eClerx Services Limited
NSE:ECLERX.NS
3321.7 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,920.93 | 4,180.07 | 4,202.72 | 3,489.61 | 1,744.86 | 1,255.33 | 1,986.07 | 1,750.93 | 2,833.03 | 1,974.12 | 1,522.99 | 1,208.23 | 1,686.61 | 1,515.28 | 472.24 | 212.8 | 223.56 | 73.51 | 59.04 | 18.52 | 2.65 | 3.93 |
Kortetermijnbeleggingen
| 3,924.22 | 4,695.37 | 2,232.08 | 3,073.48 | 4,497.28 | 5,157.88 | 2,591.14 | 4,189.37 | 2,614.88 | 2,432.87 | 2,023.37 | 1,000.82 | 1,294.71 | 698.02 | 501.12 | 306.62 | 269.81 | 85.76 | 44.4 | 4.16 | 2.42 | 0.68 |
Liquide middelen en kortetermijnbeleggingen
| 10,845.15 | 8,875.44 | 6,434.8 | 6,563.09 | 6,242.14 | 6,413.21 | 4,577.21 | 5,940.3 | 5,447.91 | 4,406.99 | 3,546.36 | 2,209.05 | 2,981.32 | 2,213.3 | 973.36 | 519.42 | 493.37 | 159.27 | 103.44 | 22.68 | 5.07 | 4.61 |
Nettovorderingen
| 4,959.99 | 4,423.8 | 5,632.17 | 4,787.84 | 3,848.51 | 3,993.72 | 3,748.74 | 3,165.37 | 2,812.09 | 2,266.19 | 1,798.69 | 1,291.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.45 | 4.54 | 5.23 | 3.19 | 3.04 | 3.59 | 4.38 | 2.46 | 4.55 | -2,266.19 | 0 | -1,291.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,685.86 | 410.34 | 626.89 | 679.15 | 5,501.86 | 5,223.06 | 5,793 | 4,178.29 | 3,224.83 | 2,782.9 | 2,591.64 | 2,334.18 | 635.63 | 659.37 | 392.25 | 450.59 | 256.19 | 119.24 | 66.37 | 42.12 | 0 | 0 |
Totaal vlottende activa
| 19,497.45 | 13,714.12 | 12,699.09 | 12,033.27 | 11,747.04 | 11,639.86 | 10,374.59 | 10,121.05 | 8,677.29 | 7,189.89 | 6,138 | 4,543.23 | 4,038.79 | 2,872.67 | 1,365.61 | 970.01 | 749.56 | 278.51 | 169.81 | 64.8 | 5.07 | 4.61 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 3,628.38 | 2,798.24 | 2,137.61 | 2,178.18 | 2,067.72 | 830.28 | 655.18 | 719.29 | 869.47 | 706.58 | 569.88 | 560.32 | 415.66 | 340.53 | 205.27 | 187.68 | 176.82 | 76.93 | 74.77 | 32.66 | 26.38 | 7.41 |
Goodwill
| 3,993.44 | 3,959.83 | 3,753.47 | 3,726.25 | 2,272.1 | 2,182.27 | 2,220.14 | 2,000.99 | 2,429.41 | 857.5 | 940.98 | 753.62 | 0 | 0 | 101.4 | 108.29 | 77.38 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 815.31 | 1,175.15 | 1,256.22 | 1,380.74 | 465.61 | 468.24 | 559.84 | 548.84 | 98.89 | 117.76 | 48.64 | 41.29 | 28.07 | 29.45 | 15.87 | 14.36 | 8.21 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,808.75 | 5,134.98 | 5,009.69 | 5,106.99 | 2,737.71 | 2,650.51 | 2,779.98 | 2,549.83 | 2,528.3 | 975.26 | 989.62 | 794.91 | 28.07 | 29.45 | 117.27 | 122.65 | 85.59 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 456.39 | 123.62 | 19.93 | 8.4 | 3.01 | 2.4 | -2,588.74 | -4,066.31 | -2,612.48 | 0 | 0 | -1,000.52 | -1,294.41 | -419.44 | 273.46 | 544.12 | 383.88 | -85.74 | -31.78 | 0 | 18.81 | 0 |
