Encore Capital Group, Inc.
NASDAQ:ECPG
48.92 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 340.794 | 352.149 | 328.386 | 277.387 | 309.619 | 323.044 | 312.63 | 233.996 | 307.752 | 356.917 | 499.682 | 357.303 | 412.624 | 427.735 | 416.837 | 382.61 | 403.676 | 426.033 | 289.081 | 347.794 | 355.936 | 346.874 | 347.077 | 348.721 | 336.774 | 349.747 | 326.788 | 317.481 | 306.699 | 290.917 | 271.941 | 271.384 | 179.415 | 289.442 | 289.017 | 297.757 | 287.796 | 290.356 | 285.663 | 276.571 | 273.282 | 269.195 | 253.741 | 237.099 | 235.558 | 156.121 | 144.285 | 143.612 | 144.792 | 141.063 | 130.222 | 120.675 | 120.563 | 115.83 | 110.303 | 99.772 | 97.967 | 96.231 | 87.338 | 81.552 | 80.386 | 78.035 | 76.446 | 51.942 | 66.373 | 70.02 | 67.554 | 58.717 | 62.691 | 67.228 | 65.375 | 68.13 | 60.597 | 65.933 | 60.48 | 58.376 | 59.225 | 53.758 | 50.476 | 45.978 | 46.523 | 43.586 | 42.387 | 31.45 | 29.539 | 28.391 | 28.123 | 27.648 | 24.406 | 20.129 | 18.196 | 15.158 | 13.569 | 10.441 | 8.677 | 8.458 | 10.161 | 10.054 | 7.887 | 10.3 | 8.2 | 5.5 | 4.2 |
Kosten van de omzet
| 139.306 | 110.059 | 170.339 | 162.561 | 159.387 | 163.392 | 166.101 | 152.402 | 150.016 | 163.951 | 162.278 | 160.946 | 170.796 | 178.351 | 176.422 | 186.477 | 169.065 | 138.906 | 172.553 | 182.811 | 162.952 | 161.235 | 156.863 | 156.193 | 156.789 | 154.366 | 154.868 | 155.069 | 135.948 | 140.689 | 127.797 | 118.88 | 133.563 | 131.58 | 134.07 | 138.404 | 133.117 | 133.087 | 133.431 | 122.713 | 124.434 | 123.537 | 116.238 | 110.631 | 117.364 | 82.682 | 74.419 | 285.119 | 40.226 | 35.078 | 35.52 | 121.285 | 31.6 | 29.403 | 29.136 | 102.154 | 25.678 | 25.511 | 24.599 | 84.038 | 20.445 | 21.36 | 19.937 | 32.658 | 31.408 | 29.816 | 25.957 | 23.55 | 25.855 | 27.398 | 23.365 | -33.046 | 28.318 | 29.25 | 22.337 | 18.132 | 19.953 | 12.781 | 12.998 | -2.788 | 11.978 | 10.956 | 9.596 | 7.256 | 7.376 | 6.795 | 5.734 | 6.521 | 4.648 | 4.29 | 3.527 | -7.268 | 2.852 | 2.543 | 1.791 | -4.771 | 1.465 | 1.936 | 1.447 | 1.3 | 1.3 | 1.4 | 1.5 |
Brutowinst
