.025 | 0.099 | 0.032 | 0.081 | 0.064 | 0.143 | 0.045 | 0.099 | 0.081 | 0.168 | 0.04 | 0.093 | 0.081 | 0.174 | 0.029 | 0.086 | 0.071 | 0.168 | 0.043 | 0.09 | 0.068 | 0.173 | 0.046 | 0.115 | 0.075 | 0.182 | 0.056 | 0.106 | 0.073 | 0.176 | 0.038 | 0.091 | 0.062 | 0.175 | 0.053 | 0.074 | 0.062 | 0.171 | 0.042 | 0.066 | 0.082 | 0.157 | 0.032 | 0.086 | 0.07 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.7 | 0.58 | 2.08 | 0.97 | 1.52 | 0.65 | 4.06 | 0.54 | 1.73 | 0.72 | 1.7 | 0.63 | 1.52 | 0.48 | 1.23 | 0.13 | 1.47 | 0.57 | 1.13 | 0.89 | 1.42 | 0.46 | 1.31 | 1.06 | 1.4 | 0.6 | 1.38 | 1.63 | 1.48 | 0.57 | 1.27 | 0.68 | 1.63 | 0.78 | 1.05 | 0.6 | 1.46 | 0.75 | 1.26 | 0.28 | 1.49 | 0.73 | 1.23 | 0.8 | 1.58 | 0.59 | 0.66 | 0.71 | 1.5 | 0.73 | 0.95 | 0.66 | 1.31 | 0.57 | 1.07 | 0.8 | 1.24 | 0.65 | 0.8 | 0.72 | 1.22 | 0.55 | 0.66 | 0.58 | 0.66 | 2.02 | 1.11 | 0.76 | 1.15 | 0.58 | 0.99 | 0.78 | 0.93 | 0.5 | 0.74 | 0.56 | 1.17 | 0.47 | 0.75 | 0.21 | 1.02 | 0.37 | 0.69 | 0.23 | 1.17 | 0.29 | 0.72 | 0.57 | 1.34 | 0.46 | 0.68 | 0.61 | 1.31 | 0.48 | 0.84 | 0.28 | 1.32 | 0.33 | 0.88 | 0.59 | 1.5 | 0.3 | 0.76 | 0.58 | 1.49 | 0.26 | 0.73 | 0.61 | 1.49 | 0.18 | 0.69 | 0.51 | 1.38 | 0.28 | 0.78 | 0.48 | 1.38 | 0.29 | 0.82 | 0.5 | 1.41 | 0.33 | 0.77 | 0.5 | 1.35 | 0.23 | 0.62 | 0.44 | 1.3 | 0.3 | 0.47 | 0.4 | 1.29 | 0.24 | 0.43 | 0.53 | 1.11 | 0.18 | 0.56 | 0.46 | 1.2 | 0.24 | 0.63 | 0.38 | 1.13 | 0.33 | 0.64 | 0.23 | 0.98 | 0.36 | 0.64 | 0.43 | 0.86 | 0.33 | 0.51 | 0.43 | 0.84 |
Verwaterde WPA
| 1.69 | 0.58 | 2.08 | 0.97 | 1.52 | 0.65 | 4.05 | 0.53 | 1.72 | 0.72 | 1.7 | 0.63 | 1.52 | 0.48 | 1.22 | 0.13 | 1.47 | 0.57 | 1.12 | 0.88 | 1.42 | 0.46 | 1.31 | 1.05 | 1.39 | 0.6 | 1.37 | 1.62 | 1.48 | 0.57 | 1.27 | 0.67 | 1.62 | 0.77 | 1.05 | 0.6 | 1.45 | 0.74 | 1.26 | 0.28 | 1.48 | 0.72 | 1.23 | 0.8 | 1.58 | 0.59 | 0.65 | 0.7 | 1.49 | 0.73 | 0.94 | 0.66 | 1.3 | 0.56 | 1.06 | 0.8 | 1.23 | 0.64 | 0.8 | 0.72 | 1.22 | 0.55 | 0.66 | 0.58 | 0.66 | 2.02 | 1.11 | 0.76 | 1.15 | 0.58 | 0.99 | 0.78 | 0.92 | 0.5 | 0.74 | 0.56 | 1.16 | 0.47 | 0.75 | 0.21 | 1.01 | 0.37 | 0.68 | 0.23 | 1.16 | 0.29 | 0.72 | 0.57 | 1.33 | 0.46 | 0.68 | 0.61 | 1.3 | 0.48 | 0.84 | 0.28 | 1.32 | 0.33 | 0.88 | 0.59 | 1.5 | 0.3 | 0.76 | 0.58 | 1.49 | 0.26 | 0.73 | 0.61 | 1.49 | 0.18 | 0.69 | 0.51 | 1.38 | 0.28 | 0.78 | 0.48 | 1.38 | 0.29 | 0.82 | 0.5 | 1.41 | 0.33 | 0.77 | 0.5 | 1.35 | 0.23 | 0.62 | 0.44 | 1.3 | 0.3 | 0.47 | 0.4 | 1.29 | 0.24 | 0.43 | 0.53 | 1.11 | 0.18 | 0.56 | 0.46 | 1.2 | 0.24 | 0.63 | 0.38 | 1.13 | 0.33 | 0.64 | 0.23 | 0.98 | 0.36 | 0.64 | 0.43 | 0.86 | 0.33 | 0.51 | 0.43 | 0.84 |
