Ecora Resources PLC
OTC:ECRAF
1.128 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.982 | 7.839 | 6.434 | 6.294 | 5.102 | 5.85 | 5.239 | 20.976 | 21.992 | 20.146 | 20.156 | 6.609 | 7.597 | 18.391 | 5.38 | 14.584 | 10.945 | 7.321 | 6.411 | 5.418 | 8.456 | 6.326 | 11.51 | 24.548 | 25.561 | 24.992 | 37.302 | 24.534 | 28.668 | 33.482 | 49.989 | 36.7 | 59.03 | 36.143 | 43.613 | 28.368 | 22.953 | 23.629 | 25.094 | 46.607 | 37.489 | 25.558 | 19.271 | 11.578 | 9.975 | 5.154 | 6.621 | 2.837 | 2.932 | 4.068 | 6.066 | 4.544 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -93.763 | 0 | -148.616 | 0 | -326.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.922 | 0 | -187.784 | 0 | -131.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.982 | 7.839 | 6.434 | 6.294 | 5.102 | 5.85 | 5.239 | 20.976 | 21.992 | 20.146 | 20.156 | 6.609 | 7.597 | 18.391 | 5.38 | 14.584 | 10.945 | 7.321 | 6.411 | 5.418 | 8.456 | 6.326 | 11.51 | 24.548 | 25.561 | 24.992 | 37.302 | 24.534 | 28.668 | 33.482 | 49.989 | 36.7 | 59.03 | 36.143 | 43.613 | 28.368 | 22.953 | 23.629 | 25.094 | 46.607 | 37.489 | 25.558 | 19.271 | 11.578 | 9.975 | 5.154 | 6.621 | 2.837 | 2.932 | 4.068 | 6.066 | 4.544 |
Nettovorderingen
| 19.9 | 9.635 | 0 | 17.814 | 12.842 | 21.274 | 0 | 33.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -0.382 | 0 | -1.546 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 |
Overige vlottende activa
| 1.58 | 0.382 | 7.909 | 1.575 | 1.621 | 0.408 | 19.312 | 6.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.965 | 0 | 1.811 | 0 | 3.399 |
Totaal vlottende activa
| 34.462 | 17.474 | 14.343 | 24.137 | 19.565 | 27.416 | 24.551 | 54.453 | 56.905 | 37.426 | 30.944 | 13.795 | 17.143 | 27.522 | 19.894 | 26.064 | 22.84 | 19.336 | 22.371 | 9.598 | 16.021 | 16.711 | 21.854 | 27.441 | 34.692 | 32.56 | 42.006 | 32.872 | 32.039 | 36.565 | 69.083 | 53.059 | 70.694 | 54.146 | 57.215 | 46.016 | 31.171 | 33.851 | 42.045 | 54.178 | 41.206 | 30.898 | 22.864 | 17.392 | 14.359 | 10.295 | 10.73 | 5.802 | 4.811 | 5.879 | 7.823 | 8.09 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.981 | 3.059 | 4.798 | 474.64 | 5.912 | 531.088 | 6.371 | 357.851 | 329.743 | 494.858 | 160.265 | 223.333 | 103.156 | 245.404 | 229.665 | 233.49 | 245.592 | 243.195 | 243.071 | 216.227 | 228.526 | 273.412 | 240.257 | 280.572 | 281.502 | 333.434 | 395.126 | 3.435 | 104.709 | 439.854 | 103.563 | 112.386 | 164.347 | 200.633 | 201.604 | 3.126 | 180.193 | 1.36 | 1.214 | 1.676 | 1.65 | 1.677 | 1.642 | 1.556 | 1.457 | 1.521 | 1.634 | 1.541 | 1.511 | 1.387 | 1.351 | 1.625 |
Goodwill
