Ennis, Inc.
NYSE:EBF
20.2 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 99.771 | 99.038 | 103.108 | 97.434 | 104.621 | 106.76 | 111.294 | 102.692 | 110.245 | 111.233 | 107.667 | 99.665 | 102.968 | 100.451 | 96.93 | 89.922 | 92.443 | 86.612 | 88.996 | 106.703 | 114.86 | 108.816 | 108.033 | 100.702 | 108.07 | 98.591 | 93.419 | 87.088 | 93.606 | 94.887 | 94.59 | 86.572 | 88.66 | 91.246 | 90.41 | 128.185 | 139.451 | 150.761 | 150.576 | 140.242 | 146.971 | 151.841 | 141.186 | 132.138 | 136.55 | 135.288 | 138.466 | 123.638 | 128.996 | 138.344 | 142.528 | 121.526 | 121.846 | 130.384 | 143.258 | 131.407 | 134.817 | 0.143 | 0.141 | 121.385 | 0.128 | 0.138 | 130.83 | 117.326 | 142.453 | 161.05 | 163.2 | 149.535 | 158.215 | 150.086 | 152.774 | 136.139 | 151.743 | 151.718 | 145.113 | 130.479 | 131.69 | 148.116 | 149.113 | 134.493 | 91.75 | 73.374 | 65.736 | 63.085 | 66.398 | 65.003 | 64.874 | 67.217 | 59.151 | 56.646 | 57.743 | 58.947 | 59.458 | 58.695 | 59.823 | 69.629 | 57.688 | 55.131 | 46.738 | 47.525 | 41.2 | 38.2 | 39.7 | 38.9 | 38.8 | 36.9 | 36.3 | 37.8 | 40.3 | 38.3 | 37.9 | 37.9 | 40.2 | 38.7 | 36.9 | 34.5 | 36.8 | 35.7 | 35.1 | 36.2 | 35.2 | 34.6 | 34 | 33.2 | 34.6 | 33.8 | 31.3 | 31.1 | 33.8 | 33.2 | 31.2 | 27.5 | 35.8 | 35.3 | 33.2 | 30 | 31.9 | 32.4 | 31.9 | 32 | 32.5 | 32.9 | 32.2 | 32.7 | 32.3 | 32.3 | 30.9 | 29.7 | 30.1 | 28.8 | 29 | 27.9 | 29.3 | 28.1 | 26.6 | 27.1 | 28.6 | 27.5 |
Kosten van de omzet
| 70.522 | 69.259 | 72.204 | 69.763 | 74.09 | 73.661 | 77.253 | 74.342 | 76.768 | 76.014 | 73.663 | 72.229 | 73.768 | 71.55 | 67.744 | 63.306 | 64.355 | 61.457 | 65.089 | 76.769 | 81.024 | 76.358 | 75.337 | 71.611 | 74.315 | 68.268 | 63.228 | 60.764 | 63.722 | 64.1 | 64.671 | 61.646 | 63.368 | 64.208 | 63.716 | 94.194 | 98.877 | 110.131 | 113.032 | 104.858 | 110.455 | 113.653 | 105.798 | 98.558 | 98.791 | 98.629 | 102.671 | 92.295 | 98.385 | 104.395 | 114.279 | 94.991 | 91.663 | 96.29 | 103.557 | 95.316 | 98.298 | 0.103 | 0.099 | 87.172 | 0.093 | 0.102 | 99.846 | 91.397 | 104.596 | 121.812 | 122.748 | 113.319 | 118.971 | 111.466 | 114.207 | 104.231 | 113.77 | 113.477 | 107.298 | 98.738 | 96.07 | 110.864 | 111.635 | 103.022 | 68.876 | 54.022 | 48.676 | 46.168 | 48.824 | 47.496 | 48.324 | 50.136 | 43.56 | 41.05 | 42.739 | 43.705 | 42.759 | 41.729 | 41.13 | 53.366 | 37.507 | 35.314 | 30.423 | 31.766 | 26.1 | 23.8 | 26.3 | 23.1 | 25.6 | 23.8 | 23.5 | 22.4 | 26.2 | 25 | 25.6 | 25.4 | 26.8 | 25.1 | 23.1 | 18.8 | 22.3 | 21.8 | 21.4 | 20.8 | 21.4 | 20.6 | 20.1 | 17.7 | 20.4 | 20.3 | 18 | 16.2 | 19.7 | 18.8 | 18 | 13.9 | 21.2 | 20.1 | 19.4 | 15.5 | 19 | 19.2 | 18.8 | 17.8 | 19.1 | 0 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 29.249 | 29.779 | 30.904 | 27.671 | 30.531 | 33.099 | 34.041 | 28.35 | 33.477 | 35.219 | 34.004 | 27.436 | 29.2 | 28.901 | 29.186 | 26.616 | 28.088 | 25.155 | 23.907 | 29.934 | 33.836 | 32.458 | 32.696 | 29.091 | 33.755 | 30.323 | 30.191 | 26.324 | 29.884 | 30.787 | 29.919 | 24.926 | 25.292 | 27.038 | 26.694 | 33.991 | 40.574 | 40.63 | 37.544 | 35.384 | 36.516 | 38.188 | 35.388 | 33.58 | 37.759 | 36.659 | 35.795 | 31.343 | 30.611 | 33.949 | 28.249 | 26.535 | 30.183 | 34.094 | 39.701 | 36.091 | 36.519 | 0.04 | 0.042 | 34.213 | 0.034 | 0.036 | 30.984 | 25.929 | 37.857 | 39.238 | 40.452 | 36.216 | 39.244 | 38.62 | 38.567 | 31.908 | 37.973 | 38.241 | 37.815 | 31.741 | 35.62 | 37.252 | 37.478 | 31.471 | 22.874 | 19.352 | 17.06 | 16.917 | 17.574 | 17.507 | 16.55 | 17.081 | 15.591 | 15.596 | 15.004 | 15.242 | 16.699 | 16.966 | 18.693 | 16.263 | 20.181 | 19.817 | 16.315 | 15.759 | 15.1 | 14.4 | 13.4 | 15.8 | 13.2 | 13.1 | 12.8 | 15.4 | 14.1 | 13.3 | 12.3 | 12.5 | 13.4 | 13.6 | 13.8 | 15.7 | 14.5 | 13.9 | 13.7 | 15.4 | 13.8 | 14 | 13.9 | 15.5 | 14.2 | 13.5 | 13.3 | 14.9 | 14.1 | 14.4 | 13.2 | 13.6 | 14.6 | 15.2 | 13.8 | 14.5 | 12.9 | 13.2 | 13.1 | 14.2 | 13.4 | 32.9 | 12.7 | 32.7 | 32.3 | 32.3 | 30.9 | 29.7 | 30.1 | 28.8 | 29 | 27.9 | 29.3 | 28.1 | 26.6 | 27.1 | 28.6 | 27.5 |
Brutowinstmarge
| 0.293 | 0.301 | 0.3 | 0.284 | 0.292 | 0.31 | 0.306 | 0.276 | 0.304 | 0.317 | 0.316 | 0.275 | 0.284 | 0.288 | 0.301 | 0.296 | 0.304 | 0.29 | 0.269 | 0.281 | 0.295 | 0.298 | 0.303 | 0.289 | 0.312 | 0.308 | 0.323 | 0.302 | 0.319 | 0.324 | 0.316 | 0.288 | 0.285 | 0.296 | 0.295 | 0.265 | 0.291 | 0.269 | 0.249 | 0.252 | 0.248 | 0.251 | 0.251 | 0.254 | 0.277 | 0.271 | 0.259 | 0.254 | 0.237 | 0.245 | 0.198 | 0.218 | 0.248 | 0.261 | 0.277 | 0.275 | 0.271 | 0.278 | 0.3 | 0.282 | 0.268 | 0.26 | 0.237 | 0.221 | 0.266 | 0.244 | 0.248 | 0.242 | 0.248 | 0.257 | 0.252 | 0.234 | 0.25 | 0.252 | 0.261 | 0.243 | 0.27 | 0.252 | 0.251 | 0.234 | 0.249 | 0.264 | 0.26 | 0.268 | 0.265 | 0.269 | 0.255 | 0.254 | 0.264 | 0.275 | 0.26 | 0.259 | 0.281 | 0.289 | 0.312 | 0.234 | 0.35 | 0.359 | 0.349 | 0.332 | 0.367 | 0.377 | 0.338 | 0.406 | 0.34 | 0.355 | 0.353 | 0.407 | 0.35 | 0.347 | 0.325 | 0.33 | 0.333 | 0.351 | 0.374 | 0.455 | 0.394 | 0.389 | 0.39 | 0.425 | 0.392 | 0.405 | 0.409 | 0.467 | 0.41 | 0.399 | 0.425 | 0.479 | 0.417 | 0.434 | 0.423 | 0.495 | 0.408 | 0.431 | 0.416 | 0.483 | 0.404 | 0.407 | 0.411 | 0.444 | 0.412 | 1 | 0.394 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 14.236 | 0 | 0 | 0 | 17.277 | 0 | 0 | 0 | 15.987 | 0 | 0 | 0 | 16.122 | 0 | 0 | 0 | 59.098 | 0 | 0 | 0 | 55.244 | 0 | 0 | 0 | 51.167 | 0 | 0 | 0 | 47.961 | 0 | 0 | 0 | 69.552 | 0 | 0 | 0 | 67.436 | 0 | 0 | 0 | 65.628 | 0 | 0 | 0 | 63.944 | 0 | 0 | 0 | 58.398 | 0 | 0 | 0 | 62.494 | 0 | 0 | 0 | 58.417 | 0 | 0 | 0 | 67.86 | 0 | 0 | 0 | 57.054 | 0 | 0 | 0 | 54.85 | 0 | 0 | 0 | 53.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | -32.883 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -37.834 | 0 | 0 | 0 | -41.31 | 0 | 0 | 0 | -40.096 | 0 | 0 | 0 | -49.503 | 0 | 0 | 0 | -36.484 | 0 | 0 | 0 | -37.121 | 0 | 0 | 0 | -36.