PT Electronic City Indonesia Tbk
IDX:ECII.JK
186 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 298,558.503 | 352,487.11 | 323,813.668 | 397,236.034 | 411,847.901 | 473,141.56 | 517,294.781 | 417,077.987 | 434,673.736 | 443,620.515 | 742,453.783 | 86,156.941 |
Kortetermijnbeleggingen
| 116,016.796 | 200,642.375 | 419,301.666 | 268,228.515 | 80,231.918 | 248,812.442 | 166,300 | 166,300 | 166,300 | 276,500 | 214,841.125 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 414,575.299 | 553,129.486 | 743,115.334 | 665,464.55 | 492,079.819 | 721,954.001 | 683,594.781 | 583,377.987 | 600,973.736 | 720,120.515 | 957,294.908 | 86,156.941 |
Nettovorderingen
| 71,978.553 | 39,388.601 | 20,219.375 | 23,305.099 | 20,815.023 | 30,876.453 | 34,348.738 | 50,161.634 | 42,724.209 | 6,773.1 | 6,703.907 | 8,639.777 |
Voorraad
| 355,432.973 | 271,963.733 | 244,375.274 | 195,314.478 | 181,935.243 | 353,157.04 | 390,702.672 | 431,612.853 | 436,703.554 | 489,219.839 | 445,138.671 | 165,110.986 |
Overige vlottende activa
| 85,674.475 | 123,642.63 | 91,261.929 | 69,243.31 | 137,106.95 | 192,123.801 | 228,670.648 | 235,767.438 | 279,022.618 | 230,079.573 | 155,779.136 | 76,719.273 |
Totaal vlottende activa
| 927,661.3 | 1,002,259.382 | 1,098,971.912 | 953,327.438 | 831,937.034 | 1,267,234.842 | 1,302,968.1 | 1,250,758.278 | 1,316,699.909 | 1,439,419.927 | 1,558,212.715 | 327,987.199 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 699,248.494 | 688,557.826 | 701,359.955 | 717,069.296 | 635,301.49 | 595,947.25 | 565,997.81 | 604,781.779 | 559,368.659 | 542,436.156 | 447,841.567 | 116,807.549 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -23,241.079 | -68,241.079 | -23,782.348 | -334,368.6 | -362,368.6 | -2,500 | -251.559 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 40,742.78 | 23,241.079 | 68,241.079 | 23,782.348 | 334,368.6 | 362,368.6 | 2,500 | 251.559 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 201.942 | 329.104 | 1,823.095 | 10,301.99 | 13,970.126 | 12,152.005 | 9,907.704 | 7,004.851 | 9,383.458 | 9,346.725 | 6,242.248 | 4,433.235 |
Overige niet-vlottende activa
| 29,273.43 | 52,214.252 | 95,053.658 | 49,897.733 | 364,115.724 | 62,847.421 | 21,057.017 | 19,101.025 | 12,966.847 | 12,332.623 | 10,280.92 | 19,409.774 |
Totaal niet-vlottende activa
| 769,466.645 | 741,101.183 | 798,236.709 | 777,269.019 | 1,013,387.34 | 670,946.676 | 596,962.532 | 630,887.655 | 581,718.965 | 564,115.503 | 464,364.735 | 140,650.558 |
Totaal activa
| 1,697,127.945 | 1,743,360.564 | 1,897,208.621 | 1,730,596.457 | 1,845,324.375 | 1,938,181.518 | 1,899,930.632 | 1,881,645.933 | 1,898,418.873 | 2,003,535.43 | 2,022,577.45 | 468,637.757 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 421,838.377 | 426,798.749 | 387,564.149 | 342,256.851 | 359,094.45 | 124,235.23 | 122,520.881 | 93,686.787 | 43,471.24 | 130,202.539 | 223,169.203 | 135,652.958 |
Kortlopende schulden