| 0 | 57.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 263.008 | 211.64 | 221.145 | 247.686 | 201.096 | 253.914 | 226.155 | 66.758 | 0 | 0 | 0 | 0 | 96.419 | 193.627 | 180.972 | 178.557 | 181.687 | 186.866 | 196.932 | 161.898 | 154.14 | 173.74 | 154.207 | 161.818 | 167.771 | 216.223 | 241.472 | 0 | 113.536 | 109.547 | 417.647 | 93.509 | 0 | 68.268 | 382.658 | 435.848 | 9.856 | 344.358 | 215.1 | 394.754 | 310.608 | 293.401 | 225.672 | 190.142 | 97.589 | 103.348 | 0 | 98.411 | 0 | 47.52 | 0 | 0 |
Goodwill en immateriële activa
| 263.008 | 269.42 | 221.145 | 247.686 | 201.096 | 253.914 | 226.155 | 66.758 | 0 | 0 | 0 | 0 | 96.419 | 193.627 | 180.972 | 178.557 | 181.687 | 186.866 | 196.932 | 161.898 | 154.14 | 173.74 | 154.207 | 161.818 | 167.771 | 216.223 | 241.472 | 528.677 | 113.536 | 109.547 | 417.647 | 107.425 | 67.913 | 68.268 | 382.658 | 435.848 | 9.856 | 344.358 | 215.1 | 394.754 | 310.608 | 293.401 | 225.672 | 190.142 | 97.589 | 103.348 | 0 | 98.411 | 0 | 47.52 | 0 | 0 |
Langetermijnbeleggingen
| 114.67 | 307.687 | 220.452 | 141.465 | 214.225 | 192.496 | 279.913 | 380.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.1 | 0 | 310.608 | 0 | 225.672 | 0 | 156.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.134 | 37.398 | 0 | 37.157 | 0 | 36.632 | 0 | 37.478 | 36.478 | 65.075 | 3.266 | 3.992 | 3.185 | 4.311 | 4.138 | 2.645 | 7.411 | 8.475 | 11.26 | 4.6 | 4.584 | 3.738 | 3.591 | 5.253 | 18.16 | 10.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.094 | 0 | 37.489 | 0 | 19.271 | 0 | 9.975 | 0 | 6.621 | 0 | 2.932 | 0 | 6.066 | 0 |
Overige niet-vlottende activa
| 164.169 | 0.341 | 60.793 | -306.011 | 61.016 | -362.609 | 70.99 | -354.13 | 97.333 | 138.884 | 91.727 | 119.131 | 88.044 | -77.482 | -93.019 | -103.907 | -115.136 | -123.747 | -157.465 | -117.531 | -111.803 | -134.352 | -108.825 | -74.285 | -74.283 | -130.128 | -107.399 | 5.134 | 287.169 | 0 | 0 | 332.999 | 356.278 | 362.088 | 0 | 5.003 | 284.019 | 0 | -240.194 | 0 | -348.097 | 0 | -244.942 | 0 | -107.564 | 33.018 | 142.669 | 0 | 86.964 | 6.642 | 44.869 | 48.41 |
Totaal niet-vlottende activa
| 580.962 | 617.904 | 507.188 | 594.936 | 482.249 | 651.52 | 583.43 | 488.578 | 463.554 | 698.817 | 255.258 | 346.455 | 290.804 | 365.861 | 321.755 | 310.785 | 319.555 | 314.789 | 293.798 | 265.194 | 275.447 | 316.538 | 289.229 | 373.357 | 393.15 | 429.857 | 529.2 | 537.246 | 505.414 | 549.4 | 521.21 | 552.809 | 588.538 | 630.989 | 584.262 | 443.977 | 474.068 | 345.718 | 216.314 | 396.429 | 312.258 | 295.078 | 227.313 | 191.698 | 157.783 | 137.887 | 150.925 | 99.953 | 91.407 | 55.548 | 52.286 | 50.035 |
Totaal activa