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.341 | 16.557 | 17.17 | 14.736 | 17.41 | 18.341 | 18.343 | 17.877 | 17.292 | 17.942 | 17.682 | 16.887 | 17.513 | 18.095 | 18.915 | 16.922 | 16.69 | 16.535 | 18.123 | 19.075 | 19.751 | 19.644 | 19.703 | 18.246 | 19.942 | 17.567 | 17.735 | 18.284 | 16.699 | 17.096 | 17.372 | 15.186 | 15.833 | 16.057 | 16.071 | 23.24 | 23.43 | 23.448 | 22.674 | 22.49 | 23.817 | 21.824 | 21.795 | 21.049 | 22.34 | 21.083 | 22.205 | 19.809 | 20.591 | 21.331 | 22.022 | 20.564 | 19.094 | 18.447 | 20.857 | 21.184 | 20.971 | 20.276 | 21.247 | 18.321 | 19.006 | 19.952 | 19.459 | 18.357 | 21.933 | 23.738 | 22.189 | 20.57 | 19.323 | 18.744 | 18.987 | 17.729 | 18.45 | 18.322 | 18.078 | 16.631 | 17.801 | 17.791 | 17.837 | 18.053 | 12.907 | 10.813 | 9.386 | 9.051 | 9.949 | 9.866 | 9.655 | 9.754 | 9.331 | 9.123 | 9.351 | 9.048 | 10.064 | 10.034 | 9.854 | 10.536 | 10.927 | 10.344 | 8.549 | 8.656 | 7.5 | 7.7 | 7 | 7.5 | 7 | 6.8 | 6.7 | 8.2 | 7.8 | 7.8 | 7.4 | 7.4 | 7.5 | 6.9 | 6.5 | 6.7 | 6.2 | 6 | 6.1 | 6.3 | 5.7 | 5.5 | 5.5 | 5.7 | 5.4 | 5.3 | 5 | 4.9 | 5.1 | 5.1 | 5.1 | 3.9 | 5.8 | 5.8 | 5.6 | 4.2 | 4.8 | 4.8 | 4.8 | 4.4 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.138 | 0 | -0.348 | -0.33 | 0.696 | 0.577 | 0.462 | -0.213 | 0.015 | -0.342 | -0.172 | -0.497 | -0.881 | -0.148 | -0.114 | -1.875 | -0.255 | -0.243 | -0.241 | 0.142 | 0.18 | 0.068 | 0.023 | 0.094 | -0.114 | -0.002 | -0.131 | -0.073 | -0.055 | -0.087 | -0.177 | -0.179 | -0.084 | -0.22 | -0.009 | 0.81 | -0.562 | 0.342 | -0.314 | 0.021 | -0.125 | -0.468 | -0.845 | -0.414 | -0.595 | -0.269 | -0.094 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.7 | 0 | 0 | 0 | -91.7 | 0 | 0 | 0 | -90.6 | 0 | 0 | 0 | -90.6 | 0 | 0 |
Bedrijfskosten
| 16.203 | 16.557 | 17.17 | 14.736 | 17.41 | 18.341 | 18.343 | 17.877 | 17.307 | 17.942 | 17.682 | 16.891 | 17.514 | 18.096 | 18.638 | 17.088 | 16.531 | 16.235 | 18.011 | 18.984 | 19.755 | 19.644 | 19.703 | 18.228 | 19.749 | 17.565 | 17.731 | 18.387 | 16.695 | 17.144 | 17.387 | 15.198 | 16.097 | 16.053 | 16.077 | 23.132 | 23.069 | 23.44 | 22.672 | 22.451 | 23.802 | 21.821 | 21.794 | 21.045 | 22.325 | 20.835 | 22.198 | 19.817 | 20.594 | 21.326 | 22.022 | 20.564 | 19.086 | 18.322 | 20.857 | 21.183 | 20.971 | 0.02 | 0.021 | 18.321 | 0.019 | 0.02 | 19.459 | 18.181 | 21.862 | 23.525 | 22.135 | 19.813 | 19.323 | 18.744 | 18.987 | 17.729 | 18.45 | 18.322 | 18.078 | 13.14 | 17.801 | 17.791 | 17.837 | 18.053 | 12.907 | 10.813 | 9.386 | 9.051 | 9.949 | 9.866 | 9.655 | 9.754 | 9.331 | 9.123 | 9.351 | 9.048 | 10.064 | 10.034 | 12.466 | 13.215 | 13.666 | 13.028 | 10.177 | 9.63 | 9 | 9.7 | 8.4 | 8.9 | 8.3 | 8.1 | 8.1 | 9.7 | 9.4 | 9.4 | 8.9 | 8.7 | 8.7 | 8.2 | 7.6 | 8.4 | 7.1 | 7 | 7 | 7.2 | 6.6 | 6.4 | 6.4 | 6.9 | 6.4 | 6.3 | 6.1 | 6.2 | 6.1 | 6.1 | 6.2 | 5 | 6.9 | 6.9 | 6.7 | 5.2 | 5.7 | 5.7 | 5.7 | 5.3 | 5.9 | 0 | 5.8 | -99.7 | 0 | 0 | 0 | -91.7 | 0 | 0 | 0 | -90.6 | 0 | 0 | 0 | -90.6 | 0 | 0 |
