eBay Inc.
NASDAQ:EBAY
69.76 (USD) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,031 | 2,433 | 1,589 | 2,197 | 2,209 | 2,008 | 2,550 | 2,268 | 2,082 | 2,154 | 2,037 | 1,742 | 1,798 | 1,379 | 1,244 | 2,128 | 1,667 | 1,428 | 963 | 1,006 | 880 | 923 | 897 | 1,508 | 1,695 | 2,202 | 2,086 | 1,619 | 2,527 | 2,120 | 1,760 | 2,636 | 1,979 | 1,816 | 1,753 | 2,001 | 2,686 | 1,832 | 2,387 | 4,971 | 5,473 | 6,328 | 4,790 | 3,834 | 4,415 | 4,494 | 5,280 | 6,855 | 6,530 | 6,817 | 7,331 | 4,038 | 4,164 | 4,691.101 | 2,998.95 | 3,265.826 | 5,464.582 | 5,577.411 | 4,180.907 | 4,037.442 | 3,593.003 | 3,999.818 | 2,557.859 | 2,573.617 | 3,057.159 | 3,188.928 | 3,342.717 | 3,696.028 | 3,565.182 | 4,221.191 | 3,912.591 | 3,418.349 | 2,967.009 | 2,662.792 | 2,482.257 | 2,634.381 | 1,876.434 | 1,313.58 | 2,180.598 | 1,855.649 | 1,216.772 | 1,330.045 | 1,435.91 | 1,588.713 | 1,501.708 | 1,381.513 | 1,583.875 | 1,391.557 | 1,554.418 | 1,109.313 | 748.623 | 616.867 | 576.851 | 523.969 | 423.729 | 439.765 | 314.263 | 201.873 | 130.558 | 135.621 | 278.33 | 219.7 | 246.5 | 347.6 | 24.9 | 31.8 | 74.5 | 10.7 |
| Kortetermijnbeleggingen
| 1,760 | 3,457 | 3,302 | 3,203 | 5,983 | 7,007 | 6,167 | 4,864 | 4,788 | 5,317 | 1,457 | 1,457 | 3,771 | 5,944 | 13,317 | 15,092 | 1,700 | 2,398 | 2,697 | 4,297 | 3,550 | 1,850 | 2,189 | 2,969 | 2,746 | 2,713 | 2,752 | 2,388 | 2,279 | 3,743 | 4,270 | 6,381 | 4,775 | 5,333 | 6,292 | 6,085 | 5,327 | 4,299 | 2,914 | 5,583 | 4,206 | 3,770 | 5,601 | 3,535 | 3,429 | 4,531 | 4,991 | 3,581 | 2,872 | 2,591 | 1,804 | 1,716 | 1,707 | 1,238.301 | 1,013.924 | 1,131.1 | 1,300.026 | 1,045.403 | 1,181.615 | 860.44 | 934.898 | 943.986 | 601.443 | 441.202 | 180.285 | 163.734 | 301.136 | 355.336 | 422.696 | 658.854 | 76.108 | 181.983 | 317.275 | 542.103 | 741.655 | 720.115 | 828.049 | 774.65 | 888.783 | 896.951 | 799.037 | 682.004 | 641.71 | 548.924 | 418.677 | 340.576 | 163.765 | 271.337 | 122.283 | 89.69 | 97.43 | 121.651 | 152.936 | 199.45 | 227.324 | 246.473 | 273.838 | 354.166 | 302.542 | 146.526 | 66.521 | 181.1 | 139.4 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,791 | 5,890 | 4,891 | 5,400 | 8,192 | 9,015 | 8,717 | 7,132 | 6,870 | 7,471 | 3,494 | 3,199 | 5,569 | 7,323 | 14,561 | 17,220 | 3,367 | 3,826 | 3,660 | 5,303 | 4,430 | 2,773 | 3,086 | 4,477 | 4,441 | 4,915 | 4,838 | 4,007 | 4,806 | 5,863 | 6,030 | 9,017 | 6,754 | 7,149 | 8,045 | 8,086 | 8,013 | 6,131 | 5,301 | 10,554 | 9,679 | 10,098 | 10,391 | 7,369 | 7,844 | 9,025 | 10,271 | 10,436 | 9,402 | 9,408 | 9,135 | 5,754 | 5,871 | 5,929.402 | 4,012.874 | 4,396.926 | 6,764.608 | 6,622.814 | 5,362.522 | 4,897.882 | 4,527.901 | 4,943.804 | 3,159.302 | 3,014.819 | 3,237.444 | 3,352.662 | 3,643.853 | 4,051.364 | 3,987.878 | 4,880.045 | 3,988.699 | 3,600.332 | 3,284.284 | 3,204.895 | 3,223.912 | 3,354.496 | 2,704.483 | 2,088.23 | 3,069.381 | 2,752.6 | 2,015.809 | 2,012.049 | 2,077.62 | 2,137.637 | 1,920.385 | 1,722.089 | 1,747.64 | 1,662.894 | 1,676.701 | 1,199.003 | 846.053 | 738.518 | 729.787 | 723.419 | 651.053 | 686.238 | 588.101 | 556.039 | 433.1 | 282.147 | 344.851 | 400.8 | 385.9 | 347.6 | 24.9 | 31.8 | 74.5 | 10.7 |
| Nettovorderingen
| 1,287 | 962 | 1,244 | 1,167 | 1,294 | 1,206 | 982 | 866 | 903 | 975 | 843 | 687 | 710 | 779 | 660 | 622 | 1,364 | 652 | 477 | 845 | 635 | 700 | 714 | 797 | 716 | 1,382 | 761 | 745 | 683 | 1,357 | 626 | 619 | 592 | 592 | 626 | 628 | 599 | 619 | 595 | 15,166 | 15,172 | 797 | 13,879 | 13,741 | 13,202 | 12,948 | 12,279 | 12,028 | 11,790 | 11,076 | 7,293 | 6,564 | 6,490 | 681.593 | 5,077.701 | 4,970.956 | 4,146.504 | 3,961.286 | 3,628.245 | 3,293.226 | 3,303.842 | 3,188.298 | 2,413.276 | 2,328.016 | 1,976.808 | 2,473.23 | 1,992.291 | 2,163.792 | 2,227.84 | 907.894 | 976.606 | 881.891 | 805.494 | 792.492 | 673.785 | 529.903 | 544.173 | 578.07 | 484.831 | 469.812 | 479.814 | 240.856 | 463.027 | 385.584 | 367.705 | 225.871 | 253.709 | 247.684 | 241.148 | 131.453 | 138.378 | 128.769 | 120.912 | 101.703 | 97.931 | 103.717 | 75.494 | 67.163 | 49.226 | 46.307 | 34.85 | 36.5 | 27.6 | 23.9 | 12.1 | 6.4 | 4 | 2.8 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -23 | -7 | -4 | 0 | 1,570 | 1,414 | 1,171 | 1,188 | 1,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,232 | 1,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.778 | 0 | 0 | 0 | 87.599 | 281.791 | 147.734 | 170.426 | 144.62 | 160.465 | 33.42 | 30.755 | 29.702 | 33.256 | 32.077 | 30.554 | 155.405 | 0 | 0 | 141.