| 11,715.971 | 9,725.681 | 7,951.637 | 17,402.496 | 2,317.893 | 1,585.799 | 1,238.56 | 8,271.021 | 11,696.597 | 13,929.198 | 12,933.932 | 11,484.042 |
Belastingschulden
| 13.157 | 12,525.917 | 6,317.425 | 7,442.06 | 2,448.921 | 2,402.733 | 1,521.484 | 1,731.541 | 3,499.876 | 2,427.239 | 14,034.052 | 19,027.881 |
Uitgestelde opbrengsten
| 6,649.691 | 7,117.701 | 5,247.812 | 5,527.787 | 38,431.864 | 2,402.733 | 1,521.484 | 1,731.541 | 35,445.305 | 21,217.759 | 42,114.939 | 33,020.473 |
Overige kortlopende verplichtingen
| 32,662.082 | 31,870.25 | 23,990.396 | 32,326.902 | 0 | 22,576.671 | 16,642.32 | 17,893.302 | 3,235.437 | 2,044.443 | 2,202.75 | 748.427 |
Totaal kortlopende verplichtingen
| 472,866.121 | 475,512.381 | 424,753.994 | 397,514.035 | 399,844.208 | 150,800.434 | 141,923.245 | 121,582.651 | 93,848.58 | 167,393.94 | 280,420.823 | 180,905.9 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 17,556.315 | 9,930.352 | 31,388.491 | 18,310.569 | 2,502.088 | 2,368.262 | 2,451.636 | 1,072.795 | 8,719.52 | 20,618.993 | 30,548.887 | 43,744.235 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 34,335.173 | 29,038.861 | 40,256.757 | 61,958.4 | 62,982.237 | 49,516.002 | 40,291.192 | 31,228.903 | 38,375.291 | 38,038.946 | 26,366.231 | 18,320.311 |
Totaal niet-vlottende verplichtingen
| 51,891.488 | 38,969.212 | 71,645.248 | 80,268.968 | 65,484.325 | 51,884.264 | 42,742.828 | 32,301.698 | 47,094.811 | 58,657.94 | 56,915.118 | 62,064.546 |
Totaal passiva
| 524,757.609 | 514,481.593 | 496,399.242 | 477,783.004 | 465,328.533 | 202,684.698 | 184,666.073 | 153,884.349 | 140,943.391 | 226,051.88 | 337,335.941 | 242,970.446 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 104,520.735 | 0 | 39,967.152 | 0 | 1,590.798 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 133,433.3 | 100,000 |
Ingehouden winsten
| 97,956.879 | 91,860.475 | 72,001.656 | 51,001.987 | 72,363.472 | 429,452.462 | 407,624.731 | 420,119.275 | 448,204.301 | 424,443.925 | 332,194.137 | 125,413.907 |
Overige gereserveerde algehele resultaten
| -188,146.314 | -104,520.735 | 87,049.885 | -39,967.152 | 0 | -1,590.798 | 0 | 0 | -0 | -0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,129,051.196 | 1,003,495.585 | 1,108,016.32 | 1,068,049.169 | 1,173,872.853 | 1,172,282.055 | 1,173,872.853 | 1,173,872.853 | 1,175,600.836 | 1,219,361.729 | 1,219,361.729 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,172,295.06 | 1,228,789.36 | 1,400,501.162 | 1,252,484.456 | 1,379,669.625 | 1,735,167.818 | 1,714,930.884 | 1,727,425.428 | 1,757,238.437 | 1,777,238.954 | 1,684,989.166 | 225,413.907 |
Totaal eigen vermogen
| 1,172,370.336 | 1,228,878.971 | 1,400,809.379 | 1,252,813.453 | 1,379,995.842 | 1,735,496.821 | 1,715,264.559 | 1,727,761.584 | 1,757,475.483 | 1,777,483.551 | 1,685,241.509 | 225,667.311 |
Totaal passiva en aandeelhoudersvermogen
| 1,697,127.945 | 1,743,360.564 | 1,897,208.621 | 1,730,596.457 | 1,845,324.375 | 1,938,181.518 | 1,899,930.632 | 1,881,645.933 | 1,898,418.873 | 2,003,535.43 | 2,022,577.45 | 468,637.757 |