ECN Capital Corp.
TSX:ECN.TO
3.12 (CAD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.149 | 8.164 | -7.172 | -54.051 | -4.574 | -28.63 | -19.522 | -5.596 | -2.395 | 9.241 | 5.47 | -7.492 | -13.241 | 17.396 | 8.306 | -6.004 | 10.218 | 3.895 | 7.715 | 12.104 | 8.203 | 10.856 | -20.781 | 50.045 | -57.483 | 2.649 | 2.154 | -7.477 | -40.046 | 12.455 | 8.611 | -10.285 | -7.817 | 30.06 | 12.597 | 22.774 | 18.55 | 20.522 | 21.891 |
Afschrijvingen & Amortisatie
| 4.414 | 3.977 | 4.064 | 3.685 | 3.906 | 3.644 | 3.59 | 3.798 | -5.454 | 7.298 | 7.302 | 7.503 | -2.905 | 11.751 | 11.198 | 10.732 | 9.714 | 8.142 | 8.074 | 8.151 | 9.24 | 7.165 | 7.063 | -6.738 | 6.227 | 7.378 | 12.678 | 110.396 | -66.072 | 14.093 | 13.264 | 12.732 | 10.22 | 14.578 | 12.973 | -0.825 | 1.46 | 0.477 | 0.47 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.789 | -4.789 | -85.552 | 89.746 | 0 | 0 | -1.591 | 31.711 | 0.685 | -0.221 | 18.926 | 18.802 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.091 | 3.074 | 3.075 | 4.609 | 4.825 | 2.138 | 4.66 | 3.489 | 1.199 | 2.333 | 5.168 | 14.333 | 2.734 | 5.926 | 6.87 | 7.665 | 6.755 | 3.922 | 3.214 | 3.762 | 4.555 | 2.97 | 6.16 | 3.48 | 4.898 | 2.55 | 3.41 | 2.625 | 2.256 | 3.177 | 2.128 | 2.316 | 0.472 | 1 | 1.344 | 1.723 | 2.087 | 2.076 | 2.045 |
Verandering in Werkkapitaal
| 88.952 | -101.624 | 114.734 | -45.251 | -8.045 | 91.589 | 2.816 | -203.739 | -175.758 | -427.176 | -108.097 | 83.697 | 105.509 | -59.22 | -60.308 | 13.334 | 94.058 | -148.549 | -122.007 | 44.536 | -79.766 | 14.249 | 70.779 | -127.419 | -21.511 | -31.224 | -88.547 | -303.57 | 359.358 | -57.025 | -11.945 | 55.088 | -89.69 | -176.806 | -40.37 | -267.13 | -259.037 | -278.169 | -274.107 |
Vorderingen
| 97.208 | 0 | 20.127 | 46.012 | 37.697 | 26.592 | -3.255 | -21.18 | -23.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.831 | -49.668 | 19.101 | -14.691 | 23.634 | 67.329 | -327.052 | -31.515 | -107.481 | 63.63 | 110.51 | 54.644 | -1,304.265 | 1,310.946 | -30.943 | -231.199 | -26.395 | 15.11 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 6.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.417 | -101.624 | -2.916 | -91.263 | -45.742 | 64.997 | 6.071 | -182.559 | -152.639 | -427.176 | -108.097 | 83.697 | 105.509 | -59.22 | -60.308 | 13.334 | 94.058 | 1.282 | -72.339 | 25.435 | -65.075 | -9.385 | 3.45 | 199.633 | 10.004 | 76.257 | -152.177 | -414.08 | 304.715 | 1,247.24 | -1,322.891 | 86.031 | 141.509 | -150.411 | -55.48 | -267.13 | -259.037 | -278.169 | -274.107 |
Overige Niet-Contante Posten