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 794 | 715 | 926 | 936 | 920 | 795 | 615 | 719 | 886 | 966 | 952 | 1,148 | 1,067 | 1,009 | 2,535 | 2,219 | 1,960 | 3,045 | 2,602 | 1,246 | 1,183 | 775 | 1,409 | 1,570 | 1,508 | 829 | 1,364 | 1,432 | 1,274 | 523 | 1,202 | 1,270 | 1,147 | 1,134 | 1,112 | 1,200 | 1,091 | 1,154 | 2,384 | 2,829 | 1,663 | 15,636 | 1,384 | 1,268 | 1,313 | 13,359 | 926 | 982 | 1,144 | 914 | 982 | 0 | 728 | 536 | 671.77 | 0 | 603.716 | 3,988.158 | 463.761 | 484.205 | 445.695 | 3,108.897 | 901.009 | 907.065 | 946.782 | 460.698 | 372.202 | 305.231 | 242.276 | 1,317.156 | 1,396.446 | 998.153 | 1,009.831 | 973.199 | 876.986 | 628.41 | 620.832 | 516.937 | 403.525 | 435.339 | 421.875 | 2,359.483 | 388.376 | 364.847 | 229.056 | 1,792.579 | 109.657 | 92.941 | 95.825 | 1,202.361 | 59.73 | 70.299 | 59.973 | 652.488 | 61.494 | 62.654 | 59.84 | 52.262 | 40.419 | 40.697 | 37.009 | 22.5 | 25.7 | 101.4 | 55.7 | 45.2 | 3.6 | 0.5 |
| Totaal vlottende activa
| 6,872 | 7,567 | 7,061 | 7,269 | 10,406 | 11,016 | 10,314 | 8,717 | 8,598 | 9,290 | 5,289 | 5,067 | 7,349 | 9,111 | 17,756 | 20,061 | 6,691 | 7,190 | 6,739 | 7,394 | 6,248 | 4,565 | 5,209 | 6,844 | 6,665 | 7,126 | 6,963 | 6,184 | 6,763 | 7,743 | 7,858 | 10,906 | 8,493 | 8,875 | 9,783 | 9,914 | 9,703 | 7,904 | 8,277 | 28,549 | 26,514 | 26,531 | 25,654 | 22,378 | 22,359 | 23,283 | 23,476 | 23,446 | 22,336 | 21,583 | 17,410 | 13,278 | 13,089 | 12,661.454 | 9,762.345 | 9,861.092 | 11,514.828 | 11,065.338 | 9,454.528 | 8,675.313 | 8,277.438 | 8,460.208 | 6,473.587 | 6,249.9 | 6,161.034 | 6,286.59 | 6,008.346 | 6,520.387 | 6,457.994 | 7,122.505 | 6,361.751 | 5,480.376 | 5,099.609 | 4,970.586 | 4,774.683 | 4,546.229 | 3,900.243 | 3,183.237 | 3,990.993 | 3,689.828 | 2,948.052 | 2,911.149 | 2,929.023 | 2,888.068 | 2,658.36 | 2,145.882 | 2,111.006 | 2,003.519 | 2,013.674 | 1,468.458 | 1,044.161 | 937.586 | 910.672 | 883.805 | 810.478 | 852.609 | 739.337 | 675.464 | 522.745 | 369.151 | 416.71 | 459.8 | 439.2 | 472.9 | 92.7 | 83.4 | 82.1 | 14 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,712 | 1,690 | 1,701 | 1,724 | 1,750 | 1,736 | 1,647 | 1,697 | 1,721 | 1,751 | 1,721 | 1,714 | 1,762 | 1,525 | 1,563 | 1,626 | 1,798 | 1,867 | 1,800 | 1,900 | 2,007 | 2,083 | 2,150 | 2,243 | 2,278 | 1,597 | 1,580 | 1,576 | 1,548 | 1,597 | 1,546 | 1,538 | 1,496 | 1,516 | 1,526 | 1,502 | 1,497 | 1,554 | 1,535 | 2,781 | 2,947 | 2,902 | 2,825 | 2,685 | 2,686 | 2,760 | 2,763 | 2,697 | 2,575 | 2,491 | 2,393 | 2,238 | 2,109 | 1,986.216 | 1,859.19 | 1,727.081 | 1,547.943 | 1,523.333 | 1,466.047 | 1,429.21 | 1,346.85 | 1,314.328 | 1,293.775 | 1,254.769 | 1,197.42 | 1,198.714 | 1,215.469 | 1,124.527 | 1,135.765 | 1,120.452 | 1,059.607 | 1,032.673 | 1,035.714 | 998.196 | 999.214 | 942.437 | 860.493 | 801.602 | 762.413 | 745.257 | 693.46 | 709.773 | 682.022 | 639.14 | 628.086 | 601.785 | 534.624 | 403.295 | 241.8 | 218.028 | 164.99 | 187.055 | 142.387 | 142.349 | 142.845 | 141.747 | 133.279 | 125.161 | 122.054 | 123.463 | 125.314 | 111.8 | 82.1 | 72.3 | 16.2 | 7.8 | 5.7 | 3.6 |
| Goodwill