| 201.488 | 242.09 | 158.047 | 114.826 | 150.232 | 159.652 | 146.529 | 81.594 | 157.736 | 192.966 | 337.404 | 196.357 | 241.828 | 249.384 | 240.415 | 196.133 | 234.611 | 287.127 | 116.528 | 164.983 | 192.984 | 185.639 | 190.214 | 192.528 | 179.985 | 195.381 | 171.92 | 162.412 | 170.751 | 150.228 | 144.144 | 152.504 | 45.852 | 157.862 | 154.947 | 159.353 | 154.679 | 157.269 | 152.232 | 153.858 | 148.848 | 145.658 | 137.503 | 126.468 | 118.194 | 73.439 | 69.866 | -141.507 | 104.566 | 105.985 | 94.702 | -0.61 | 88.963 | 86.427 | 81.167 | -2.382 | 72.289 | 70.72 | 62.739 | -2.486 | 59.941 | 56.675 | 56.509 | 19.284 | 34.965 | 40.204 | 41.597 | 35.167 | 36.836 | 39.83 | 42.01 | 101.176 | 32.279 | 36.683 | 38.143 | 40.244 | 39.272 | 40.977 | 37.478 | 48.766 | 34.545 | 32.63 | 32.791 | 24.194 | 22.163 | 21.596 | 22.389 | 21.127 | 19.758 | 15.839 | 14.669 | 22.426 | 10.717 | 7.898 | 6.886 | 13.229 | 8.696 | 8.118 | 6.44 | 9 | 6.9 | 4.1 | 2.7 |
Brutowinstmarge
| 0.591 | 0.687 | 0.481 | 0.414 | 0.485 | 0.494 | 0.469 | 0.349 | 0.513 | 0.541 | 0.675 | 0.55 | 0.586 | 0.583 | 0.577 | 0.513 | 0.581 | 0.674 | 0.403 | 0.474 | 0.542 | 0.535 | 0.548 | 0.552 | 0.534 | 0.559 | 0.526 | 0.512 | 0.557 | 0.516 | 0.53 | 0.562 | 0.256 | 0.545 | 0.536 | 0.535 | 0.537 | 0.542 | 0.533 | 0.556 | 0.545 | 0.541 | 0.542 | 0.533 | 0.502 | 0.47 | 0.484 | -0.985 | 0.722 | 0.751 | 0.727 | -0.005 | 0.738 | 0.746 | 0.736 | -0.024 | 0.738 | 0.735 | 0.718 | -0.03 | 0.746 | 0.726 | 0.739 | 0.371 | 0.527 | 0.574 | 0.616 | 0.599 | 0.588 | 0.592 | 0.643 | 1.485 | 0.533 | 0.556 | 0.631 | 0.689 | 0.663 | 0.762 | 0.742 | 1.061 | 0.743 | 0.749 | 0.774 | 0.769 | 0.75 | 0.761 | 0.796 | 0.764 | 0.81 | 0.787 | 0.806 | 1.479 | 0.79 | 0.756 | 0.794 | 1.564 | 0.856 | 0.807 | 0.817 | 0.874 | 0.841 | 0.745 | 0.643 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 38.808 | 36.779 | 36.241 | 36.809 | 35.559 | 34.529 | 37.965 | 40.023 | 37.274 | 34.967 | 33.534 | 34.905 | 35.819 | 34.823 | 32.148 | 35.159 | 53.459 | 28.618 | 31.877 | 23.52 | 38.168 | 32.62 | 39.547 | 35.189 | 41.893 | 41.986 | 39.284 | 55.33 | 32.5 | 36.932 | 33.318 | 31.002 | 34.871 | 32.934 | 35.239 | 37.047 | 88.002 | 39.166 | 32.612 | 35.778 | 35.532 | 38.282 | 36.694 | 32.284 | 33.486 | 27.601 | 16.342 | -180.627 | 83.032 | 84.796 | 78.142 | 73.708 | 74.476 | 72.331 | 67.483 | 58.61 | 58.548 | 56.59 | 50.558 | 50.695 | 49.044 | 51.479 | 50.681 | 19.445 | 4.864 | 4.581 | 4.46 | 17.478 | 4.462 | 4.232 | 4.271 | 17.31 | 4.388 | 3.3 | 3.733 | 13.375 | 0 | 0 | 0 | 9.212 | 0 | 2.154 | 1.653 | 6.509 | 1.712 | 1.539 | 1.474 | 6.314 | 1.919 | 1.547 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 106.