Ebro Foods, S.A.

MSE:EBRO.MC

16 (EUR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 376.137329.988237.69184.95214.845539.239134.81349.492134.81210.48652.622326.23952.622252.07263.018205.09263.018171.4542.863287.62442.863269.41167.353348.74167.353291.3472.835236.49772.835211.63852.91145.62552.91192.27948.0797.77948.0794.31423.579101.46723.579173.7443.43594.66643.43597.8724.468475.47424.468555.707138.9270138.927199.9349.98349.98349.98329.39629.39629.39629.39623.6523.6523.6523.6518.76818.76818.76818.76820.54920.54920.54920.54927.41827.41827.41827.418
Kortetermijnbeleggingen 05.34112.9071.87310.5912.1250.5313.7030.5312.0520.5131.5950.5130.920.231.8130.230.9170.2292.4880.2291.1220.2811.9740.2811.5560.3890.4920.3891.8820.4710.8880.4710.3670.0920.3530.0920.2050.0510.170.0510.280.074.9480.074.2071.05201.05222.8585.71505.7150000000000000.0390.0390.0390.0390.0080.0080.0080.0080000
Liquide middelen en kortetermijnbeleggingen 376.137329.988250.597186.823225.436541.364135.341353.195135.341212.53853.135327.83453.135252.99263.248206.90563.248172.36743.092290.11243.092270.53367.633350.71567.633292.89673.224236.98973.224213.5253.38146.51353.38192.64648.16298.13248.16294.51923.63101.63723.63174.0243.50599.61443.505102.07725.519475.47425.519578.565144.6410144.641199.9349.98349.98349.98329.39629.39629.39629.39623.6523.6523.6523.6518.76818.76818.76818.76820.54920.54920.54920.54927.41827.41827.41827.418
Nettovorderingen 536.565504.156551.252626.667548.181544.903136.226494.659136.226561.441140.36524.279140.36544.922136.231439.64136.231514.357128.589454.364128.589504.31126.078436.345126.078466.446116.612426.557116.612448.776112.194398.237112.194419.528104.882364.916104.882373.86493.466363.49593.466384.3196.078370.00696.078383.13895.785311.3395.785319.76179.94079.94407.047101.762101.762101.762121.72121.72121.72121.72141.966141.966141.966141.966140.296140.296140.296140.296123.491123.491123.491123.49180.46780.46780.46780.467
Voorraad 768.911775.292884.964846.663832.259634.963158.741677.089158.741528.266132.067631.326132.067586.3146.575612.242146.575544.617136.154572.614136.154510.485127.621466.584127.621464.321116.08438.537116.08419.245104.811455.821104.811408.395102.099405.78102.099364.64191.16381.59591.16325.8581.463338.08681.463360.62790.157257.17890.157260.43865.11247.21965.11277.52869.38269.38269.38289.38389.38389.38389.383126.488126.488126.488126.488118.532118.532118.532118.532112.717112.717112.717112.717101.688101.688101.688101.688
Overige vlottende activa 26.48817.64412.4659.02520.45212.0853.02116.6873.02113.9913.49816.0483.49811.1122.77811.2392.7789.7662.44210.7282.4427.9521.98812.1921.98811.3832.84613.0972.84610.262.56511.8122.5657.7231.93110.8831.9318.0892.0228.3992.0225.9741.4949.1361.4943.9050.9769.9340.9765.4441.361262.3281.3614.2411.061.061.063.7853.7853.7853.7855.3775.3775.3775.3773.7013.7013.7013.7014.2374.2374.2374.23712.54412.54412.54412.544
Totaal vlottende activa 1,708.1011,627.081,699.2781,669.1781,626.3281,733.315433.3291,541.63433.3291,316.236329.0591,499.487329.0591,395.326348.8321,270.026348.8321,241.107310.2771,327.818310.2771,293.28323.321,265.836323.321,235.046308.7621,115.18308.7621,091.801272.951,012.383272.951,028.292257.073879.711257.073841.113210.278855.126210.278890.154222.539816.842222.539849.747212.4371,053.916212.4371,164.337291.0841,186.921291.084888.949222.237222.237222.237404.124404.124404.124404.124297.515297.515297.515297.515281.296281.296281.296281.296260.993260.993260.993260.993222.117222.117222.117222.117