| 4,357 | 4,269 | 4,321 | 4,285 | 4,235 | 4,267 | 4,238 | 4,244 | 4,287 | 4,262 | 4,058 | 4,113 | 4,141 | 4,178 | 4,138 | 4,212 | 4,591 | 4,675 | 4,537 | 4,910 | 4,850 | 4,929 | 5,097 | 5,185 | 5,208 | 5,160 | 5,170 | 5,199 | 4,815 | 4,773 | 4,669 | 4,665 | 4,648 | 4,501 | 4,727 | 4,487 | 4,519 | 4,451 | 4,442 | 7,902 | 8,965 | 9,094 | 9,220 | 9,367 | 9,257 | 9,267 | 8,566 | 8,394 | 8,455 | 8,537 | 8,492 | 8,417 | 8,440 | 8,364.989 | 8,341.91 | 8,263.705 | 6,445.103 | 6,193.163 | 6,121.481 | 5,921.852 | 6,130.156 | 6,143.086 | 8,016.465 | 7,796.09 | 6,783.093 | 7,025.398 | 6,172.133 | 6,522.767 | 6,544.948 | 6,257.153 | 6,180.413 | 6,917.265 | 6,803.103 | 6,544.278 | 6,407.973 | 6,355.466 | 6,205.075 | 6,120.079 | 3,529.895 | 3,119.969 | 3,078.177 | 2,709.794 | 2,296.423 | 1,834.662 | 1,721.794 | 1,719.311 | 1,643.12 | 1,487.018 | 1,470.867 | 1,456.024 | 249.856 | 252.891 | 220.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 139 | 106 | 114 | 122 | 127 | 0 | 115 | 0 | 0 | 0 | 8 | 3 | 3 | 5 | 12 | 19 | 56 | 50 | 62 | 79 | 94 | 108 | 92 | 106 | 123 | 53 | 69 | 78 | 92 | 86 | 102 | 117 | 74 | 82 | 90 | 90 | 283 | 481 | 564 | 642 | 714 | 805 | 941 | 863 | 926 | 1,023 | 1,128 | 1,234 | 1,272 | 1,316 | 1,406.38 | 1,452.723 | 1,443.832 | 582.372 | 540.711 | 586.533 | 610.224 | 703.153 | 767.812 | 909.401 | 954.361 | 657.487 | 736.134 | 467.61 | 554.633 | 615.253 | 596.038 | 642.468 | 681.24 | 717.893 | 682.977 | 719.302 | 758.521 | 6,987.063 | 6,943.359 | 4,020.14 | 3,507.335 | 3,481.041 | 3,072.703 | 2,622.766 | 2,109.304 | 1,981.847 | 1,993.368 | 1,914.698 | 1,744.907 | 1,738.609 | 1,735.489 | 259.438 | 263.98 | 232.198 | 198.639 | 212.929 | 213.415 | 111.546 | 23.299 | 14.581 | 12.56 | 11.187 | 8.8 | 9.3 | 7.1 | 0.8 | 1.3 | 1.7 | 2.2 |
| Goodwill en immateriële activa
| 4,357 | 4,269 | 4,321 | 4,285 | 4,235 | 4,267 | 4,238 | 4,244 | 4,287 | 4,262 | 4,058 | 4,113 | 4,141 | 4,186 | 4,141 | 4,215 | 4,596 | 4,687 | 4,556 | 4,966 | 4,900 | 4,991 | 5,176 | 5,279 | 5,316 | 5,252 | 5,276 | 5,322 | 4,868 | 4,842 | 4,747 | 4,757 | 4,734 | 4,603 | 4,844 | 4,561 | 4,601 | 4,541 | 4,532 | 8,185 | 9,446 | 9,658 | 9,862 | 10,081 | 10,062 | 10,208 | 9,429 | 9,320 | 9,478 | 9,665 | 9,726 | 9,689 | 9,756 | 9,771.369 | 9,794.633 | 9,707.537 | 7,027.475 | 6,733.874 | 6,708.014 | 6,532.076 | 6,833.309 | 6,910.898 | 8,925.866 | 8,750.451 | 7,440.58 | 7,761.532 | 6,639.743 | 7,077.4 | 7,160.201 | 6,853.191 | 6,822.881 | 7,598.505 | 7,520.996 | 7,227.255 | 7,127.275 | 7,113.987 | 6,987.063 | 6,943.359 | 4,020.14 | 3,507.335 | 3,481.041 | 3,072.703 | 2,622.766 | 2,109.304 | 1,981.847 | 1,993.368 | 1,914.698 | 1,744.907 | 1,738.609 | 1,735.489 | 259.438 | 263.98 | 232.198 | 198.639 | 212.929 | 213.415 | 111.546 | 23.299 | 14.581 | 12.56 | 11.187 | 8.8 | 9.3 | 7.1 | 0.8 | 1.3 | 1.7 | 2.2 |
| Langetermijnbeleggingen
| 2,586 | 2,439 | 3,444 | 3,647 | 1,554 | 1,142 | 1,352 | 1,499 | 1,657 | 1,797 | 4,388 | 5,065 | 5,961 | 7,966 | 933 | 1,323 | 1,059 | 833 | 663 | 832 | 1,077 | 1,305 | 1,446 | 1,936 | 2,969 | 3,778 | 4,276 | 5,418 | 5,919 | 6,331 | 6,302 | 4,754 | 4,540 | 3,969 | 3,921 | 3,541 | 3,370 | 3,391 | 3,572 | 5,881 | 5,647 | 5,777 | 5,875 | 6,217 | 5,211 | 4,971 | 4,138 | 2,506 | 3,172 | 3,044 | 2,500 | 2,630 | 2,861 | 2,452.763 | 3,018.596 | 3,078.398 | 2,715.363 | 2,492.012 | 2,101.405 | 1,827.886 | 1,977.567 | 1,381.765 | 479.285 | 119.659 | 89.361 | 106.178 | 134 | 130 | 120 | 138 | 455 | 176 | 221 | 278 | 539 | 623 | 793 | 826 | 827 | 1,064 | 1,418 | 0 | 981.095 | 1,175.098 | 1,166.674 | 0 | 730.155 | 670.309 | 361.989 | 0 | 439.962 | 412.969 | 343.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 2,920 | 2,936 | 2,984 | 3,011 | 3,052 | 3,089 | 3,086 | 3,143 | 3,111 | 3,169 | 3,144 | 3,227 | 3,224 | 3,255 | 3,297 | 3,343 | 3,448 | 3,537 | 3,749 | 4,203 | 4,287 | 4,369 | 4,374 | 4,468 | 4,710 | 4,792 | 4,992 | 5,052 | 5,166 | 5,195 | 5,214 | 5,242 | 5,263 | 4,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134 | -130 | -120 | -138 | -455 | -176 | -221 | -278 | -539 | -623 | -793 | -826 | -827 | -1,064 | -1,418 | 0 | -981.095 | -1,175.098 | -1,166.674 | 0 | 63.547 | 75.873 | 76.861 | 84.218 | 18.101 | 23.52 | 23.031 | 21.54 | 10.572 | 9.843 | 10.