Bedrijfsresultaat
| 13.046 | 13.183 | 13.734 | 12.935 | 13.12 | 14.706 | 11.354 | 4.558 | 11.831 | 12.948 | 16.322 | 10.545 | 11.686 | 10.805 | 10.548 | 9.528 | 11.557 | 8.92 | 5.896 | 10.95 | 14.081 | 12.814 | 12.993 | 10.863 | 14.006 | 12.758 | 12.46 | 7.937 | 13.189 | 13.643 | 12.532 | 9.728 | 9.195 | 10.985 | 10.617 | 6.729 | 17.505 | 17.19 | 14.872 | 12.933 | -80.61 | 16.367 | 13.594 | -11.691 | 15.434 | 15.824 | 13.597 | 11.526 | 10.017 | 12.623 | 6.227 | 5.975 | 11.097 | 15.772 | 18.844 | 14.908 | 15.548 | 0.019 | 0.021 | 15.892 | 0.015 | 0.016 | 11.527 | -60.103 | 15.995 | 15.713 | 18.317 | 16.403 | 19.921 | 19.876 | 19.58 | 14.179 | 19.523 | 19.919 | 19.737 | 18.601 | 17.819 | 19.461 | 19.641 | 13.418 | 9.967 | 8.539 | 7.674 | 7.866 | 7.625 | 7.641 | 6.895 | 7.327 | 6.26 | 6.473 | 5.653 | 6.194 | 6.635 | 6.932 | 6.227 | 3.048 | 6.515 | 6.789 | 6.138 | 6.129 | 6.1 | 4.7 | 5 | 6.9 | 4.9 | 5 | 4.7 | 5.7 | 4.7 | 3.9 | 3.4 | 3.8 | 4.7 | 5.4 | 6.2 | 7.3 | 7.4 | 6.9 | 6.7 | 8.2 | 7.2 | 7.6 | 7.5 | 8.6 | 7.8 | 7.2 | 7.2 | 8.7 | 8 | 8.3 | 7 | 8.6 | 7.7 | 8.3 | 7.1 | 9.3 | 7.2 | 7.5 | 7.4 | 8.9 | 7.5 | 32.9 | 6.9 | -67 | 32.3 | 32.3 | 30.9 | -62 | 30.1 | 28.8 | 29 | -62.7 | 29.3 | 28.1 | 26.6 | -63.5 | 28.6 | 27.5 |
Bedrijfsresultaat ratio
| 0.131 | 0.133 | 0.133 | 0.133 | 0.125 | 0.138 | 0.102 | 0.044 | 0.107 | 0.116 | 0.152 | 0.106 | 0.113 | 0.108 | 0.109 | 0.106 | 0.125 | 0.103 | 0.066 | 0.103 | 0.123 | 0.118 | 0.12 | 0.108 | 0.13 | 0.129 | 0.133 | 0.091 | 0.141 | 0.144 | 0.132 | 0.112 | 0.104 | 0.12 | 0.117 | 0.052 | 0.126 | 0.114 | 0.099 | 0.092 | -0.548 | 0.108 | 0.096 | -0.088 | 0.113 | 0.117 | 0.098 | 0.093 | 0.078 | 0.091 | 0.044 | 0.049 | 0.091 | 0.121 | 0.132 | 0.113 | 0.115 | 0.136 | 0.149 | 0.131 | 0.12 | 0.115 | 0.088 | -0.512 | 0.112 | 0.098 | 0.112 | 0.11 | 0.126 | 0.132 | 0.128 | 0.104 | 0.129 | 0.131 | 0.136 | 0.143 | 0.135 | 0.131 | 0.132 | 0.1 | 0.109 | 0.116 | 0.117 | 0.125 | 0.115 | 0.118 | 0.106 | 0.109 | 0.106 | 0.114 | 0.098 | 0.105 | 0.112 | 0.118 | 0.104 | 0.044 | 0.113 | 0.123 | 0.131 | 0.129 | 0.148 | 0.123 | 0.126 | 0.177 | 0.126 | 0.136 | 0.129 | 0.151 | 0.117 | 0.102 | 0.09 | 0.1 | 0.117 | 0.14 | 0.168 | 0.212 | 0.201 | 0.193 | 0.191 | 0.227 | 0.205 | 0.22 | 0.221 | 0.259 | 0.225 | 0.213 | 0.23 | 0.28 | 0.237 | 0.25 | 0.224 | 0.313 | 0.215 | 0.235 | 0.214 | 0.31 | 0.226 | 0.231 | 0.232 | 0.278 | 0.231 | 1 | 0.214 | -2.049 | 1 | 1 | 1 | -2.088 | 1 | 1 | 1 | -2.247 | 1 | 1 | 1 | -2.343 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.029 | 1.034 | 1.007 | 0.929 | 0.696 | 0.577 | 4.806 | 6.375 | -0.496 | -0.342 | -0.172 | -0.497 | -0.881 | -0.148 | -0.114 | -1.875 | -0.255 | -0.243 | -0.241 | 