
Cartier Resources Inc.
TSXV:ECR.V
0.075 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.228 | 0.718 | 2.708 | 3.694 | 4.74 | 2.007 | 2.014 | 4.035 | 6.974 | 5.372 | 6.809 | 5.593 | 6.201 | 7.048 | 8.608 | 10.747 | 13.271 | 13.731 | 5.433 | 5.841 | 7.67 | 5.673 | 5.083 | 6.145 | 7.573 | 9.598 | 10.779 | 12.966 | 15.707 | 11.051 | 10.684 | 5.211 | 5.427 | 1.032 | 0.816 | 0.665 | 0.837 | 0.918 | 0.982 | 0.933 | 0.857 | 1.463 | 1.832 | 1.541 | 2.143 | 1.593 | 2.33 | 2.687 | 3.543 | 2.329 | 2.812 | 4.095 | 5.294 | 2.919 | 3.884 | 4.139 | 4.692 | 1.144 | 1.463 | 0.988 | 1.484 | 1.693 | 1.684 | 1.042 | 1.114 | 1.466 | 2.088 | 2.541 | 3.23 | 3.886 | 4.494 |
Kortetermijnbeleggingen
| 0.145 | 0.089 | 0.104 | 0.136 | 0.11 | 0.147 | 0.226 | 0.091 | 0.041 | 0.054 | 0.04 | 0.065 | 0.081 | 0.098 | 0.091 | 0 | 0 | 0 | 0 | 0.046 | 0.029 | 0.01 | 0.022 | 0.031 | 0.028 | 0.025 | 0.026 | 0.032 | 0.032 | 0.008 | 0.006 | 0.014 | 0.023 | 0.059 | 0.011 | 0.047 | 0.019 | 0.034 | 0.055 | 0.096 | 0.081 | 0.09 | 0.11 | 0.12 | 0.1 | 0.15 | 0.1 | 0.2 | 0.13 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.373 | 0.807 | 2.811 | 3.829 | 4.85 | 2.154 | 2.241 | 4.126 | 7.014 | 5.426 | 6.849 | 5.658 | 6.281 | 7.146 | 8.698 | 10.747 | 13.271 | 13.731 | 5.433 | 5.888 | 7.699 | 5.683 | 5.105 | 6.176 | 7.601 | 9.623 | 10.805 | 12.998 | 15.738 | 11.059 | 10.69 | 5.225 | 5.45 | 1.09 | 0.827 | 0.712 | 0.855 | 0.952 | 1.037 | 1.029 | 0.938 | 1.553 | 1.942 | 1.661 | 2.243 | 1.743 | 2.43 | 2.887 | 3.673 | 2.589 | 2.812 | 4.095 | 5.294 | 2.919 | 3.884 | 4.139 | 4.692 | 1.144 | 1.463 | 0.988 | 1.484 | 1.693 | 1.684 | 1.042 | 1.114 | 1.466 | 2.088 | 2.541 | 3.23 | 3.886 | 4.494 |
Nettovorderingen
| 0.974 | 0.868 | 0.601 | 0.623 | 0.287 | 0.23 | 0.759 | 0.427 | 0.36 | 0.258 | 0.086 | 0.083 | 0.124 | 0.289 | 1.187 | 1.213 | 0.97 | 0.173 | 0.747 | 0.829 | 0.742 | 0.64 | 1.549 | 1.495 | 1.101 | 0.655 | 0.303 | 0.385 | 0.242 | 0.157 | 0.196 | 0.144 | 0.103 | 0.048 | 0.046 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0.032 | 0.121 | 0.168 | 0 | 0.126 | 0.206 | 0.312 | 0.306 | 0.358 | 0.682 | 0.689 | 0.676 | 0.727 | 0.415 | 0.47 | 0.419 | 0.309 | 0.322 | 0.445 | 0.343 | 0.209 | 0.191 | 0.908 | 0.915 | 0.827 | 0.69 | 0.858 | 0.605 | 0.41 | 0.172 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0.726 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.15 | 0.076 | 0.118 | 0.035 | 0.041 | 0.052 | 0.116 | 0.117 | 0.111 | 0.128 | 0.124 | 0.062 | 1.967 | 2.675 | 3.314 | 