Encore Capital Group, Inc.
NASDAQ:ECPG
48.92 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 247.353 | 250.621 | 172.99 | 158.364 | 144.711 | 184.871 | 158.774 | 143.912 | 147.035 | 154.295 | 160.217 | 189.645 | 158.243 | 198.516 | 184.598 | 189.184 | 169.983 | 293.8 | 188.199 | 192.335 | 186.677 | 168.565 | 167.096 | 157.418 | 204.649 | 181.657 | 217.138 | 212.139 | 188.246 | 146.647 | 159.931 | 149.765 | 157.672 | 139.009 | 144.613 | 153.593 | 175.22 | 138.158 | 136.209 | 124.163 | 115.44 | 123.407 | 196.389 | 126.213 | 110.156 | 222.171 | 29.904 | 17.51 | 19.263 | 15.014 | 15.446 | 8.047 | 10.672 | 14.66 | 22.375 | 10.905 | 11.531 | 10.402 | 7.575 | 8.388 | 6.94 | 5.935 | 4.261 | 10.341 | 5.403 | 5.047 | 9.024 | 4.9 | 4.478 | 4.495 | 6.873 | 10.791 | 16.303 | 10.078 | 6.739 | 7.026 | 10.459 | 18.949 | 15.098 | 49.731 | 44.131 | 33.692 | 36.803 | 38.612 | 10.883 | 4.25 | 2.066 | 0.752 | 1.229 | 1.289 | 0.954 | 1.412 | 0.611 | 0.941 | 1.697 | 0.888 | 2.714 | 1.116 | 0.394 | 0.4 | 0.7 | 2.8 | 2.2 |
Kortetermijnbeleggingen
| 0 | 3.555 | 10.039 | 17.311 | 24.018 | 34.957 | 30.672 | 36.807 | 40.282 | 18.658 | 13.12 | 3.541 | 0.788 | 0.727 | 0.854 | 0.659 | 0.854 | 1.416 | 2.15 | 2.46 | 0.166 | 0.311 | 0.451 | 2.023 | 2.45 | 2.201 | 3.984 | 3.922 | 2.724 | 0 | 0 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566.815 | 549.66 | 0 | 534.656 | 506.708 | 473.484 | 461.346 | 444.963 | 414.559 | 398.207 | 392.209 | 348.818 | 327.586 | 0 | 300.348 | 266.724 | 253.437 | 252.409 | 256.333 | 235.228 | 246.07 | 158.069 | 137.963 | 99.282 | 91.555 | 86.208 | 89.136 | 78.497 | 76.91 | 66.891 | 64.168 | 57.451 | 48.836 | 48.914 | 47.001 | 43.574 | 36.442 | 26.073 | 25.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 247.353 | 250.621 | 172.99 | 158.364 | 144.711 | 184.871 | 158.774 | 143.912 | 147.035 | 154.295 | 160.217 | 189.645 | 158.243 | 198.516 | 184.598 | 189.184 | 169.983 | 293.8 | 188.199 | 192.335 | 186.677 | 168.565 | 167.096 | 157.418 | 204.649 | 181.657 | 217.138 | 212.139 | 188.246 | 146.647 | 159.931 | 149.765 | 157.672 | 139.009 | 144.613 | 153.593 | 175.22 | 138.158 | 136.209 | 124.163 | 115.44 | 123.407 | 196.389 | 126.213 | 110.156 | 222.171 | 29.904 | 17.51 | 19.263 | 15.014 | 15.446 | 8.047 | 10.672 | 14.66 | 22.375 | 10.905 | 11.531 | 577.217 | 557.235 | 8.388 | 541.596 | 512.643 | 477.745 | 471.687 | 450.366 | 419.606 | 407.231 | 397.109 | 353.296 | 332.081 | 6.873 | 311.139 | 283.027 | 263.515 | 259.148 | 263.359 | 245.687 | 265.019 | 173.167 | 187.694 | 143.413 | 125.247 | 123.011 | 127.748 | 89.38 | 81.16 | 68.957 | 64.92 | 58.68 | 50.125 | 49.868 | 48.413 | 44.185 | 37.383 | 27.77 | 26.857 | 2.714 | 1.116 | 0.394 | 0.4 | 0.7 | 2.8 | 2.2 |
Nettovorderingen
| 0 | 11.292 | 9.669 | 9.08 | 10.239 | 13.253 | 16.126 | 16.094 | 18.53 | 16.212 | 22.547 | 22.61 | 29.819 | 28.325 | 42.754 | 26.539 | 40.963 | 33.221 | 38.999 | 45.013 | 33.131 | 50.879 | 62.532 | 75.398 | 72.785 | 32.546 | 42.859 | 63.47 | 46.112 | 45.996 | 42.592 | 33.888 | 38.48 | 37.735 | 34.098 | 33.588 | 345.174 | 359.772 | 305.377 | 259.432 | 315.974 | 305.354 | 242.978 | 212.814 | 205.703 | 218.558 | 158.201 | 139.142 | 141.841 | 145.281 | 3.615 | 2.237 | 3.703 | 2.998 | 4.474 | 3.331 | 2.983 | 2.478 | 2.523 | 3.134 | 3.211 | 3.385 | 1.775 | 1.757 | 4.364 | 3.588 | 3.238 | 4.136 | 4.915 | 3.768 | 4.407 | 2.599 | 4.52 | 3.565 | 3.504 | 5.515 | 3.205 | 0 | 0 | 0 | 0 | 0 | 0.072 | 1.231 | 0 | 3.798 | 5.446 | 8.256 | 9.624 | 11.085 | 14.775 | 17.926 | 21.058 | 24.422 | 28.248 | 31.616 | 65.518 | 69.526 | 88.291 | 88 | 40.2 | 46.2 | 31.9 |
Voorraad