Niet-vlottende activa:
Materiële vaste activa, netto 935.478906.659891.719879.089870.787848.056212.014950.112212.014934.041233.511,014.487233.511,029.957257.489947.534257.489857.45214.363799.602214.363758.739189.685722.867189.685737.452184.363709.232184.363688.239172.06637.179172.06612.771153.193536.261153.193509.673127.418499.537127.418496.045124.011503.323124.011507.76126.94416.152126.94449.594112.399456.236112.399544.729136.182136.182136.182139.34139.34139.34139.34200.012200.012200.012200.012234.631234.631234.631234.631240.435240.435240.435240.435202.934202.934202.934202.934
Goodwill 809.937798.377804.33807.072817.884809.359202.341,074.09202.341,061.602265.4011,222.623265.4011,267.066316.7671,143.641316.7671,156.606289.1521,159.859289.1521,037.889259.4721,007.516259.4721,029.715257.429995.408257.429990.885247.721982.219247.721932.596233.149952.863233.149851.617212.904823.515212.904823.207205.802837.963205.80200734.074000791.5030000000000000212.259212.259212.259212.259155.212155.212155.212155.21248.92748.92748.92748.927
Immateriële activa 0425.095429.968429.48438.457434.348108.587474.568108.587449.356112.339566.385112.339538.116134.529431.356134.529436.601109.15433.513109.15428.248107.062446.381107.062462.928115.732456.576115.732466.214116.554458.923116.554433.974108.494375.943108.494373.54493.386372.8393.386373.99393.498386.21993.49800286.35700265.168314.373265.1680274.302274.302274.302284.177284.177284.177284.177273.912273.912273.912273.91272.69172.69172.69172.69141.1141.1141.1141.1119.28119.28119.28119.281
Goodwill en immateriële activa 809.9371,223.4721,234.2981,236.5521,256.3411,243.707310.9271,548.658310.9271,510.958377.741,789.008377.741,805.182451.2961,574.997451.2961,593.207398.3021,593.372398.3021,466.137366.5341,453.897366.5341,492.643373.1611,451.984373.1611,457.099364.2751,441.142364.2751,366.57341.6431,328.806341.6431,225.161306.291,196.345306.291,197.2299.31,224.182299.31,210.93302.7331,020.431302.7331,060.672265.1681,105.876265.1681,097.208274.302274.302274.302284.177284.177284.177284.177273.912273.912273.912273.912284.951284.951284.951284.951196.321196.321196.321196.32168.20868.20868.20868.208
Langetermijnbeleggingen 69.68168.45834.20943.53937.56443.22610.75144.18610.75145.27810.84744.58510.84745.31410.55744.22710.55742.5779.99240.9959.99239.7979.18940.1569.18939.4179.32528.549.32526.7876.01327.7736.01330.7465.71430.3355.71471.6165.6434.0025.6434.9330.80238.2860.80250.460.68500.685115.0210.77400.77469.0151.6971.6971.6973.3233.3233.3233.3234.0174.0174.0174.0175.9215.9215.9215.9216.3896.3896.3896.3894.2694.2694.2694.269
Belastingvorderingen 44.68544.87747.37448.79448.22946.2711.56866.24611.56861.99615.49960.38815.49957.25214.31355.73114.31352.88413.22152.34713.22149.75712.43974.30412.43983.06820.76770.98120.76774.30118.57562.1618.57555.87113.96855.35413.96855.45513.86456.36613.86453.02413.25660.3613.25655.58213.89654.33613.89664.15416.03941.75216.03952.41213.10313.10313.10311.67211.67211.67211.67218.27718.27718.27718.27720.14520.14520.14520.14528.01228.01228.01228.01228.32828.32828.32828.328
Overige niet-vlottende activa 433.8261.01933.50123.06431.74124.0486.06829.4746.068167.15342.26141.28342.26141.04211.03397.69211.03345.211.95348.59511.95352.9914.00857.49514.00857.85214.99360.08614.99365.44917.04668.15917.04667.81818.92778.28218.92769.66229.6860.37529.6860.45623.04536.04523.04536.12920.962103.69820.96231.25235.79485.97235.79432.15223.59523.59523.59513.09213.09213.09213.09250.14350.14350.14350.14313.98713.98713.98713.98715.07615.07615.07615.07615.95515.95515.95515.955