0.145 | 0.661 | 0.793 | 0.007 | 0.09 | 0.073 | 0.136 | 0.261 | 0.552 | 0.022 | 0.02 | 0.012 | 0.011 | 0.042 | 0.027 | 0.015 | 0 | 0.04 | 0.051 | 0.042 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.017 | 0.021 | 0.018 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.021 | 0.706 | 0.034 | 0.032 | 0.041 | -0.665 | -0.77 | 0.092 | 0.073 | 0.108 | 0.112 | 0.164 | 0.067 | 0.114 | 0.253 | 0.286 | 0.139 | 0.151 | 0.076 | 0.119 | 0.036 | 0.042 | 0.053 | 0.117 | 0.118 | 0.112 | 0.129 | 0.124 | 0.062 | 1.969 | 2.678 | 3.318 | 0.006 | 0.662 | 0.794 | 0.007 | -0.075 | 0.124 | 0.171 | 0.319 | 0.609 | 0.023 | 0.021 | 0.012 | 0.713 | 0.042 | 0.027 | 0.015 | 0.02 | 0.245 | 0.311 | 0.502 | 0.011 | 0.037 | 0.023 | 0.013 | 0.024 | 0.025 | 0.335 | 0.003 | 0.017 | 0.637 | 1.143 | 0.393 | 0.631 | 0.029 | 0.033 | 0.033 | 0.034 | 0 | 0.011 |
Totaal vlottende activa
| 2.368 | 2.381 | 3.446 | 4.484 | 5.178 | 3.172 | 3.951 | 4.645 | 7.447 | 5.792 | 7.047 | 5.905 | 6.473 | 7.549 | 10.138 | 12.247 | 14.38 | 14.054 | 6.256 | 6.836 | 8.477 | 6.365 | 6.707 | 7.788 | 8.82 | 10.39 | 11.237 | 13.507 | 16.042 | 13.184 | 13.564 | 8.687 | 5.698 | 1.801 | 1.667 | 0.749 | 1 | 1.076 | 1.208 | 1.348 | 1.547 | 1.608 | 2.085 | 1.841 | 2.386 | 1.911 | 2.663 | 3.214 | 3.999 | 3.192 | 3.806 | 5.286 | 6.38 | 3.683 | 4.322 | 4.621 | 5.135 | 1.477 | 2.121 | 1.436 | 2.038 | 2.538 | 3.017 | 2.344 | 2.66 | 2.323 | 2.811 | 3.431 | 3.869 | 4.296 | 4.677 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.093 | 0.105 | 0.115 | 0.125 | 0.133 | 41.894 | 41.717 | 40.13 | 37.69 | 35.41 | 33.956 | 27.009 | 26.829 | 26.231 | 24.164 | 21.644 | 19.376 | 19.589 | 19.367 | 18.435 | 17.013 | 16.317 | 16.203 | 15.351 | 14.425 | 18.819 | 17.855 | 16.092 | 13.523 | 11.528 | 10.875 | 10.608 | 10.083 | 9.564 | 9.41 | 9.258 | 9.151 | 9.984 | 10.512 | 10.449 | 10.167 | 10.75 | 10.738 | 10.55 | 10.062 | 9.809 | 10.127 | 9.963 | 9.263 | 1.474 | 1.475 | 1.451 | 1.247 | 1.46 | 1.444 | 1.377 | 1.394 | 1.395 | 1.387 | 1.447 | 1.406 | 1.549 | 1.456 | 1.459 | 1.462 | 1.498 | 1.494 | 1.491 | 1.494 | 1.445 | 1.584 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 1.581 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 3.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 35.35 | 44.336 | 43.18 | 42.59 | 41.953 | 0 | 0 | 0 | -0.748 | 0 | 0 | 0 | -3.272 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.192 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.511 | 7.942 | 6.753 | 6.077 | 6.418 | 5.998 | 5.155 | 4.719 | 4.597 | 4.122 | 3.827 | 3.426 | 3.073 | 2.543 | 2.272 | 2.017 | 1.862 | 1.579 | 1.082 | 0.755 | 0.397 | 0 |
