Ecoclime Group AB (publ)

SSE:ECC-B.ST

4.74 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42.82221.75925.68831.47338.52641.58856.83771.44375.83997.184122.088102.108152.655165.508180.804184.89846.25213.52614.2549.37829.02745.567-56.79956.79911.79914.254-17.10417.1044.0675.55-4.9244.9247.7860.1720.1720.908-0.6230.6230.6232.872-2.3292.3292.329
Kortetermijnbeleggingen 00000000-0.715026.29224.222-2.165000000000113.59800034.2080009.849000001.2460004.65700
Liquide middelen en kortetermijnbeleggingen 42.82221.75925.68831.47338.52641.58856.83771.44375.83997.184122.088102.108152.655165.508180.804184.89846.25213.52614.2549.37829.02745.56756.79956.79911.79914.25417.10417.1044.0675.554.9244.9247.7860.1720.1720.9080.6230.6230.6232.8722.3292.3292.329
Nettovorderingen 0050.57849.16462.69148.69662.76162.9758.85742.49438.927035.82923.20727.222.97730.86161.92225.14428.89811.24916.14809.53512.28814.73706.29113.9788.04400.8023.2420.4110.4112.23400.4890.4893.88900.0385.113
Voorraad 13.55112.9512.14832.6132.38944.53632.55630.00627.33528.59618.3270.23410.7739.0468.0529.4557.31610.47710.2597.8048.2267.18605.6775.7266.41506.5095.8586.15806.2636.5020.3060.3060.19600.9470.9471.24502.5322.532
Overige vlottende activa 059.6135.912012.5690-0.001013.631000.0019.0090004.9730.0010-0.0017.884009.7232.2440.00101.6590001.75101.0851.085001.691.69005.0750
Totaal vlottende activa 78.94594.319124.326113.247137.164134.82152.153164.419165.335168.274179.342106.021201.294197.761216.056217.3386.31485.92649.65746.07956.38668.90156.79981.73432.05735.40717.10431.56323.90319.7524.92413.73917.531.9731.9733.3380.6233.7483.7488.0062.3299.9739.973
Niet-vlottende activa:
Materiële vaste activa, netto 32.15334.7837.40539.76841.16743.22444.27343.25942.46545.36436.0185.99934.25241.77240.90738.56633.06637.66536.83436.42332.92929.802029.86729.08430.692031.4991.50828.02800.6211.9120.0580.0587.50200.0540.0542.06200.0020.002
Goodwill 21.621.621.472067.779067.77980.62880.62880.62880.62880.54734.44900034.44900021.4390012.33712.69009.944000000000000000
Immateriële activa 47.62448.67464.248136.67270.533138.91671.77972.16670.27469.91174.40612.48968.05595.91493.49592.67354.87587.04980.8178.73741.71348.086032.9040.92238.089021.12127.152000.77600000000000
Goodwill en immateriële activa 69.22470.27485.721136.672138.312138.916139.558152.794150.902150.539155.03412.489102.50495.91493.49592.67389.32487.04980.8178.73763.15248.086045.24213.61238.089031.06627.152000.77600000000000
Langetermijnbeleggingen 0012.14112.4059.8149.8119.42110.8459.8610.908-9.018-9.01812.16513.4615.00415.5331012.92216.75718.416100.94600.48201.57400.4820.39400002.892000000000
Belastingvorderingen 9.0189.0189.0189.0189.0189.0189.0189.0189.018-0.9089.0189.0189.018-13.46-15.004-15.5334.14-12.922-16.757-18.4164.832-0.94600.09201.57401.092000000000000000
Overige niet-vlottende activa 13.55813.9860.0010.001000.0010.001-0.0020.90826.29224.223-0.00113.46115.00415.5325.67212.92316.75618.4152.8890.946-56.799-0.47428.085-1.574-17.104000-4.92414.94105.5178.4090-0.6236.5576.5570-2.32900
Totaal niet-vlottende activa 123.953128.058144.286197.864198.311200.969202.271215.917212.244196.811217.342242.711157.938151.147149.406146.771142.202137.637134.4133.575113.80278.834-56.79975.20970.78170.355-17.10464.13929.05428.028-4.92416.33611.9128.4678.4677.502-0.6236.6116.6112.062-2.3290.0020.002
Totaal activa 202.898222.377268.612311.111335.475335.789354.425380.336377.58365.085396.685348.715359.232348.908365.462364.101228.515223.563184.058179.654170.188147.7360157.517102.838105.762095.70152.95747.78030.07529.44210.4410.4410.84010.35910.35910.06809.9759.975
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000026.23166.27367.85024.65354.99551.521013.83300010.0090007.9250011.1164.066002.6440000.97100.7160.716000.630.63000.2760
Kortlopende schulden 00006.8730007.138006.2-10.410004.3790002.863002.4941.2001.55300000.2430000000000
Belastingschulden 00001.8270000.997000000000000.723000.2770000.886000000000000000
Uitgestelde opbrengsten 0000-10.0860-74.7500-62.195-58.521014.61400013.7120005.280014.90004.088000000000000000
Overige kortlopende verplichtingen 039.44542.1348.17431.5656.46.986.39941.3977.271.7729.69234.24845.53341.26230.0633.09133.73231.56412.92919.531021.42411.29519.80805.99611.1577.18201.3982.1381.0571.0572.1301.1881.1881.77403.3813.657
Totaal kortlopende verplichtingen 38.29239.44542.1348.17466.49672.67374.7586.39974.18562.19558.5217.97242.34334.24845.53341.26247.53233.09133.73231.56429.7219.531035.31216.56119.808015.16811.1577.18202.3692.3811.7731.7732.1301.8181.8181.77403.6573.657
Langlopende verplichtingen:
Langetermijnschulden 00002.0570004.168006.2-5.78802.2676.7865.5589.86212.56713.4785.552.704.2463.6004.5000000000000000
Uitgestelde opbrengsten niet-vlottend 0000-10.21900000000.00100000000000.0010-4.07500.001000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000010.26200010.1170006.9110006.7980007.225007.10406.5607.161000000000000000
Overige niet-vlottende verplichtingen 12.31512.21428.92636.25520.98534.51142.12841.4227.99940.53940.10721.8-0.0028.9216.9666.828-0.0018.2658.2988.3077.2246.76507.3936.22510.63607.161080000000000000
Totaal niet-vlottende verplichtingen 12.31512.21428.92636.25533.30634.51142.12841.4242.28440.53940.107288.0358.9219.23313.61412.35518.12720.86521.78512.7749.465010.4049.82510.636011.66108000.2430000000000
Totaal passiva 50.60751.65971.05684.42999.802107.184116.878127.819116.469102.73498.62835.97250.37843.16954.76654.87659.88751.21854.59753.34942.49428.996045.71626.38630.444026.82911.15715.18202.3692.3811.7731.7732.1301.8181.8181.77403.6573.657
Eigen vermogen:
Preferente aandelen 00000.0010000.00100000000.0010000.0010000000000000000000000
Gewone aandelen 00197.722226.8994.623228.363237.555252.6734.623262.586298.3312.7274.53305.739310.696309.2253.303172.345129.461126.3052.8582.77801.8861.88675.31801.7541.11832.59901.07827.0610.6490.6498.7100.6490.6498.29500.56.318
Ingehouden winsten 0000-48.084000-23.37400037.05400049.28500044.7040046.99374.5660042.18100000-0.353-0.35300-0.481-0.48100-0.0050
Overige gereserveerde algehele resultaten 0000-0.001000-0.0010000000-0.001000-0.001115.962118.44300068.87340.51734.296027.7060.02700008.5410006.3185.8230
Overige totale aandeelhoudersvermogen 152.354171.17600279.297000280.021000.016268.753000116.03900080.1310069.564000-15.57900026.60208.3718.371009.8518.3730000
Totaal eigen vermogen van aandeelhouders 152.354171.176197.722226.899235.835228.363237.555252.673261.271262.586298.3312.743308.838305.739310.696309.225168.628172.345129.461126.305127.694118.74118.443111.80176.45275.31868.87368.87335.41432.59927.70627.70627.0618.6678.6678.718.5418.5418.5418.2956.3186.3186.318
Totaal eigen vermogen 152.291170.718197.556226.682235.674228.605237.547252.517261.111262.351298.057312.768308.854305.739310.696309.225168.628172.345129.461126.305127.694118.74118.443111.80176.45275.31868.87368.87335.41432.59927.70627.70627.0618.6678.6678.718.5418.5418.5418.2956.3186.3186.318
Totaal passiva en aandeelhoudersvermogen 202.898222.377268.612311.111335.475335.789354.425380.336377.58365.085396.685348.715359.232348.908365.462364.101228.515223.563184.058179.654170.188147.736118.443157.517102.838105.76268.87395.70146.57147.7827.70630.07529.44210.4410.4410.848.54110.35910.35910.0686.3189.9759.975