0.142 | 0.18 | 0.068 | 0.023 | 0.094 | -0.114 | -0.002 | -0.131 | -0.073 | -0.055 | -0.135 | -0.192 | -0.179 | -0.084 | -0.22 | -0.009 | 0.81 | 0.351 | 0.008 | 0.647 | 0.021 | -0.125 | -0.468 | -0.845 | -0.414 | -0.595 | -0.269 | -0.094 | -0.472 | -0.517 | -0.667 | -0.119 | -0.734 | -0.087 | -0.493 | -0.994 | -0.313 | -0.362 | -0.332 | -0.397 | -0.497 | -0.702 | -0.719 | -0.995 | -0.442 | -0.441 | -1.004 | -1.094 | 0.205 | -1.561 | -2.196 | -2.443 | -1.456 | -2.346 | -1.437 | -1.754 | -5.413 | -1.401 | -2.404 | -2.333 | -1.874 | -0.098 | 0.049 | -0.21 | -0.182 | -0.292 | -0.387 | -0.276 | -0.388 | -0.333 | -0.316 | -0.331 | -0.357 | -0.381 | -0.23 | -0.617 | -0.438 | -0.05 | -0.507 | 0.076 | 0.312 | 0.3 | 1.4 | 0.1 | 0 | 0.3 | 0.3 | 0.4 | 0.3 | -2.8 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.5 | 0.2 | 0.4 | 0.1 | 0 | 0.2 | 0 | 0.2 | -0.2 | 0 | 0.2 | 0.4 | 0.2 | 0.1 | 0 | 0.4 | 0.4 | 0.5 | 0.1 | 0.6 | 0.4 | -32.9 | 0.3 | 67 | -32.3 | -32.3 | -30.9 | 62 | -30.1 | -28.8 | -29 | 62.7 | -29.3 | -28.1 | -26.6 | 63.5 | -28.6 | -27.5 |
Inkomen voor belasting
| 14.075 | 14.217 | 14.741 | 13.864 | 13.816 | 15.283 | 16.16 | 16.171 | 15.674 | 16.935 | 16.15 | 10.048 | 10.805 | 10.657 | 10.434 | 7.653 | 11.302 | 8.677 | 5.655 | 11.092 | 14.261 | 12.882 | 13.016 | 10.957 | 13.892 | 12.756 | 12.329 | 7.864 | 13.134 | 13.556 | 12.355 | 9.549 | 9.111 | 10.765 | 10.608 | 7.539 | 16.943 | 17.532 | 14.558 | 12.954 | -80.735 | 15.899 | 12.749 | -12.105 | 14.839 | 15.555 | 13.503 | 11.054 | 9.5 | 11.956 | 6.108 | 5.241 | 11.01 | 15.279 | 17.85 | 14.595 | 15.186 | 0.019 | 0.021 | 15.395 | 0.015 | 0.015 | 10.532 | -60.545 | 15.554 | 14.709 | 17.223 | 16.608 | 18.36 | 17.68 | 17.137 | 12.723 | 17.177 | 18.482 | 17.983 | 13.188 | 16.418 | 17.057 | 17.308 | 11.544 | 9.869 | 8.588 | 7.464 | 7.684 | 7.333 | 7.254 | 6.619 | 6.939 | 5.927 | 6.157 | 5.322 | 5.837 | 6.254 | 6.702 | 5.61 | 2.61 | 6.465 | 6.282 | 6.214 | 6.441 | 6.4 | 6.1 | 5.1 | 6.9 | 5.2 | 5.3 | 5.1 | 6 | 1.9 | 4.2 | 3.7 | 4 | 5 | 5.8 | 6.7 | 7.7 | 7.7 | 7.4 | 7.2 | 8.5 | 7.7 | 7.8 | 7.9 | 8.7 | 7.8 | 7.4 | 7.2 | 8.9 | 7.8 | 8.3 | 7.2 | 9 | 7.9 | 8.4 | 7.1 | 9.7 | 7.6 | 8 | 7.5 | 9.5 | 7.9 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.141 | 0.144 | 0.143 | 0.142 | 0.132 | 0.143 | 0.145 | 0.157 | 0.142 | 0.152 | 0.15 | 0.101 | 0.105 | 0.106 | 0.108 | 0.085 | 0.122 | 0.1 | 0.064 | 0.104 | 0.124 | 0.118 | 0.12 | 0.109 | 0.129 | 0.129 | 0.132 | 0.09 | 0.14 | 0.143 | 0.131 | 0.11 | 0.103 | 0.118 | 0.117 | 0.059 | 0.121 | 0.116 | 0.097 | 0.092 | -0.549 | 0.105 | 0.09 | -0.092 | 0.109 | 0.115 | 0.098 | 0.089 | 0.074 | 0.086 | 0.043 | 0.043 | 0.09 | 0.117 | 0.125 | 0.111 | 0.113 | 0.134 | 0.146 | 0.127 | 0.114 | 0.11 | 0.081 | -0.516 | 0.109 | 0.091 | 0.106 | 0.111 | 0.116 | 0.118 | 0.112 | 0.093 | 0.113 | 0.122 | 0.124 | 0.101 | 0.125 | 0.115 | 0.116 | 0.086 | 