Totaal niet-vlottende activa
| 35.443 | 44.44 | 43.294 | 42.716 | 43.667 | 41.894 | 41.717 | 40.13 | 37.69 | 35.41 | 33.956 | 27.009 | 26.829 | 26.231 | 24.164 | 21.644 | 19.376 | 19.589 | 19.367 | 18.435 | 17.013 | 16.317 | 16.203 | 15.543 | 14.425 | 18.819 | 17.855 | 16.092 | 13.523 | 11.528 | 10.875 | 10.608 | 10.083 | 9.564 | 9.41 | 9.258 | 9.151 | 9.984 | 10.512 | 10.449 | 10.167 | 10.75 | 10.738 | 10.55 | 10.062 | 9.809 | 10.127 | 9.963 | 9.263 | 9.985 | 9.418 | 8.204 | 7.324 | 7.878 | 7.442 | 6.532 | 6.114 | 5.992 | 5.51 | 5.274 | 4.832 | 4.622 | 3.998 | 3.731 | 3.479 | 3.36 | 3.073 | 2.573 | 2.249 | 1.841 | 1.584 |
Totaal activa
| 37.811 | 46.822 | 46.741 | 47.2 | 48.845 | 45.066 | 45.668 | 44.776 | 45.137 | 41.202 | 41.003 | 32.914 | 33.302 | 33.78 | 34.303 | 33.89 | 33.757 | 33.643 | 25.623 | 25.271 | 25.489 | 22.681 | 22.911 | 23.331 | 23.245 | 29.209 | 29.092 | 29.599 | 29.565 | 24.712 | 24.439 | 19.295 | 15.781 | 11.365 | 11.077 | 10.007 | 10.151 | 11.06 | 11.72 | 11.797 | 11.714 | 12.358 | 12.823 | 12.391 | 12.448 | 11.72 | 12.79 | 13.177 | 13.262 | 13.177 | 13.224 | 13.49 | 13.705 | 11.561 | 11.765 | 11.153 | 11.249 | 7.469 | 7.631 | 6.71 | 6.87 | 7.161 | 7.016 | 6.074 | 6.139 | 5.683 | 5.883 | 6.004 | 6.119 | 6.137 | 6.261 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.177 | 0.337 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.268 | 0 | 0.098 | 0 | 0.332 | 0.324 | 0.68 | 0 | 0.691 | 0.437 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.14 | 0.19 | 0.175 | 0.122 | 0.178 |
Kortlopende schulden
| 0.036 | 0.036 | 0.036 | 0.035 | 0.036 | 0.058 | 0.067 | 0.076 | 0.076 | 0.038 | 0.039 | 0.048 | 0.039 | 0.04 | 0.041 | 0.034 | 0.044 | 0.037 | 0.039 | 0.049 | 0.05 | 0.051 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -0.337 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.509 | 0.487 | 0.031 | 0.055 | 0.309 | 0.235 | 0.508 | 0.949 | 1.516 | 0.991 | 0.922 | 0.966 | 1.026 | 1.438 | 2.391 | 2.948 | 3.254 | 2.995 | 0.602 | 0.312 | 1.005 | 0 | 0.132 | 0 | 0 | 0 | 0.487 | 0.705 | 1.701 | 0.759 | 0.916 | 1.123 | 0.03 | 0.243 | 0.21 | 0.123 | 0.029 | 0.114 | 0.148 | 0.222 | 0.284 | 0.256 | 0.408 | 0.341 | 0.394 | 0.063 | 0.129 | 0.279 | 0.45 | 0.278 | 0.65 | 0.726 | 0.931 | 0.32 | 0.419 | 0.264 | 0.236 | 0.08 | 0.157 | 0.176 | 0.235 | 0.167 | 0.175 | 0.156 | 0.097 | 0 | 0.497 | 0.404 | 0.404 | 0.421 | 0 |