| 0 | -3.555 | -10.039 | -17.311 | -24.018 | -34.957 | -30.672 | -64.729 | -40.282 | -18.658 | -13.12 | -68.868 | -0.788 | -0.727 | -0.854 | -101.347 | -0.854 | -1.416 | -2.15 | -114.002 | -0.166 | -0.311 | -0.451 | -127.051 | -123.367 | -2.201 | -3.984 | -147.069 | -2.724 | 0 | 0 | -79.108 | 0 | 0 | 0 | -50.161 | 0 | 0 | 0 | -38.316 | 0 | 0 | 0 | -28.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 67.47 | 48.026 | 41.645 | 83.808 | 79.499 | 53.613 | 48.635 | 20.928 | 25.104 | 28.787 | 46.258 | 23.087 | 26.911 | 34.769 | 62.57 | 79.143 | 61.522 | 65.138 | 28.094 | 56.242 | 57.749 | 53.467 | 51.653 | 50.582 | 51.716 | 77.551 | 102.463 | 47.541 | 47.457 | 45.219 | 39.832 | 44.495 | 44.994 | 29.312 | 437.385 | 73.752 | 41.226 | 23.074 | 38.316 | 68.765 | 73.649 | 43.942 | 28.496 | 37.685 | 34.185 | 8.737 | 6.399 | 0 | 0 | 0 | 5.232 | 0 | 0 | 0 | 0 | 2.662 | 0 | 25.603 | 0 | 0 | 0 | 0 | 0 | 4.9 | 5.167 | 9.257 | 14.122 | 8.168 | 12.021 | 8.52 | 8.387 | 12.019 | 13.358 | 17.766 | 17.782 | 2.485 | 2.93 | 4.68 | 3.432 | 3.549 | 3.095 | 5.367 | 0.842 | 0.745 | 0.593 | 3.748 | 3.105 | 4.005 | 4.225 | 4.492 | 3.053 | 3.062 | 2.764 | 3.309 | 2.468 | 3.389 | 3.844 | 4.441 | 2.9 | 2.5 | 0 | 0 |
Totaal vlottende activa
| 247.353 | 329.383 | 230.685 | 209.089 | 238.758 | 277.623 | 158.774 | 143.912 | 186.493 | 195.611 | 211.551 | 189.645 | 211.149 | 253.752 | 262.121 | 189.184 | 290.089 | 388.543 | 292.336 | 192.335 | 276.05 | 277.193 | 283.095 | 157.418 | 204.649 | 265.919 | 337.548 | 212.139 | 281.899 | 240.1 | 247.742 | 149.765 | 240.647 | 221.738 | 208.023 | 459.973 | 594.146 | 539.156 | 464.66 | 383.595 | 500.179 | 502.41 | 483.309 | 339.027 | 353.544 | 474.914 | 196.842 | 163.051 | 161.104 | 160.295 | 19.061 | 11.312 | 14.375 | 17.658 | 26.849 | 14.236 | 17.176 | 579.695 | 585.361 | 11.522 | 544.807 | 516.028 | 479.52 | 501.779 | 459.63 | 428.361 | 419.726 | 415.367 | 366.379 | 347.87 | 19.8 | 322.125 | 299.566 | 280.438 | 280.418 | 273.086 | 251.377 | 267.949 | 177.847 | 191.126 | 146.962 | 128.342 | 128.45 | 129.821 | 90.125 | 85.551 | 78.151 | 76.281 | 72.309 | 65.435 | 69.135 | 69.392 | 68.305 | 64.569 | 59.327 | 60.941 | 71.621 | 74.486 | 93.126 | 91.3 | 43.4 | 49 | 34.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 103.55 | 162.669 | 166.019 | 170.978 | 170.548 | 178.604 | 110.184 | 113.9 | 175.921 | 187.993 | 182.584 | 119.857 | 193.059 | 189.241 | 194.012 | 127.297 | 192.712 | 188.47 | 193.53 | 120.051 | 192.485 | 213.955 | 208.416 | 115.518 | 96.429 | 89.071 | 81.008 | 76.276 | 71.213 | 71.135 | 71.805 | 72.257 | 66.703 | 67.428 | 68.162 | 73.504 | 63.042 | 66.413 | 64.601 | 66.969 | 64.565 | 58.839 | 55.879 | 55.783 | 50.05 | 36.788 | 24.389 | 23.223 | 19.771 | 20.161 | 19.603 | 17.796 | 16.412 | 14.83 | 13.677 | 13.658 | 11.599 | 11.234 | 9.922 | 9.427 | 8.698 | 6.75 | 6.279 | 6.272 | 5.182 | 5.344 | 4.99 | 4.39 | 4.65 | 4.954 | 5.2 | 5.249 | 4.868 | 4.775 | 4.811 | 5.113 | 4.663 | 3.483 | 3.28 | 3.36 | 2.812 | 2.907 | 2.844 | 2.786 | 3.156 | 3.472 | 3.422 | 3.541 | 4.033 | 4.373 | 4.668 | 5.244 | 5.953 | 6.543 | 6.931 | 7.424 | 7.94 | 8.743 | 8.842 | 7.9 | 4.8 | 4.6 | 4.5 |
Goodwill
| 628.131 | 602.811 | 602.4 | 606.475 | 826.01 | 852.196 | 834.174 | 821.214 | 769.548 | 824.21 | 876.541 | 897.795 | 895.515 | 915.067 | 912.17 | 906.962 | 866.657 | 838.024 | 839.301 | 884.185 | 831.549 | 865.527 | 882.884 | 868.126 | 898.591 | 909.063 | 957.12 | 928.993 | 853.162 | 831.556 | 796.408 | 785.032 | 819.785 | 840.544 | 890.504 | 924.847 | 940.181 | 969.928 | 865.701 | 897.933 | 921.519 | 879.91 | 844.567 | 504.213 | 489.52 | 119.788 | 51.437 | 55.446 | 55.446 | 55.318 | 6.047 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 15.985 | 13.735 | 13.735 | 13.735 | 13.735 | 13.735 | 14.205 | 14.148 | 14.