0.108 | 0.117 | 0.114 | 0.122 | 0.11 | 0.112 | 0.102 | 0.103 | 0.1 | 0.109 | 0.092 | 0.099 | 0.105 | 0.114 | 0.094 | 0.037 | 0.112 | 0.114 | 0.133 | 0.136 | 0.155 | 0.16 | 0.128 | 0.177 | 0.134 | 0.144 | 0.14 | 0.159 | 0.047 | 0.11 | 0.098 | 0.106 | 0.124 | 0.15 | 0.182 | 0.223 | 0.209 | 0.207 | 0.205 | 0.235 | 0.219 | 0.225 | 0.232 | 0.262 | 0.225 | 0.219 | 0.23 | 0.286 | 0.231 | 0.25 | 0.231 | 0.327 | 0.221 | 0.238 | 0.214 | 0.323 | 0.238 | 0.247 | 0.235 | 0.297 | 0.243 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.871 | 3.909 | 4.054 | 3.718 | 3.91 | 4.373 | 4.525 | 3.978 | 4.388 | 4.741 | 4.523 | 3.393 | 3.242 | 3.197 | 3.13 | 2.528 | 2.939 | 2.256 | 1.47 | 2.518 | 3.708 | 3.349 | 3.384 | 2.753 | 3.473 | 3.189 | 3.082 | -0.296 | 4.86 | 5.016 | 4.571 | 2.339 | 3.371 | 3.981 | 3.925 | 2.694 | 6.269 | 6.486 | 5.387 | 4.356 | -9.556 | 5.883 | 4.717 | 2.362 | 5.49 | 5.754 | 4.997 | 3.98 | 3.33 | 4.364 | 2.229 | 1.911 | 4.118 | 5.567 | 6.426 | 4.776 | 5.543 | 0.007 | 0.007 | 5.561 | 0.005 | 0.006 | 3.897 | 2.376 | 5.678 | 5.368 | 6.287 | 5.52 | 6.792 | 6.542 | 6.341 | 4.917 | 6.355 | 6.839 | 6.653 | 3.883 | 6.32 | 6.481 | 6.75 | 4.641 | 3.765 | 3.218 | 2.882 | 2.809 | 2.858 | 2.757 | 2.515 | 2.484 | 2.252 | 2.34 | 2.022 | 2.196 | 2.384 | 2.655 | 2.202 | 1.095 | 2.442 | 2.497 | 2.36 | 2.418 | 2.4 | 2.2 | 1.9 | 2.7 | 1.9 | 1.9 | 1.9 | 1.9 | 0.8 | 1.5 | 1.4 | 1.4 | 1.9 | 2.2 | 2.5 | 3.1 | 2.9 | 2.8 | 2.7 | 3.2 | 2.9 | 2.9 | 2.9 | 3.2 | 2.9 | 2.9 | 2.6 | 3 | 2.9 | 3 | 2.6 | 2.9 | 3 | 3.1 | 2.6 | 3.3 | 2.8 | 2.9 | 2.7 | 3.3 | 2.8 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 10.204 | 10.308 | 10.687 | 10.146 | 9.906 | 10.91 | 11.635 | 12.193 | 11.286 | 12.194 | 11.627 | 6.655 | 7.563 | 7.46 | 7.304 | 5.125 | 8.363 | 6.421 | 4.185 | 8.574 | 10.553 | 9.533 | 9.632 | 8.204 | 10.419 | 9.567 | 9.247 | 8.307 | 8.274 | 8.54 | 7.784 | 6.134 | 5.74 | 6.784 | -16.878 | 4.845 | 10.674 | 11.046 | 9.171 | 8.598 | -71.179 | 10.016 | 8.032 | -14.467 | 9.349 | 9.801 | 8.506 | 7.074 | 6.17 | 7.592 | 3.879 | 3.33 | 6.892 | 9.712 | 11.424 | 9.819 | 9.643 | 0.012 | 0.013 | 9.834 | 0.009 | 0.01 | 6.635 | -62.921 | 9.876 | 9.341 | 10.936 | 11.088 | 11.568 | 11.138 | 10.796 | 7.806 | 10.822 | 11.643 | 11.33 | 9.305 | 10.098 | 10.576 | 10.558 | 6.903 | 6.104 | 5.37 | 4.582 | 4.875 | 4.475 | 4.497 | 4.104 | 4.455 | 3.675 | 3.817 | 3.3 | 3.641 | 3.87 | 4.047 | 3.408 | 1.515 | 4.023 | 3.785 | 3.854 | 4.023 | 4 | 3.9 | 3.2 | 4.2 | 3.3 | 3.4 | 3.2 | 4.1 | 1.1 | 2.7 | 2.3 | 2.6 | 3.1 | 3.6 | 4.2 | 4.6 | 4.8 | 4.6 | 4.5 | 5.3 | 4.8 | 4.9 | 5 | 5.5 | 4.9 | 4.5 | 4.6 | 5.9 | 4.9 | 5.5 | 5 | 6.5 | 4.9 | 5.3 | 4.5 | 6.4 | 4.8 | 5.1 | 4.8 | 6.2 | 5.1 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.102 | 0.104 | 0.104 | 0.104 | 0.095 | 0.102 | 0.105 | 0.119 | 0.102 | 0.11 | 0.108 | 0.067 | 0.073 | 0.074 | 0.075 | 0.057 | 0.09 | 