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.025 | 10.622 | 11.494 | 11.562 | 7.899 | 8.848 | 9.274 | 10.12 | 9.326 | 9.381 | 8.466 | 10.685 | 8.068 | 0 | 9.153 | 8.276 | 10.38 | 14.158 | 5.23 | 3.329 | 2.98 | 4.227 | 4.166 | 3.959 | 3.388 | 3.264 | 3.596 | 3.914 | 3.287 | 5.389 | 6.413 | 5.296 | 5.795 | 5.795 | 4.797 | 2.891 | 1.404 | 18.819 | 20.698 | 19.976 | 5.573 | 20.897 | 20.135 | 21.281 | 62.903 | 11.331 | 12.151 | 17.66 | 5.287 | 0 | 0 | 0 | 20.958 | 0 | 11.852 | 11.624 | 5.56 | 9.872 | 9.482 | 9.647 | 4.201 | 8.82 | 8.934 | 8.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.808 | 36.779 | 36.241 | 36.809 | 35.559 | 34.529 | 37.965 | 40.023 | 37.274 | 34.967 | 33.534 | 34.905 | 35.819 | 34.823 | 32.148 | 35.159 | 53.459 | 28.618 | 31.877 | 23.52 | 38.168 | 32.62 | 39.547 | 35.189 | 41.893 | 41.986 | 39.284 | 55.33 | 32.5 | 36.932 | 33.318 | 31.002 | 34.871 | 32.934 | 35.239 | 37.047 | 88.002 | 39.166 | 32.612 | 35.778 | 35.532 | 38.282 | 36.694 | 32.284 | 33.486 | 27.601 | 16.342 | -192.979 | 87.259 | 88.962 | 82.101 | 77.096 | 77.74 | 75.927 | 71.397 | 61.897 | 63.937 | 63.003 | 55.854 | 56.49 | 54.839 | 56.276 | 53.572 | 20.849 | 23.683 | 25.279 | 24.436 | 23.051 | 25.359 | 24.367 | 25.552 | 80.213 | 15.719 | 15.451 | 21.393 | 18.662 | 17.121 | 18.706 | 16.782 | 30.17 | 15.842 | 14.006 | 13.277 | 12.069 | 11.584 | 11.021 | 11.121 | 10.515 | 10.739 | 10.481 | 9.693 | 20.312 | 7.931 | 8.463 | 7.635 | 7.375 | 7.845 | 7.494 | 6.167 | 6.9 | 5.6 | 4.8 | 4.4 |
Overige kosten
| 82.867 | 2.047 | 2.666 | -0.002 | 5.103 | -1.755 | 38.426 | 43.876 | 39.945 | 39.051 | 38.856 | -0.791 | -17.504 | 0.566 | -0.055 | 0.854 | 0.361 | -3.011 | 1.439 | -2.577 | -11.546 | -1.244 | -2.976 | -3.803 | -2.539 | -4.615 | 2.193 | -1.157 | 8.873 | 2.529 | 0.602 | -0.13 | 4.1 | 3.134 | 7.124 | 0.647 | -0.924 | 0.395 | 2.117 | 0.305 | -0.532 | 0.075 | 0.265 | 0.04 | -0.299 | -4.122 | 0.46 | -3.6 | 16.362 | 13.847 | 13.774 | 10.928 | 12.064 | 10.296 | 11.149 | 9.692 | 10.328 | 9.779 | 9.787 | 8.098 | 6.686 | 7.218 | 6.603 | 0.652 | 0.674 | 0.766 | 0.722 | 0.81 | 0.833 | 0.84 | 0.869 | 1.002 | 0.964 | 0.968 | 0.96 | 1.2 | 0.558 | 0.417 | 0.511 | 0.539 | 0.495 | 0.473 | 0.443 | 0.502 | 0.507 | 0.477 | 0.536 | 0.146 | 1.115 | 0.598 | 0.593 | 0.746 | 0.593 | 0.572 | 0.895 | 28.247 | 0.672 | 0.406 | 0.055 | -0.2 | -0.1 | -0.4 | -0.4 |