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.048 | 18.797 | 20.746 | 21.369 | 22.112 | 25.477 | 29.374 | 33.437 | 36.32 | 38.224 | 41.193 | 42.991 | 45.012 | 44.617 | 44.636 | 46.371 | 51.371 | 49.717 | 56.441 | 59.383 | 60.581 | 64.067 | 67.186 | 75.62 | 75.736 | 29.267 | 29.702 | 27.49 | 28.243 | 31.113 | 33.125 | 35.691 | 18.129 | 19.511 | 24.33 | 18.77 | 21.564 | 17.034 | 18.224 | 22.579 | 23.548 | 10.481 | 3.834 | 0.462 | 0.487 | 0.515 | 0.55 | 0 | 0.462 | 0.534 | 0.605 | 0.676 | 0.748 | 0.846 | 0.943 | 1.041 | 1.139 | 1.268 | 1.418 | 1.578 | 1.739 | 1.943 | 2.148 | 2.352 | 2.557 | 2.825 | 3.092 | 3.36 | 3.628 | 4.027 | 4.427 | 4.827 | 19.375 | 23.082 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 628.131 | 602.811 | 602.4 | 606.523 | 844.807 | 872.942 | 834.174 | 821.214 | 795.025 | 853.584 | 909.978 | 897.795 | 933.739 | 956.26 | 955.161 | 906.962 | 911.274 | 882.66 | 885.672 | 884.185 | 881.266 | 921.968 | 942.267 | 868.126 | 898.591 | 976.249 | 1,032.74 | 928.993 | 882.429 | 861.258 | 823.898 | 785.032 | 850.898 | 873.669 | 926.195 | 924.847 | 959.692 | 994.258 | 884.471 | 897.933 | 938.553 | 898.134 | 867.146 | 504.213 | 500.001 | 123.622 | 51.899 | 55.933 | 55.961 | 55.868 | 6.047 | 16.447 | 16.519 | 16.59 | 16.661 | 16.733 | 16.831 | 16.928 | 17.026 | 17.124 | 17.253 | 17.403 | 17.563 | 17.724 | 17.928 | 18.133 | 18.337 | 18.542 | 16.56 | 16.827 | 17.095 | 17.363 | 17.762 | 18.632 | 18.975 | 19.375 | 23.082 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3,583.322 | 3,531.387 | 3,468.432 | 3,320.544 | 3,330.986 | 3,214.792 | 3,088.261 | 2,976.202 | 3,035.123 | 3,137.386 | 3,065.553 | 3,100.557 | 3,171.027 | 3,242.98 | 3,291.918 | 3,265.992 | 3,201.241 | 3,166.018 | 3,283.984 | 3,188.167 | 3,224.568 | 3,211.587 | 3,137.893 | 3,109.116 | 3,084.621 | 3,024.141 | 2,890.613 | 2,728.811 | 2,555.925 | 2,436.018 | 2,382.809 | 2,397.831 | 2,469.593 | 2,486.978 | 2,440.669 | 2,323.224 | 2,351.767 | 2,038.407 | 2,143.56 | 2,073.232 | 1,987.985 | 1,904.03 | 1,590.249 | 1,595.642 | 1,096.698 | 801.525 | 873.119 | 811.62 | 869.859 | 741.58 | 716.454 | 649.682 | 657.783 | 648.82 | 644.753 | 580.154 | 0 | 0 | 526.877 | 0 | 10.302 | 10.302 | 471.648 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 15.06 | 13.709 | 17.277 | 16.13 | 17.872 | 16.487 | 18.069 | 36.173 | 46.362 | 50.689 | 51.451 | 34.473 | 35.309 | 33.834 | 33.202 | 31.689 | 32.555 | 26.291 | 24.134 | 21.378 | 11.833 | 10.849 | 24.91 | 14.376 | 21.316 | 16.231 | 18.773 | 57.891 | 54.804 | 55.076 | 51.077 | 44.087 | 21.956 | 15.334 | 27.306 | 14.604 | 10.047 | 50.997 | 33.716 | 17.209 | 21.475 | 24.489 | 13.974 | 13.229 | 67.568 | 54.582 | 54.015 | 37.561 | 40.17 | 39.839 | 38.506 | 39.216 | 42.392 | 34.286 | 33.787 | 26.53 | 0 | 0 | 25.957 | 0 | 29.76 | 33.16 | -471.648 | 0 | 0 | -0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.04 | 2.474 | 2.47 | 0.078 | 0.361 | 0 | 1.839 | 5.089 | 1.358 | 0.208 | 0 | 1.831 | 6.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 123.599 | 142.975 | 158.187 | 169.501 | 198.543 | 351.554 | 323.004 | 158.051 | 140.811 | 122.193 | 283.824 | 76.989 | 74.163 | 82.061 | 315.96 | 40.297 | 47.385 | 51.107 | 405.261 | 148.709 | 161.508 | 157.393 | 328.01 | 324.243 | 169.031 | 150.592 | 363.918 | 151.543 | 135.575 | 130.123 | 229.557 | 105.317 | 116.061 | 118.927 | 293.553 | 148.302 | 152.337 | 145.051 | 224.362 | 128.348 | 123.954 | 99.843 | 182.028 | 78.537 | 5.857 | 3.242 | 1.999 | 23.068 | 21.592 | 11.842 | 11.968 | 11.236 | 13.727 | 13.892 | 13.301 | 11.784 | 37.786 | 10.194 | 4.252 | 32.124 | 5.073 | 4.703 | -448.125 | 44.618 | 43.637 | 44.375 | 45.196 | 44.913 | 47.224 | 364.562 | 50.601 | 51.357 | 53.414 | 54.534 | 61.59 | 59 | 51.002 | 6.23 | 6.295 | 9.457 | 9.244 | 4.527 | 4.32 | 6.484 | 3.334 | 14.787 | 3.339 | 4.066 | 3.998 | 3.682 | 3.075 | 3.076 | 2.924 | 2.636 | 2.736 | 3.011 | 4.955 | 4.059 | 2.3 | 30.9 | 2.5 | 1.7 |