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 507 | 464 | 404 | 442 | 421 | 370 | 547 | 656 | 630 | 581 | 497 | 467 | 543 | 583 | 1,567 | 1,255 | 1,139 | 1,196 | 914 | 719 | 410 | 414 | 359 | 399 | 391 | 274 | 565 | 436 | 291 | 273 | 276 | 286 | 282 | 276 | 428 | 475 | 437 | 395 | 269 | 262 | 287 | 264 | 260 | 279 | 227 | 266 | 261 | 581 | 439 | 491 | 473 | 423 | 392 | 448.416 | 465.773 | 459.846 | 199.251 | 189.205 | 218.068 | 283.099 | 255.014 | 341.121 | 183.859 | 191.51 | 239.392 | 239.425 | 376.599 | 299.311 | 292.345 | 269.889 | 542.573 | 249.603 | 263.732 | 297.974 | 561.946 | 647.598 | 820.736 | 860.788 | 852.497 | 1,090.702 | 1,466.605 | 1,297.426 | 1,007.79 | 1,195.985 | 1,189.953 | 1,079.099 | 146.664 | 145.076 | 140.042 | 618.251 | 153.913 | 144.913 | 136.913 | 432.196 | 371.783 | 258.043 | 261.93 | 358.479 | 454.766 | 566.442 | 482.747 | 383.5 | 379 | 369.9 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 12,082 | 11,798 | 12,854 | 13,109 | 11,012 | 10,604 | 10,870 | 11,239 | 11,406 | 11,560 | 13,808 | 14,586 | 15,631 | 17,515 | 11,501 | 11,762 | 12,040 | 12,120 | 11,682 | 12,620 | 12,681 | 13,162 | 13,505 | 14,325 | 15,664 | 15,693 | 16,689 | 17,804 | 17,792 | 18,238 | 18,085 | 16,577 | 16,315 | 14,972 | 10,719 | 10,079 | 9,905 | 9,881 | 9,908 | 17,109 | 18,327 | 18,601 | 18,822 | 19,262 | 18,186 | 18,205 | 16,591 | 15,104 | 15,664 | 15,691 | 15,092 | 14,980 | 15,118 | 14,658.764 | 15,138.192 | 14,972.862 | 11,490.032 | 10,938.424 | 10,493.534 | 10,072.271 | 10,412.74 | 9,948.112 | 10,882.785 | 10,316.389 | 8,966.753 | 9,305.849 | 8,231.811 | 8,501.238 | 8,588.311 | 8,243.532 | 8,425.061 | 8,880.781 | 8,820.442 | 8,523.425 | 8,688.435 | 8,704.022 | 8,668.292 | 8,605.749 | 5,635.05 | 5,343.294 | 5,641.106 | 5,079.902 | 4,312.578 | 3,944.429 | 3,799.886 | 3,674.252 | 3,389.688 | 3,039.46 | 2,559.301 | 2,655.986 | 1,036.404 | 1,032.437 | 878.342 | 794.724 | 738.129 | 623.048 | 517.692 | 506.939 | 591.401 | 702.465 | 619.248 | 504.1 | 470.4 | 449.3 | 17 | 9.1 | 7.4 | 5.8 |
| Totaal activa
| 18,954 | 19,365 | 19,915 | 20,378 | 21,418 | 21,620 | 21,184 | 19,956 | 20,004 | 20,850 | 19,097 | 19,653 | 22,980 | 26,626 | 29,257 | 31,823 | 18,731 | 19,310 | 18,421 | 20,014 | 18,929 | 17,727 | 18,714 | 21,169 | 22,329 | 22,819 | 23,652 | 23,988 | 24,555 | 25,981 | 25,943 | 27,483 | 24,808 | 23,847 | 20,502 | 19,993 | 19,608 | 17,785 | 18,185 | 45,658 | 44,841 | 45,132 | 44,476 | 41,640 | 40,545 | 41,488 | 40,067 | 38,550 | 38,000 | 37,274 | 32,502 | 28,258 | 28,207 | 27,320.218 | 24,900.537 | 24,833.954 | 23,004.86 | 22,003.762 | 19,948.062 | 18,747.584 | 18,690.178 | 18,408.32 | 17,356.372 | 16,566.289 | 15,127.787 | 15,592.439 | 14,240.157 | 15,021.625 | 15,046.305 | 15,366.037 | 14,786.812 | 14,361.157 | 13,920.051 | 13,494.011 | 13,463.118 | 13,250.251 | 12,568.535 | 11,788.986 | 9,626.043 | 9,033.122 | 8,589.158 | 7,991.051 | 7,241.601 | 6,832.497 | 6,458.246 | 5,820.134 | 5,500.694 | 5,042.979 | 4,572.975 | 4,124.444 | 2,080.565 | 1,970.023 | 1,789.014 | 1,678.529 | 1,548.607 | 1,475.657 | 1,257.029 | 1,182.403 | 1,114.146 | 1,071.616 | 1,035.958 | 963.9 | 909.6 | 922.2 | 109.7 | 92.5 | 89.5 | 19.8 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 292 | 257 | 1,331 | 1,432 | 1,445 | 267 | 303 | 294 | 280 | 261 | 224 | 249 | 245 | 262 | 265 | 285 | 324 | 278 | 307 | 305 | 268 | 229 | 296 | 303 | 251 | 286 | 225 | 253 | 252 | 330 | 260 | 284 | 296 | 283 | 278 | 304 | 275 | 349 | 175 | 368 | 393 | 107 | 339 | 312 | 277 | 309 | 288 | 313 | 308 | 301 | 271 | 257 | 325 | 282 | 269.031 | 246.472 | 184.963 | 184.963 | 116.114 | 191.919 | 144.266 | 192.412 | 209.333 | 186.491 | 160.174 | 170.332 | 217.272 | 127.844 | 169.169 | 156.613 | 98.712 | 94.487 | 122.535 | 83.392 | 1,095.828 | 134.193 | 101.157 | 642.343 | 42.726 | 41.686 | 543.389 | 37.958 | 80.014 | 68.194 | 107.48 | 64.633 | 54.584 | 64.666 | 54.039 | 47.424 | 32.697 | 36.531 | 33.619 | 33.235 | 30.739 | 40.111 | 21.395 | 31.725 | 18.796 | 25.941 | 26.349 | 32.133 | 22.8 | 31.6 | 3.7 | 10 | 3.4 | 1.8 |
| Kortlopende schulden
