Ebro Foods, S.A.
MSE:EBRO.MC
16.3 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 55.166 | 53.732 | 93.832 | 47.004 | 93.132 | 43.802 | 66.233 | 56.743 | 66.796 | 59.657 | 80.026 | 59.657 | 23.851 | 48.104 | 102.755 | 48.104 | 51.819 | 35.438 | 73.89 | 35.438 | 35.397 | 35.397 | 35.397 | 35.397 | 55.15 | 55.15 | 55.15 | 55.15 | 42.431 | 42.431 | 42.431 | 42.431 | 36.212 | 36.212 | 36.212 | 36.212 | 36.503 | 36.503 | 36.503 | 36.503 | 33.19 | 33.19 | 33.19 | 33.19 | 39.648 | 39.648 | 39.648 | 39.648 | 37.886 | 37.886 | 37.886 | 37.886 | 97.199 | 97.199 | 97.199 | 97.199 | 44.135 | 44.135 | 44.135 | 44.135 | 32.659 | 32.659 | 32.659 | 32.659 | 22.644 | 22.644 | 22.644 | 22.644 | 45.091 | 45.091 | 45.091 | 45.091 | 38.91 | 38.91 | 38.91 | 38.91 | 31.643 | 31.643 | 31.643 | 31.643 |
Afschrijvingen & Amortisatie
| 52.356 | 0 | 53.358 | 0 | 49.516 | 0 | 51.062 | 49.961 | 48.458 | 0 | 55.458 | 0 | 51.607 | 0 | 60.595 | 0 | 60.277 | 0 | 51.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -55.166 | -53.732 | 276.984 | -47.004 | 117.412 | -43.802 | 31.189 | -67.159 | 21.998 | -59.657 | -47.421 | -59.657 | 200.366 | -48.104 | 155.093 | -48.104 | 155.984 | -35.438 | 80.406 | -35.438 | -35.397 | -35.397 | -35.397 | -35.397 | -55.15 | -55.15 | -55.15 | -55.15 | -42.431 | -42.431 | -42.431 | -42.431 | -36.212 | -36.212 | -36.212 | -36.212 | -36.503 | -36.503 | -36.503 | -36.503 | -33.19 | -33.19 | -33.19 | -33.19 | -39.648 | -39.648 | -39.648 | -39.648 | -37.886 | -37.886 | -37.886 | -37.886 | -47.327 | -47.327 | -47.327 | -47.327 | 17.317 | 17.317 | 17.317 | 17.317 | 3.267 | 3.267 | 3.267 | 3.267 | 35.092 | 35.092 | 35.092 | 35.092 | -45.091 | -45.091 | -45.091 | -45.091 | -38.91 | -38.91 | -38.91 | -38.91 | -31.643 | -31.643 | -31.643 | -31.643 |
Kasstroom uit Operationele Activiteiten
| 191.656 | 0 | 317.458 | 0 | 161.028 | 0 | 46.36 | -60.377 | 40.336 | 59.657 | -22.853 | 59.657 | 172.61 | 48.104 | 197.253 | 48.104 | 147.526 | 35.438 | 102.932 | 35.438 | 35.397 | 35.397 | 35.397 | 35.397 | 55.15 | 55.15 | 55.15 | 55.15 | 42.431 | 42.431 | 42.431 | 42.431 | 36.212 | 36.212 | 36.212 | 36.212 | 36.503 | 36.503 | 36.503 | 36.503 | 33.19 | 33.19 | 33.19 | 33.19 | 39.648 | 39.648 | 39.648 | 39.648 | 37.886 | 37.886 | 37.886 | 37.886 | 49.873 | 49.873 | 49.873 | 49.873 | 61.452 | 61.452 | 61.452 | 61.452 | 35.926 | 35.926 | 35.926 | 35.926 | 57.736 | 57.736 | 57.736 | 57.736 | 45.091 | 45.091 | 45.091 | 45.091 | 38.91 | 38.91 | 38.91 | 38.91 | 31.643 | 31.643 | 31.643 | 31.643 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -68.516 | 0 | -79.352 | 0 | -62.318 | 0 | -74.463 | -44.345 | -71.426 | -30.009 | -48.609 | -30.009 | -65.792 | -29.4 | -51.808 | -29.4 | -86.117 | -37.176 | -62.588 | -37.176 | -34.733 | -34.733 | -34.733 | -34.733 | -30.168 | -30.168 | -30.168 | -30.168 | -26.931 | -26.931 | -26.931 | -26.931 | -20.367 | -20.367 | -20.367 | -20.367 | -16.781 | -16.781 | -16.781 | -16.781 | -15.327 | -15.327 | -15.327 | -15.327 | -13.233 | -13.233 | -13.233 | -13.233 | -16.649 | -16.649 | -16.649 | -16.649 | -17.404 | -17.404 | -17.404 | -17.404 | -21.893 | -21.893 | -21.893 | -21.893 | -25.237 | -25.237 | -25.237 | -25.237 | -21.762 | -21.762 | -21.762 | -21.762 | -77.763 | -77.763 | -77.763 | -77.763 | 0 | 0 | 0 | 0 | -7.397 | -7.397 | -7.397 | -7.397 |
Netto Overnames
| 4.628 | 0 | 11.79 | 0 | 2.234 | 0 | -2.558 | -41.287 | 0.907 | 30.009 | -21.246 | 30.009 | 7.916 | 29.4 | 2.944 | 29.4 | -281.799 | 37.176 | 8.345 | 37.176 | 34.733 | 34.733 | 34.733 | 34.733 | 30.168 | 30.168 | 30.168 | 30.168 | 26.931 | 26.931 | 26.931 | 26.931 | 20.367 | 20.367 | 20.367 | 20.367 | 16.781 | 16.781 | 16.781 | 16.781 | 15.327 | 15.327 | 15.327 | 15.327 | 13.233 | 13.233 | 13.233 | 13.233 | 16.649 | 16.649 | 16.649 | 16.649 | 17.404 | 17.404 | 17.404 | 17.404 | 21.893 | 21.893 | 21.893 | 21.893 | 25.237 | 25.237 | 25.237 | 25.237 | 0 | 0 | 0 | 0 | 77.763 | 77.763 | 77.763 | 77.763 | 0 | 0 | 0 | 0 | 7.397 | 7.397 | 7.397 | 7.397 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.016 | -6.016 | -6.016 | -6.016 | -2.527 | -2.527 | -2.527 | -2.527 | 89.173 | -70.712 | -89.173 | -70.712 | -24.641 | -24.641 | -24.641 | -24.641 | -9.266 | -9.266 | -9.266 | -9.266 | -10.066 | -10.066 | -10.066 | -10.066 | -19.386 | -19.386 | -19.386 | -19.386 | -11.776 | -11.776 | -11.776 | -11.776 | -29.123 | -29.123 | -29.123 | -29.123 | -0.154 | -0.154 | -0.154 | -0.154 | -51.384 | -51.384 | -51.384 | -51.384 | -11.94 | -11.94 | -11.94 | -11.94 | -0.665 | -0.665 | -0.665 | -0.665 | -12.217 | -12.217 | -12.217 | -12.217 | -7.814 | -7.814 | -7.814 | -7.814 | -73.316 | -73.316 | -73.316 | -73.316 | -83.837 | -83.837 | -83.837 | -83.837 | -77.62 | -77.62 | -77.62 | -77.62 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.659 | 0 | 0.659 | 0 | 0 | 22.7 | 553.96 | 187.551 | 196.242 | 187.551 | 211.238 | 52.727 | 0.5 | 52.727 | -22.676 | 15.933 | 88.143 | 15.933 | 0.5 | 0.5 | 0.5 | 0.5 | 0.456 | 0.456 | 0.456 | 0.456 | 5.053 | 5.053 | 5.053 | 5.053 | 0.43 | 0.43 | 0.43 | 0.43 | 11.218 | 11.218 | 11.218 | 11.218 | 1.342 | 1.342 | 1.342 | 1.342 | 0.525 | 0.525 | 0.525 | 0.525 | 0.632 | 0.632 | 0.632 | 0.632 | 156.805 | 156.805 | 156.805 | 156.805 | 89.046 | 89.046 | 89.046 | 89.046 | 10.218 | 10.218 | 10.218 | 10.218 | 0 | 0 | 0 | 0 | 7.13 | 7.13 | 7.13 | 7.13 | 3.273 | 3.273 | 3.273 | 3.273 | 1.262 | 1.262 | 1.262 | 1.262 |
Overige Investeringsactiviteiten