Totaal niet-vlottende activa 2,293.6072,244.4852,241.1012,231.0382,244.6622,205.307551.3272,638.676551.3272,719.426679.8572,949.751679.8572,978.747744.6872,720.181744.6872,591.318647.832,534.911647.832,367.42591.8552,348.719591.8552,410.432602.6082,320.823602.6082,311.875577.9692,236.413577.9692,133.776533.4442,029.038533.4441,931.567482.8921,846.625482.8921,841.658460.4151,862.196460.4151,860.861465.2151,594.617465.2151,720.693430.1731,689.836430.1731,795.516448.879448.879448.879451.604451.604451.604451.604546.359546.359546.359546.359559.633559.633559.633559.633486.233486.233486.233486.233319.694319.694319.694319.694
Totaal activa 4,001.7083,871.5653,940.3793,900.2163,870.993,938.622984.6564,180.306984.6564,035.6621,008.9164,449.2381,008.9164,374.0731,093.5183,990.2071,093.5183,832.425958.1063,862.729958.1063,660.7915.1753,614.555915.1753,645.478911.373,436.003911.373,403.676850.9193,248.796850.9193,162.068790.5172,908.749790.5172,772.68693.172,701.751693.172,731.812682.9532,679.038682.9532,710.608677.6522,648.533677.6522,885.03721.2582,876.757721.2582,684.465671.116671.116671.116855.728855.728855.728855.728843.874843.874843.874843.874840.929840.929840.929840.929747.226747.226747.226747.226541.811541.811541.811541.811
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 452.075430.825415.733359.824415.02345.64286.411385.37386.411386.02296.506495.07896.506347.59686.899405.53286.899343.65685.914398.78585.914336.26684.067394.62884.067302.09175.523375.07475.523312.37378.093349.9978.093285.4771.368295.63871.368235.63758.909282.55258.909234.07958.52221.24558.52319.31779.829269.7879.829352.46388.116248.83288.116324.78881.19781.19781.197111.122111.122111.122111.122148.73148.73148.73148.73100.575100.575100.575100.575103.057103.057103.057103.05760.38960.38960.38960.389
Kortlopende schulden 501.752482.27248.995202.308175.965268.4560737.50591.7590387.6750424.9670424.2060342.6940357.3580308.2550364.1450240.0240193.7760197.5680174.2740315.0260159.8430205.4020224.6740235.5670190.9690209.171000219.441000235.28100000000000000000000000
Belastingschulden 26.65617.6819.67414.36422.19937.454040.942049.875027.33608.685014.749011.691015.182014.013027.279026.699033.882024.583023.734026.696026.599016.683029.467023.05109.5807.30600024.83507.571017.1300000000000000000000000
Uitgestelde opbrengsten 60.50617.68264.44400305.8730169.6460185.012075.9030125.504062.0640110.667036.3040123.962061.450121.544065.380114.612077.9140114.145092.09088.837073.318080.6570106.85907.7500024.99600017.4800000000000000000000000
Overige kortlopende verplichtingen 271.413261.4763.687307.738250.5663.78144.5271.733144.5272.423194.7991.627194.7993.215138.4223.897138.4225.203114.6412.02114.6412.949108.7921.248108.7921.01790.6461.03290.6461.65478.4590.6378.4591.578107.6871.068107.6872.5174.1872.85874.1875.97880.55112.02880.5519.24356.541272.25656.5417.14562.896430.27262.89612.80666.39266.39266.392204.978204.978204.978204.978118.103118.103118.103118.103177.199177.199177.199177.199115.65115.65115.65115.6572.82372.82372.82372.823
Totaal kortlopende verplichtingen 1,285.7461,192.251932.859869.87841.551923.751230.9381,294.252230.9381,165.216291.304960.283291.304901.282225.321895.699225.321802.22200.555794.467200.555771.432192.858821.471192.858664.676166.169635.262166.169626.207156.552602.808156.552716.219179.055548.639179.055532.386133.097583.402133.097556.281139.07531.101139.07545.481136.37542.036136.37604.045151.011679.104151.011590.355147.589147.589147.589316.1316.1316.1316.1266.832266.832266.832266.832277.774277.774277.774277.774218.707218.707218.707218.707133.211133.211133.211133.211