Totaal niet-vlottende activa
| 731.681 | 4,487.461 | 4,456.49 | 4,421.397 | 4,521.53 | 4,598.947 | 4,527.191 | 4,364.448 | 4,141.372 | 4,263.873 | 4,402.83 | 4,418.48 | 4,338.817 | 4,426 | 4,508.048 | 4,675.339 | 4,441.964 | 4,352.311 | 4,322.618 | 4,717.615 | 4,432.005 | 4,533.832 | 4,530.512 | 4,474.457 | 4,442.755 | 4,340.288 | 4,304.712 | 4,278.573 | 3,891.887 | 3,678.697 | 3,516.92 | 3,520.732 | 3,464.836 | 3,548.707 | 3,615.596 | 3,759.879 | 3,508.864 | 3,574.822 | 3,183.527 | 3,366.54 | 3,221.907 | 3,090.387 | 2,951.387 | 2,346.247 | 2,237.459 | 1,330.533 | 935.637 | 1,008.289 | 947.981 | 1,007.65 | 818.911 | 801.171 | 733.065 | 745.322 | 727.336 | 722.232 | 646.898 | 65.948 | 37.142 | 583.637 | 58.075 | 69.288 | 72.007 | 47.519 | 67.728 | 67.114 | 67.702 | 68.128 | 66.123 | 69.005 | 386.857 | 73.213 | 73.987 | 76.821 | 78.32 | 88.118 | 89.219 | 61.955 | 9.588 | 10.016 | 12.269 | 13.99 | 12.46 | 8.464 | 9.848 | 6.806 | 20.04 | 13.693 | 8.099 | 8.371 | 8.35 | 8.319 | 9.029 | 9.467 | 9.567 | 10.16 | 10.951 | 13.698 | 12.901 | 10.2 | 35.7 | 7.1 | 6.2 |
Totaal activa
| 4,993.716 | 4,816.844 | 4,687.175 | 4,630.486 | 4,760.288 | 4,876.57 | 4,685.965 | 4,508.36 | 4,327.865 | 4,459.484 | 4,614.381 | 4,608.125 | 4,549.966 | 4,679.752 | 4,770.169 | 4,864.523 | 4,732.053 | 4,740.854 | 4,614.954 | 4,909.95 | 4,708.055 | 4,811.025 | 4,813.607 | 4,631.875 | 4,647.404 | 4,606.207 | 4,642.26 | 4,490.712 | 4,173.786 | 3,918.797 | 3,764.662 | 3,670.497 | 3,705.483 | 3,770.445 | 3,823.619 | 4,219.852 | 4,103.01 | 4,113.978 | 3,648.187 | 3,750.135 | 3,722.086 | 3,592.797 | 3,434.696 | 2,685.274 | 2,591.003 | 1,805.447 | 1,132.479 | 1,171.34 | 1,109.085 | 1,167.945 | 837.972 | 812.483 | 747.44 | 762.98 | 754.185 | 736.468 | 664.074 | 645.643 | 622.503 | 595.159 | 602.882 | 585.316 | 551.527 | 549.298 | 527.358 | 495.475 | 487.428 | 483.495 | 432.502 | 416.875 | 406.657 | 395.338 | 373.553 | 357.259 | 358.738 | 361.204 | 340.596 | 329.904 | 187.435 | 201.142 | 159.231 | 142.332 | 140.91 | 138.285 | 99.973 | 92.357 | 98.191 | 89.974 | 80.408 | 73.806 | 77.485 | 77.711 | 77.334 | 74.036 | 68.894 | 71.101 | 82.572 | 88.184 | 106.027 | 101.5 | 79.1 | 56.1 | 40.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 197.555 | 180.206 | 173.928 | 171.746 | 203.05 | 179.971 | 180.417 | 197.471 | 201.168 | 229.839 | 195.068 | 214.486 | 190.707 | 189.529 | 192.663 | 221.837 | 218.471 | 168.481 | 223.911 | 208.994 | 218.837 | 195.686 | 287.945 | 274.213 | 286.386 | 244.948 | 284.774 | 269.927 | 256.982 | 224.788 | 234.398 | 217.242 | 217.215 | 238.203 | 290.608 | 239.151 | 214.621 | 195.887 | 231.967 | 192.309 | 163.958 | 124.803 | 137.272 | 106.632 | 76.846 | 42.12 | 43.909 | 43.108 | 0 | 31.161 | 29.628 | 0 | 0 | 26.142 | 26.539 | 20.606 | 22.028 | 18.253 | 21.815 | 19.775 | 19.41 | 0 | 18.204 | 18.189 | 20.156 | 17.21 | 20.346 | 18.823 | 18.752 | 19.57 | 23.744 | 19.609 | 19.679 | 18.938 | 23.101 | 22.952 | 17.54 | 14.273 | 17.418 | 14.029 | 13.018 | 12.735 | 11.644 | 10.1 | 8.53 | 12.926 | 10.688 | 8.659 | 14.53 | 7.6 | 7.24 | 6.736 | 6.317 | 5.684 | 5.519 | 6.189 | 8.61 | 5.642 | 10.6 | 1.5 | 1.9 | 1.2 |
Kortlopende schulden
