Ercros, S.A.
MSE:ECR.MC
3.535 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39.145 | 55.48 | 50.305 | 38.249 | 55.466 | 15.845 | 22.743 | 48.26 | 21.62 | 19.89 | 16.2 | 11.59 | 7.56 | 34.1 | 35.56 | 27.93 | 33.72 | 4.71 | 2.29 | 2.3 | 5 |
Kortetermijnbeleggingen
| 0 | -30.122 | 14.61 | -21.427 | -35.033 | -43.503 | -43.501 | -35.59 | -32.55 | 10.08 | 9.81 | 0 | 0 | 0 | 0 | 0 | 0 | -61.36 | 0 | -18.77 | -18.19 |
Liquide middelen en kortetermijnbeleggingen
| 39.145 | 55.48 | 50.305 | 38.249 | 55.466 | 15.845 | 22.743 | 48.26 | 21.62 | 29.97 | 26.01 | 11.59 | 7.56 | 34.1 | 35.56 | 27.93 | 33.72 | 4.71 | 2.29 | 2.3 | 5 |
Nettovorderingen
| 64.956 | 107.18 | 124.858 | 65.706 | 110.229 | 98.656 | 123.04 | 124.87 | 140.38 | 135.29 | 164.94 | 152.99 | 155.8 | 156.8 | 151.26 | 215.34 | 0 | 212.23 | 149.65 | 86.05 | 70.99 |
Voorraad
| 104.278 | 134.773 | 122.696 | 82.278 | 82.244 | 97.675 | 79.739 | 72.01 | 57.85 | 55.53 | 60.51 | 75.88 | 73.46 | 67.59 | 73.98 | 112.99 | 104.19 | 102.78 | 70.08 | 27.03 | 23.56 |
Overige vlottende activa
| 1.07 | 2.746 | 3.921 | 4.784 | 3.441 | 10.203 | 12.595 | 9.42 | 7.11 | 7.36 | 3.4 | 33.51 | 33.97 | 17.05 | 18.34 | 9.59 | 285.83 | 61.74 | 25.95 | 4.5 | 5.35 |
Totaal vlottende activa
| 209.449 | 300.179 | 301.78 | 191.017 | 251.38 | 239.49 | 248.727 | 254.56 | 226.96 | 228.15 | 254.86 | 273.97 | 270.79 | 275.54 | 279.14 | 365.85 | 423.74 | 381.46 | 247.97 | 119.88 | 104.9 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 354.3 | 353.76 | 330.634 | 320.194 | 309.87 | 281.689 | 269.388 | 249.23 | 235.29 | 245.69 | 264.37 | 277.14 | 279.71 | 300.74 | 310.61 | 317.56 | 506.92 | 526.56 | 437.19 | 267.17 | 279.43 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.964 | 19.034 | 11.598 | 7.162 | 6.795 | 4.226 | 4.097 | 5.86 | 6.54 | 5.55 | 4.78 | 4.49 | 5.64 | 0 | 8.2 | 9.01 | 0 | 12.1 | 3.98 | 11.39 | 12.15 |
Goodwill en immateriële activa
| 19.964 | 19.034 | 11.598 | 7.162 | 6.795 | 4.226 | 4.097 | 5.86 | 6.54 | 5.55 | 4.82 | 4.53 | 5.64 | 8.53 | 8.2 | 9.01 | 0 | 12.1 | 3.98 | 11.39 | 12.15 |
Langetermijnbeleggingen
| 58.519 | 38.756 | -6.42 | 32.468 | 47.624 | 50.821 | 50.517 | 43.04 | 39.79 | -2.83 | -3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 121.34 | 0 | 22.2 | 21.61 |
Belastingvorderingen
| 40.64 | 34.376 | 35.658 | 38.91 | 40.263 | 31.7 | 25.931 | 6.99 | 2.5 | 0.89 | 3.26 | 3.34 | 0 | 3.44 | 3.34 | 4.33 | 3.78 | 3.92 | 0.57 | 2.06 | 2.7 |
Overige niet-vlottende activa
| 0.443 | 0.446 | 36.706 | 0.468 | 0.483 | -1.355 | 0.513 | 0.5 | 0.6 | 43.27 | 40.31 | 46.2 | 49.42 | 38.44 | 38.81 | 10.28 | 14.59 | -39.6 | 72.1 | -60.83 | -67.24 |
Totaal niet-vlottende activa
| 473.866 | 446.372 | 408.176 | 399.202 | 405.035 | 367.081 | 350.446 | 305.62 | 284.72 | 292.57 | 309.43 | 331.21 | 334.77 | 351.15 | 360.96 | 341.18 | 525.29 | 624.32 | 513.84 | 241.99 | 248.65 |
Totaal activa
| 683.315 | 746.551 | 709.956 | 590.219 | 656.415 | 606.571 | 599.173 | 560.18 | 511.68 | 520.72 | 564.29 | 605.18 | 605.56 | 626.69 | 640.1 | 707.03 | 949.03 | 1,005.78 | 761.81 | 361.87 | 353.55 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 90.909 | 139.027 | 169.905 | 102.447 | 101.226 | 107.655 | 119.46 | 106.85 | 114.01 | 130.07 | 137.29 | 169.86 | 153.26 | 0 | 0 | 130.82 | 0 | 160.88 | 185.87 | 37.73 | 31.89 |
Kortlopende schulden