| 994 | 1,791 | 1,358 | 1,671 | 1,672 | 868 | 864 | 120 | 125 | 1,281 | 1,291 | 1,293 | 1,901 | 1,505 | 1,355 | 761 | 1,172 | 159 | 17 | 516 | 1,015 | 1,173 | 680 | 2,063 | 1,550 | 1,546 | 1,546 | 3 | 20 | 781 | 749 | 2,215 | 2,210 | 1,451 | 1,449 | 0 | 6 | 0 | 625 | 865 | 868 | 850 | 250 | 1,203 | 4 | 6 | 408 | 410 | 411 | 424 | 12 | 564 | 564 | 565 | 1,015.83 | 1,015.484 | 300 | 300 | 0 | 0 | 0 | 0 | 200 | 400 | 400 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.077 | 124.273 | 124.274 | 124.838 | 2.84 | 3.586 | 3.586 | 3.34 | 2.97 | 0.108 | 14.974 | 15.049 | 16.111 | 15.958 | 15.141 | 30.254 | 15.272 | 8.965 | 15.584 | 13.304 | 15.781 | 12.4 | 13.3 | 1 | 4 | 0.3 | 0.3 |
| Belastingschulden
| 1,024 | 966 | 790 | 812 | 308 | 253 | 776 | 638 | 305 | 226 | 186 | 551 | 479 | 371 | 176 | 519 | 135 | 180 | 379 | 1,328 | 1,107 | 210 | 195 | 150 | 107 | 117 | 83 | 84 | 236 | 177 | 100 | 102 | 122 | 110 | 107 | 68 | 60 | 72 | 57 | 101 | 124 | 154 | 138 | 110 | 120 | 107 | 87 | 70 | 70 | 63 | 63 | 79 | 71 | 297.686 | 29.196 | 47.084 | 39.415 | 40.468 | 48.55 | 44.848 | 58.581 | 210.522 | 50.093 | 38.102 | 29.6 | 100.423 | 96.215 | 99.203 | 134.137 | 111.754 | 101.196 | 69.494 | 91.336 | 464.418 | 386.988 | 205.643 | 238.883 | 182.095 | 138.951 | 141.136 | 122.691 | 118.427 | 94.35 | 102.056 | 95.856 | 87.87 | 78.352 | 89.51 | 71.642 | 67.265 | 17.721 | 23.318 | 22.99 | 20.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 32 | 35 | 33 | 33 | 34 | 776 | 638 | 45 | 34 | 31 | 33 | 38 | 79 | 85 | 90 | 114 | 110 | 105 | 103 | 108 | 135 | 169 | 178 | 174 | 170 | 163 | 151 | 142 | 117 | 117 | 125 | 112 | 110 | 116 | 116 | 115 | 106 | 137 | 125 | 190 | 188 | 185 | 183 | 169 | 158 | 164 | 154 | 149 | 137 | 132 | 137 | 135 | 110.429 | 108.274 | 105.387 | 101.689 | 96.464 | 94.108 | 92.551 | 98.123 | 99.305 | 231.992 | 215.728 | 193.203 | 181.596 | 180.777 | 186.483 | 182.346 | 166.495 | 156.183 | 145.236 | 143.144 | 128.964 | 117.791 | 106.082 | 90.965 | 81.94 | 44.222 | 42.079 | 42.806 | 50.439 | 43.377 | 39.643 | 36.886 | 28.874 | 25.246 | 21.485 | 20.535 | 18.846 | 16.771 | 22.373 | 16.283 | 15.583 | 15.535 | 18.123 | 12.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Overige kortlopende verplichtingen
| 3,570 | 3,052 | 2,125 | 1,851 | 1,775 | 3,098 | 2,839 | 2,503 | 2,451 | 2,469 | 2,242 | 1,846 | 2,319 | 2,405 | 3,415 | 3,408 | 3,385 | 3,275 | 3,032 | 2,440 | 2,175 | 2,454 | 2,345 | 2,515 | 2,418 | 2,335 | 1,989 | 2,117 | 1,918 | 2,134 | 1,964 | 1,870 | 1,693 | 1,893 | 1,813 | 1,718 | 1,651 | 1,736 | 3,442 | 15,601 | 16,036 | 16,420 | 15,579 | 15,730 | 15,171 | 12,059 | 11,081 | 10,723 | 10,782 | 9,999 | 6,583 | 5,763 | 5,870 | 5,479.518 | 4,722.821 | 4,728.845 | 4,142.707 | 3,894.619 | 3,550.137 | 3,234.943 | 3,286.041 | 3,139.729 | 2,955.26 | 2,890.043 | 2,376.947 | 2,252.736 | 2,360.469 | 2,592.704 | 2,594.78 | 2,664.717 | 2,916.776 | 2,019.426 | 1,893.556 | 1,841.621 | 620.078 | 1,273.487 | 1,250.503 | 578.557 | 1,040.893 | 961.917 | 440.22 | 421.969 | 634.408 | 562.875 | 592.105 | 463.059 | 446.058 | 353.246 | 315.299 | 249.719 | 128.245 | 116.025 | 114.36 | 94.593 | 105.871 | 104.209 | 80.652 | 90.445 | 73.998 | 69.48 | 53.823 | 40.886 | 37.2 | 27.5 | 13.4 | -6 | 3.6 | 3.1 |
| Totaal kortlopende verplichtingen
| 5,880 | 6,098 | 5,639 | 5,799 | 5,233 | 4,520 | 4,782 | 3,555 | 3,206 | 4,271 | 3,974 | 3,972 | 4,982 | 4,622 | 5,296 | 5,063 | 5,130 | 4,002 | 3,840 | 4,692 | 4,673 | 3,807 | 3,685 | 5,209 | 4,500 | 4,454 | 4,006 | 2,608 | 2,568 | 3,539 | 3,190 | 4,596 | 4,433 | 3,847 | 3,763 | 2,206 | 2,107 | 2,263 | 4,437 | 17,060 | 17,611 | 17,531 | 16,491 | 17,538 | 15,741 | 12,639 | 12,028 | 11,670 | 11,720 | 11,066 | 7,061 | 6,800 | 6,965 | 6,734.204 | 6,145.152 | 6,143.272 | 4,763.549 | 4,516.514 | 3,808.909 | 3,564.261 | 3,587.011 | 3,641.968 | 3,646.678 | 3,730.364 | 3,159.924 | 3,705.087 | 2,854.733 | 3,006.234 | 3,080.432 | 3,099.579 | 3,272.867 | 2,328.643 | 2,250.571 | 2,518.395 | 2,220.685 | 1,719.405 | 1,681.508 | 1,484.935 | 1,266.792 | 1,186.818 | 1,149.106 | 1,084.87 | 976.422 | 897.042 | 957.165 | 647.276 | 607.826 | 532.493 | 464.855 | 386.224 | 195.542 | 213.221 | 202.301 | 180.139 | 168.103 | 177.584 | 144.382 | 137.442 | 101.759 | 111.005 | 93.476 | 88.8 | 72.4 | 72.4 | 18.1 | 8 | 7.3 | 5.2 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 5,751 | 5,752 | 6,501 | 6,506 | 6,536 | 7,360 | 7,328 | 8,099 | 8,116 | 8,139 | 7,011 | 7,027 | 7,059 | 7,927 | 7,951 | 8,577 | 6,199 | 8,057 | 8,106 | 8,572 | 8,180 | 7,199 | 7,732 | 7,762 | 8,247 | 7,685 | 7,661 | 9,201 | 9,208 | 9,234 | 9,249 | 9,251 | 6,756 | 7,509 | 7,582 | 9,054 | 9,030 | 6,779 | 6,814 | 6,757 | 6,795 | 6,777 | 7,346 | 4,118 | 4,124 | 4,117 | 4,123 | 4,123 | 4,110 | 4,112 | 4,506 | 1,518 | 1,521 | 1,525 | 1,528.158 | 1,530.211 | 1,494.482 | 1,494.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.443 | 0.887 | 1.33 | 124.476 | 133.954 | 12.384 | 13.122 | 13.798 | 9.363 | 9.808 | 9.774 | 12.008 | 12.046 | 11.337 | 11.339 | 11.404 | 22.887 | 14.745 | 14.828 | 15 | 5.9 | 5.5 | 0 | 18.4 | 0.1 | 0.2 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 332 | -2,417 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1,413 | 1,405 | 1,777 | 1,814 | 2,417 | 2,408 | 2,264 | 2,137 | 2,226 | 2,245 | 2,231 | 2,400 | 2,701 | 3,116 | 3,904 | 4,002 | 2,381 | 2,359 | 2,280 | 2,584 | 2,619 | 2,646 | 2,620 | 2,684 | 2,893 | 2,925 | 3,316 | 3,290 | 3,314 | 3,425 | 2,157 | 2,098 | 1,958 | 1,888 | 2,268 | 2,204 | 2,080 | 2,092 | 511 | 1,913 | 768 | 792 | 709 | 774 | 828 | 841 | 914 | 889 | 832 | 1,020 | 945 | 956 | 946 | 1,072.951 | 1,005.732 | 894.797 | 752.597 | 645.457 | 1,054.999 | 967.177 | 928.46 | 929.143 | 907.342 | 859.689 | 804.317 | 753.965 | 639.926 | 590.814 | 551.83 | 510.557 | 592.39 | 447.788 | 410.498 | 31.784 | 102.122 | 206.822 | 220.43 | 215.682 | 298.197 | 242.697 | 170.434 | 135.971 | 133.513 | 62.397 | 84.745 | 79.238 | 101.169 | 102.028 | 106.677 | 111.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 |
| Overige niet-vlottende verplichtingen
| 960 | 952 | 578 | 734 | 959 | 936 | 911 | 897 | 1,069 | 1,042 | 1,028 | 1,011 | 1,184 | 1,183 | 1,161 | 1,165 | 1,251 | 1,331 | 1,275 | 1,264 | 1,342 | 1,393 | 1,407 | 1,408 | 1,486 | 1,474 | 1,740 | 1,743 | 1,869 | 1,720 | 64 | 64 | 66 | 1,952 | 70 | 76 | 74 | 75 | 85 | 123 | 129 | 918 | 120 | 240 | 243 | 244 | 235 | 217 | 226 | 201 | 77 | 72 | 66 | 58.135 | 56.169 | 55.792 | 49.819 | 45.385 | 50.202 | 46.855 | 49.598 | 49.561 | 51.185 | 54.664 | 47.839 | 49.529 | 51.803 | 52.531 | 52.841 | 51.299 | 48.863 | 45.197 | 42.795 | 39.2 | 37.444 | 40.552 | 39.797 | 40.388 | 33.69 | 34.486 | 34.761 | 37.698 | 36.519 | 32.356 | 18.896 | 33.494 | 15.862 | 19.253 | 20.693 | 22.874 | 21.077 | 20.421 | 19.002 | 19.493 | 17.966 | 14.119 | 13.717 | 6.549 | 5.881 | 5.885 | 5.9 | 7.6 | 6 | 6.1 | 0 | -18.3 | -0.1 | -0.1 |
| Totaal niet-vlottende verplichtingen
| 8,124 | 8,109 | 8,856 | 9,054 | 9,912 | 10,704 | 10,503 | 11,133 | 11,411 | 11,426 | 10,270 | 10,438 | 10,944 | 12,226 | 13,016 | 13,744 | 9,831 | 11,747 | 11,661 | 12,420 | 12,141 | 11,212 | 11,759 | 11,854 | 12,626 | 12,084 | 12,717 | 14,234 | 14,391 | 14,379 | 11,470 | 11,413 | 8,780 | 9,461 | 9,920 | 11,334 | 11,184 | 8,946 | 7,410 | 8,793 | 7,692 | 7,695 | 8,175 | 5,132 | 5,195 | 5,202 | 5,272 | 5,229 | 5,168 | 5,333 | 5,528 | 2,546 | 2,533 | 2,656.135 | 2,590.059 | 2,480.8 | 2,296.898 | 2,185.069 | 1,105.201 | 1,014.032 | 978.058 | 978.704 | 958.527 | 914.353 | 852.156 | 803.494 | 691.729 | 643.345 | 604.671 | 561.856 | 641.253 | 492.985 | 453.293 | 70.984 | 139.566 | 247.374 | 260.227 | 256.07 | 331.887 | 277.183 | 205.195 | 173.744 | 170.475 | 95.64 | 104.971 | 237.208 | 250.985 | 133.665 | 140.492 | 148.515 | 30.44 | 30.229 | 28.776 | 31.501 | 30.012 | 25.456 | 25.056 | 17.953 | 28.768 | 20.63 | 20.728 | 22.6 | 11.9 | 11.6 | 0 | 0.1 | 0.2 | 0.3 |
| Totaal passiva