| 0 | 0 | 864.849 | 0 | 0 | 0 | 0 | 1,085.26 | 987.563 | 972.72 | 1,012.226 | 0 | 657.758 | 814.396 | 150 | 215.173 | 1,037.526 | 1,165.325 | 1,204.269 | 0 | 0 | 0 | 0 | 115.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681.321 | 658.251 | 641.499 | 730.984 | 1,109.534 | 1,067.768 | 682.776 | 0 | 631.094 | 468.354 | 531.199 | 0 | 501.269 | 614.741 | 186 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.331 | 51.351 | 57.045 | 69.215 | 68.937 | 64.402 | 55.3 | 53.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.236 | 3.08 | 0 | 0 | 2.078 | 0 | 3.09 | 6.324 | 5.475 | 1.629 | 2.662 | 2.039 | 5.188 | 2.681 | 3.256 | 0.686 | 2.515 | 7.935 | 0.465 | 1.518 | 4.802 | 10.346 | 5.031 | 8.079 | 4.381 | 3.727 | 8.655 | 9.331 | 12.464 | 0.024 | 0 | 0 | 0 | 0 | 3.291 | 3.684 | 6.849 | 0.883 | 2.383 | 0.394 | 0.356 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -180.206 | -173.928 | -171.746 | -203.05 | -179.971 | -180.417 | -197.471 | -201.168 | -229.839 | -195.068 | -214.486 | -190.707 | -189.529 | -192.663 | -221.837 | -218.471 | -168.481 | 0 | -5.049 | 0 | -0.038 | 0 | 0 | -7.211 | -0.477 | 0 | -2.248 | 0 | -0.818 | 0 | -0.072 | -3.623 | -0.342 | 0 | -1.01 | -0.576 | -0.474 | 0 | -1.449 | -1.418 | -2.233 | 0 | -5.567 | -4.056 | 0 | 0 | 0 | 0 | 0 | -334.628 | 0 | 0 | 0 | 3.857 | 4.228 | 4.808 | 5.464 | 5.481 | 5.675 | 5.4 | 5.229 | 5.203 | 4.897 | 4.37 | 4.083 | 3.898 | 3.034 | 2.636 | 2.387 | 2.156 | 1.93 | 1.524 | 4.344 | 3.326 | 4.32 | 0 | 0 | -66.567 | -34.374 | -26.918 | -12.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 9.77 | 0 | 125.853 | 1,291.287 | 1,294.517 | 0 | -1,067.46 | -919.895 | -930.702 | -990.507 | 34.518 | -646.118 | -810.927 | 852.882 | -191.916 | -1,024.215 | -1,152.045 | -1,187.357 | 9.116 | 15.888 | 10.779 | 7.005 | -107.752 | 1.408 | 7.211 | 0.496 | 1.117 | 643.398 | 698.292 | 678.853 | 0 | 0 | 0 | 0 | -727.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.123 | -446.963 | -610.414 | 0 | -3.08 | 0 | 41.149 | 0 | 0 | 0 | 0 | 0 | -22.682 | -16.378 | -22.028 | -18.253 | -5.481 | -14.1 | -14.01 | 0 | -18.204 | -18.189 | -20.156 | -4.802 | -20.346 | -18.823 | -18.752 | 1.403 | 3.142 | -19.609 | -19.679 | -18.938 | 18.28 | 17.561 | 19.171 | 22.28 | 49.149 | 16.981 | 14.919 | 14.921 | -11.644 | -10.1 | -8.53 | -12.926 | -10.688 | 9.42 | 0 | 4.813 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.808 | 1.4 | 1.9 | 2.4 | 3 |
Totaal kortlopende verplichtingen
| 0 | 207.325 | 1,045.055 | 689.574 | 1,463.033 | 1,497.567 | 179.971 | 198.217 | 1,185.034 | 1,173.888 | 1,242.065 | 229.586 | 872.244 | 1,005.103 | 1,192.411 | 215.92 | 1,259.363 | 1,383.796 | 1,372.75 | 223.911 | 1,413.665 | 1,491.815 | 1,515.444 | 287.945 | 274.213 | 1,348.53 | 1,303.689 | 284.774 | 913.325 | 955.274 | 903.641 | 234.398 | 898.563 | 875.466 | 879.702 | 294.243 | 1,348.685 | 1,282.389 | 878.663 | 231.967 | 823.403 | 632.312 | 656.002 | 137.272 | 607.901 | 691.587 | 366.898 | 424.131 | 43.108 | 41.149 | 33.239 | 29.628 | 27.924 | 25.942 | 31.617 | 26.539 | 20.606 | 43.794 | 46.002 | 46.957 | 23.031 | 20.096 | 17.805 | 38.606 | 23.086 | 24.526 | 21.293 | 24.244 | 21.857 | 21.388 | 27.741 | 32.769 | 45.191 | 44.594 | 46.342 | 44.731 | 44.833 | 36.711 | 36.553 | 38.299 | 34.301 | 31.621 | 35.17 | 25.276 | 23.843 | 20.064 | 24.514 | 22.399 | 70.41 | 65.881 | 69.458 | 78.833 | 75.673 | 70.719 | 60.984 | 58.789 | 6.189 | 8.922 | 6.45 | 12 | 3.4 | 4.3 | 4.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3,455.13 | 2,976.75 | 3,318.031 | 3,114.175 | 3,203.425 | 3,081.786 | 2,898.821 | 2,690.22 | 2,793.009 | 2,934.033 | 2,997.331 | 2,796.224 | 2,999.296 | 3,001.928 | 3,066.461 | 3,252.101 | 3,353.73 | 3,404.427 | 2,426.698 | 3,429.343 | 3,529.717 | 3,592.906 | 3,375.256 | 3,561.467 | 3,530.415 | 3,607.101 | 3,446.876 | 3,148.497 | 2,963.929 | 2,870.607 | 2,805.983 | 2,167.122 | 2,190.815 | 2,251.935 | 2,213.079 | 2,161.37 | 2,237.969 | 2,098.759 | 2,182.186 | 2,269.312 | 2,359.8 | 2,255.749 | 1,494.431 | 1,436.703 | 624.96 | 460.011 | 448.036 | 615.131 | 702.316 | 398.246 | 83.95 | 344.196 | 378.172 | 382.38 | 406.317 | 348.638 | 328.656 | 318.014 | 280.614 | 338.494 | 334.35 | 306.417 | 311.319 | 292.943 | 265.635 | 270.168 | 272.42 | 232.948 | 223.009 | 207.071 | 200.132 | 0.523 | 177.369 | 186.506 | 198.121 | 184.685 | 180.073 | 46.353 | 67.089 | 0.306 | 0.351 | 0.394 | 41.638 | 42.582 | 0.61 | 46.202 | 48.033 | 0.5 | 0.73 | 0.973 | 1.236 | 1.485 | 1.744 | 1.975 | 2.233 | 60.868 | 62.838 | 61.335 | 48.7 | 35.6 | 32.1 | 15.