| 31.732 | 30.945 | 24.601 | 34.127 | 109.791 | 83.837 | 79.62 | 89.34 | 98.37 | 106.35 | 113.56 | 100.66 | 81.06 | 110.13 | 42.45 | 82.91 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.095 | 4.346 | 4.369 | 4.197 | 4.179 | 3.718 | 4.303 | 4.94 | 7.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.041 | 1.456 | 33.411 | 23.044 | 28.199 | 38.304 | 40.398 | 14.54 | 11.26 | 10.5 | 10.15 | 6.86 | 2.53 | 0 | 0 | 10.26 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -54.688 | -92.243 | -169.905 | -102.447 | -101.226 | -107.269 | -119.074 | -106.47 | -113.54 | -124.74 | -130.12 | -144.74 | -115.74 | 190.31 | 162.54 | -78.88 | 292.22 | 91.71 | -154.31 | 47.96 | 36.28 |
Totaal kortlopende verplichtingen
| 163.998 | 222.558 | 232.286 | 163.815 | 243.395 | 233.9 | 244.167 | 216.05 | 231.3 | 252.25 | 268.17 | 302.5 | 274.37 | 300.44 | 204.99 | 275.93 | 292.22 | 413.59 | 217.43 | 123.42 | 100.06 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 94.642 | 104.482 | 95.401 | 97.283 | 72.744 | 48.393 | 46.258 | 58.81 | 42.77 | 42.33 | 56.22 | 56.5 | 8.11 | 1.77 | 73.88 | 74.61 | 0 | 0 | 0 | 76.19 | 99.08 |
Uitgestelde opbrengsten niet-vlottend
| 13.334 | 12.802 | 10.997 | 9.921 | 10.818 | 8.644 | 28.002 | 35.08 | 30.79 | 25.92 | 27.57 | 30.45 | 35.33 | 42.53 | 63.39 | 50.44 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.665 | 22.919 | 26.766 | 23.197 | 24.114 | 25.678 | 25.763 | 25.99 | 26.86 | 27.2 | 35.02 | 36.25 | 37.63 | 36.81 | 36.62 | 35.49 | 35.96 | 36.64 | 26.4 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.227 | 23.08 | 12.893 | 11.788 | 13.261 | 17.287 | 7.491 | 4.42 | 4.08 | 4.83 | 5.1 | 5.61 | 63.01 | 52.91 | 55.84 | 13.36 | 157.71 | 195.58 | 264.11 | 67.2 | 26.61 |
Totaal niet-vlottende verplichtingen
| 142.868 | 163.283 | 146.057 | 142.189 | 120.937 | 100.002 | 107.514 | 124.3 | 104.5 | 100.28 | 123.91 | 128.81 | 144.08 | 134.02 | 229.73 | 173.9 | 193.67 | 232.22 | 290.51 | 143.39 | 125.69 |
Totaal passiva
| 306.866 | 385.841 | 378.343 | 306.004 | 364.332 | 333.902 | 351.681 | 340.35 | 335.8 | 352.53 | 392.08 | 431.31 | 418.45 | 434.46 | 434.72 | 449.83 | 485.89 | 645.81 | 507.94 | 266.81 | 225.75 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.431 | 28.98 | 30.292 | 30.292 | 31.475 | 32.363 | 33.294 | 34.22 | 34.22 | 33.68 | 32.11 | 30.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.21 | 84.21 |
Ingehouden winsten
| 27.585 | 62.989 | 43.297 | 6.257 | 31.043 | 44.876 | 44.492 | 45.16 | 7.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.48 | -17.82 |
Overige gereserveerde algehele resultaten
| 335.684 | 339.366 | 307.843 | 253.923 | 260.608 | 246.825 | 172.707 | 140.45 | 118.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -27.585 | -70.625 | -49.819 | -6.257 | -31.043 | -51.395 | -3.001 | 0 | 15.45 | 134.51 | 140.1 | 143.42 | 186.74 | 191.77 | 205.12 | 254.64 | 461.32 | 356.03 | 248.79 | 42.43 | 59.97 |
Totaal eigen vermogen van aandeelhouders
| 363.115 | 360.71 | 331.613 | 284.215 | 292.083 | 272.669 | 247.492 | 219.83 | 175.88 | 168.19 | 172.21 | 173.87 | 186.74 | 191.77 | 205.12 | 254.64 | 461.32 | 356.03 | 248.79 | 94.16 | 126.36 |
Totaal eigen vermogen
| 363.115 | 360.71 | 331.613 | 284.215 | 292.083 | 272.669 | 247.492 | 219.83 | 175.88 | 168.19 | 172.21 | 173.87 | 187.11 | 192.23 | 205.38 | 255.92 | 462.23 | 358 | 251.33 | 94.61 | 127.08 |
Totaal passiva en aandeelhoudersvermogen
| 683.315 | 746.551 | 709.956 | 590.219 | 656.415 | 606.571 | 599.173 | 560.18 | 511.68 | 520.72 | 564.29 | 605.18 | 605.56 | 626.69 | 640.1 | 707.03 | 949.03 | 1,005.78 | 761.81 | 361.87 | 353.55 |