| -2.087 | 0 | 10.269 | 0 | -10.508 | 0 | 3.423 | -3.07 | -2.094 | -177.164 | 1.978 | -177.164 | -2.701 | 42.266 | 2.701 | 42.266 | 117.394 | 117.394 | 117.394 | 117.394 | 77.068 | 77.068 | 77.068 | 77.068 | 57.99 | 57.99 | 57.99 | 57.99 | 51.429 | 51.429 | 51.429 | 51.429 | 82.492 | 82.492 | 82.492 | 82.492 | 53.377 | 53.377 | 53.377 | 53.377 | 68.06 | 68.06 | 68.06 | 68.06 | 54.813 | 54.813 | 54.813 | 54.813 | 65.376 | 65.376 | 65.376 | 65.376 | -94.992 | -94.992 | -94.992 | -94.992 | -26.929 | -26.929 | -26.929 | -26.929 | 37.924 | 37.924 | 37.924 | 37.924 | 87.312 | 87.312 | 87.312 | 87.312 | 109.097 | 109.097 | 109.097 | 109.097 | 135.829 | 135.829 | 135.829 | 135.829 | 123.822 | 123.822 | 123.822 | 123.822 |
Kasstroom uit Investeringsactiviteiten
| -65.975 | 0 | -57.952 | 0 | -69.933 | 0 | -73.598 | -66.002 | 481.347 | 4.371 | 128.365 | 4.371 | 150.661 | 92.466 | -45.663 | 92.466 | -301.419 | 62.615 | -55.273 | 62.615 | 52.927 | 52.927 | 52.927 | 52.927 | 49.18 | 49.18 | 49.18 | 49.18 | 46.415 | 46.415 | 46.415 | 46.415 | 63.535 | 63.535 | 63.535 | 63.535 | 52.819 | 52.819 | 52.819 | 52.819 | 40.28 | 40.28 | 40.28 | 40.28 | 55.184 | 55.184 | 55.184 | 55.184 | 14.624 | 14.624 | 14.624 | 14.624 | 49.873 | 49.873 | 49.873 | 49.873 | 61.452 | 61.452 | 61.452 | 61.452 | 35.926 | 35.926 | 35.926 | 35.926 | 57.736 | 57.736 | 57.736 | 57.736 | 42.91 | 42.91 | 42.91 | 42.91 | 55.264 | 55.264 | 55.264 | 55.264 | 47.465 | 47.465 | 47.465 | 47.465 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.635 | 0 | -134.291 | 0 | -29.977 | 0 | -13.206 | -145.174 | -212.641 | -402.23 | -85.445 | -402.23 | -95.474 | -307.916 | -13.822 | -307.916 | -230.014 | -269.106 | -48.328 | -269.106 | -218.898 | -218.898 | -218.898 | -218.898 | -136.185 | -136.185 | -136.185 | -136.185 | -102.887 | -102.887 | -102.887 | -102.887 | -49.449 | -49.449 | -49.449 | -49.449 | -37.608 | -37.608 | -37.608 | -37.608 | -41.173 | -41.173 | -41.173 | -41.173 | -40.713 | -40.713 | -40.713 | -40.713 | -36.212 | -36.212 | -36.212 | -36.212 | -86.678 | -86.678 | -86.678 | -86.678 | -94.668 | -94.668 | -94.668 | -94.668 | -21.538 | -21.538 | -21.538 | -21.538 | -36.548 | -36.548 | -36.548 | -36.548 | -24.837 | -24.837 | -24.837 | -24.837 | -71.334 | -71.334 | -71.334 | -71.334 | -50.842 | -50.842 | -50.842 | -50.842 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.014 | 0.004 | 0.004 | 0.004 | 499.876 | 499.876 | 499.876 | 499.876 | 356.575 | 356.575 | 356.575 | 356.575 | 295.856 | 295.856 | 295.856 | 295.856 | 0.125 | 0.125 | 0.125 | 0.125 | 0.01 | 0.01 | 0.01 | 0.01 | 0.069 | 0.069 | 0.069 | 0.069 | 2.976 | 2.976 | 2.976 | 2.