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.857 | 4.228 | -16.958 | -17.097 | -16.98 | 5.675 | 5.4 | 5.229 | -15.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.407 | -211.108 | -216.04 | 0 | 0 | 0 | 0 | 0 | -31.316 | 0 | 0 | 0 | 0 | -61.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.164 | 110.453 | 104.303 | 8.443 | 8.236 | 17.532 | 15.799 | 16.333 | 15.709 | 16.154 | 17.464 | 17.568 | 17.626 | 16.772 | 16.958 | 17.097 | 16.98 | 15.545 | 15.468 | 15.253 | 15.199 | 14.431 | 13.659 | 13.091 | 13.669 | 10.862 | 12.491 | 13.245 | 10.667 | 11.507 | 9.463 | 7.963 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.099 | 7.8 | 7.5 | 7.2 | 7.6 |
Overige niet-vlottende verplichtingen
| 0 | 127.831 | -288.489 | -313.657 | -1,015.703 | -1,058.257 | 206.708 | 194.777 | -740.318 | -739.013 | -808.092 | 179.045 | -517.322 | -678.997 | -702.954 | 362.066 | -906.667 | -1,039.059 | -1,068.034 | 1,233.935 | -1,058.95 | -1,113.464 | -1,169.3 | 148.986 | 31.871 | -1,024.412 | -1,025.554 | 34.034 | -611.191 | -668.516 | -649.059 | 29.601 | 27.718 | 30.451 | 27.975 | 1,064.042 | -66.725 | -87.673 | -3.195 | 671.043 | -10.796 | -13.079 | -75.346 | 443.936 | -124.325 | -125.773 | -129.804 | -114.879 | 2.132 | 5.04 | 36.458 | 311.661 | 30.079 | 23.746 | 29.922 | 21.538 | 14.749 | 38.013 | 36.671 | -20.425 | 16.406 | 16.658 | 13.237 | 28.951 | 19.374 | 20.306 | 3.072 | 11.642 | 14.585 | 10.985 | 21.436 | 27.52 | 219.884 | 0 | 0 | 0 | 38.537 | 0 | 0 | -28.529 | 34.374 | 26.918 | 28.321 | 24.393 | 21.46 | 60.791 | 24.158 | 21.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 3,621.392 | 2,688.261 | 3,004.374 | 2,098.472 | 2,145.168 | 3,321.838 | 3,130.516 | 1,949.902 | 2,053.996 | 2,125.941 | 3,193.278 | 2,278.902 | 2,320.299 | 2,298.974 | 3,428.527 | 2,345.434 | 2,314.671 | 2,336.393 | 3,660.633 | 2,370.393 | 2,416.253 | 2,423.606 | 3,524.242 | 3,594.746 | 2,506.003 | 2,581.547 | 3,482.027 | 2,537.306 | 2,295.413 | 2,221.548 | 2,835.584 | 2,194.84 | 2,221.266 | 2,279.91 | 3,277.121 | 2,094.645 | 2,150.296 | 2,095.564 | 2,853.229 | 2,258.516 | 2,346.721 | 2,180.403 | 1,945.531 | 1,422.831 | 603.49 | 338.65 | 341.393 | 634.795 | 723.155 | 419.876 | 411.32 | 365.595 | 399.764 | 403.728 | 407.232 | 356.955 | 329.722 | 319.335 | 305.111 | 347.92 | 343.856 | 320.014 | 314.802 | 309.024 | 280.962 | 286.331 | 287.731 | 244.603 | 235.812 | 220.779 | 211.433 | 185.801 | 177.369 | 186.506 | 198.121 | 184.685 | 180.073 | 46.353 | 66.828 | 35.205 | 27.269 | 28.05 | 41.638 | 42.582 | 41.731 | 46.202 | 48.033 | 0.5 | 0.73 | 0.973 | 1.236 | 1.485 | 1.744 | 1.975 | 2.233 | 60.868 | 62.838 | 67.434 | 56.5 | 43.1 | 39.3 | 23.1 |
Totaal passiva
| 3,945.611 | 3,828.717 | 3,733.316 | 3,693.948 | 3,561.505 | 3,642.735 | 3,501.809 | 3,328.733 | 3,134.936 | 3,227.884 | 3,368.006 | 3,422.864 | 3,151.146 | 3,325.402 | 3,491.385 | 3,644.447 | 3,604.797 | 3,698.467 | 3,709.143 | 3,884.544 | 3,784.058 | 3,908.068 | 3,939.05 | 3,812.187 | 3,868.959 | 3,854.533 | 3,885.236 | 3,766.801 | 3,450.631 | 3,250.687 | 3,125.189 | 3,069.982 | 3,093.403 | 3,096.732 | 3,159.612 | 3,571.364 | 3,443.33 | 3,432.685 | 2,974.227 | 3,085.196 | 3,081.919 | 2,979.033 | 2,836.405 | 2,082.803 | 2,030.732 | 1,295.077 | 705.548 | 765.524 | 677.903 | 764.304 | 453.115 | 440.948 | 393.519 | 425.706 | 435.345 | 433.771 | 377.561 | 373.516 | 365.337 | 352.068 | 370.951 | 363.952 | 337.819 | 353.408 | 332.11 | 305.488 | 307.624 | 311.975 | 266.46 | 257.2 | 248.52 | 244.202 | 230.992 | 221.963 | 232.848 | 242.852 | 229.518 | 216.784 | 82.906 | 105.127 | 69.506 | 58.89 | 63.22 | 66.914 | 66.425 | 61.795 | 70.716 | 70.432 | 70.91 | 66.611 | 70.431 | 80.069 | 77.158 | 72.463 | 62.959 | 61.022 | 67.057 | 71.76 | 73.884 | 68.5 | 46.5 | 43.6 | 27.