Langlopende verplichtingen:
Langetermijnschulden 86.653100.996518.116531.863532.641579.11130.972338.357130.972379.28477.688685.16877.688661.235145.638420.087145.638368.86492.196502.41492.196365.16391.291318.02291.291406.607101.652396.051101.652368.77792.194361.15892.194198.77949.695284.7449.695214.25553.564146.17953.564172.82143.205231.243.205279.9869.995069.995354.03188.508088.508521.52130.38130.38130.38179.638179.638179.638179.638176.735176.735176.735176.735180.648180.648180.648180.648173.457173.457173.457173.457100.038100.038100.038100.038
Uitgestelde opbrengsten niet-vlottend 15.17115.813.38710.9199.29810.3262.58212.4642.58211.4372.85910.4182.8597.2041.8012.2851.8013.5930.8983.7330.8984.0511.0134.3731.0134.7491.1875.0071.1874.4181.1054.2481.1054.4091.1024.9121.1022.0480.5122.4330.5122.7230.68167.8560.6814.7161.17901.1795.8661.46701.46714.7933.6983.6983.6983.8983.8983.8983.8983.5753.5753.5753.57538.24238.24238.24238.24236.62936.62936.62936.62936.61336.61336.61336.613
Uitgestelde belastingverplichtingen niet-vlottend 231.643228.485224.702227.29230.852222.2255.555237.34555.555242.91660.729287.9560.729285.05771.264235.01371.264236.94259.236226.05959.236219.2554.813290.14154.813299.17574.794280.81474.794281.73670.434257.25470.434245.95661.489232.0161.489239.87959.97238.10159.97229.99957.5217.88157.5201.91850.48190.19650.48193.75548.439130.50448.439144.83936.2136.2136.2134.0534.0534.0534.0535.00835.00835.00835.00825.69125.69125.69125.69128.8428.8428.8428.8416.3416.3416.3416.34
Overige niet-vlottende verplichtingen 113.155111.957.81261.99471.80170.02531.312266.86231.312279.01186.886235.6986.886227.62576.577241.87976.577230.60457.672230.30957.672178.87944.72155.72244.72163.8740.968140.89940.968129.62232.406121.92532.406122.930.72559.31930.72555.84913.96266.02113.96276.75119.1884.37619.18890.05322.513410.99422.513119.88729.972693.90329.972114.79828.728.728.714.87214.87214.87214.87256.16556.16556.16556.16515.46415.46415.46415.46415.0815.0815.0815.0810.6710.6710.6710.67
Totaal niet-vlottende verplichtingen 446.622457.181814.017832.066844.592881.681220.42855.028220.42912.648228.1621,219.226228.1621,181.121295.28899.264295.28840.003210.001962.515210.001767.343191.836768.258191.836874.401218.6822.771218.6784.553196.138744.585196.138572.044143.011580.981143.011512.031128.008452.734128.008482.294120.574521.313120.574576.667144.167601.19144.167673.539168.385824.407168.385795.95198.988198.988198.988232.457232.457232.457232.457271.482271.482271.482271.482260.044260.044260.044260.044254.005254.005254.005254.005163.661163.661163.661163.661
Totaal passiva 1,732.3681,649.4321,746.8761,701.9361,686.1431,805.432451.3582,149.28451.3582,077.864519.4662,179.509519.4662,082.403520.6011,794.963520.6011,642.223410.5561,756.982410.5561,538.775384.6941,589.729384.6941,539.077384.7691,458.033384.7691,410.76352.691,347.393352.691,288.263322.0661,129.62322.0661,044.417261.1041,036.136261.1041,038.575259.6441,052.414259.6441,122.148280.5371,143.226280.5371,277.584319.3961,503.511319.3961,386.305346.576346.576346.576548.557548.557548.557548.557538.315538.315538.315538.315537.818537.818537.818537.818472.712472.712472.712472.712296.872296.872296.872296.872
