Brinker International, Inc.
NYSE:EAT
114.88 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 38.5 | 57.3 | 48.7 | 42.1 | 7.2 | 54.2 | 50.7 | 27.9 | -30.2 | 40.2 | 36.6 | 27.6 | 13.2 | 75 | 33.9 | 12 | 10.7 | -49.2 | 30.8 | 27.9 | 14.9 | 46.7 | 49.8 | 32 | 26.4 | 43.723 | 46.916 | 25.366 | 9.877 | 50.584 | 42.369 | 34.637 | 23.233 | 62.342 | 57.502 | 47.694 | 33.207 | 57.223 | 65.427 | 41.306 | 32.738 | 28.82 | 56.263 | 39.744 | 29.212 | 46.367 | 51.951 | 37.177 | 27.864 | 47.004 | 44.933 | 35.674 | 23.621 | -99.142 | 40.247 | 37.464 | 21.431 | 43.098 | 26.533 | 18.324 | 15.767 | 42.146 | 35.003 | -21.764 | 23.781 | -1.54 | -38.818 | 54.48 | 37.6 | 83.647 | 54.571 | 44.192 | 47.639 | 73.007 | 61.576 | 39.37 | 38.442 | 49.763 | 55.144 | 40.593 | 14.719 | 64.517 | 0.738 | 44.111 | 44.595 | 40.247 | 46.16 | 37.225 | 45.004 | 44.273 | 34.17 | 34.636 | 39.634 | 42.877 | 34.863 | 32.214 | 35.194 | 36.71 | 28.63 | 25.4 | 27.1 | 25 | 21.2 | 18.2 | 20.8 | 23.1 | 16.1 | 13.4 | 16.5 | 19.1 | 13.4 | 11.6 | 16.4 | 18.5 | 13.9 | -13.6 | 15.6 | 19.8 | 18.3 | 16.1 | 18.5 | 15.7 | 16.5 | 15 | 14.4 | 14.6 | 12.8 | 10.7 | 10.8 | 10.5 | 9.3 | 7.5 | 8.4 | 8.4 | 6.4 | 5.2 | 6.1 | 5.6 | 3.7 | 4.1 | 4.7 |
Afschrijvingen & Amortisatie
| 46.3 | 45 | 42.6 | 41.3 | 41.9 | 42.3 | 42.5 | 41.8 | 41.9 | 41.3 | 42.2 | 41.6 | 39.3 | 38.2 | 37.4 | 37.2 | 37.4 | 41.4 | 43.5 | 39.3 | 38.1 | 38.1 | 36.4 | 36.1 | 37 | 37.664 | 37.553 | 37.655 | 38.52 | 38.883 | 39.335 | 39.305 | 38.886 | 39.033 | 39.05 | 39.114 | 39.171 | 37.029 | 36.599 | 36.072 | 35.542 | 35.169 | 34.218 | 33.538 | 33.156 | 32.651 | 33.222 | 32.979 | 32.629 | 31.789 | 30.929 | 31.153 | 31.183 | 31.564 | 31.858 | 32.452 | 32.573 | 32.86 | 25.876 | 38.227 | 38.869 | 40.139 | 39.858 | 40.647 | 41.156 | 47.93 | 39.958 | 39.089 | 38.535 | 45.942 | 46.116 | 48.743 | 48.231 | 46.582 | 48.494 | 47.686 | 47.405 | 49.11 | 50.157 | 47.98 | 48.007 | 47.118 | 46.938 | 45.596 | 45.115 | 44.675 | 43.159 | 41.612 | 40.428 | 40.433 | 37.068 | 32.319 | 28.534 | 26.987 | 25.859 | 24.682 | 23.843 | 23.988 | 22.983 | 23.7 | 22.1 | 15.1 | 23.1 | 22.5 | 21.7 | 21.4 | 21.3 | 22 | 21.7 | 21.7 | 20.6 | 18.8 | 17.7 | 16.6 | 15.7 | 16.2 | 16.1 | 15.6 | 15.1 | 14.1 | 13.8 | 15.9 | 12.6 | 12 | 11 | 10.2 | 9.4 | 8.7 | 8.4 | 7.4 | 7 | 6.6 | 6.3 | 5.7 | 5.5 | 5.1 | 5 | 4.7 | 4.3 | 4.2 | 4.2 |