Totaal kortlopende verplichtingen
| 0.545 | 0.523 | 0.244 | 0.427 | 0.345 | 0.293 | 0.576 | 1.027 | 1.593 | 1.03 | 0.961 | 1.014 | 1.065 | 1.478 | 2.433 | 2.982 | 3.299 | 3.033 | 0.642 | 0.629 | 1.055 | 0.149 | 0.184 | 0.384 | 0.324 | 0.68 | 0.487 | 1.395 | 2.138 | 0.76 | 0.916 | 1.123 | 0.339 | 0.243 | 0.21 | 0.123 | 0.217 | 0.114 | 0.148 | 0.222 | 0.284 | 0.256 | 0.408 | 0.341 | 0.394 | 0.063 | 0.129 | 0.279 | 0.45 | 0.278 | 0.65 | 0.726 | 0.931 | 0.32 | 0.419 | 0.264 | 0.236 | 0.08 | 0.157 | 0.176 | 0.235 | 0.167 | 0.175 | 0.156 | 0.097 | 0.023 | 0.637 | 0.595 | 0.58 | 0.543 | 0.178 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.047 | 0.056 | 0.065 | -9.45 | 0.083 | 0 | 0 | 0 | 0.009 | 0.056 | 0.064 | 0.063 | 0.081 | 0.089 | 0.097 | 0.114 | 0.113 | 0.12 | 0.128 | 0.098 | 0.107 | 0.115 | 0.125 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.208 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.05 | 0 | 4.762 | 4.717 | 4.642 | 4.671 | 4.421 | 4.029 | 3.408 | 3.453 | 3.44 | 3.406 | 3.31 | 2.984 | 2.689 | 2.34 | 2.374 | 2.345 | 2.197 | 1.97 | 1.863 | 1.854 | -0.002 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 2.271 | 2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.756 | 0 | 0 | 4.762 | 6.298 | 4.642 | 4.671 | 4.421 | 4.776 | 3.408 | 3.453 | 3.44 | 6.678 | 3.31 | 2.984 | 2.689 | -0.002 | -0.002 | 2.345 | 2.197 | 1.97 | 1.863 | 1.854 | 1.829 | 1.757 | 0 | 2.429 | 0 | 0 | 2.541 | 2.296 | 2.195 | 2.073 | 1.875 | 1.836 | 1.84 | 1.813 | 2.106 | 2.28 | 0 | 0 | 2.388 | 2.415 | 2.378 | 2.167 | 2.245 | 2.512 | 2.458 | 2.199 | 2.46 | 2.325 | 1.871 | 1.608 | 1.418 | 1.347 | 1.302 | 1.062 | 1.05 | 1.034 | 1.053 | 0.679 | 0.724 | 0.724 | 0.541 | 0.541 | 0.529 | 0 | 0 | 0 | 0 | 0.421 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 4.902 | -4.762 | -4.717 | -4.642 | -4.671 | -4.421 | 0 | -3.408 | -3.453 | -3.44 | 0 | -3.31 | -2.984 | -2.689 | 2.34 | 0 | 0 | 0 | -1.97 | 0 | 0 | 0 | -1.757 | 2.537 | 0 | 2.139 | 1.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.803 | 5.106 | 4.967 | 4.836 | 6.381 | 4.642 | 4.671 | 4.421 | 4.038 | 3.463 | 3.517 | 3.503 | 3.486 | 3.399 | 3.08 | 2.803 | 2.452 | 2.494 | 2.473 | 2.295 | 2.077 | 1.979 | 1.979 | 1.962 | 1.757 | 2.537 | 2.429 | 2.139 | 1.742 | 2.541 | 2.296 | 2.195 | 2.285 | 2.083 | 2.04 | 1.84 | 1.813 | 2.106 | 2.28 | 2.271 | 2.164 | 2.388 | 2.415 | 2.378 | 2.167 | 2.245 | 2.512 | 2.458 | 2.199 | 2.46 | 2.325 | 1.871 | 1.608 | 1.418 | 1.347 | 1.302 | 1.062 | 1.05 | 1.034 | 1.053 | 0.679 | 0.724 | 0.724 | 0.541 | 0.541 | 0.529 | 0 | 0 | 0 | 0 | 0.421 |