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.465 | 96.465 | 96.465 | 96.465 | 2.482 | 2.482 | 2.482 | 2.482 | 2.36 | 2.36 | 2.36 | 2.36 | 83.439 | 83.439 | 83.439 | 83.439 | 109.363 | 109.363 | 109.363 | 109.363 | 0.105 | 0.105 | 0.105 | 0.105 | 0.237 | 0.237 | 0.237 | 0.237 | 1.948 | 1.948 | 1.948 | 1.948 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.632 | 0 | 0 | 0 | -0.665 | 0 | -0.632 | -0.158 | -0.158 | -0.158 | -0.644 | -0.161 | -0.161 | -0.161 | -0.599 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.259 | -0.259 | -0.259 | -0.259 | -0.136 | -0.136 | -0.136 | -0.136 | -0.113 | -0.113 | -0.113 | -0.113 | -2.951 | -2.951 | -2.951 | -2.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.384 | -11.384 | -11.384 | -11.384 | 159.941 | 159.941 | 159.941 | 159.941 | 181.15 | 181.15 | 181.15 | 181.15 | -12.821 | -12.821 | -12.821 | -12.821 | -2.66 | -2.66 | -2.66 | -2.66 | 80.13 | 80.13 | 80.13 | 80.13 | 138.926 | 138.926 | 138.926 | 138.926 | 108.1 | 108.1 | 108.1 | 108.1 |
Uitgekeerde Dividenden
| -79.779 | 0 | -32.887 | 0 | -64.458 | 0 | -32.724 | -63.804 | -125.042 | -46.43 | -60.677 | -46.43 | -323.118 | -99.344 | -63.084 | -99.344 | -22.386 | -24.647 | -65.317 | -24.647 | -23.892 | -23.892 | -23.892 | -23.892 | -23.443 | -23.443 | -23.443 | -23.443 | -21.419 | -21.419 | -21.419 | -21.419 | -25.664 | -25.664 | -25.664 | -25.664 | -19.233 | -19.233 | -19.233 | -19.233 | -23.08 | -23.08 | -23.08 | -23.08 | -17.875 | -17.875 | -17.875 | -17.875 | -32.924 | -32.924 | -32.924 | -32.924 | -26.332 | -26.332 | -26.332 | -26.332 | -27.621 | -27.621 | -27.621 | -27.621 | -13.86 | -13.86 | -13.86 | -13.86 | -14.239 | -14.239 | -14.239 | -14.239 | -13.41 | -13.41 | -13.41 | -13.41 | -12.721 | -12.721 | -12.721 | -12.721 | -11.542 | -11.542 | -11.542 | -11.542 |
Overige Financieringsactiviteiten
| 0.049 | 0 | 3.047 | 0 | -0.867 | 0 | 10.879 | 0.039 | -1.833 | 453.185 | 453.185 | 453.185 | -12.3 | 0.01 | 1.168 | 0.01 | -11.157 | -0.057 | 0.043 | -0.057 | 0.01 | 0.01 | 0.01 | 0.01 | 208.941 | 208.941 | 208.941 | 208.941 | 170.847 | 170.847 | 170.847 | 170.847 | 138.693 | 138.693 | 138.693 | 138.693 | 109.635 | 109.635 | 109.635 | 109.635 | 104.532 | 104.532 | 104.532 | 104.532 | 113.772 | 113.772 | 113.772 | 113.772 | -1.32 | -1.32 | -1.32 | -1.32 | 0.459 | 0.459 | 0.459 | 0.459 | 0.231 | 0.231 | 0.231 | 0.231 | 0.705 | 0.705 | 0.705 | 0.705 | 1.82 | 1.82 | 1.82 | 1.82 | 0.923 | 0.923 | 0.923 | 0.923 | 0.155 | 0.155 | 0.155 | 0.155 | -0.199 | -0.199 | -0.199 | -0.199 |
Kasstroom uit Financieringsactiviteiten