| 1.851 | 1.835 | 1.798 | 1.712 | 1.65 | 1.595 | 1.581 | 9.394 | 0.17 | 2.043 | 2.043 | 2.06 | 1.425 | 2.126 | 2.064 | 5.354 | 1.86 | 2.983 | 1.315 | 2.479 | 3.501 | 1.972 | 3.553 | 5.088 | 5.525 | 4.138 | 0.052 | 6.943 | 4.206 | 4.521 | 4.239 | 32.798 | 3.337 | 5.636 | 11.534 | 19.607 | 28.377 | 8.541 | 6.748 |
Kasstroom uit Operationele Activiteiten
| 107.457 | -84.574 | 116.499 | -89.296 | -2.238 | 72.376 | -6.875 | -192.654 | -182.238 | -406.261 | -88.114 | 100.101 | 93.522 | -22.021 | -31.87 | 31.081 | 122.605 | -129.607 | -101.689 | 71.032 | -54.267 | 42.001 | 61.985 | -161.096 | 27.402 | -14.509 | -70.253 | -192.675 | 291.413 | -22.094 | 16.076 | 111.576 | -64.676 | -125.532 | -1.922 | -223.851 | -208.563 | -246.553 | -242.953 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.11 | -0.219 | -0.466 | -2.198 | -0.514 | -16.389 | -0.306 | 0.41 | -0.355 | -12.822 | -30.163 | -3.942 | -0.874 | -2.159 | -0.995 | 0.614 | -1.174 | -1.089 | -1.015 | -1.546 | -3.163 | -0.324 | -1.181 | -3.609 | -5.133 | 0 | 0 | 1.266 | -12.539 | -2.203 | -0.809 | -2.383 | -0.041 | -0.636 | -0.09 | -0.067 | -0.178 | -0.068 | -0.067 |
Netto Overnames
| -1.589 | 9.957 | 138.575 | -0.01 | 0 | 0 | -2.489 | 177.594 | -53.173 | 0 | 0 | -89.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.091 | 0 | 0 | -89.255 | 0 | 0 | -221.2 | 684.937 | -316.684 | -55.521 | 0 | 0 | 0 | 13.606 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.25 | 2.308 | 0.385 | 2.057 | 9.23 | 54.164 | -0.16 | -0.015 | -3.67 | 17.455 | 20.987 | -87.653 | -0.81 | 12.72 | 3.881 | 7.17 | -13.589 | -7.117 | 13.015 | -3.746 | -11.661 | -7.533 | -0.127 | 282.926 | -1.337 | 0.231 | 34.071 | 1,139.059 | -1.434 | 1,572.465 | -16.243 | -26.976 | 28.068 | -8.778 | 15.189 | -56.353 | 28.991 | 2.396 | 2.361 |
Kasstroom uit Investeringsactiviteiten
| -1.949 | 12.046 | 138.494 | -0.151 | 8.716 | 37.775 | -2.955 | 177.989 | -57.198 | 4.633 | -9.176 | -91.595 | -1.684 | 10.561 | 2.886 | 7.784 | -14.763 | -8.206 | 12 | -15.383 | -11.661 | -7.533 | -89.382 | 282.926 | -1.337 | -220.969 | 719.008 | 823.641 | -69.494 | 1,570.262 | -17.052 | -29.359 | 41.633 | -9.415 | 15.099 | -56.42 | 28.813 | 2.328 | 2.294 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -102.52 | 92.318 | -268.212 | 94.303 | -153.553 | -58.836 | 21.196 | 10.256 | 186.237 | 456.405 | 87.485 | -347.466 | -3.574 | 42.158 | 41.948 | -45.738 | -111.342 | 177.213 | 62.756 | -19.347 | 11.493 | -149.94 | 250.44 | -320.8 | 26.687 | 369.761 | -598.653 | -598.693 | -158.734 | -1,570.45 | -15.754 | 0 | -44.527 | 96.264 | 62.111 | 187.174 | 177.739 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.137 | 70.818 | 0 | 0 | 0 | 2.205 | -0.001 | 3.392 | 0 | 0 | 0 | 0 | 0 | -110.