Uitgestelde Inkomstenbelasting
| 1.8 | -7.7 | -4.5 | -6.4 | -2 | -31.1 | -8.6 | -6.2 | 0 | -8.2 | -0.7 | 0.9 | 8.2 | 0.7 | 0.3 | 0.4 | -0.9 | 0.1 | 0.6 | 0.2 | 1.3 | -5.5 | -9.3 | -4.7 | -76.1 | -4.367 | -2.726 | 5.938 | 4.576 | -14.02 | -2.328 | -3.388 | -2.968 | -15.012 | 20.23 | 14.93 | 1.375 | -8.744 | 25.853 | -5.187 | 1.218 | -21.551 | -3.808 | 0.456 | 1.862 | 5.074 | -5.463 | -7.808 | 3.404 | -2.209 | 0.585 | 4.147 | 9.285 | -11.434 | 7.244 | 11.613 | 7.854 | -14.179 | 18.753 | -33.723 | 3.633 | 32.788 | 11.403 | 1.605 | 1.858 | -66.126 | 12.114 | -8.253 | -5.799 | -3.278 | 8.917 | -10.994 | -13.468 | -11.834 | -5.998 | -8.186 | -8.201 | -11.156 | -3.098 | -5.575 | 4.977 | 23.467 | -22.487 | 1.665 | 0.684 | 20.239 | 18.4 | -2.519 | 3.074 | 16.494 | 2.354 | 2.474 | 2.844 | -4.285 | 2.556 | 2.363 | 2.579 | -3.898 | 2.083 | 1.9 | 1.9 | -2.3 | 1.5 | 1.3 | 1.5 | -4.5 | 1.2 | 0 | 0 | 1.9 | 0.9 | 0.8 | 1.1 | -9.3 | 0 | 0 | 1.2 | -2.2 | 1.3 | 1.1 | 1.4 | -5.7 | 1.2 | 1.1 | 1.1 | -6.8 | 1 | -1 | 0.8 | 1.5 | 0.6 | 0.7 | 0.8 | -0.7 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.9 | 0.3 |
Aandelen Gebaseerde Vergoedingen
| 7.1 | 9.4 | 6.4 | 4.4 | 5.7 | 4.1 | 4.4 | 1.2 | 4.7 | 3.4 | 5.3 | 5.6 | 4.3 | 5.1 | 4.4 | 3 | 3.9 | 5.8 | -0.7 | 2.6 | 7.1 | 3.4 | 5.8 | 3.6 | 3.6 | 3.208 | 4.75 | 2.807 | 3.48 | 1.331 | 5.085 | 4.118 | 4.034 | 3.064 | 4.573 | 3.333 | 4.189 | 3.215 | 4.595 | 3.204 | 3.788 | 3.084 | 4.794 | 3.196 | 5 | 3 | 3.595 | 2.793 | 6.521 | 3.068 | 3.944 | 2.531 | 3.918 | 3.185 | 3.149 | 2.496 | 3.959 | 3.223 | 3.908 | 3.604 | 4.86 | 3.8 | 5.102 | 0 | 5.088 | 0 | 0 | 0 | 3.201 | -10.809 | 0 | 0 | 11.963 | 0 | 0 | 0 | 7.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -38.5 | 17.9 | 28.6 | 9.3 | -0.3 | -26.3 | 29 | -33.4 | 3.9 | -49.2 | 15.6 | -12.6 | -20.7 | -22.2 | 58.9 | -9.6 | 29.1 | 3.9 | 2.2 | -24.3 | 28.8 | -32.7 | 5.7 | -66.9 | -5.7 | -43.745 | 27.118 | -2.664 | -11.083 | -27.36 | 14.677 | -4.702 | -5.564 | -21.548 | 38.542 | 18.261 | -30.359 | -7.501 | 4.9 | 1.332 | -2.817 | -30.481 | 31.602 | 13.124 | -13.791 | -13.579 | 0.615 | 23.849 | -35.466 | -16.536 | 38.647 | 11.228 | -30.534 | -3.81 | 43.908 | 5.603 | -63.647 | 3.931 | -11.161 | 45.058 | 0.53 | -54.344 | -14.389 | -67.809 | -23.743 | -28.98 | -54.11 | 77.084 | 2.955 | -18.794 | -19.137 | 85.062 | 15.112 | -25.745 | 4.727 | 86.713 | 20.04 | 17.41 | 35.607 | 56.022 | -58.574 | -10.99 | 22.23 | 49.226 | 6.915 | 17.202 | -19.897 | 40.46 | 4.254 | 5.08 | 12.766 | 38.865 | 9.366 | -12.316 | -8.78 | 12.932 | 4.856 | 27.637 | 25.861 | -6.4 | 9.3 | 29.5 | -8.4 | -35.5 | 38 | 26.5 | 28.7 | 0.5 | -8.9 | 9.9 | -2.9 | -8.5 | -4.4 | 8.4 | 17 | -34.1 | -10 | -10.1 | -1 | -6.8 | -13.8 | 15.7 | 1.1 | 1.1 | -1.8 | 22 | 7 | -0.7 | -0.8 | -0.2 | 12.9 | -0.6 | -0.8 | 0.3 | 1.9 | 2.4 | -5.6 | -3.6 | 7.7 | -1.8 | -0.5 |
Vorderingen
| 6 | -12.2 | 31.8 | -29.9 | 9.7 | 10.7 | 18.4 | -34.5 | 6.1 | -4.6 | 32.6 | -37.3 | 12.7 | -8.6 | 21.8 | -23.7 | 0.6 | -8.7 | 61.5 | -55.7 | 7 | -7.1 | 36.4 | -40.2 | 7.9 | -5.991 | 39.924 | -43.68 | 6.466 | -7.591 | 49.596 | -46.779 | 8.261 | -8.395 | 46.264 | -48.455 | 6.904 | -5.518 | 57.115 | -57.989 | 8.324 | -8.192 | 52.264 | -57.873 | 8.429 | -0.145 | 42.554 | -45.708 | 8.697 | -3.541 | 47.96 | -53.309 | 9.498 | -6.111 | 53.829 | -59.283 | 12.82 | -2.065 | 49.444 | -54.344 | 13.048 | -6.714 | 54.473 | 0 | 8.363 | 0 | 0 | 0 | 7.856 | -7.216 | 0 | 0 | 7.216 | 0 | 0 | 0 | -1.866 | 0 | 0 | 0 | -8.067 | 0 | 0 | 0 | 2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.2 | -2.6 | 1.3 | -2 | 1.8 | -0.9 | 2.2 | -1.3 | -1.1 | -2.6 | -1.3 | -2.6 | -0.6 | -2.4 | -0.8 | -1.4 | 1.4 | -2.5 | -0.9 | -0.7 | 0.1 | 0.5 | 19.2 | -0.9 | 0.8 | 0.027 | 0.348 | -0.983 | -0.611 | 1.166 | -0.881 | -1.079 | -0.764 | -0.774 | 1.505 | -0.742 | 0.022 | 1.038 | 1.001 | -1.046 | -0.518 | 0.7 | 0.027 | -0.346 | 0.531 | 0.148 | 1.752 | -0.736 | -0.256 | 1.366 | 0.646 | -1.226 | -0.801 | 0.64 | 1.483 | -0.843 | 0.061 | 0.884 | 1.713 | 1.03 | 2.917 | 7.836 | -3.749 | -8.898 | 2.233 | -0.512 | -6.18 | -2.452 | 2.504 | 1.871 | -1.179 | 0.724 | 1.813 | 1.55 | -3.853 | 0.565 | 10.212 | -2.675 | -4.359 | -1.038 | -4.558 | -14.125 | -0.009 | -0.056 | 0.143 | -3.473 | 1.446 | -1.761 | 1.153 | 0.107 | 1.773 | -0.28 | 1.263 | -6.917 | -2.551 | -0.002 | -0.262 | -1.008 | 1.21 | 0 | 0 | -0.1 | 0.3 | -0.2 | -1.3 | 0.4 | 0.2 | 0 | 0 | -0.9 | -0.5 | -0.2 | -0.3 | -0.3 | 0.4 | -0.8 | -0.5 | -0.7 | -0.2 | -0.7 | -0.5 | -0.3 | 0 | -0.1 | -0.8 | -0.3 | -0.2 | 0 | 0 | -0.4 | -0.2 | -0.3 | -0.2 | -0.1 | -0.1 | 0 | 0 | -0.3 | 0.1 | 0.8 | 0.3 |
Crediteuren
| -1.1 | 4.1 | 7.3 | 6.6 | 12.8 | -36 | 25.2 | -2.1 | 7.1 | -4.7 | 10.6 | 7 | -12.7 | 2.1 | 23 | 0.9 | -4.9 | 11.5 | 3 | -7.5 | 2.8 | -8.3 | -0.5 | 9.8 | -5.1 | 1.279 | 4.612 | 0.657 | -4.979 | 10.471 | -3.063 | -5.816 | 1.392 | 0.777 | 5.339 | 0.276 | -12.175 | 2.81 | 10.414 | -7.785 | -4.322 | -0.412 | 14.68 | -6.043 | -4.469 | 6.305 | -0.585 | 5.607 | -20.666 | 6.382 | 5.599 | 9.601 | -9.394 | 3.686 | -1.916 | 5.671 | -28.956 | 4.099 | -10.118 | 13.919 | -17.863 | -11.878 | 8.759 | 0 | -26.825 | 0 | 0 | 0 | 0.749 | 6.167 | 0 | 0 | -6.167 | 0 | 0 | 0 | 3.085 | 0 | 0 | 0 | 3.346 | 0 | 0 | 0 | -8.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -46.4 | 28.6 | 39.4 | 34.6 | -24.6 | -0.1 | -16.8 | 4.5 | -11.6 | -37.3 | -26.3 | 20.3 | -20.1 | -13.3 | 14.9 | 14.6 | 32 | 3.6 | -61.4 | 39.6 | 18.9 | -17.8 | -49.4 | -35.6 | -9.3 | -39.06 | -17.766 | 41.342 | -11.959 | -31.406 | -30.975 | 48.972 | -14.453 | -13.156 | -14.566 | 67.182 | -25.11 | -5.831 | -63.63 | 68.152 | -6.301 | -22.577 | -35.369 | 77.386 | -18.282 | -19.887 | -43.106 | 64.686 | -23.241 | -20.743 | -15.558 | 56.162 | -29.837 | -2.025 | -9.488 | 60.058 | -47.572 | 1.013 | -52.2 | 84.453 | 2.428 | -43.588 | -73.872 | -58.911 | -7.514 | -28.468 | -47.93 | 79.536 | -8.154 | -20.665 | -17.958 | 84.338 | 12.25 | -27.295 | 8.58 | 86.148 | 8.609 | 20.085 | 39.966 | 57.06 | -49.295 | 3.135 | 22.239 | 49.282 | 12.543 | 20.675 | -21.343 | 42.221 | 3.101 | 4.973 | 10.993 | 39.145 | 8.103 | 0.331 | -6.229 | 12.934 | 5.118 | 28.645 | 24.651 | 0 | 0 | 29.6 | -8.7 | -35.3 | 39.3 | 26.1 | 28.5 | 0 | 0 | 10.8 | -2.4 | -8.3 | -4.1 | 8.7 | 16.6 | -33.3 | -9.5 | -9.4 | -0.8 | -6.1 | -13.3 | 16 | 0 | 1.2 | -1 | 22.3 | 7.2 | 0 | 0 | 0.2 | 13.1 | -0.3 | -0.6 | 0.4 | 2 | 0 | 0 | -3.3 | 7.6 | -2.6 | -0.8 |
Overige Niet-Contante Posten