| -86.365 | 0 | -164.763 | 0 | -35.348 | 0 | -9.291 | -208.939 | -340.134 | 4.371 | 24.768 | 4.371 | -431.536 | 92.466 | -75.738 | 92.466 | 195.872 | 62.615 | -16.946 | 62.615 | 52.927 | 52.927 | 52.927 | 52.927 | 49.18 | 49.18 | 49.18 | 49.18 | 46.415 | 46.415 | 46.415 | 46.415 | 63.535 | 63.535 | 63.535 | 63.535 | 52.819 | 52.819 | 52.819 | 52.819 | 40.28 | 40.28 | 40.28 | 40.28 | 55.184 | 55.184 | 55.184 | 55.184 | 14.624 | 14.624 | 14.624 | 14.624 | 49.873 | 49.873 | 49.873 | 49.873 | 61.452 | 61.452 | 61.452 | 61.452 | 35.926 | 35.926 | 35.926 | 35.926 | 57.736 | 57.736 | 57.736 | 57.736 | 42.91 | 42.91 | 42.91 | 42.91 | 55.264 | 55.264 | 55.264 | 55.264 | 47.465 | 47.465 | 47.465 | 47.465 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -2.445 | 0 | -3.007 | 0 | 6.634 | 10.924 | 37.142 | 13.79 | 13.79 | 13.79 | -243.432 | -243.432 | -243.432 | -243.432 | -160.021 | -160.021 | -160.021 | -160.021 | -142.933 | -142.933 | -142.933 | -142.933 | -152.98 | -152.98 | -152.98 | -152.98 | -134.729 | -134.729 | -134.729 | -134.729 | -163.006 | -163.006 | -163.006 | -163.006 | -140.964 | -140.964 | -140.964 | -140.964 | -114.022 | -114.022 | -114.022 | -114.022 | -150.324 | -150.324 | -150.324 | -150.324 | -181.593 | -181.593 | -181.593 | -181.593 | -149.751 | -149.751 | -149.751 | -149.751 | -184.541 | -184.541 | -184.541 | -184.541 | -100.83 | -100.83 | -100.83 | -100.83 | -168.326 | -168.326 | -168.326 | -168.326 | -132.692 | -132.692 | -132.692 | -132.692 | -156.308 | -156.308 | -156.308 | -156.308 | -123.193 | -123.193 | -123.193 | -123.193 |
Netto Kasstroomverandering
| 46.149 | 0 | 92.298 | 0 | 52.74 | 0 | -29.895 | -324.394 | 189.747 | 82.188 | 139.006 | 82.188 | -115.753 | -10.397 | 263.221 | -10.397 | 209.21 | 20.156 | 162.23 | 20.156 | -24.49 | -24.49 | -24.49 | -24.49 | -5.482 | -5.482 | -5.482 | -5.482 | 19.926 | 19.926 | 19.926 | 19.926 | 4.84 | 4.84 | 4.84 | 4.84 | 24.491 | 24.491 | 24.491 | 24.491 | -19.857 | -19.857 | -19.857 | -19.857 | 18.968 | 18.968 | 18.968 | 18.968 | -114.459 | -114.459 | -114.459 | -114.459 | 86.436 | 86.436 | 86.436 | 86.436 | 19.385 | 19.385 | 19.385 | 19.385 | 6.948 | 6.948 | 6.948 | 6.948 | 4.882 | 4.882 | 4.882 | 4.882 | -1.782 | -1.782 | -1.782 | -1.782 | -6.869 | -6.869 | -6.869 | -6.869 | 3.38 | 3.38 | 3.38 | 3.38 |
Kaspositie aan het Einde van de Periode
| 376.137 | 0 | 329.988 | 0 | 237.69 | 0 | 184.95 | 214.845 | 539.239 | 134.81 | 349.492 | 134.81 | 210.486 | 52.622 | 326.239 | 52.622 | 252.072 | 63.018 | 205.092 | 63.018 | 42.863 | 42.863 | 42.863 | 42.863 | 67.353 | 67.353 | 67.353 | 67.353 | 72.835 | 72.835 | 72.835 | 72.835 | 52.91 | 52.91 | 52.91 | 52.91 | 48.07 | 48.07 | 48.07 | 48.07 | 23.579 | 23.579 | 23.579 | 23.579 | 43.435 | 43.435 | 43.435 | 43.435 | 24.468 | 24.468 | 24.468 | 24.468 | 138.927 | 138.927 | 138.927 | 138.927 | 49.983 | 49.983 | 49.983 | 49.983 | 30.598 | 30.598 | 30.598 | 30.598 | 23.65 | 23.65 | 23.65 | 23.65 | 18.768 | 18.768 | 18.768 | 18.768 | 20.549 | 20.549 | 20.549 | 20.549 | 27.418 | 27.418 | 27.418 | 27.418 |