Totaal passiva
| 4.348 | 5.629 | 5.211 | 5.263 | 6.726 | 4.936 | 5.247 | 5.448 | 5.631 | 4.493 | 4.478 | 4.517 | 4.551 | 4.877 | 5.513 | 5.786 | 5.751 | 5.526 | 3.115 | 2.924 | 3.132 | 2.128 | 2.163 | 2.346 | 2.081 | 3.217 | 2.916 | 3.534 | 3.88 | 3.301 | 3.212 | 3.318 | 2.624 | 2.326 | 2.249 | 1.963 | 2.029 | 2.22 | 2.428 | 2.493 | 2.447 | 2.645 | 2.823 | 2.719 | 2.561 | 2.309 | 2.641 | 2.738 | 2.649 | 2.737 | 2.975 | 2.597 | 2.539 | 1.738 | 1.766 | 1.566 | 1.298 | 1.13 | 1.191 | 1.228 | 0.914 | 0.891 | 0.899 | 0.697 | 0.638 | 0.552 | 0.637 | 0.595 | 0.58 | 0.543 | 0.599 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 60.556 | 59 | 59 | 59 | 59 | 56.567 | 56.567 | 55.129 | 55.129 | 51.965 | 51.965 | 43.929 | 43.929 | 43.929 | 43.929 | 43.304 | 43.304 | 43.109 | 37.427 | 37.203 | 37.203 | 35.288 | 35.288 | 0.035 | 35.288 | 0.035 | 0.035 | 0.035 | 0.035 | 0.032 | 0.031 | 0.025 | 0.022 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 14.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.401 | 6.723 | 6.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.355 |
Ingehouden winsten
| -31.406 | -22.412 | -21.99 | -21.558 | -21.265 | -20.787 | -20.509 | -20.171 | -19.877 | -19.447 | -19.551 | -19.19 | -18.823 | -18.692 | -18.652 | -18.667 | -18.608 | -18.249 | -17.967 | -17.837 | -17.755 | -17.692 | -17.443 | -17.129 | -16.954 | -14.316 | -14.015 | -13.96 | -14.22 | -14.832 | -14.371 | -13.509 | -13.195 | -12.803 | -12.652 | -12.508 | -12.367 | -11.03 | -10.368 | -10.119 | -9.949 | -9.342 | -9.054 | -8.846 | -8.602 | -8.436 | -7.551 | -7.333 | -7.064 | -6.22 | -5.994 | -5.32 | -4.935 | -3.881 | -3.635 | -3.319 | -3.05 | -2.784 | -2.626 | -2.349 | -2.152 | -1.744 | -1.614 | -1.487 | -1.356 | -1.156 | -1.027 | -0.807 | -0.666 | -0.481 | -0.384 |
Overige gereserveerde algehele resultaten
| -0.155 | -0.21 | 0.248 | 0.308 | 0.283 | -0.124 | -0.045 | 0.042 | -0.008 | -0.017 | -0.027 | 0.037 | 0.052 | 0.07 | 0.062 | 0.105 | 0.105 | 0.105 | 0.105 | 0.04 | 0.022 | 0.003 | 0.015 | 0.024 | 0.021 | 0.018 | 0.019 | 2.323 | 2.204 | 0.002 | 0.002 | 0.007 | 0.016 | 0.04 | 0.051 | 0.029 | 0.002 | -0.441 | -0.419 | -0.378 | -0.394 | -0.31 | -0.29 | -0.28 | -0.3 | -0.25 | -0.3 | -0.2 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.987 | 0.974 | 0.938 | 0.926 | 0.671 | 0.692 |
Overige totale aandeelhoudersvermogen