EBITDA
| 1,577 | 992 | 1,588 | 1,722 | 1,235 | 987 | 1,570 | 1,367 | 1,414 | 926 | 1,414 | 1,080 | 1,351 | 845 | 1,324 | 969 | 1,297 | 861 | 1,209 | 1,076 | 1,235 | 822 | 1,178 | 859 | 1,175 | 737 | 1,060 | 904 | 1,249 | 796 | 1,141 | 789 | 1,142 | 817 | 939 | 689 | 1,115 | 748 | 1,005 | 525 | 1,089 | 675 | 946 | 737 | 1,113 | 635 | 774 | 699 | 1,093 | 712 | 797 | 683 | 978 | 623 | 855 | 707 | 928 | 655 | 704 | 1,034 | 889 | 477 | 615 | 568 | 494 | 330 | 555 | 798 | 728 | 447 | 688 | 587 | 807 | 462 | 551 | 423 | 566 | 372 | 424 | 292 | 467 | 320 | 392 | 299 | 495 | 294 | 386 | 388.413 | 512.257 | 383.514 | 487 | 445.016 | 695.492 | 439.407 | 538.864 | 377.156 | 666.389 | 349.932 | 526.856 | 373 | 748.4 | 331.4 | 492.91 | 430.7 | 760.4 | 313.4 | 474.9 | 434.9 | 747.4 | 275.4 | 462.5 | 390.9 | 712.8 | 313.1 | 490.4 | 368.4 | 711.2 | 307.4 | 506.8 | 383.6 | 721.3 | 317.3 | 474.3 | 1,483.6 | 1,799.7 | 1,396 | 1,586.1 | 1,478.8 | 1,717.9 | 1,280.1 | 1,456.1 | 1,342.8 | 1,720.3 | 1,330.6 | 1,479.4 | 1,367.2 | 1,613.8 | 1,263.3 | 1,494.6 | 1,370.6 | 1,575 | 1,218.3 | 1,386.7 | 1,211.4 | 1,469.2 | 1,101.5 | 1,326.7 | 1,191.2 | 1,493.8 | 1,125.2 | 1,284.3 | 1,184.8 | 1,411.5 | 1,187.2 | 1,414.2 | 1,320.9 | 1,526.2 |
EBITDA ratio
| 0.385 | 0.308 | 0.405 | 0.334 | 0.369 | 0.326 | 0.355 | 0.263 | 0.366 | 0.304 | 0.361 | 0.343 | 0.369 | 0.3 | 0.361 | 0.323 | 0.39 | 0.332 | 0.374 | 0.335 | 0.379 | 0.331 | 0.338 | 0.287 | 0.34 | 0.274 | 0.316 | 0.298 | 0.382 | 0.291 | 0.342 | 0.289 | 0.333 | 0.29 | 0.296 | 0.253 | 0.323 | 0.266 | 0.277 | 0.185 | 0.32 | 0.23 | 0.249 | 0.256 | 0.318 | 0.225 | 0.243 | 0.24 | 0.317 | 0.257 | 0.258 | 0.229 | 0.27 | 0.206 | 0.252 | 0.225 | 0.247 | 0.212 | 0.201 | 0.316 | 0.193 | 0.168 | 0.147 | 0.188 | 0.151 | 0.092 | 0.181 | 0.263 | 0.2 | 0.171 | 0.202 | 0.206 | 0.233 | 0.181 | 0.166 | 0.128 | 0.223 | 0.168 | 0.186 | 0.141 | 0.218 | 0.166 | 0.182 | 0.128 | 0.239 | 0.154 | 0.188 | 0.174 | 0.274 | 0.2 | 0.234 | 0.249 | 0.255 | 0.21 | 0.187 | 0.183 | 0.233 | 0.172 | 0.225 | 0.202 | 0.315 | 0.224 | 0.277 | 0.267 | 0.373 | 0.198 | 0.255 | 0.254 | 0.375 | 0.189 | 0.246 | 0.24 | 0.372 | 0.203 | 0.262 | 0.238 | 0.377 | 0.211 | 0.303 | 0.263 | 0.398 | 0.227 | 0.28 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |