TotalEnergies EP Gabon Société anonyme
EPA:EC.PA
158 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.468 | 26.468 | -6.078 | -6.078 | 19.259 | 19.259 | 158.331 | 158.331 | 11.859 | 11.859 | 10.346 | 10.346 | 6.173 | 6.173 | -14.201 | -14.201 | -29.532 | -29.532 | 12.426 | 12.426 | 12.763 | 12.763 | 105.979 | 105.979 | 23.119 | 23.119 | 52.525 | 52.525 | 1.491 | 1.491 | -9.73 | 9.494 | -6.26 | -6.26 | -0.511 | -0.511 | -13.399 | -13.399 | -14.563 | -14.563 | 58.545 | 58.545 | 76.582 | 76.582 | 74.386 | 74.386 | 88.526 | 88.526 | 82.414 | 82.414 | 82.414 | 88.018 | 88.018 | 88.018 | 88.018 | 50.557 | 50.557 | 50.557 | 50.557 | 83.601 | 83.601 | 83.601 | 83.601 | 81.596 | 81.596 | 81.596 | 81.596 | 79.211 | 79.211 | 79.211 | 79.211 |
Afschrijvingen & Amortisatie
| 43.289 | 43.289 | 36.359 | 36.359 | 39.788 | 39.788 | 70.523 | 70.523 | 34.134 | 34.134 | 39.501 | 39.501 | 51.34 | 51.34 | 128.574 | 128.574 | 60.115 | 60.115 | 67.894 | 67.894 | 63.639 | 63.639 | 68.579 | 68.579 | 67.822 | 67.822 | 80.762 | 80.762 | 76.923 | 76.923 | 168.037 | 70.043 | 72.538 | 72.538 | 163.25 | 68.896 | 71.52 | 71.52 | 492.157 | 234.381 | 191.367 | 191.367 | 130.611 | 196.287 | 74.561 | 196.287 | 61.573 | 180.602 | 180.602 | 180.602 | 180.602 | 148.32 | 148.32 | 148.32 | 148.32 | 158.96 | 158.96 | 158.96 | 158.96 | 70.464 | 70.464 | 70.464 | 70.464 | 46.594 | 46.594 | 46.594 | 46.594 | 36.529 | 36.529 | 36.529 | 36.529 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0.306 | 0 | 0 | 0.335 | 0.335 | 0 | 0 | 0.338 | 0.338 | 0 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.392 | 8.392 | -8.131 | -8.131 | -1.977 | -1.977 | -27.183 | -27.183 | 6.43 | 6.43 | 32.531 | 32.531 | -0.788 | -0.788 | -10.505 | -10.505 | 29.281 | 29.281 | 83.984 | 83.984 | -11.849 | -11.849 | 19.687 | 19.687 | -19.857 | -19.857 | 61.607 | 61.607 | -18.482 | -18.482 | -12.769 | 7.105 | -1.458 | -1.458 | 188.909 | 302.263 | -139.311 | -139.311 | -20.845 | 61.03 | -39.895 | -39.895 | 43.568 | -5.411 | -78.557 | -5.411 | -43.328 | -3.333 | -3.333 | -3.333 | -3.333 | 40.069 | 40.069 | 40.069 | 40.069 | 14.847 | 14.847 | 14.847 | 14.847 | 5.975 | 5.975 | 5.975 | 5.975 | -9.503 | -9.503 | -9.503 | -9.503 | -39.381 | -39.381 | -39.381 | -39.381 |
Vorderingen
| 0 | 0 | -9.84 | -9.84 | 0 | 0 | -4.274 | -4.274 | 0 | 0 | 46.841 | 46.841 | 0 | 0 | -6.87 | -6.87 | 0 | 0 | 37.663 | 37.663 | 0 | 0 | -31.602 | -31.602 | 0 | 0 | 1.79 | 1.79 | 0 | 0 | 4.763 | 4.945 | -35.056 | -35.056 | -32.138 | 57.964 | -12.913 | -12.913 | -159.803 | 85.907 | 36.948 | 36.948 | -11.759 | 0 | -8.299 | 0 | -35.