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.237 | 0.237 | 0.237 | 0.235 | 0.235 | 0.235 | 0.235 | 0.233 | 0.235 | 0.24 | 0.244 | 0.245 | 0.296 | 0.304 | 0.31 | 0.313 | 0.313 | 0.313 | 0.312 | 0.311 | 0.311 | 0.31 | 0.31 | 0.309 | 0.309 | 0.259 | 0.259 | 0.258 | 0.257 | 0.257 | 0.257 | 0.256 | 0.255 | 0.255 | 0.255 | 0.253 | 0.253 | 0.252 | 0.26 | 0.258 | 0.257 | 0.256 | 0.257 | 0.255 | 0.254 | 0.253 | 0.233 | 0.232 | 0.25 | 0.248 | 0.247 | 0.245 | 0.245 | 0.244 | 0.242 | 0.24 | 0.239 | 0.238 | 0.235 | 0.234 | 0.232 | 0.231 | 0.231 | 0.231 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.227 | 0.226 | 0.224 | 0.223 | 0.222 | 0.221 | 0.221 | 0.22 | 0.22 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.072 | 0.072 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.072 | 0.1 | 0.1 | 0 | 0 |
Ingehouden winsten
| 0 | 1,104.591 | 1,072.41 | 1,049.171 | 1,319.933 | 1,300.594 | 1,274.289 | 1,278.21 | 1,358.415 | 1,349.937 | 1,310.039 | 1,238.564 | 1,352.825 | 1,269.259 | 1,172.756 | 1,055.668 | 1,018.348 | 963.698 | 833.366 | 888.058 | 844.973 | 806.104 | 769.443 | 720.189 | 673.153 | 652.428 | 626.13 | 616.314 | 602.199 | 593.29 | 580.957 | 560.567 | 597.247 | 598.771 | 569.183 | 543.489 | 544.477 | 555.436 | 527.779 | 498.354 | 471.704 | 441.369 | 417.808 | 394.628 | 371.676 | 349.789 | 338.777 | 319.329 | 299.162 | 277.854 | 261.258 | 249.852 | 232.718 | 217.348 | 202.573 | 188.894 | 174.723 | 162.433 | 150.703 | 139.842 | 131.437 | 122.433 | 115.792 | 117.809 | 117.578 | 113.805 | 106.475 | 98.975 | 94.127 | 88.769 | 89.59 | 83.933 | 77.306 | 72.098 | 64.603 | 59.925 | 52.162 | 44.383 | 36.286 | 28.834 | 23.15 | 17.268 | 11.674 | 5.658 | 1.815 | -1.163 | -4.347 | -12.388 | -22.604 | -24.996 | -25.564 | -25.737 | -23.54 | -22.495 | -18.615 | -14.872 | -9.962 | -9.334 | 6.667 | 8.9 | 8.2 | 7.6 | 8.1 |
Overige gereserveerde algehele resultaten
| -104.382 | -129.958 | -127.436 | -123.92 | -129.491 | -70.9 | -90.368 | -98.816 | -165.721 | -118.577 | -63.908 | -53.548 | -59.627 | -59.04 | -64.541 | -68.813 | -121.098 | -152.19 | -153.355 | -88.766 | -146.158 | -117.427 | -105.864 | -110.987 | -103.394 | -96.9 | -61.463 | -77.356 | -74.153 | -83.11 | -93.773 | -104.911 | -103.32 | -92.536 | -68.36 | -57.822 | -29.279 | -14.796 | -23.058 | -0.922 | 3.274 | 10.936 | 6.932 | 5.195 | 0.455 | -3.425 | -1.268 | -1.774 | -1.235 | -3.076 | -1.286 | -1.968 | -1.124 | 0.122 | 0.658 | -21.733 | -0.53 | -0.661 | -0.603 | -1.246 | -1.415 | -1.621 | -1.937 | -2.121 | -1.001 | -1.011 | -1.848 | -0.995 | -0.013 | 1 | 0.465 | 0.443 | 0.344 | 0.318 | 0.33 | 0.211 | 0.204 | 0.106 | 0.092 | 0.171 | 0.082 | 0.102 | 0.085 | 0.106 | 0.091 | 0.107 | 0.259 | 0.367 | 0.539 | 0.676 | 0.872 | 1.196 | 1.592 | 1.999 | 2.5 | 2.921 | 4.953 | 5.234 | 5.627 | 4.3 | 4.6 | 4.7 | -1.5 |
Overige totale aandeelhoudersvermogen