| 615.424 | 635.379 | 521.531 | 619.073 | 501.814 | 678.936 | 607.98 | 543.031 | 520.459 | 736.243 | 286.202 | 360.25 | 307.947 | 393.382 | 341.649 | 336.849 | 342.395 | 334.124 | 316.169 | 274.792 | 291.468 | 333.249 | 311.084 | 400.799 | 427.842 | 462.416 | 571.206 | 570.118 | 537.453 | 585.966 | 590.293 | 605.868 | 659.232 | 685.135 | 641.477 | 489.993 | 505.239 | 379.569 | 258.358 | 450.607 | 353.464 | 325.976 | 250.177 | 209.089 | 172.142 | 148.182 | 161.654 | 105.754 | 96.218 | 61.427 | 60.11 | 58.125 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.464 | 13.325 | 0.339 | 0.202 | 0.164 | 46.299 | 0.452 | 0.22 | 4.632 | 20.115 | 2.085 | 3.394 | 3.7 | 4.069 | 0.043 | 3.897 | 0.022 | 10.235 | 0.231 | 8.552 | 0.046 | 13.072 | 0.167 | 12.718 | 0.071 | 10.412 | 0.171 | 0.646 | 10.103 | 1.114 | 0.155 | 0.873 | 9.613 | 0.861 | 0.847 | 6.465 | 0.631 | 0.508 | 0.051 | 0.424 | 0.099 | 1.263 | 0.035 | 1.087 | 0.098 | 1.025 | 0.059 | 0 | 0.009 | 0 | 0.013 | 0 |
Kortlopende schulden
| 0.44 | 0.44 | 0 | 0.323 | 0 | 0.323 | 0 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5.524 | 15.905 | 0 | 13.32 | 0 | 23.245 | 0 | 15.559 | 7.103 | 7.38 | 2.867 | 2.758 | 9.821 | 6.827 | 5.277 | 0 | 0.104 | 0.605 | 0.653 | 0.621 | 0.941 | 1.041 | 1.443 | 1.352 | 1.009 | 0 | 3.106 | 5.166 | 2.84 | 7.513 | 6.262 | 4.46 | 8.25 | 7.053 | 8.259 | 6.467 | 6.704 | 3.241 | 1.255 | 5.999 | 4.438 | 1.446 | 0 | 0.994 | 2.385 | 1.025 | 0.769 | 0 | 0 | 0.819 | 0 | 0.711 |
Uitgestelde opbrengsten
| 5.524 | 6.298 | 0 | 21.436 | 0 | -13.713 | 0 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.567 | 9.167 | 23.653 | 27.5 | 39.929 | 36.667 | 61.852 | 21.957 | 7.103 | 7.38 | 2.867 | 2.922 | 10.301 | 6.837 | 8.976 | 0.055 | 3.357 | 0.605 | 2.017 | 0.621 | 2.538 | 1.041 | 5.474 | 1.352 | 1.952 | 0 | 6.247 | 5.166 | 2.84 | 7.513 | 6.85 | 4.46 | 8.25 | 7.053 | 8.259 | 6.467 | 6.704 | 6.443 | 2.476 | 15.19 | 5.454 | 9.114 | 3.235 | 7.025 | 3.311 | 4.43 | 1.533 | 0 | 4.745 | 2.171 | 3.97 | 1.19 |
Totaal kortlopende verplichtingen
| 11.995 | 29.23 | 23.992 | 49.461 | 40.093 | 69.576 | 62.305 | 22.177 | 11.735 | 27.495 | 4.952 | 6.316 | 14.001 | 10.906 | 9.019 | 3.952 | 3.379 | 10.84 | 2.248 | 9.173 | 2.584 | 14.113 | 5.641 | 14.07 | 2.023 | 10.412 | 6.419 | 5.812 | 12.943 | 8.628 | 7.005 | 5.333 | 17.864 | 7.914 | 9.106 | 12.932 | 7.335 | 6.952 | 2.528 | 15.614 | 5.553 | 10.377 | 3.27 | 8.112 | 3.409 | 5.455 | 1.592 | 0 | 4.754 | 2.171 | 3.983 | 1.19 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 98.978 | 82.284 | 69.932 | 49.65 | 40.246 | 42.25 | 40.543 | 41.5 | 112 | 170.925 | 44.518 | 55.646 | 36.401 | 0 | 10.532 | 7.602 | 0 | 7.923 | 7.609 | 11.88 | 10.773 | 4.