EcoSynthetix Inc.
TSX:ECO.TO
4.01 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.684 | -0.619 | -0.585 | -0.268 | -0.98 | -0.988 | -0.651 | -0.389 | -0.677 | -0.659 | -0.937 | -0.764 | -0.729 | -0.75 | -0.706 | -0.641 | -0.608 | -0.447 | -0.588 | -0.312 | -0.201 | -0.353 | -0.349 | -0.308 | -0.709 | -1.165 | -1.434 | -1.365 | -1.739 | -1.904 | -2.373 | -1.918 | -2.644 | -2.369 | -5.914 | -1.941 | -2.44 | -4.125 | -3.45 | -4 | -3.742 | -3.322 | -3.636 | -3.961 | -3.635 | -3.533 | -3.394 | -2.324 | -2.773 | -2.939 | -2.346 | -2.289 | -192.019 | -56.055 | -10.899 | -18.236 |
Afschrijvingen & Amortisatie
| 0.238 | 0.304 | 0.248 | 0.235 | 0.299 | 0.488 | 0.396 | 0.228 | 0.28 | 0.233 | 0.324 | 0.358 | 0.338 | 0.36 | 0.391 | 0.365 | 0.369 | 0.314 | 0.363 | 0.328 | 0.387 | 0.303 | 0.313 | 0.3 | 0.308 | 0.328 | 0.377 | 0.281 | 0.305 | 0.267 | 0.453 | 0.291 | 0.304 | 0.292 | 2.881 | 0.351 | 0.376 | 0.337 | 0.524 | 0.38 | 0.434 | 0.43 | 0.597 | 0.387 | 0.366 | 0.382 | 0.385 | 0.321 | 0.263 | 0.239 | 0.258 | 0.033 | 0.146 | 0.146 | 0.08 | 0.082 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.816 | 0.11 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.063 | -0.051 | -0.194 | 0.558 | -0.101 | -0.252 | -0.163 | 0.603 | 0.185 | -0.127 | 0.001 | 0.141 | -0.06 | 0.014 | -0.005 | -0.009 | 0.018 | 0.029 | 0.114 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.199 | 0.202 | 0.225 | 0.165 | 0.163 | 0.164 | 0.174 | 0.186 | 0.251 | 0.272 | 0.29 | 0.3 | 0.227 | 0.119 | 0.277 | 0.193 | 0.169 | 0.144 | 0.264 | 0.227 | 0.114 | 0.181 | 0.225 | 0.232 | 0.148 | 0.175 | 0.125 | 0.289 | 0.307 | 0.314 | 0.351 | 0.184 | 0.155 | 0.142 | 0.172 | 0.079 | 0.127 | 0.035 | 0.09 | 0.111 | 0.12 | 0.135 | -0.138 | 0.477 | 0.286 | 0.331 | 0.145 | 0.285 | 0.177 | 0.24 | 0.276 | 0.297 | 0.218 | 0.194 | 0.32 | 0.337 |
Verandering in Werkkapitaal
| -0.049 | 1.313 | 0.059 | -0.183 | 1.55 | 0.57 | -0.731 | -2.104 | 0.224 | -1.413 | 0.632 | 0.143 | -0.134 | 0.29 | -0.506 | 0.228 | 0.458 | -0.063 | 0.325 | 0.226 | 0.039 | -0.576 | -0.093 | 0.188 | -0.015 | -1.273 | 0.015 | 0.919 | 0.092 | -0.976 | 0.225 | -1.482 | 0.272 | 0.447 | 1.416 | 1.006 | -0.749 | 1.632 | 0.054 | 0.117 | 0.282 | -0.423 | -0.101 | 2.384 | -1.481 | 0.002 | 1.673 | 0.058 | 1.138 | -0.06 | -0.971 | -5.319 | -3.475 | 0.299 | 0.256 | 0.914 |
Vorderingen