| 14,004 | 14,207 | 14,495 | 14,853 | 15,145 | 15,224 | 15,285 | 14,688 | 14,617 | 15,697 | 14,244 | 14,410 | 15,926 | 16,848 | 18,312 | 18,807 | 14,961 | 15,749 | 15,501 | 17,112 | 16,814 | 15,019 | 15,444 | 17,063 | 17,126 | 16,538 | 16,723 | 16,842 | 16,959 | 17,918 | 14,660 | 16,009 | 13,213 | 13,308 | 13,683 | 13,540 | 13,291 | 11,209 | 11,847 | 25,853 | 25,303 | 25,226 | 24,666 | 22,670 | 20,936 | 17,841 | 17,300 | 16,899 | 16,888 | 16,399 | 12,589 | 9,346 | 9,498 | 9,390.339 | 8,735.211 | 8,624.072 | 7,060.447 | 6,701.583 | 4,914.11 | 4,578.293 | 4,565.069 | 4,620.672 | 4,605.205 | 4,644.717 | 4,012.08 | 4,508.581 | 3,546.462 | 3,649.579 | 3,685.103 | 3,661.435 | 3,914.12 | 2,821.628 | 2,703.864 | 2,589.379 | 2,360.251 | 1,966.779 | 1,941.735 | 1,741.005 | 1,598.679 | 1,464.001 | 1,354.301 | 1,258.614 | 1,146.897 | 992.682 | 1,062.136 | 884.484 | 858.811 | 666.158 | 605.347 | 534.739 | 225.982 | 243.45 | 231.077 | 211.64 | 198.115 | 203.04 | 169.438 | 155.395 | 130.527 | 131.635 | 114.204 | 111.4 | 84.3 | 84 | 18.1 | 8.1 | 7.5 | 5.5 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 642.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 |
| Gewone aandelen
| 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.535 | 1.531 | 1.528 | 1.513 | 1.513 | 1.505 | 1.5 | 1.495 | 1.486 | 1.481 | 1.478 | 1.475 | 1.47 | 1.465 | 1.464 | 1.46 | 1.458 | 1.451 | 1.441 | 1.436 | 1.431 | 1.426 | 1.415 | 1.409 | 1.404 | 1.36 | 1.354 | 1.349 | 1.339 | 0.663 | 0.661 | 0.655 | 0.649 | 0.645 | 0.641 | 0.316 | 0.311 | 0.283 | 0.282 | 0.28 | 0.277 | 0.275 | 0.273 | 0.269 | 0.269 | 0.267 | 0.263 | 0.261 | 0.1 | 0.129 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 0 | 0 | 37,407 | 36,926 | 36,826 | 36,531 | 35,941 | 34,775 | 34,744 | 34,315 | 33,766 | 33,960 | 34,615 | 36,090 | 34,230 | 34,086 | 23,476 | 22,961 | 22,230 | 21,681 | 21,051 | 17,589 | 17,315 | 17,125 | 16,847 | 16,459 | 15,699 | 14,977 | 14,335 | 13,943 | 16,544 | 16,021 | 15,994 | 14,959 | 9,036 | 8,642 | 8,207 | 7,713 | 7,255 | 19,609 | 19,526 | 18,900 | 17,877 | 17,204 | 16,528 | 18,854 | 18,004 | 17,315 | 16,675 | 15,998 | 15,248 | 14,651 | 13,959 | 13,389.465 | 11,409.853 | 10,919.35 | 10,160.078 | 10,160.078 | 9,600.891 | 9,168.962 | 8,756.77 | 8,359.117 | 7,004.211 | 6,654.475 | 6,327.133 | 5,970.02 | 5,602.828 | 5,110.609 | 4,650.264 | 4,190.546 | 3,659.66 | 4,595.295 | 4,219.471 | 3,842.15 | 3,495.683 | 3,214.787 | 2,964.793 | 2,716.511 | 2,437.29 | 2,182.319 | 1,890.759 | 1,634.468 | 1,429.089 | 1,246.74 | 1,056.345 | 856.245 | 713.783 | 610.533 | 518.666 | 414.474 | 327.479 | 266.475 | 212.167 | 164.633 | 138.645 | 119.109 | 95.423 | 74.504 | 50.727 | 45.506 | 33.911 | 27.6 | 19.8 | 18.5 | 9.2 | 3.3 | 1.8 | 1.1 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 232 | 165 | 171 | 185 | 179 | 167 | 231 | 259 | 340 | 323 | 342 | 398 | 522 | 560 | 553 | 616 | 411 | 321 | 285 | 387 | 361 | 464 | 464 | 498 | 550 | 581 | 800 | 717 | 538 | 437 | 165 | -124 | 1,204 | 829 | 685 | 526 | 443 | 942 | 980 | 1,171 | 1,223 | 1,231 | 1,084 | 1,156 | 1,205 | 826 | 724 | 856 | 649 | 464 | 864 | 549.468 | 673.39 | 1,291.101 | 751.314 | 751.314 | 858.074 | 161.133 | 674.5 | 818.104 | 1,252.631 | 865.054 | 518.639 | 903.485 | 1,081.109 | 1,729.584 | 1,791.387 | 1,701.276 | 1,331.494 | 859.561 | 764.09 | 696.197 | 461.568 | 386.697 | 231.221 | 57.59 | 135.087 | 160.922 | 221.59 | 236.817 | 103.639 | 95.24 | 109.604 | 102.188 | 98.094 | 81.807 | 43.691 | 33.245 | 19.787 | 23.263 | -16.671 | -11.012 | -7.085 | -10.908 | -12.21 | -2.298 | -2.77 | -2.802 | 2.427 | 0.9 | -1.9 | -18.4 | -3 | -1.8 | -1 | -0.5 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | -32,221 | -31,568 | -30,726 | -30,322 | -30,223 | -29,676 | -29,590 | -29,423 | -29,255 | -29,042 | -27,905 | -26,712 | -23,809 | -21,632 | -20,261 | -20,018 | -19,723 | -19,102 | -19,223 | -15,270 | -14,408 | -13,485 | -12,110 | -10,678 | -9,322 | -8,414 | -7,541 | -6,599 | -5,801 | -4,986 | -4,566 | -4,298 | -3,423 | -3,020 | -2,577 | -1,665 | -1,208 | -748 | -970 | -167 | 708 | 533 | 1,995 | 3,635 | 3,556 | 3,508 | 3,711 | 4,009 | 4,014 | 3,795 | 3,884 | 4,539 | 4,080.552 | 3,997.903 | 5,031.508 | 4,389.274 | 4,573.482 | 4,837.696 | 4,692.344 | 4,608.941 | 4,492.844 | 4,400.565 | 4,268.46 | 4,208.883 | 4,008.293 | 4,530.389 | 4,918.091 | 5,811.322 | 5,880.087 | 6,083.232 | 6,231.19 | 6,364.854 | 7,144.19 | 7,680.573 | 7,429.377 | 7,272.468 | 5,453.627 | 5,224.526 | 5,121.108 | 4,855.717 | 4,556.913 | 4,453.444 | 4,188.037 | 3,937.16 | 3,779.835 | 3,639.817 | 3,362.518 | 3,108.131 | 1,475.801 | 1,406.083 | 1,331.829 | 1,275.24 | 1,178.942 | 1,120.01 | 960.79 | 941.285 | 920.655 | 882.241 | 869.79 | 831.12 | 807.271 | 838.1 | 85.4 | 82.9 | 81.2 | 8 |