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.655 | -0.655 | 0 | 0 | -0.024 | -0.024 | 0 | 0 | 5.33 | 5.33 | 0 | 0 | 7.031 | 7.031 | 0 | 0 | 12.846 | 12.846 | 6.423 | 6.423 | 10.665 | 10.665 | 5.333 | 5.333 | 17.593 | 17.593 | 8.797 | 8.797 | -4.323 | 9.088 | 7.086 | 7.086 | -11.961 | 20.22 | -4.13 | -4.13 | -17.218 | 3.687 | 6.766 | 6.766 | 2.121 | -5.411 | -42.706 | -5.411 | -7.354 | -3.333 | -3.333 | -3.333 | -3.333 | 0 | 0 | 0 | 0 | 7.397 | 7.397 | 7.397 | 7.397 | -6.826 | -6.826 | -6.826 | -6.826 | -6.767 | -6.767 | -6.767 | -6.767 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.392 | 8.392 | 2.364 | 2.364 | -1.977 | -1.977 | -22.885 | -22.885 | 6.43 | 6.43 | -19.641 | -19.641 | -0.788 | -0.788 | -10.666 | -10.666 | 29.281 | 29.281 | 33.475 | 33.475 | -11.849 | -11.849 | 40.624 | 40.624 | -19.857 | -19.857 | 42.225 | 42.225 | -18.482 | -18.482 | -13.209 | -6.929 | 26.512 | 26.512 | 233.007 | 224.08 | -122.269 | -122.269 | 156.176 | -28.564 | -83.609 | -83.609 | 53.207 | 5.411 | -27.553 | 5.411 | 5.411 | 3.333 | 3.333 | 3.333 | 3.333 | 0 | 0 | 0 | 0 | 7.45 | 7.45 | 7.45 | 7.45 | 12.801 | 12.801 | 12.801 | 12.801 | -2.736 | -2.736 | -2.736 | -2.736 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.122 | 14.122 | 30.301 | 30.301 | 3.58 | 3.58 | -156.115 | -156.115 | 14.512 | 14.512 | 26.121 | 26.121 | 4.473 | 4.473 | -90.264 | -90.264 | -17.392 | -17.392 | 3.067 | 2.455 | 8.465 | 8.465 | -81.021 | -81.021 | 14.559 | 14.559 | -67.294 | -67.294 | 1.863 | 1.863 | 38.926 | -83.992 | -104.593 | -104.593 | -201.769 | -220.769 | 37.587 | 37.587 | -481.173 | -236.767 | -239.649 | -239.649 | -346.659 | -76.582 | -122.074 | -74.386 | -298.649 | -88.526 | -259.683 | -259.683 | -259.683 | -276.407 | -276.407 | -276.407 | -276.407 | -96.696 | -96.696 | -96.696 | -96.696 | -27.268 | -27.268 | -27.268 | -27.268 | 18.569 | 18.569 | 18.569 | 18.569 | 13.551 | 13.551 | 13.551 | 13.551 |
Kasstroom uit Operationele Activiteiten
| 92.27 | 92.27 | 52.452 | 52.452 | 60.649 | 60.649 | 45.557 | 45.557 | 66.934 | 66.934 | 108.498 | 108.498 | 61.198 | 61.198 | 13.605 | 13.605 | 42.472 | 42.472 | 167.065 | 167.065 | 73.018 | 73.018 | 113.558 | 113.558 | 85.642 | 85.642 | 127.937 | 127.937 | 61.795 | 61.795 | 185.05 | 2.649 | -39.772 | -39.772 | 149.878 | 149.878 | -43.604 | -43.604 | -24.423 | 44.082 | -29.632 | -29.632 | -95.899 | -5.411 | -51.685 | -5.411 | -148.55 | -3.333 | -3.333 | -3.333 | -3.333 | 0 | 0 | 0 | 0 | 127.667 | 127.667 | 127.667 | 127.667 | 132.772 | 132.772 | 132.772 | 132.772 | 137.255 | 137.255 | 137.255 | 137.255 | 89.91 | 89.91 | 89.91 | 89.91 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.787 | -18.787 | -18.435 | -18.435 | -24.261 | -24.261 | -43.367 | -43.367 | -7.089 | -7.089 | -14.595 | -14.595 | -17.961 | -17.961 | -22.229 | -22.229 | -7.907 | -7.907 | -29.155 | -29.155 | -34.666 | -34.666 | -49.092 | -49.092 | -30.176 | -30.176 | -47.184 | -47.184 | -28.979 | -28.979 | -37.898 | -45.061 | -36.462 | -36.462 | -64.602 | -64.602 | -74.835 | -74.835 | -477.995 | 180.891 | -180.891 | -180.891 | -283.821 | -231.233 | -195.45 | -231.233 | -285.887 | -227.34 | -227.34 | -227.34 | -227.34 | -182.692 | -182.692 | -182.692 | -182.692 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.855 | -7.855 | -7.855 | -6.255 | -6.255 | -6.255 | -6.255 | -7.487 | -7.487 | -7.487 | -7.487 | -25.601 | -25.601 | -25.601 | -25.601 | -17.391 | -17.391 | -17.391 | -17.391 | -24.663 | -24.663 | -24.663 | -24.663 | -1.917 | -1.917 | -1.917 | -1.917 | -1.624 | -1.624 | -1.624 | -1.624 | -0.733 | -0.733 | -0.733 | -0.733 | -1.231 | -1.231 | -1.231 | -1.231 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.916 | 26.916 | 26.916 | 11.289 | 11.289 | 11.289 | 11.289 | 1.881 | 1.881 | 1.881 | 1.881 | 1.648 | 1.648 | 1.648 | 1.648 | 1.323 | 1.323 | 1.323 | 1.323 | 1.34 | 1.34 | 1.34 | 1.34 | 14.67 | 14.67 | 14.67 | 14.67 | 4.81 | 4.81 | 4.81 | 4.81 | 3.995 | 3.995 | 3.995 | 3.995 | 3.694 | 3.694 | 3.694 | 3.694 |
Overige Investeringsactiviteiten
| -0.296 | -0.296 | -3.546 | -3.546 | -3.501 | -3.501 | -0.646 | -0.646 | 0.622 | 0.622 | 106.331 | 106.331 | 0.15 | 0.15 | 0.612 | 0.612 | -1.044 | -1.044 | -1.713 | -1.713 | -1.891 | -1.891 | 23.881 | 23.881 | 1.5 | 1.5 | 86.119 | 86.119 | -25.843 | -25.843 | 34.144 | 24.904 | 20.503 | 20.503 | 19.128 | 19.128 | 3.341 | 3.341 | -338.806 | 336.803 | -3.179 | -3.179 | -22.775 | 255.186 | -8.327 | 255.186 | -21.951 | 243.407 | 243.407 | 243.407 | 243.407 | 206.015 | 206.015 | 206.015 | 206.015 | -12.749 | -12.749 | -12.749 | -12.749 | -3.186 | -3.186 | -3.186 | -3.186 | -3.14 | -3.14 | -3.14 | -3.14 | -2.461 | -2.461 | -2.461 | -2.461 |
Kasstroom uit Investeringsactiviteiten
| -19.083 | -19.083 | -21.98 | -21.98 | -27.762 | -27.762 | -44.013 | -44.013 | -6.467 | -6.467 | 91.736 | 91.736 | -17.811 | -17.811 | -21.618 | -21.618 | -8.951 | -8.951 | -30.867 | -30.867 | -36.557 | -36.557 | -25.212 | -25.212 | -28.677 | -28.677 | 38.936 | 38.936 | -54.822 | -54.822 | -3.754 | -20.157 | -15.959 | -15.959 | -45.474 | -45.474 | -71.494 | -71.494 | -816.801 | 517.694 | -184.07 | -184.07 | -306.596 | -255.186 | -203.777 | -255.186 | -307.838 | -243.407 | -243.407 | -243.407 | -243.407 | -206.015 | -206.015 | -206.015 | -206.015 | 12.749 | 12.749 | 12.749 | 12.749 | 3.186 | 3.186 | 3.186 | 3.186 | 3.14 | 3.14 | 3.14 | 3.14 | 2.461 | 2.461 | 2.461 | 2.461 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -65 | -65 | 0 | -10.016 | -10.016 | -10.016 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37.5 | -37.5 | 0 | 0 | -50 | -50 | -125.01 | -125.01 | -37.508 | -37.508 | 0 | 0 | -10.125 | -10.125 | 0 | 0 | -24.75 | -24.75 | 0 | 0 | -24.75 | -24.75 | 0 | 0 | -12.375 | -12.375 | 0 | 0 | -10.125 | -10.125 | 0 | 0 | -10.125 | -10.125 | 0 | 0 | -22.5 | -22.5 | -237.382 | -237.382 | -76.501 | -76.501 | 0 | 0 | -76.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.322 | -25.322 | -25.322 | -25.322 | -89.314 | -89.314 | -89.314 | -89.314 | -56.114 | -56.114 | -56.114 | -56.114 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.84 | -5.84 | -7.568 | -7.568 | -9.215 | -9.215 | -8.698 | -8.698 | -4.614 | -4.614 | 4.512 | 4.512 | -7.22 | -7.22 | -118.148 | -118.148 | -7.909 | -7.909 | 0.546 | 0.546 | -2.686 | -2.686 | 6.129 | 6.129 | -3.583 | -3.583 | -109.434 | -109.434 | -32.761 | -32.761 | -183.397 | 53.984 | 25.397 | 25.397 | 25.649 | 25.649 | 36.355 | 36.355 | 511.196 | -243.922 | 250.334 | 250.334 | 286.693 | 0 | 291.445 | 0 | 272.