| 0.585 | -0.507 | 0.007 | -0.314 | 0.079 | 1.609 | -0.378 | -0.831 | 0.2 | 0.009 | 0.185 | -0.25 | -0.013 | -0.194 | -0.665 | 0.252 | 1.061 | -0.462 | -0.092 | 0.469 | -0.572 | 0.718 | -0.513 | 0.59 | 0.62 | -0.748 | -0.739 | 0.522 | -0.259 | 0.378 | -0.408 | -0.132 | -0.159 | -0.323 | 0.159 | 1.019 | -0.639 | 0.541 | 0.508 | 0.634 | 0.134 | 0.158 | 0.149 | 0.74 | 0.108 | -0.38 | 0.156 | -1.695 | -0.141 | 0.487 | 1.379 | -1.415 | 0.503 | -0.844 | -0.29 | 0.732 |
Voorraden
| 0.202 | 0.894 | 0.399 | -0.638 | 1.613 | 0.296 | -0.563 | -1.914 | 0.134 | -0.806 | 0.467 | 0.046 | -0.07 | -0.474 | 0.271 | -0.165 | 0.417 | -0.371 | 0.485 | -0.201 | 0.969 | -0.794 | 0.118 | -0.024 | -0.184 | -0.123 | 0.541 | 0.393 | -0.202 | -0.102 | -0.158 | -0.114 | -0.065 | 0.368 | 0.549 | 0.469 | 1.34 | -0.129 | 0.809 | -0.412 | 0.32 | 0.071 | 0.82 | 0.387 | 0.283 | -1 | 0.794 | 0.899 | 1.057 | 0.784 | -1.948 | -1.957 | -3.711 | -0.44 | -0.53 | 0.098 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.362 | 0.19 | 0.017 | 0.641 | -0.955 | 0.944 | -0.359 | 0.437 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | -1.832 | 1.485 | 0 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.078 | -0.001 | -0.347 | 0.769 | -0.142 | -1.336 | 0.21 | 0.641 | -0.11 | -0.616 | -0.02 | 0.348 | -0.051 | 0.958 | -0.112 | 0.142 | -1.019 | 0.77 | -0.068 | -0.042 | -0.358 | -0.5 | 0.302 | -0.378 | -0.452 | -0.04 | 0.023 | -0.013 | -0.088 | -0.298 | -0.152 | -0.876 | 0.059 | 0.108 | 0.707 | -0.482 | -1.45 | 1.22 | -1.263 | -0.105 | -0.171 | -0.651 | -1.07 | -0.083 | -0.041 | -0.103 | 0.722 | 0.224 | 0.222 | -1.331 | -0.402 | -1.947 | -0.267 | 1.583 | 1.076 | 0.084 |
Overige Niet-Contante Posten
| 0.001 | -0.013 | -0.107 | 0.07 | -0.053 | 0.059 | -0.414 | -0.009 | -0.002 | -0.094 | -0.02 | 0.014 | 0.063 | 0.004 | 0.018 | 0.038 | -0.222 | 0.079 | -0.024 | 0.081 | 0.043 | -0.207 | -0.222 | -0.116 | -0.06 | -0.039 | 0.01 | -0.229 | 0.093 | -0.108 | 0.064 | -0.05 | -0.131 | -0.111 | 0.166 | 0.254 | -0.102 | 0.529 | -1.61 | -0.312 | 0.173 | -0.555 | -0.924 | 1.244 | -1.686 | 1.462 | 1.807 | 0.354 | 0 | 0 | 0 | 0 | 190.925 | 55.904 | 10.524 | 17.902 |
Kasstroom uit Operationele Activiteiten