Bedrijfskosten
| 121.675 | 75.085 | 74.456 | 75.093 | 74.714 | 71.58 | 76.391 | 83.899 | 77.219 | 74.018 | 72.39 | 72.333 | 75.181 | 75.097 | 72.101 | 71.92 | 92.156 | 67.435 | 69.326 | 51.773 | 73.921 | 71.907 | 79.156 | 76.641 | 82.457 | 91.948 | 83.468 | 98.177 | 66.881 | 69.634 | 68.303 | 65.059 | 67.034 | 66.115 | 71.443 | 72.303 | 120.19 | 70.265 | 66.196 | 65.511 | 64.526 | 67.152 | 69.234 | 57.835 | 57.065 | 43.556 | 31.453 | -181.247 | 103.621 | 102.809 | 95.875 | 88.024 | 89.804 | 86.223 | 82.546 | 71.589 | 74.265 | 72.782 | 65.641 | 64.588 | 61.525 | 63.494 | 60.175 | 21.501 | 24.357 | 26.045 | 25.158 | 23.861 | 26.192 | 25.207 | 26.421 | 81.215 | 16.683 | 16.419 | 22.353 | 19.862 | 17.679 | 19.123 | 17.293 | 30.709 | 16.337 | 14.479 | 13.72 | 12.571 | 12.091 | 11.498 | 11.657 | 10.661 | 11.854 | 11.079 | 10.286 | 21.058 | 8.524 | 9.035 | 8.53 | 35.622 | 8.517 | 7.9 | 6.222 | 6.7 | 5.5 | 4.4 | 4 |
Bedrijfsresultaat
| 106.09 | 101.538 | 83.591 | -217.193 | 75.518 | 88.072 | 70.138 | -3.574 | 80.517 | 118.948 | 265.014 | 124.024 | 166.647 | 174.287 | 168.314 | 124.213 | 142.455 | 219.692 | 47.202 | 113.21 | 108.345 | 113.732 | 111.058 | 115.887 | 97.528 | 103.433 | 88.452 | 64.235 | 103.87 | 80.594 | 75.841 | 87.445 | -21.182 | 91.747 | 83.504 | 37.773 | 34.489 | 87.004 | 86.036 | 88.347 | 84.322 | 78.506 | 68.269 | 68.633 | 61.129 | 29.883 | 38.413 | 39.74 | 41.171 | 38.254 | 23.998 | 32.651 | 30.759 | 29.607 | 27.757 | 28.183 | 23.702 | 23.449 | 21.697 | 16.964 | 18.861 | 14.541 | 16.271 | -2.217 | 10.608 | 14.159 | 16.439 | 11.306 | 10.644 | 14.623 | 15.589 | 19.961 | 15.596 | 20.264 | 15.79 | 20.382 | 21.593 | 21.854 | 20.185 | 18.057 | 18.208 | 18.151 | 19.071 | 11.623 | 10.072 | 10.098 | 10.732 | 10.466 | 7.904 | 4.76 | 4.383 | 1.368 | 2.193 | -1.137 | -1.644 | -23.781 | 0.179 | 0.218 | 0.218 | 2.3 | 1.4 | -0.3 | -1.3 |
Bedrijfsresultaat ratio