Belastingvorderingen
| 591.29 | 541.37 | 379.92 | 339.73 | 384.25 | 202.72 | 121.25 | 1.02 | 16.6 | 69.74 | 37.06 | 22.7 | 9.29 | 6.83 | 7.22 | 7.14 | 2.28 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 307.39 | 565.11 | 452.9 | 414.87 | 419.82 | 646.15 | 2,967.98 | 4,657.54 | 3,175.09 | 650.22 | 179.19 | 1,100.73 | 1,418.57 | 698.02 | 501.12 | 306.62 | 269.81 | 85.76 | 44.4 | 0 | 2.42 | 0 |
Totaal niet-vlottende activa
| 9,792.2 | 9,163.32 | 8,000.05 | 8,048.17 | 5,612.51 | 4,332.06 | 3,935.65 | 3,861.37 | 3,976.98 | 2,401.8 | 1,775.75 | 1,478.14 | 577.18 | 655.39 | 1,104.34 | 1,168.21 | 918.38 | 76.95 | 87.39 | 32.66 | 47.61 | 7.41 |
Totaal activa
| 29,289.65 | 22,877.44 | 20,699.14 | 20,081.44 | 17,359.55 | 15,971.92 | 14,310.24 | 13,982.42 | 12,654.27 | 9,591.69 | 7,913.75 | 6,021.37 | 4,615.97 | 3,528.06 | 2,469.95 | 2,138.22 | 1,667.94 | 355.46 | 257.2 | 97.46 | 52.68 | 12.02 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 191.61 | 180.47 | 166.55 | 229.32 | 138.64 | 116.06 | 204.7 | 128.6 | 138.33 | 17.17 | 259.21 | 225.43 | 160.86 | 102.98 | 66.54 | 53.18 | 70.33 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 409.09 | 426.89 | 365.9 | 307.87 | 246.37 | 19.52 | 65.13 | 17.73 | 35.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 124.47 | 98.54 | 102.46 | 238.42 | 196.59 | 46.28 | 60.31 | 49.11 | 28.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 124.47 | 2,072.88 | 2,319.08 | 1,972.78 | 1,555.02 | 1,196.36 | 60.31 | 49.11 | 1,296.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,728.3 | 415.16 | -101.93 | -119.81 | -217.06 | -15.15 | 1,032.33 | 988.32 | -145.07 | 2,175.97 | 1,487.06 | 1,104.71 | 815.43 | 938.3 | 338.05 | 375.33 | 159.63 | 61.96 | 137.13 | 33.16 | 46.91 | 3.98 |
Totaal kortlopende verplichtingen
| 3,769.55 | 3,374.41 | 3,018.61 | 2,857.9 | 2,058.2 | 1,479.13 | 1,627.48 | 1,361.47 | 1,491.52 | 2,210.31 | 2,005.48 | 1,555.57 | 1,137.15 | 1,144.26 | 471.13 | 481.69 | 300.29 | 61.96 | 137.13 | 33.16 | 46.91 | 3.98 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 2,248.31 | 1,508.69 | 1,265.34 | 1,439.41 | 1,319.65 | 135.99 | 141.38 | 135.5 | 117.16 | 104.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 13.85 | 35.24 | 562.08 | 787.24 | 405.89 | 0 | 0 | 117.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95.83 | 138.4 | 147.34 | 175.89 | 129.35 | 132.09 | 152.26 | 169.91 | 23.46 | 18.12 | 18.75 | 9.93 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.03 |