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 92.31992.31992.31992.31992.31992.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.08
Ingehouden winsten 1,961.91,965.061,912.7671,912.8361,851.3461,882.678470.671,834.028470.671,814.239453.562,054.346453.562,044.128511.0321,985.49511.0321,999.977499.9941,932.303499.9941,952.503488.1261,824.895488.1261,820.612455.1531,743.29455.1531,738.968434.7421,653.842434.7421,695.582423.8961,628.85423.8961,646.384411.5961,566.201411.5961,588.508397.12767.274397.12700001,501.825375.4561,241.322375.4561,229.166307.292307.292307.292293.596293.596293.596293.596276.666276.666276.666276.666267.867267.867267.867267.867235.81235.81235.81235.81209.336209.336209.336209.336
Overige gereserveerde algehele resultaten 171.378124.607149.306156.11204.368123.457-195.15669.859-195.15617.62-247.4190.547-247.41122.583-249.78183.293-249.7810-229.070-229.070-207.4570-207.4570-197.0670-197.0670-185.80-185.80-167.6720-167.6720-152.7280-152.7280-153.8560-153.8560-142.2620-142.2620-140.020-140.020-160.453-160.453-160.453-146.497-146.497-146.497-146.497-289.151-289.151-289.151-289.151000000000000
Overige totale aandeelhoudersvermogen 3.1733.1733.1733.1733.1733.173234.7043.173234.7043.173260.223.173260.223.173288.5873.173288.58770.038253.54651.67253.54629.815226.73279.301226.732166.395245.434116.274245.434134.972226.207129.637226.20761.584189.148-23.322189.148-32.946150.1186.01150.11811.382156.9591,465.931156.9591,494.979516.2971,355.122516.297-1.401143.34622.178143.346-41.163154.622154.622154.622136.993136.993136.993136.993294.966294.966294.966294.96612.16412.16412.16412.16415.62415.62415.62415.62412.52312.52312.52312.523
Totaal eigen vermogen van aandeelhouders 2,228.772,185.1592,157.5652,164.4382,151.2062,101.627533.2981,999.379533.2981,927.351489.452,240.385489.452,262.203572.9182,164.275572.9182,162.334547.5512,076.292547.5512,074.637530.4811,996.515530.4812,079.326526.61,951.883526.61,966.259498.2291,875.798498.2291,849.485468.4511,697.847468.4511,705.757432.0661,664.53432.0661,692.209423.3091,625.524423.3091,587.298397.1151,447.441397.1151,592.743401.8621,355.819401.8621,280.322324.54324.54324.54307.172307.172307.172307.172305.56305.56305.56305.56303.111303.111303.111303.111274.514274.514274.514274.514244.939244.939244.939244.939
Totaal eigen vermogen 2,269.342,222.1332,193.5032,198.282,184.8472,133.19533.2982,031.026533.2981,957.798489.452,269.729489.452,291.67572.9182,195.244572.9182,190.202547.5512,105.747547.5512,121.925530.4812,024.826530.4812,106.401526.61,977.97526.61,992.916498.2291,901.403498.2291,873.805468.4511,779.129468.4511,728.263432.0661,665.615432.0661,693.237423.3091,626.624423.3091,588.46397.1151,505.307397.1151,607.446401.8621,373.246401.8621,298.16324.54324.54324.54307.172307.172307.172307.172305.56305.56305.56305.56303.111303.111303.111303.111274.514274.514274.514274.514244.939244.939244.939244.939
Totaal passiva en aandeelhoudersvermogen 4,001.7083,871.5653,940.3793,900.2163,870.993,938.622984.6564,180.306984.6564,035.6621,008.9164,449.2381,008.9164,374.0731,093.5183,990.2071,093.5183,832.425958.1063,862.729958.1063,660.7915.1753,614.555915.1753,645.478911.373,436.003911.373,403.676850.9193,248.796850.9193,162.068790.5172,908.749790.5172,772.68693.172,701.751693.172,731.812682.9532,679.038682.9532,710.608677.6522,648.533677.6522,885.03721.2582,876.757721.2582,684.465671.116671.116671.116855.728855.728855.728855.728843.874843.874843.874843.874840.929840.929840.929840.929747.226747.226747.226747.226541.811541.811541.811541.811