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.918 | 0 | 0 | 0 | 0 | 13.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 24.241 | 28.086 | 0 | 26.954 | 0 | 40.857 | 0 | 47.998 | 36.711 | 37.729 | 20.127 | 28.969 | 30.172 | 52.027 | 44.61 | 40.78 | 42.579 | 42.287 | 45.203 | 31.995 | 36.365 | 46.003 | 54.333 | 59.809 | 68.232 | 73.88 | 78.428 | 0 | 71.487 | 86.491 | 91.327 | 97.592 | 107.893 | 113.56 | 98.528 | 77.662 | 77.427 | 59.097 | 42.258 | 61.564 | 38.179 | 37.437 | 28.467 | 26.527 | 24.091 | 24.468 | 25.589 | 19.197 | 0.4 | 0.189 | 0.662 | 0.881 |
Overige niet-vlottende verplichtingen
| 9.061 | 14.441 | 32.515 | 13.946 | 33.153 | 9.17 | 54.16 | 3.546 | 2.91 | 8.015 | 1.599 | 2.184 | 1.659 | 0.828 | 0.73 | 0.648 | 0.565 | 0.44 | 1.499 | 1.799 | 1.501 | 0.181 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.843 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 135.198 | 124.811 | 102.447 | 90.55 | 73.399 | 105.756 | 94.703 | 93.044 | 151.621 | 216.669 | 66.244 | 86.799 | 68.232 | 52.855 | 55.871 | 49.031 | 43.144 | 50.65 | 54.651 | 45.674 | 48.906 | 50.312 | 54.462 | 59.809 | 68.232 | 73.88 | 78.428 | 76.232 | 71.487 | 86.491 | 91.327 | 97.592 | 107.893 | 113.56 | 98.528 | 77.662 | 77.427 | 59.097 | 42.258 | 61.564 | 38.179 | 37.437 | 28.467 | 26.527 | 24.091 | 24.468 | 25.589 | 22.04 | 0.4 | 0.189 | 0.662 | 0.881 |
Totaal passiva
| 147.193 | 154.04 | 126.439 | 140.011 | 113.492 | 175.332 | 157.008 | 115.221 | 163.356 | 244.164 | 71.196 | 93.114 | 82.233 | 63.761 | 64.891 | 52.983 | 46.522 | 61.49 | 56.899 | 54.847 | 51.49 | 64.425 | 60.103 | 73.878 | 70.255 | 84.292 | 84.847 | 82.044 | 84.43 | 95.119 | 98.333 | 102.926 | 125.757 | 121.474 | 107.634 | 90.594 | 84.761 | 66.049 | 44.786 | 77.177 | 43.732 | 47.814 | 31.737 | 34.639 | 27.5 | 29.923 | 27.181 | 22.04 | 5.154 | 2.36 | 4.645 | 2.071 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.529 | 6.752 | 5.543 | 6.762 | 5.481 | 6.761 | 6.054 | 5.718 | 5.706 | 7.897 | 3.542 | 4.474 | 3.629 | 4.599 | 4.605 | 4.743 | 4.889 | 4.707 | 4.194 | 4.537 | 5.036 | 5.345 | 3.625 | 3.967 | 3.657 | 3.332 | 3.542 | 3.538 | 3.443 | 3.497 | 3.391 | 3.406 | 3.509 | 3.508 | 3.357 | 3.268 | 3.475 | 3.492 | 3.109 | 4.227 | 4.19 | 4.091 | 3.981 | 3.71 | 3.45 | 3.405 | 3.627 | 3.21 | 3.123 | 2.895 | 2.817 | 13.331 |
Ingehouden winsten