| 1,152.25 | 13.257 | 8.648 | 11.052 | 8.106 | 3.906 | 0 | 0 | 0 | 0 | 0 | 0 | 105.326 | 143.827 | 167.655 | 230.44 | 227.113 | 227.03 | 222.403 | 222.59 | 221.814 | 211.508 | 208.374 | 208.498 | 207.985 | 68.82 | 45.906 | 42.646 | 43.006 | 43.076 | 113.532 | 103.392 | 83.521 | 117.547 | 114.587 | 116.659 | 113.335 | 108.913 | 136.49 | 134.383 | 131.278 | 126.525 | 143.466 | 171.819 | 171.548 | 163.753 | 89.189 | 88.029 | 133.005 | 128.615 | 124.638 | 123.406 | 122.082 | 119.56 | 115.367 | 113.563 | 286.804 | 272.55 | 257.534 | 244.103 | 233.114 | 222.754 | 215.414 | 205.316 | 196.019 | 190.768 | 181.422 | 172.285 | 165.825 | 158.447 | 157.444 | 150.465 | 141.989 | 134.75 | 125.332 | 117.914 | 110.648 | 68.407 | 67.928 | 95.622 | 89.422 | 65.851 | 65.711 | 65.387 | 31.558 | 31.534 | 31.479 | 31.479 | 31.479 | 31.431 | 31.664 | 34.62 | 22.048 | 21.993 | 21.974 | 21.954 | 20.448 | 20.448 | 19.777 | 19.7 | 19.7 | 0.2 | 6.4 |
Totaal eigen vermogen van aandeelhouders
| 1,048.105 | 988.127 | 953.859 | 936.538 | 1,198.783 | 1,233.835 | 1,184.156 | 1,179.627 | 1,192.929 | 1,231.6 | 1,246.375 | 1,185.261 | 1,398.82 | 1,354.35 | 1,276.18 | 1,217.608 | 1,124.676 | 1,038.851 | 902.726 | 1,022.193 | 920.94 | 900.495 | 872.263 | 818.009 | 778.053 | 624.607 | 610.832 | 581.862 | 571.386 | 553.705 | 601.285 | 562.299 | 581.501 | 624.037 | 615.665 | 602.579 | 628.786 | 649.805 | 641.471 | 632.073 | 606.513 | 579.086 | 568.463 | 571.897 | 543.933 | 510.37 | 426.931 | 405.816 | 431.182 | 403.641 | 384.857 | 371.535 | 353.921 | 337.274 | 318.84 | 302.697 | 286.513 | 272.127 | 257.166 | 243.091 | 231.931 | 221.364 | 213.708 | 195.89 | 195.248 | 189.987 | 179.804 | 171.52 | 166.042 | 159.675 | 158.137 | 151.136 | 142.561 | 135.296 | 125.89 | 118.352 | 111.078 | 113.12 | 104.529 | 96.015 | 89.725 | 83.442 | 77.69 | 71.371 | 33.548 | 30.562 | 27.475 | 19.542 | 9.498 | 7.195 | 7.054 | -2.358 | 0.176 | 1.573 | 5.935 | 10.079 | 15.515 | 16.424 | 32.143 | 33 | 32.6 | 12.5 | 13 |
Totaal eigen vermogen
| 1,048.105 | 988.127 | 953.859 | 936.538 | 1,198.783 | 1,233.835 | 1,184.156 | 1,179.627 | 1,192.929 | 1,231.6 | 1,246.375 | 1,185.261 | 1,398.82 | 1,354.35 | 1,278.784 | 1,220.076 | 1,127.256 | 1,042.387 | 905.811 | 1,025.406 | 923.997 | 902.957 | 874.557 | 819.688 | 778.445 | 751.674 | 757.024 | 723.911 | 723.155 | 668.11 | 639.473 | 600.515 | 612.08 | 673.713 | 664.007 | 648.488 | 659.68 | 681.293 | 673.96 | 664.939 | 640.167 | 613.764 | 598.291 | 602.471 | 560.271 | 510.37 | 426.931 | 405.816 | 431.182 | 403.641 | 384.857 | 371.535 | 353.921 | 337.274 | 318.84 | 302.697 | 286.513 | 272.127 | 257.166 | 243.091 | 231.931 | 221.364 | 213.708 | 195.89 | 195.248 | 189.987 | 179.804 | 171.52 | 166.042 | 159.675 | 158.137 | 151.136 | 142.561 | 135.296 | 125.89 | 118.352 | 111.078 | 113.12 | 104.529 | 96.015 | 89.725 | 83.442 | 77.69 | 71.371 | 33.548 | 30.562 | 27.475 | 19.542 | 9.498 | 7.195 | 7.054 | -2.358 | 0.176 | 1.573 | 5.935 | 10.079 | 15.515 | 16.424 | 32.143 | 33 | 32.6 | 12.5 | 13 |
Totaal passiva en aandeelhoudersvermogen
| 4,993.716 | 4,816.844 | 4,687.175 | 4,630.486 | 4,760.288 | 4,876.57 | 4,685.965 | 4,508.36 | 4,327.865 | 4,459.484 | 4,614.381 | 4,608.125 | 4,549.966 | 4,679.752 | 4,770.169 | 4,864.523 | 4,732.053 | 4,740.854 | 4,614.954 | 4,909.95 | 4,708.055 | 4,811.025 | 4,813.607 | 4,631.875 | 4,647.404 | 4,606.207 | 4,642.26 | 4,490.712 | 4,173.786 | 3,918.797 | 3,764.662 | 3,670.497 | 3,705.483 | 3,770.445 | 3,823.619 | 4,219.852 | 4,103.01 | 4,113.978 | 3,648.187 | 3,750.135 | 3,722.086 | 3,592.797 | 3,434.696 | 2,685.274 | 2,591.003 | 1,805.447 | 1,132.479 | 1,171.34 | 1,109.085 | 1,167.945 | 837.972 | 812.483 | 747.44 | 762.98 | 754.185 | 736.468 | 664.074 | 645.643 | 622.503 | 595.159 | 602.882 | 585.316 | 551.527 | 549.298 | 527.358 | 495.475 | 487.428 | 483.495 | 432.502 | 416.875 | 406.657 | 395.338 | 373.553 | 357.259 | 358.738 | 361.204 | 340.596 | 329.904 | 187.435 | 201.142 | 159.231 | 142.332 | 140.91 | 138.285 | 99.973 | 92.357 | 98.191 | 89.974 | 80.408 | 73.806 | 77.485 | 77.711 | 77.334 | 74.036 | 68.894 | 71.101 | 82.572 | 88.184 | 106.027 | 101.5 | 79.1 | 56.1 | 40.3 |