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.322 | 25.322 | 25.322 | 25.322 | 89.314 | 89.314 | 89.314 | 89.314 | 56.114 | 56.114 | 56.114 | 56.114 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -43.34 | -43.34 | -7.568 | -7.568 | -59.215 | -59.215 | -133.708 | -133.708 | -42.121 | -42.121 | 4.512 | 4.512 | -17.345 | -17.345 | -118.148 | -118.148 | -32.659 | -32.659 | 0.546 | 0.546 | -27.436 | -27.436 | 6.129 | 6.129 | -15.958 | -15.958 | -109.434 | -109.434 | -42.886 | -42.886 | -183.397 | 53.984 | 15.272 | 15.272 | 25.649 | 25.649 | 13.855 | 13.855 | 748.578 | -481.304 | 173.834 | 173.834 | 286.693 | 0 | 214.857 | 0 | 272.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.257 | -222.257 | -222.257 | -222.257 | -89.314 | -89.314 | -89.314 | -89.314 | -56.114 | -56.114 | -56.114 | -56.114 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -816.157 | 929.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.872 | -2.872 | -2.872 | 0 | 13.963 | 13.963 | 13.963 | 0 | 24.041 | 24.041 | 24.041 | 0 | 22.498 | 22.498 | 22.498 | 67.062 | 67.062 | 67.062 | 67.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.413 | 151.413 | 151.413 | 151.413 | -49.361 | -49.361 | -49.361 | -49.361 | -75.506 | -75.506 | -75.506 | -75.506 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 29.847 | 29.847 | 22.904 | 22.904 | -26.327 | -26.327 | -132.164 | -948.321 | 948.321 | 18.347 | 204.746 | 204.746 | 26.042 | 26.042 | -126.161 | -126.161 | 0.862 | 0.862 | 136.743 | 136.743 | 324.136 | -233.201 | 306.085 | 94.475 | 184.879 | -35.122 | 102.863 | 57.439 | -1.252 | -59.811 | 70.574 | 36.476 | -1.992 | -53.254 | 51.262 | 14.405 | 14.405 | 6.359 | 8.046 | -22.978 | -22.978 | -22.978 | -22.978 | -31.592 | -31.592 | -31.592 | -31.592 | -81.639 | -81.639 | -81.639 | -81.639 | 14.841 | 14.841 | 14.841 | 14.841 | 69.571 | 69.571 | 69.571 | 69.571 | -2.717 | -2.717 | -2.717 | -2.717 | 8.776 | 8.776 | 8.776 | 8.776 | -20.923 | -20.923 | -20.923 | -20.923 |
Kaspositie aan het Einde van de Periode
| 29.847 | 29.847 | 22.904 | 22.904 | -26.327 | -26.327 | -132.164 | 0 | 948.321 | 929.974 | 911.627 | 706.882 | 502.136 | 476.094 | 450.052 | 575.213 | 701.374 | 700.513 | 699.651 | 562.908 | 426.165 | 174.913 | 408.114 | 313.641 | 219.166 | 102.029 | 137.15 | 79.712 | 22.273 | 34.288 | 94.098 | 36.476 | 15.096 | 15.096 | 68.349 | 17.087 | 17.087 | 17.087 | 10.728 | 2.682 | 2.682 | 2.682 | 2.682 | 25.66 | 25.66 | 25.66 | 25.66 | 57.252 | 57.252 | 57.252 | 57.252 | 138.891 | 138.891 | 138.891 | 138.891 | 124.05 | 124.05 | 124.05 | 124.05 | 4.127 | 4.127 | 4.127 | 4.127 | 6.844 | 6.844 | 6.844 | 6.844 | -1.933 | -1.933 | -1.933 | -1.933 |