| 4.468 | 4.815 | 4.271 | 4.186 | 4.1 | 4.03 | 3.964 | 3.884 | 3.819 | 3.764 | 3.695 | 3.621 | 3.593 | 3.521 | 3.375 | 3.287 | 3.129 | 3.077 | 2.943 | 2.942 | 2.888 | 2.86 | 2.794 | 37.996 | 2.625 | 37.851 | 37.733 | 2.299 | 2.179 | 33.889 | 33.116 | 27.106 | 23.842 | 19.307 | 21.428 | 18.267 | 0.661 | 18.054 | 20.079 | 17.679 | 19.609 | 17.31 | 19.344 | 16.777 | 19.089 | 16.154 | 18.001 | 17.973 | 17.947 | 16.66 | 16.242 | 16.213 | 2.77 | 13.704 | 13.633 | 12.906 | 13.271 | 9.123 | 9.066 | 1.43 | 8.108 | 1.352 | 7.731 | 6.864 | 6.856 | 5.3 | 5.3 | 5.279 | 5.279 | 5.404 | 0 |
Totaal eigen vermogen van aandeelhouders
| 33.463 | 41.193 | 41.529 | 41.936 | 42.118 | 40.13 | 40.421 | 39.328 | 39.507 | 36.709 | 36.526 | 28.397 | 28.751 | 28.903 | 28.789 | 28.104 | 28.006 | 28.117 | 22.508 | 22.348 | 22.358 | 20.553 | 20.748 | 20.985 | 21.164 | 25.992 | 26.175 | 26.064 | 25.685 | 21.411 | 21.227 | 15.977 | 13.157 | 9.038 | 8.827 | 8.044 | 8.122 | 8.84 | 9.292 | 9.304 | 9.266 | 9.713 | 10 | 9.673 | 9.887 | 9.412 | 10.15 | 10.44 | 10.613 | 10.44 | 10.249 | 10.894 | 11.165 | 9.823 | 9.999 | 9.587 | 9.951 | 6.339 | 6.439 | 5.482 | 5.956 | 6.27 | 6.117 | 5.378 | 5.5 | 5.13 | 5.246 | 5.409 | 5.539 | 5.594 | 5.662 |
Totaal eigen vermogen
| 33.463 | 41.193 | 41.529 | 41.936 | 42.118 | 40.13 | 40.421 | 39.328 | 39.507 | 36.709 | 36.526 | 28.397 | 28.751 | 28.903 | 28.789 | 28.104 | 28.006 | 28.117 | 22.508 | 22.348 | 22.358 | 20.553 | 20.748 | 20.985 | 21.164 | 25.992 | 26.175 | 26.064 | 25.685 | 21.411 | 21.227 | 15.977 | 13.157 | 9.038 | 8.827 | 8.044 | 8.122 | 8.84 | 9.292 | 9.304 | 9.266 | 9.713 | 10 | 9.673 | 9.887 | 9.412 | 10.15 | 10.44 | 10.613 | 10.44 | 10.249 | 10.894 | 11.165 | 9.823 | 9.999 | 9.587 | 9.951 | 6.339 | 6.439 | 5.482 | 5.956 | 6.27 | 6.117 | 5.378 | 5.5 | 5.13 | 5.246 | 5.409 | 5.539 | 5.594 | 5.662 |
Totaal passiva en aandeelhoudersvermogen
| 37.811 | 46.822 | 46.741 | 47.2 | 48.845 | 45.066 | 45.668 | 44.776 | 45.137 | 41.202 | 41.003 | 32.914 | 33.302 | 33.78 | 34.303 | 33.89 | 33.757 | 33.643 | 25.623 | 25.271 | 25.489 | 22.681 | 22.911 | 23.331 | 23.245 | 29.209 | 29.092 | 29.599 | 29.565 | 24.712 | 24.439 | 19.295 | 15.781 | 11.365 | 11.077 | 10.007 | 10.151 | 11.06 | 11.72 | 11.797 | 11.714 | 12.358 | 12.823 | 12.391 | 12.448 | 11.72 | 12.79 | 13.177 | 13.262 | 13.177 | 13.224 | 13.49 | 13.705 | 11.561 | 11.765 | 11.153 | 11.249 | 7.469 | 7.631 | 6.71 | 6.87 | 7.161 | 7.016 | 6.074 | 6.139 | 5.683 | 5.883 | 6.004 | 6.119 | 6.137 | 6.261 |