| 0.311 | 0.288 | 0.255 | -0.783 | 0.244 | 0.273 | 0.224 | -0.015 | 0.262 | 0.333 | 0.53 | 0.347 | 0.404 | 0.407 | 0.404 | 0.325 | 0.353 | 0.516 | 0.163 | 0.326 | 0.304 | 0.328 | 0.32 | 0.332 | 0.29 | 0.296 | 0.271 | 0.202 | 0.339 | 0.277 | 0.279 | 0.322 | -0.118 | 0.317 | 0.289 | 0.127 | 0.12 | 0.3 | 0.301 | 0.319 | 0.309 | 0.292 | 0.269 | 0.289 | 0.26 | 0.191 | 0.266 | 0.277 | 0.284 | 0.271 | 0.184 | 0.271 | 0.255 | 0.256 | 0.252 | 0.282 | 0.242 | 0.244 | 0.248 | 0.208 | 0.235 | 0.186 | 0.213 | -0.043 | 0.16 | 0.202 | 0.243 | 0.193 | 0.17 | 0.218 | 0.238 | 0.293 | 0.257 | 0.307 | 0.261 | 0.349 | 0.365 | 0.407 | 0.4 | 0.393 | 0.391 | 0.416 | 0.45 | 0.37 | 0.341 | 0.356 | 0.382 | 0.379 | 0.324 | 0.236 | 0.241 | 0.09 | 0.162 | -0.109 | -0.189 | -2.812 | 0.018 | 0.022 | 0.028 | 0.223 | 0.171 | -0.055 | -0.31 |
Totaal overige inkomsten en kosten netto
| -65.328 | -59.329 | -53.099 | -54.503 | -45.455 | -51.738 | -45.103 | -47.657 | -38.103 | -35.259 | -34.241 | -38.879 | -58.378 | -52.893 | -46.581 | -76.502 | -67.601 | -53.338 | -53.223 | -56.092 | -65.911 | -65.157 | -57.943 | -60.759 | -67.633 | -65.151 | -55.269 | -52.849 | -43.882 | -47.987 | -48.596 | -48.577 | -44.532 | -47.463 | -43.567 | -49.54 | -44.98 | -45.855 | -40.186 | -41.959 | -44.03 | -43.143 | -37.697 | -29.707 | -29.485 | -11.604 | -6.394 | -6.212 | -6.402 | -6.42 | -16.261 | -5.166 | -5.615 | -5.366 | -5.477 | -4.937 | -4.78 | -4.97 | -4.346 | -3.95 | -3.909 | -3.734 | -1.301 | 2.476 | -5.172 | -3.772 | 0 | -3.082 | -3.569 | -15.999 | -6.039 | -8.77 | -6.699 | -7.053 | -7.901 | -7.459 | 0 | -8.181 | -7.682 | -8.383 | -8.318 | -8.811 | -9.127 | -6.552 | -4.882 | -4.531 | 2.864 | -6.316 | -5.256 | -3.924 | 0 | -3.303 | -2.966 | -2.409 | -1.818 | 19.079 | -0.974 | -22.056 | -3.87 | 0 | -0.6 | -0.4 | 0 |
Inkomen voor belasting
| 40.762 | 42.51 | 30.492 | -271.696 | 30.063 | 36.334 | 25.035 | -45.887 | 42.414 | 83.689 | 230.773 | 85.145 | 108.269 | 121.394 | 121.733 | 47.711 | 74.854 | 166.354 | -6.021 | 57.118 | 42.434 | 48.575 | 53.115 | 55.128 | 29.895 | 38.282 | 33.183 | 11.386 | 59.988 | 32.607 | 27.245 | 38.868 | -65.714 | 44.284 | 39.937 | -11.767 | -14.251 | 41.149 | 45.85 | 46.388 | 40.292 | 35.363 | 30.572 | 38.926 | 31.644 | 18.279 | 32.019 | 33.528 | 35.195 | 31.834 | 18.75 | 27.485 | 25.238 | 24.261 | 22.28 | 23.246 | 18.922 | 18.479 | 17.351 | 13.014 | 14.952 | 10.807 | 14.97 | 0.259 | 6.696 | 12.345 | 12.514 | 8.224 | 7.075 | -1.376 | 9.55 | 11.191 | 8.897 | 13.211 | 7.889 | 12.923 | 13.127 | 13.673 | 12.503 | 9.674 | 9.89 | 9.34 | 9.944 | 5.071 | 5.19 | 5.567 | 13.596 | 4.15 | 2.648 | 0.836 | 0.452 | -1.935 | -0.773 | -3.546 | -3.462 | -4.702 | -0.795 | -21.838 | -3.652 | 0 | 0.8 | -0.7 | -1.3 |