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | -27.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.408 | -2.249 | -0.213 | -0.867 | -14.951 | -2.242 | -8.423 | -7.027 | -2.66 | 0 | -4.076 | -2.15 | 0 | -0.221 | -201.328 | -33.163 | -32.304 | -93.401 | -46.991 | -14.117 | -19.943 | -0.431 | 0 | 0 | 0 | 52.419 | -75.287 | 0 | -2.948 | 0 | 0 |
Uitgekeerde Dividenden
| -3.441 | -6.658 | -1.37 | -4.106 | -3.202 | -5.068 | -1.364 | -3.164 | -3.213 | -3.038 | -3.124 | -1,431.505 | -8.084 | -8.384 | -8.225 | -6.758 | -6.926 | -15.956 | -2.35 | -6.045 | -6.065 | -2.389 | -5.97 | -7.191 | -5.027 | -5.415 | -5.615 | -5.43 | -6.239 | -4.871 | -4.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.111 | 0.964 | -0.039 | -1.202 | 56.332 | -21.897 | -0.191 | -0.034 | -0.844 | -0.195 | -0.753 | 1.202 | -86.188 | -6.445 | -2.581 | -1.816 | -5.756 | 4.317 | 0.082 | -8.311 | 0 | -1.413 | 1.351 | 0.01 | 0.065 | 0.224 | 0 | -24.979 | -26.909 | 72.441 | 0 | -84.009 | -17.034 | -13.736 | 0 | 93.098 | 4.959 | 244.225 | 240.659 |
Kasstroom uit Financieringsactiviteiten
| -106.072 | 86.624 | -269.621 | 88.971 | -29.605 | -85.801 | 19.641 | 6.386 | 176.977 | 450.922 | 86.787 | -1,772.136 | -112.797 | 25.087 | 25.525 | -58.224 | -124.024 | 160.974 | 56.412 | -35.853 | 6.102 | -152.591 | 44.493 | -361.144 | -10.579 | 271.169 | -651.259 | -632.381 | -211.309 | -1,554.043 | -19.614 | -84.009 | 58.946 | 134.947 | -13.177 | 280.271 | 179.75 | 244.225 | 240.659 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -2.577 | 0 | 0 | 0 | 4.507 | -2.309 | 0 | 0 | 1,775.605 | 5.88 | 0 | 0 | 10.743 | 0.249 | 1.977 | 18.945 | -1.566 | 63.798 | 50.439 | 28.114 | 224.201 | 0 | 0 | 1.137 | -0.473 | 1.617 | 0.827 | -1.791 | 0 | 23.043 | 134.947 | -13.177 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.564 | 14.096 | -14.628 | -3.053 | -23.127 | 24.35 | 9.811 | -3.772 | -64.768 | 49.294 | -10.503 | 11.975 | -15.079 | 13.627 | -3.459 | -8.616 | -15.933 | 25.138 | -14.332 | 18.23 | 3.972 | -67.684 | 45.21 | -15.113 | 15.486 | 35.691 | -1.367 | -1.888 | 12.226 | -5.047 | -22.382 | -1.792 | 58.946 | 134.947 | -13.177 | 0 | 0 | -0 | 0 |
Kaspositie aan het Einde van de Periode
| 22.177 | 22.741 | 8.645 | 23.273 | 26.326 | 49.453 | 25.103 | 15.292 | 19.064 | 83.832 | 34.538 | 45.041 | 33.066 | 48.145 | 34.518 | 37.977 | 46.593 | 62.526 | 37.388 | 51.72 | 33.49 | 29.518 | 97.202 | 51.992 | 67.105 | 51.619 | 15.928 | 17.29 | 19.178 | 6.952 | 11.999 | 34.111 | 35.903 | 134.947 | -13.177 | 0 | 0 | -0 | 0 |