0.074 | 0.047 | 0.08 | 0.092 | 0.088 | 0.089 | 0.081 | 0.096 | 0.097 | 0.099 | 0.095 | 0.088 | 0.09 | 0.082 | 0.071 | 0.065 | 0.074 | -0.187 | 0.038 | 0.077 | 0.073 | 0.061 | 0.061 | -0.484 | 0.066 | 0.057 | -0.109 | 0.068 | 0.072 | 0.061 | 0.057 | 0.048 | 0.055 | 0.027 | 0.027 | 0.057 | 0.074 | 0.08 | 0.075 | 0.072 | 0.085 | 0.093 | 0.081 | 0.072 | 0.069 | 0.051 | -0.536 | 0.069 | 0.058 | 0.067 | 0.074 | 0.073 | 0.074 | 0.071 | 0.057 | 0.071 | 0.077 | 0.078 | 0.071 | 0.077 | 0.071 | 0.071 | 0.051 | 0.067 | 0.073 | 0.07 | 0.077 | 0.067 | 0.069 | 0.063 | 0.066 | 0.062 | 0.067 | 0.057 | 0.062 | 0.065 | 0.069 | 0.057 | 0.022 | 0.07 | 0.069 | 0.082 | 0.085 | 0.097 | 0.102 | 0.081 | 0.108 | 0.085 | 0.092 | 0.088 | 0.108 | 0.027 | 0.07 | 0.061 | 0.069 | 0.077 | 0.093 | 0.114 | 0.133 | 0.13 | 0.129 | 0.128 | 0.146 | 0.136 | 0.142 | 0.147 | 0.166 | 0.142 | 0.133 | 0.147 | 0.19 | 0.145 | 0.166 | 0.16 | 0.236 | 0.137 | 0.15 | 0.136 | 0.213 | 0.15 | 0.157 | 0.15 | 0.194 | 0.157 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.39 | 0.4 | 0.41 | 0.39 | 0.38 | 0.42 | 0.45 | 0.47 | 0.44 | 0.47 | 0.45 | 0.26 | 0.29 | 0.29 | 0.28 | 0.2 | 0.32 | 0.25 | 0.16 | 0.33 | 0.41 | 0.37 | 0.37 | 0.32 | 0.4 | 0.37 | 0.37 | 0.33 | 0.33 | 0.34 | 0.31 | 0.24 | 0.22 | 0.26 | -0.65 | 0.19 | 0.42 | 0.43 | 0.36 | 0.34 | -2.76 | 0.39 | 0.31 | -0.55 | 0.36 | 0.38 | 0.33 | 0.27 | 0.24 | 0.29 | 0.15 | 0.13 | 0.27 | 0.37 | 0.44 | 0.38 | 0.37 | 0.47 | 0.51 | 0.38 | 0.36 | 0.37 | 0.26 | -2.44 | 0.38 | 0.36 | 0.43 | 0.43 | 0.45 | 0.44 | 0.42 | 0.31 | 0.42 | 0.46 | 0.44 | 0.36 | 0.4 | 0.42 | 0.42 | 0.24 | 0.36 | 0.33 | 0.28 | 0.3 | 0.27 | 0.28 | 0.25 | 0.28 | 0.23 | 0.24 | 0.2 | 0.22 | 0.24 | 0.25 | 0.21 | 0.09 | 0.25 | 0.23 | 0.24 | 0.25 | 0.24 | 0.24 | 0.2 | 0.27 | 0.2 | 0.2 | 0.2 | 0.25 | 0.07 | 0.16 | 0.14 | 0.15 | 0.19 | 0.22 | 0.26 | 0.28 | 0.29 | 0.29 | 0.27 | 0.33 | 0.29 | 0.3 | 0.3 | 0.33 | 0.29 | 0.27 | 0.27 | 0.37 | 0.29 | 0.31 | 0.27 | 0.37 | 0.27 | 0.29 | 0.17 | 0.35 | 0.17 | 0.18 | 0.17 | 0.32 | 0.17 | 0.17 | 0.1 | 0.27 | 0.093 | 0.1 | 0.093 | 0.2 | 0.08 | 0.084 | 0.076 | 0.16 | 0.039 | 0.044 | 0.033 | 0.15 | 0.036 | 0.039 |
Verwaterde WPA
| 0.39 | 0.4 | 0.41 | 0.39 | 0.38 | 0.42 | 0.45 | 0.47 | 0.44 | 0.47 | 0.45 | 0.26 | 0.29 | 0.29 | 0.28 | 0.2 | 0.32 | 0.25 | 0.16 | 0.33 | 0.41 | 0.37 | 0.37 | 0.32 | 0.4 | 0.37 | 0.36 | 0.33 | 0.33 | 0.34 | 0.31 | 0.24 | 0.22 | 0.26 | -0.65 | 0.19 | 0.41 | 0.43 | 0.36 | 0.34 | -2.76 | 0.39 | 0.31 | -0.55 | 0.36 | 0.38 | 0.33 | 0.27 | 0.24 | 0.29 | 0.15 | 0.13 | 0.27 | 0.37 | 0.44 | 0.38 | 0.37 | 0.47 | 0.5 | 0.38 | 0.36 | 0.37 | 0.26 | -2.44 | 0.38 | 0.36 | 0.42 | 0.42 | 0.45 | 0.43 | 0.42 | 0.31 | 0.42 | 0.45 | 0.44 | 0.36 | 0.39 | 0.41 | 0.41 | 0.24 | 0.35 | 0.32 | 0.27 | 0.29 | 0.27 | 0.27 | 0.25 | 0.28 | 0.22 | 0.23 | 0.2 | 0.22 | 0.24 | 0.25 | 0.21 | 0.09 | 0.25 | 0.23 | 0.24 | 0.25 | 0.24 | 0.24 | 0.2 | 0.27 | 0.2 | 0.2 | 0.2 | 0.25 | 0.07 | 0.16 | 0.14 | 0.15 | 0.19 | 0.22 | 0.26 | 0.28 | 0.29 | 0.29 | 0.27 | 0.33 | 0.29 | 0.3 | 0.3 | 0.33 | 0.29 | 0.27 | 0.27 | 0.37 | 0.29 | 0.31 | 0.27 | 0.37 | 0.27 | 0.29 | 0.17 | 0.35 | 0.17 | 0.18 | 0.17 | 0.32 | 0.17 | 0.17 | 0.1 | 0.27 | 0.093 | 0.1 | 0.093 | 0.2 | 0.08 | 0.084 | 0.076 | 0.16 | 0.039 | 0.044 | 0.033 | 0.15 | 0.036 | 0.039 |