Inkomen voor belasting ratio
| 0.12 | 0.121 | 0.093 | -0.979 | 0.097 | 0.112 | 0.08 | -0.196 | 0.138 | 0.234 | 0.462 | 0.238 | 0.262 | 0.284 | 0.292 | 0.125 | 0.185 | 0.39 | -0.021 | 0.164 | 0.119 | 0.14 | 0.153 | 0.158 | 0.089 | 0.109 | 0.102 | 0.036 | 0.196 | 0.112 | 0.1 | 0.143 | -0.366 | 0.153 | 0.138 | -0.04 | -0.05 | 0.142 | 0.161 | 0.168 | 0.147 | 0.131 | 0.12 | 0.164 | 0.134 | 0.117 | 0.222 | 0.233 | 0.243 | 0.226 | 0.144 | 0.228 | 0.209 | 0.209 | 0.202 | 0.233 | 0.193 | 0.192 | 0.199 | 0.16 | 0.186 | 0.138 | 0.196 | 0.005 | 0.101 | 0.176 | 0.185 | 0.14 | 0.113 | -0.02 | 0.146 | 0.164 | 0.147 | 0.2 | 0.13 | 0.221 | 0.222 | 0.254 | 0.248 | 0.21 | 0.213 | 0.214 | 0.235 | 0.161 | 0.176 | 0.196 | 0.483 | 0.15 | 0.108 | 0.042 | 0.025 | -0.128 | -0.057 | -0.34 | -0.399 | -0.556 | -0.078 | -2.172 | -0.463 | 0 | 0.098 | -0.127 | -0.31 |
Belastingkosten
| -10.119 | 10.329 | 7.253 | -0.934 | 10.724 | 10.029 | 6.409 | 27.231 | 10.92 | 23.25 | 55.024 | 9.062 | 24.703 | 24.607 | 26.968 | 10.499 | 19.747 | 35.57 | 4.558 | 13.886 | 3.021 | 11.753 | 3.673 | 9.095 | 16.879 | 11.308 | 9.47 | 8.607 | 17.844 | 13.531 | 12.067 | 28.374 | -13.768 | 13.451 | 10.148 | -13.363 | -4.887 | 15.964 | 15.883 | 16.819 | 10.154 | 14.01 | 11.742 | 15.278 | 10.272 | 7.267 | 12.571 | 13.361 | 13.887 | 12.846 | 7.344 | 10.351 | 9.868 | 9.486 | 8.601 | 9.075 | 6.632 | 6.749 | 6.49 | 4.609 | 5.948 | 4.166 | 5.973 | 0.028 | 2.923 | 5.015 | 5.014 | 3.376 | 1.717 | -0.555 | 3.893 | 4.564 | 3.689 | 5.716 | 3.211 | 5.16 | 5.348 | 5.576 | 5.051 | 3.99 | 4.008 | 3.745 | 3.928 | 1.23 | 2.086 | 2.258 | 5.43 | -6.193 | 0.127 | 0.144 | 0.219 | 0.262 | 0.272 | 0.334 | 0.281 | 0.207 | -0.166 | -5.838 | -1.461 | 1.6 | 0.3 | -0.3 | -0.5 |
Nettowinst
| 30.643 | 32.181 | 23.239 | -270.762 | 19.339 | 26.305 | 18.626 | -73.118 | 31.494 | 60.439 | 175.749 | 76.083 | 83.566 | 96.503 | 94.63 | 37.32 | 54.65 | 130.332 | -10.454 | 43.085 | 38.869 | 36.661 | 49.254 | 47.036 | 20.725 | 26.298 | 21.827 | 12.681 | 28.194 | 20.255 | 22.098 | 22.812 | -1.524 | 29.588 | 25.694 | -0.988 | -10.959 | 27.657 | 29.425 | 26.65 | 30.335 | 23.561 | 23.18 | 22.953 | 21.886 | 11.012 | 19.448 | 20.167 | 21.308 | 16.596 | 11.406 | 17.134 | 15.37 | 14.775 | 13.679 | 14.171 | 12.29 | 11.73 | 10.861 | 8.405 | 9.004 | 6.641 | 8.997 | 0.231 | 3.028 | 6.162 | 6.751 | 4.848 | 5.358 | -0.821 | 5.657 | 6.627 | 5.208 | 7.495 | 4.678 | 7.763 | 7.779 | 8.097 | 7.452 | 5.684 | 5.882 | 5.595 | 6.016 | 3.841 | 3.104 | 3.309 | 8.166 | 10.216 | 2.393 | 0.567 | 0.233 | -2.197 | -1.045 | -3.88 | -3.743 | -4.909 | -0.629 | -16 | -2.191 | 0.7 | 0.5 | -0.4 | -0.8 |
Nettowinstmarge
| 0.09 | 0.091 | 0.071 | -0.976 | 0.062 | 0.081 | 0.06 | -0.312 | 0.102 | 0.169 | 0.352 | 0.213 | 0.203 | 0.226 | 0.227 | 0.098 | 0.135 | 0.306 | -0.036 | 0.124 | 0.109 | 0.106 | 0.142 | 0.135 | 0.062 | 0.075 | 0.067 | 0.04 | 0.092 | 0.07 | 0.081 | 0.084 | -0.008 | 0.102 | 0.089 | -0.003 | -0.038 | 0.095 | 0.103 | 0.096 | 0.111 | 0.088 | 0.091 | 0.097 | 0.093 | 0.071 | 0.135 | 0.14 | 0.147 | 0.118 | 0.088 | 0.142 | 0.127 | 0.128 | 0.124 | 0.142 | 0.125 | 0.122 | 0.124 | 0.103 | 0.112 | 0.085 | 0.118 | 0.004 | 0.046 | 0.088 | 0.1 | 0.083 | 0.085 | -0.012 | 0.087 | 0.097 | 0.086 | 0.114 | 0.077 | 0.133 | 0.131 | 0.151 | 0.148 | 0.124 | 0.126 | 0.128 | 0.142 | 0.122 | 0.105 | 0.117 | 0.29 | 0.37 | 0.098 | 0.028 | 0.013 | -0.145 | -0.077 | -0.372 | -0.431 | -0.58 | -0.062 | -1.591 | -0.278 | 0.068 | 0.061 | -0.073 | -0.19 |
WPA (Winst Per Aandeel)
| 1.28 | 1.35 | 0.98 | -11.4 | 0.82 | 1.11 | 0.79 | -3.11 | 1.22 | 2.29 | 6.4 | 2.72 | 2.76 | 3.12 | 3.01 | 1.18 | 1.74 | 4.15 | -0.33 | 1.38 | 1.24 | 1.17 | 1.58 | 1.51 | 0.69 | 1.01 | 0.84 | 0.49 | 1.08 | 0.78 | 0.85 | 0.88 | -0.06 | 1.15 | 1.01 | -0.039 | -0.43 | 1.07 | 1.13 | 1.03 | 1.17 | 0.91 | 0.9 | 0.9 | 0.86 | 0.46 | 0.83 | 0.86 | 0.85 | 0.67 | 0.46 | 0.69 | 0.62 | 0.6 | 0.56 | 0.58 | 0.51 | 0.49 | 0.46 | 0.36 | 0.39 | 0.29 | 0.39 | 0.01 | 0.13 | 0.27 | 0.29 | 0.21 | 0.23 | -0.036 | 0.25 | 0.29 | 0.23 | 0.33 | 0.21 | 0.35 | 0.35 | 0.36 | 0.34 | 0.26 | 0.27 | 0.25 | 0.27 | 0.52 | 0.4 | 0.43 | 1.09 | 1.4 | 0.32 | 0.08 | 0.033 | -0.31 | -0.15 | -0.54 | -0.52 | -0.65 | -0.083 | -2.2 | -0.3 | 0.098 | 0.07 | -0.081 | -0.17 |
Verwaterde WPA