Overige niet-vlottende verplichtingen
| 681.26 | 676.55 | 544.45 | 29.02 | -3.15 | -0.01 | 336.31 | 157.57 | 35.48 | 110.49 | 0 | 72.59 | 45.08 | 0 | 0 | 0 | 39.97 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,025.4 | 2,337.49 | 1,992.37 | 2,206.4 | 2,233.09 | 673.96 | 629.95 | 462.98 | 293.84 | 232.69 | 18.75 | 82.52 | 46.81 | 0 | 0 | 0 | 39.97 | 0 | 0 | 0 | 0.44 | 0.03 |
Totaal passiva
| 6,794.95 | 5,711.9 | 5,010.98 | 5,064.3 | 4,291.29 | 2,153.09 | 2,257.43 | 1,824.45 | 1,785.36 | 2,443 | 2,024.23 | 1,638.09 | 1,183.96 | 1,144.26 | 471.13 | 481.69 | 340.26 | 61.96 | 137.13 | 33.16 | 47.35 | 4.01 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 14,434.56 | 15,113.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 482.32 | 480.34 | 330.98 | 340.06 | 361 | 377.9 | 381.41 | 397.1 | 407.89 | 303.51 | 301.77 | 298.75 | 290.57 | 288.54 | 190.31 | 189.27 | 188.69 | 10.12 | 10.12 | 0.12 | 0.1 | 0.1 |
Ingehouden winsten
| 20,688.35 | 15,864.53 | 14,795.37 | 14,376.89 | 12,878.67 | 13,323.44 | 11,095.41 | 10,673.87 | 7,657.43 | 5,590.76 | 4,598.84 | 3,284.26 | 0 | 1,445.06 | 1,828.18 | 1,478.45 | 402.57 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 21,992.69 | 1,715.13 | 1,495.77 | 1,360.75 | -1,367.59 | -1,298.91 | -980.55 | -691.6 | -1,385.02 | -1,028.52 | -717.54 | -540.7 | -378.46 | -291.32 | -213.57 | -159.15 | -96.16 | -66.38 | -40.65 | -21.77 | -9.53 | -2.11 |
Overige totale aandeelhoudersvermogen
| -20,688.35 | -911.29 | -946.2 | -1,069.51 | -13,244.5 | -13,703.12 | 1,551.19 | 1,774.14 | 4,182.74 | 2,282.94 | 1,706.45 | 1,340.97 | 3,519.9 | 941.52 | 193.9 | 147.96 | 832.58 | 349.76 | 150.6 | 85.95 | 14.76 | 10.02 |
Totaal eigen vermogen van aandeelhouders
| 22,475.01 | 17,148.71 | 15,675.92 | 15,008.19 | 13,062.14 | 13,812.98 | 12,047.46 | 12,153.51 | 10,863.04 | 7,148.69 | 5,889.52 | 4,383.28 | 3,432.01 | 2,383.8 | 1,998.82 | 1,656.53 | 1,327.68 | 293.5 | 120.07 | 64.3 | 5.33 | 8.01 |
Totaal eigen vermogen
| 22,494.7 | 17,165.54 | 15,688.16 | 15,017.14 | 13,068.26 | 13,818.83 | 12,052.81 | 12,157.97 | 10,868.91 | 7,148.69 | 5,889.52 | 4,383.28 | 3,432.01 | 2,383.8 | 1,998.82 | 1,656.53 | 1,327.68 | 293.5 | 120.07 | 64.3 | 5.33 | 8.01 |
Totaal passiva en aandeelhoudersvermogen
| 29,289.65 | 22,877.44 | 20,699.14 | 20,081.44 | 17,359.55 | 15,971.92 | 14,310.24 | 13,982.42 | 12,654.27 | 9,591.69 | 7,913.75 | 6,021.37 | 4,615.97 | 3,528.06 | 2,469.95 | 2,138.22 | 1,667.94 | 355.46 | 257.2 | 97.46 | 52.68 | 12.02 |