EBITDA
| 16.988 | 17.409 | 18.984 | 17.152 | 17.575 | 19.255 | 15.698 | 20.481 | 20.524 | 21.606 | 20.7 | 14.938 | 15.401 | 15.321 | 15.068 | 12.423 | 15.748 | 13.085 | 10.074 | 15.658 | 19.022 | 17.657 | 17.714 | 15.382 | 19.034 | 16.821 | 16.04 | 11.593 | 16.806 | 17.312 | 16.066 | 12.926 | 12.398 | 14.177 | 13.752 | 12.168 | 16.777 | 18.375 | 14.872 | 17.7 | -76.256 | 20.482 | 17.25 | -7.657 | 18.92 | 18.931 | 16.936 | 14.61 | 13.128 | 15.662 | 9.981 | 8.62 | 14.342 | 18.896 | 21.759 | 19.147 | 18.022 | 22.106 | 23.641 | 20.489 | 17.473 | 18.13 | 13.583 | -56.577 | 17.53 | 15.713 | 18.317 | 19.904 | 19.921 | 19.876 | 19.58 | 18.209 | 23.789 | 24.218 | 24.22 | 23.74 | 22.166 | 23.894 | 24.028 | 17.728 | 12.309 | 10.721 | 9.916 | 10.14 | 9.924 | 10.006 | 9.305 | 9.592 | 8.467 | 8.947 | 7.901 | 8.771 | 9.133 | 9.541 | 8.839 | 5.727 | 9.254 | 9.473 | 7.766 | 7.103 | 7.6 | 6.7 | 6.4 | 8.3 | 6.2 | 6.3 | 6.1 | 7.2 | 6.3 | 5.5 | 4.9 | 5.1 | 5.9 | 6.7 | 7.3 | 9 | 8.3 | 7.9 | 7.6 | 9.1 | 8.2 | 8.5 | 8.4 | 9.8 | 8.7 | 8.1 | 8.3 | 10 | 9 | 9.3 | 8.1 | 9.7 | 8.8 | 9.4 | 8.2 | 10.3 | 8.1 | 8.4 | 8.3 | 9.8 | 8.4 | 32.9 | 7.7 | -67 | 32.3 | 32.3 | 30.9 | -62 | 30.1 | 28.8 | 29 | -62.7 | 29.3 | 28.1 | 26.6 | -63.5 | 28.6 | 27.5 |
EBITDA ratio
| 0.17 | 0.176 | 0.174 | 0.176 | 0.125 | 0.139 | 0.141 | 0.044 | 0.147 | 0.155 | 0.152 | 0.106 | 0.113 | 0.108 | 0.109 | 0.106 | 0.125 | 0.103 | 0.066 | 0.103 | 0.123 | 0.118 | 0.12 | 0.108 | 0.13 | 0.129 | 0.133 | 0.091 | 0.141 | 0.144 | 0.132 | 0.112 | 0.104 | 0.12 | 0.117 | 0.117 | 0.126 | 0.114 | 0.099 | 0.092 | 0.721 | 0.108 | 0.096 | 0.278 | 0.113 | 0.117 | 0.098 | 0.093 | 0.082 | 0.086 | 0.043 | 0.074 | 0.09 | 0.125 | 0.125 | 0.146 | 0.13 | 0.138 | 0.146 | 0.168 | 0.114 | 0.11 | 0.111 | 0.097 | 0.133 | 0.115 | 0.133 | 0.117 | 0.15 | 0.162 | 0.16 | 0.133 | 0.16 | 0.158 | 0.167 | 0.185 | 0.162 | 0.162 | 0.162 | 0.13 | 0.132 | 0.143 | 0.152 | 0.161 | 0.151 | 0.157 | 0.143 | 0.143 | 0.144 | 0.158 | 0.137 | 0.149 | 0.153 | 0.158 | 0.147 | 0.08 | 0.148 | 0.181 | 0.165 | 0.166 | 0.18 | 0.139 | 0.156 | 0.208 | 0.152 | 0.16 | 0.16 | 0.185 | 0.226 | 0.136 | 0.121 | 0.129 | 0.139 | 0.163 | 0.184 | 0.243 | 0.217 | 0.207 | 0.205 | 0.243 | 0.219 | 0.237 | 0.235 | 0.289 | 0.251 | 0.24 | 0.262 | 0.318 | 0.266 | 0.274 | 0.253 | 0.342 | 0.24 | 0.261 | 0.241 | 0.327 | 0.241 | 0.244 | 0.248 | 0.284 | 0.24 | 1 | 0.227 | -2.049 | 1 | 1 | 1 | -2.088 | 1 | 1 | 1 | -2.247 | 1 | 1 | 1 | -2.343 | 1 | 1 |