| 195.727 | 297.179 | 166.87 | 202.436 | 164.768 | 220.889 | 198.55 | 230.018 | 144.877 | 172.831 | 82.774 | 118.756 | 118.954 | 159.771 | 132.493 | 123.278 | 119.736 | 105.286 | 115.889 | 83.004 | 117.627 | 146.632 | 177.065 | 235.552 | 284.94 | 185.216 | 262.872 | 266.311 | 249.351 | 261.07 | 260.007 | 254.032 | 236.581 | 236.021 | 215.698 | 164.121 | 149.124 | 133.91 | 118.462 | 132.639 | 117.838 | 88.026 | 70.806 | 51.65 | 38.476 | 22.677 | 22.844 | 13.805 | 9.839 | 9.596 | 7.333 | -6.425 |
Overige gereserveerde algehele resultaten
| 96.736 | 6.59 | 83.982 | 5.695 | 80.912 | 11.857 | 94.84 | 9.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 169.239 | 170.817 | 138.696 | 264.169 | 137.162 | 264.097 | 151.528 | 182.812 | 206.52 | 311.352 | 128.69 | 143.905 | 103.131 | 165.251 | 139.661 | 155.844 | 171.247 | 162.641 | 139.187 | 132.405 | 117.316 | 116.846 | 70.29 | 87.402 | 68.989 | 189.576 | 219.945 | 218.225 | 200.229 | 226.28 | 228.563 | 245.505 | 293.386 | 324.132 | 314.789 | 232.011 | 267.878 | 176.118 | 92.001 | 236.564 | 187.703 | 186.044 | 143.653 | 119.09 | 102.715 | 92.177 | 108.002 | 66.699 | 78.102 | 46.577 | 45.314 | 49.148 |
Totaal eigen vermogen van aandeelhouders
| 468.231 | 481.338 | 395.092 | 479.062 | 388.323 | 503.604 | 450.972 | 427.81 | 357.103 | 492.079 | 215.006 | 267.135 | 225.714 | 329.621 | 276.759 | 283.865 | 295.873 | 272.634 | 259.27 | 219.946 | 239.978 | 268.824 | 250.981 | 326.92 | 357.586 | 378.124 | 486.359 | 488.074 | 453.024 | 490.847 | 491.961 | 502.943 | 533.475 | 563.661 | 533.844 | 399.399 | 420.478 | 313.52 | 213.572 | 373.43 | 309.731 | 278.162 | 218.44 | 174.45 | 144.642 | 118.259 | 134.473 | 83.714 | 91.064 | 59.067 | 55.464 | 56.054 |
Totaal eigen vermogen
| 468.231 | 481.338 | 395.092 | 479.062 | 388.323 | 503.604 | 450.972 | 427.81 | 357.103 | 492.079 | 215.006 | 267.135 | 225.714 | 329.621 | 276.759 | 283.865 | 295.873 | 272.634 | 259.27 | 219.946 | 239.978 | 268.824 | 250.981 | 326.92 | 357.586 | 378.124 | 486.359 | 488.074 | 453.024 | 490.847 | 491.961 | 502.943 | 533.475 | 563.661 | 533.844 | 399.399 | 420.478 | 313.52 | 213.572 | 373.43 | 309.731 | 278.162 | 218.44 | 174.45 | 144.642 | 118.259 | 134.473 | 83.714 | 91.064 | 59.067 | 55.464 | 56.054 |
Totaal passiva en aandeelhoudersvermogen
| 615.424 | 635.379 | 521.531 | 619.073 | 501.814 | 678.936 | 607.98 | 543.031 | 520.459 | 736.243 | 286.202 | 360.25 | 307.947 | 393.382 | 341.649 | 336.849 | 342.395 | 334.124 | 316.169 | 274.792 | 291.468 | 333.249 | 311.084 | 400.799 | 427.842 | 462.416 | 571.206 | 570.118 | 537.453 | 585.966 | 590.293 | 605.868 | 659.232 | 685.135 | 641.477 | 489.993 | 505.239 | 379.569 | 258.358 | 450.607 | 353.464 | 325.976 | 250.177 | 209.089 | 172.142 | 148.182 | 161.654 | 105.754 | 96.218 | 61.427 | 60.11 | 58.125 |