| Totaal eigen vermogen van aandeelhouders
| 4,950 | 5,158 | 5,420 | 5,525 | 6,273 | 6,396 | 5,899 | 5,268 | 5,387 | 5,153 | 4,853 | 5,243 | 7,054 | 9,778 | 10,945 | 13,016 | 3,770 | 3,561 | 2,920 | 2,902 | 2,115 | 2,708 | 3,270 | 4,106 | 5,203 | 6,281 | 6,929 | 7,146 | 7,596 | 8,063 | 11,283 | 11,474 | 11,595 | 10,539 | 6,819 | 6,453 | 6,317 | 6,576 | 6,338 | 19,805 | 19,538 | 19,906 | 19,810 | 18,970 | 19,609 | 23,647 | 22,767 | 21,651 | 21,112 | 20,875 | 19,913 | 18,912 | 18,709 | 17,929.879 | 16,165.326 | 16,209.882 | 15,944.413 | 15,302.179 | 15,033.952 | 14,169.291 | 14,125.109 | 13,787.648 | 12,751.167 | 11,921.572 | 11,115.707 | 11,083.858 | 10,693.695 | 11,372.046 | 11,361.202 | 11,704.602 | 10,872.692 | 11,539.529 | 11,216.187 | 10,904.632 | 11,102.867 | 11,283.472 | 10,626.8 | 10,047.981 | 8,027.364 | 7,569.121 | 7,234.806 | 6,728.341 | 6,090.304 | 5,796.085 | 5,354.641 | 4,896.242 | 4,592.357 | 4,332.798 | 3,925.191 | 3,556.473 | 1,823.35 | 1,696.103 | 1,527.605 | 1,429.138 | 1,310.777 | 1,228.484 | 1,044.272 | 1,013.76 | 968.879 | 925.208 | 906.389 | 852.5 | 825.3 | 838.2 | 91.6 | 84.4 | 82 | 14.3 |
| Totaal eigen vermogen
| 4,950 | 5,158 | 5,420 | 5,525 | 6,273 | 6,396 | 5,899 | 5,268 | 5,387 | 5,153 | 4,853 | 5,243 | 7,054 | 9,778 | 10,945 | 13,016 | 3,770 | 3,561 | 2,920 | 2,902 | 2,115 | 2,708 | 3,270 | 4,106 | 5,203 | 6,281 | 6,929 | 7,146 | 7,596 | 8,063 | 11,283 | 11,474 | 11,595 | 10,539 | 6,819 | 6,453 | 6,317 | 6,576 | 6,338 | 19,805 | 19,538 | 19,906 | 19,810 | 18,970 | 19,609 | 23,647 | 22,767 | 21,651 | 21,112 | 20,875 | 19,913 | 18,912 | 18,709 | 17,929.879 | 16,165.326 | 16,209.882 | 15,944.413 | 15,302.179 | 15,033.952 | 14,169.291 | 14,125.109 | 13,787.648 | 12,751.167 | 11,921.572 | 11,115.707 | 11,083.858 | 10,693.695 | 11,372.046 | 11,361.202 | 11,704.602 | 10,872.692 | 11,539.529 | 11,216.187 | 10,904.632 | 11,102.867 | 11,283.472 | 10,626.8 | 10,047.981 | 8,027.364 | 7,569.121 | 7,234.857 | 6,732.437 | 6,094.704 | 5,839.815 | 5,396.11 | 4,935.65 | 4,641.883 | 4,376.821 | 3,967.628 | 3,589.705 | 1,854.583 | 1,726.573 | 1,557.937 | 1,466.889 | 1,350.492 | 1,272.617 | 1,087.591 | 1,027.008 | 983.619 | 939.981 | 921.754 | 854.232 | 825.3 | 838.2 | 91.6 | 84.4 | 82 | 14.3 |
| Totaal passiva en aandeelhoudersvermogen
| 18,954 | 19,365 | 19,915 | 20,378 | 21,418 | 21,620 | 21,184 | 19,956 | 20,004 | 20,850 | 19,097 | 19,653 | 22,980 | 26,626 | 29,257 | 31,823 | 18,731 | 19,310 | 18,421 | 20,014 | 18,929 | 17,727 | 18,714 | 21,169 | 22,329 | 22,819 | 23,652 | 23,988 | 24,555 | 25,981 | 25,943 | 27,483 | 24,808 | 23,847 | 20,502 | 19,993 | 19,608 | 17,785 | 18,185 | 45,658 | 44,841 | 45,132 | 44,476 | 41,640 | 40,545 | 41,488 | 40,067 | 38,550 | 38,000 | 37,274 | 32,502 | 28,258 | 28,207 | 27,320.218 | 24,900.537 | 24,833.954 | 23,004.86 | 22,003.762 | 19,948.062 | 18,747.584 | 18,690.178 | 18,408.32 | 17,356.372 | 16,566.289 | 15,127.787 | 15,592.439 | 14,240.157 | 15,021.625 | 15,046.305 | 15,366.037 | 14,786.812 | 14,361.157 | 13,920.051 | 13,494.011 | 13,463.118 | 13,250.251 | 12,568.535 | 11,788.986 | 9,626.043 | 9,033.122 | 8,589.158 | 7,991.051 | 7,241.601 | 6,832.497 | 6,458.246 | 5,820.134 | 5,500.694 | 5,042.979 | 4,572.975 | 4,124.444 | 2,080.565 | 1,970.023 | 1,789.014 | 1,678.529 | 1,548.607 | 1,475.657 | 1,257.029 | 1,182.403 | 1,114.146 | 1,071.616 | 1,035.958 | 963.9 | 909.6 | 922.2 | 109.7 | 92.5 | 89.5 | 19.8 |