| -0.657 | 1.065 | -0.976 | 0.128 | 0.874 | 0.292 | -1.225 | -2.087 | 0.077 | -1.661 | 0.289 | 0.051 | -0.234 | 0.368 | -0.462 | 0.133 | -0.028 | 0.584 | 0.24 | 0.297 | 0.22 | -0.05 | 0.059 | 0.17 | -0.327 | -1.833 | -0.968 | -0.092 | -0.948 | -2.416 | -1.261 | -2.946 | -1.929 | -1.761 | -1.28 | -0.252 | -2.788 | -1.592 | -2.783 | -3.392 | -2.906 | -3.18 | -3.278 | -0.713 | -4.464 | -2.818 | -1.191 | -1.66 | -1.195 | -2.52 | -2.782 | -7.278 | -4.205 | 0.488 | 0.281 | 0.997 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.26 | -0.152 | -0.95 | -0.155 | -0.141 | -0.381 | -0.04 | -0.035 | -0.149 | -0.05 | -0.034 | -0.107 | -0.194 | -0.045 | -0.042 | -0.092 | -0.025 | -0.089 | -0.252 | -0.041 | -0.086 | -0.079 | -0.201 | -0.018 | 0 | 0 | -0.044 | -0.145 | 0 | -0.171 | -0.064 | -0.086 | -0.158 | -0.277 | -0.003 | -0.141 | -0.175 | -0.462 | -0.146 | -0.008 | -0.041 | -0.23 | -0.161 | -0.485 | -0.776 | -0.467 | -0.403 | -0.627 | -1.407 | -3.311 | 0 | -0.774 | -2.494 | -2.978 | 0 | -0.826 |
Netto Overnames
| 0 | 0 | 0 | -0.916 | -0.96 | -1.234 | 3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3 | -12.8 | 0 | -12.5 | -6.183 | -5.3 | -8.38 | -7.5 | 0 | -20 | 0 | 0 | 0 | 0 | -20 | -10 | 0 | -35 | 0 | 0 | 0 | -35 | -30 | 0 | 0 | -30 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.7 | 12.6 | 0 | 13.416 | 7.143 | 6.534 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 30 | 10 | 0 | 35 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.21 | -0.2 | 0.511 | 0.916 | 0.96 | 1.234 | -3.38 | -7.5 | 0 | -20 | 0 | 0.067 | 0 | 25 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 30 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.766 | 0 | 0 | 0 | -0.867 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.47 | -0.352 | -0.439 | 0.761 | 0.82 | 0.854 | -3.42 | -7.535 | -0.149 | -20.05 | -0.034 | -0.04 | -0.194 | 24.955 | 9.958 | -0.092 | -0.025 | -0.089 | -0.252 | -0.041 | -0.086 | -5.079 | -0.201 | -0.018 | 0 | 0 | -0.044 | -0.145 | -15 | -0.171 | -0.064 | -0.086 | -0.158 | -15.277 | -0.003 | -0.141 | -0.175 | -0.462 | -0.146 | -0.008 | -0.041 | -0.23 | -0.161 | -0.485 | -0.776 | -0.467 | -0.403 | -0.627 | -1.407 | -3.311 | -3.766 | -0.774 | -2.494 | -2.978 | -0.867 | -0.826 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.081 | -0.08 | -0.073 | -0.073 | -0.071 | -0.071 | -0.063 | -0.068 | -0.07 | -0.061 | -0.064 | -0.063 | -0.063 | -0.059 | -0.049 | -0.051 | -0.045 | -0.048 | -0.046 | -0.045 | -0.044 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.549 | -0.561 | -0.734 | -0.749 | -0.744 | -0.184 | -0.779 | -0.442 | -0.389 | -0.614 | -0.403 | -0.4 | -0.208 | -0.19 | -0.311 | -0.182 | -0.988 | -0.477 | -0.721 | -0.688 | -0.006 | -0.059 | -1.952 | -0.331 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.22 | -0.402 | -0.072 | 0 | 0 | 0 | 0 | 0 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.665 | 0.045 | 0.404 | -0.822 | -0.815 | 0.027 | 0.836 | 0.136 | -0.459 | 0 | 1.664 | 0.04 | 0.028 | 0.192 | 0.628 | 0.046 | 0 | 0.046 | -0.079 | 0.145 | 0.101 | 0.049 | 0.001 | 0.102 | 0.225 | 0.06 | 0 | 0.142 | 0 | 0.074 | 0.539 | 0.061 | 0.201 | 0.296 | 0.071 | 0.573 | 0.456 | 0 | 0 | 0 | 0 | 0.188 | 0.037 | 0.129 | 0.008 | 0.235 | 0.241 | 0.123 | 0.002 | 0.016 | 0.015 | 92.55 | 0.54 | 1.203 | 29.166 | -0.002 |
Kasstroom uit Financieringsactiviteiten
| 0.035 | -0.596 | -0.403 | -0.822 | -0.815 | -0.228 | -0.006 | -0.375 | -0.459 | -0.675 | 1.198 | -0.423 | -0.243 | -0.057 | 0.268 | -0.187 | -1.033 | -0.479 | -0.846 | -0.588 | 0.05 | -0.063 | -1.951 | -0.229 | -0.425 | 0.06 | 0 | 0.142 | 0 | 0.074 | 0.539 | 0.061 | 0.201 | 0.296 | 0.071 | 0.573 | 0.456 | 0 | -0.068 | -0.22 | -0.402 | 0.116 | 0.037 | 0.129 | 0.008 | 0.235 | 0.241 | -0.398 | 0.002 | 0.016 | 0.015 | 92.55 | 0.54 | 1.203 | 29.166 | -0.002 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.004 | 0.002 | 0.119 | -0.093 | 0.049 | -0.013 | 0.277 | -0.114 | -0.08 | 0.063 | 0.024 | -0.041 | -0.041 | 0.012 | 0.04 | -0.008 | 0.27 | -0.189 | 0.047 | -0.098 | -0.016 | 0.035 | -0.124 | 0.086 | -0.109 | -0.067 | 0.055 | 0.088 | -0.028 | 0.053 | -0.016 | -0.045 | 0.032 | 0.214 | -0.166 | -0.254 | 0.087 | -0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.096 | 0.119 | -1.7 | -0.026 | 0.928 | 0.905 | -4.374 | -10.111 | -0.611 | -22.323 | 1.476 | -0.452 | -0.711 | 25.278 | 9.804 | -0.154 | -0.817 | -0.172 | -0.811 | -0.431 | 0.167 | -5.157 | -2.218 | 0.01 | -0.862 | -1.839 | -0.957 | -0.007 | -15.977 | -2.46 | -0.802 | -3.016 | -1.854 | -16.528 | -1.378 | -0.073 | -2.42 | -2.658 | -2.997 | -3.621 | -3.35 | -3.294 | -3.402 | -1.069 | -5.232 | -3.051 | -1.354 | -2.685 | -2.599 | -5.815 | -6.533 | 84.498 | -6.158 | -1.286 | 28.581 | 0.17 |
Kaspositie aan het Einde van de Periode
| 3.939 | 5.034 | 4.915 | 6.615 | 6.641 | 5.714 | 4.809 | 9.182 | 19.293 | 19.903 | 42.227 | 40.751 | 41.204 | 41.915 | 16.637 | 6.834 | 6.987 | 7.804 | 7.976 | 8.787 | 9.218 | 9.05 | 14.207 | 16.425 | 16.416 | 17.278 | 19.117 | 20.074 | 20.08 | 36.057 | 38.517 | 39.319 | 42.335 | 44.189 | 60.718 | 62.096 | 62.169 | 64.588 | 67.246 | 70.243 | 73.863 | 77.213 | 80.507 | 83.909 | 84.978 | 90.21 | 93.26 | 94.614 | 97.299 | 99.899 | 105.714 | 112.247 | 27.748 | 33.907 | 35.193 | 6.612 |