| 1.26 | 1.34 | 0.79 | -11.4 | 0.79 | 1.08 | 0.75 | -3.11 | 1.22 | 2.29 | 6.4 | 2.53 | 2.66 | 3.07 | 2.97 | 1.17 | 1.72 | 4.13 | -0.33 | 1.36 | 1.23 | 1.17 | 1.57 | 1.5 | 0.69 | 1 | 0.83 | 0.48 | 1.05 | 0.77 | 0.85 | 0.88 | -0.059 | 1.14 | 0.99 | -0.039 | -0.43 | 1.03 | 1.08 | 0.98 | 1.11 | 0.86 | 0.82 | 0.82 | 0.81 | 0.44 | 0.8 | 0.86 | 0.82 | 0.64 | 0.44 | 0.69 | 0.6 | 0.58 | 0.54 | 0.58 | 0.49 | 0.47 | 0.44 | 0.36 | 0.37 | 0.28 | 0.38 | 0.01 | 0.13 | 0.26 | 0.29 | 0.21 | 0.23 | -0.036 | 0.24 | 0.29 | 0.22 | 0.32 | 0.2 | 0.35 | 0.33 | 0.34 | 0.32 | 0.26 | 0.25 | 0.24 | 0.26 | 0.52 | 0.15 | 0.17 | 0.44 | 1.4 | 0.14 | 0.04 | 0.019 | -0.31 | -0.15 | -0.54 | -0.52 | -0.65 | -0.083 | -2.2 | -0.3 | 0.098 | 0.07 | -0.081 | -0.16 |
EBITDA
| -38.224 | 109.3 | 91.439 | -208.226 | 86.714 | 98.774 | 81.008 | 13.055 | 92.176 | 130.594 | 276.843 | 136.409 | 180.783 | 186.333 | 179.826 | 135.557 | 84.695 | 230.234 | 57.487 | 124.503 | 74.161 | 123.473 | 121.053 | 125.883 | 107.401 | 114.356 | 98.888 | 26.628 | 112.392 | 89.266 | 84.466 | 39.638 | -10.663 | 100.096 | 97.449 | 44.142 | 39.292 | 91.824 | 94.432 | 96.722 | 88.823 | 83.644 | 71.219 | 73.693 | 64.104 | 26.907 | 39.949 | 39.426 | 43.125 | 40.295 | 36.18 | 34.239 | 32.419 | 30.712 | 29.366 | 29.207 | 24.518 | 25.243 | 22.37 | 17.67 | 19.574 | 15.385 | 19.866 | -0.188 | 11.314 | 13.451 | 17.453 | 12.423 | 11.781 | 15.767 | 16.761 | 21.264 | 16.862 | 21.569 | 17.15 | 22 | 22.499 | 22.369 | 20.74 | 18.634 | 18.771 | 18.666 | 19.552 | 13.392 | 10.558 | 10.746 | 11.39 | 11.222 | 8.753 | 5.57 | 5.193 | 2.535 | 3.968 | -0.619 | -0.749 | -21.372 | 0.851 | 0.624 | 0.273 | 2.1 | 1.3 | -0.659 | -1.7 |
EBITDA ratio
| -0.112 | 0.31 | 0.277 | -0.766 | 0.285 | 0.289 | 0.265 | 0.05 | 0.292 | 0.361 | 0.547 | 0.38 | 0.386 | 0.427 | 0.421 | 0.357 | 0.354 | 0.526 | 0.194 | 0.351 | 0.323 | 0.318 | 0.33 | 0.35 | 0.311 | 0.304 | 0.3 | 0.243 | 0.383 | 0.304 | 0.3 | 0.354 | -0.068 | 0.346 | 0.337 | 0.326 | 0.137 | 0.316 | 0.331 | 0.35 | 0.325 | 0.311 | 0.281 | 0.311 | 0.272 | 0.172 | 0.277 | 0.275 | 0.301 | 0.286 | 0.278 | 0.285 | 0.269 | 0.265 | 0.265 | 0.292 | 0.25 | 0.251 | 0.256 | 0.217 | 0.243 | 0.194 | 0.221 | -0.133 | 0.17 | 0.192 | 0.258 | 0.196 | 0.187 | 0.41 | 0.255 | 0.309 | 0.278 | 0.323 | 0.283 | 0.371 | 0.379 | 0.413 | 0.403 | 0.403 | 0.398 | 0.424 | 0.458 | 0.424 | 0.357 | 0.378 | 0.146 | 0.425 | 0.378 | 0.273 | 0.285 | 0.171 | 0.279 | -0.059 | -0.091 | -1.611 | -0.033 | 2.055 | 0.29 | 0.204 | 0.159 | -0.145 | -0.429 |