| 14.7 | 129.7 | 99.9 | 0.5 | 6.6 | 12.3 | 6.2 | 12.1 | 2.8 | 111 | 4.5 | 4.1 | -4.1 | 4.3 | 3.7 | 4.2 | 2.6 | 5.2 | 19.1 | 10 | -3.6 | 12.1 | 6 | 6.5 | 64.4 | 10.266 | 4.382 | 0.377 | 4.86 | 19.846 | 3.348 | 4.946 | 8.599 | 27.24 | -15.881 | -13.316 | -2.034 | 12.482 | -24.932 | 14.84 | 0.429 | 67.701 | 6.71 | 1.847 | -0.023 | -5.461 | 7.439 | 9.347 | -2.012 | 6.512 | 0.527 | -1.341 | -6.62 | 151.451 | -8.237 | -12.987 | -8.806 | 16.9 | 30.429 | 18.423 | 2.692 | 25.532 | 12.679 | 88.758 | 5.241 | 203.605 | 26.285 | 11.5 | 16.401 | 6.381 | 7.863 | 17.475 | -0.582 | -2.387 | 4.597 | 13.573 | -2.105 | 7.709 | -1.659 | 1.865 | 44.479 | 5.702 | 66.503 | -0.42 | 0 | 25.025 | 0 | 4.123 | 0 | 8.723 | 0 | 0 | 0 | -1.307 | 0.387 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | -0.3 | 0 | 2.1 | 0.1 | -0.3 | 0.7 | -0.7 | 0.5 | 2.1 | 1.5 | 40 | 0 | 0.5 | -0.3 | 0.2 | 0 | -0.5 | 0.1 | -0.9 | -0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.2 | 0.2 | -0.1 | 0.2 | 0 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 62.8 | 141.5 | 130.1 | 91.2 | 59.1 | 55.5 | 132.8 | 43.4 | 24.6 | 40.6 | 104.2 | 67.2 | 40.2 | 101.1 | 138.6 | 47.2 | 82.8 | 7.2 | 95.5 | 55.7 | 86.6 | 62.1 | 94.4 | 6.6 | 49.6 | 46.749 | 117.993 | 69.479 | 50.23 | 69.264 | 102.486 | 74.916 | 66.22 | 95.119 | 144.016 | 110.016 | 45.549 | 93.704 | 112.442 | 91.567 | 70.898 | 82.742 | 129.779 | 91.905 | 55.416 | 68.052 | 91.359 | 98.337 | 32.94 | 69.628 | 119.565 | 83.392 | 30.853 | 71.814 | 118.169 | 76.641 | -6.636 | 85.833 | 94.338 | 89.913 | 66.351 | 90.061 | 89.656 | 41.437 | 53.381 | 74.744 | 45.73 | 148.173 | 92.893 | 94.427 | 97.29 | 184.364 | 108.895 | 79.623 | 113.396 | 179.156 | 103.372 | 112.836 | 136.151 | 140.885 | 53.608 | 129.814 | 113.922 | 140.178 | 97.309 | 147.388 | 87.822 | 120.901 | 92.76 | 115.003 | 86.358 | 108.294 | 80.378 | 53.263 | 54.885 | 72.191 | 66.472 | 84.437 | 79.557 | 44.5 | 60.5 | 67.4 | 37.2 | 6.5 | 82.1 | 66.2 | 67.3 | 38 | 29.4 | 52.3 | 32.7 | 22 | 31.3 | 35.4 | 48.1 | 8.5 | 22.9 | 23.6 | 33.4 | 24.7 | 19.9 | 41.1 | 31.5 | 28.3 | 24.6 | 40.1 | 30.1 | 17.9 | 19.1 | 19.2 | 29.7 | 14.3 | 14.7 | 13.8 | 14.5 | 13.6 | 6.2 | 7.4 | 16.3 | 7.3 | 8.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -56.5 | -58 | -51.4 | -42.6 | -46.9 | -48.3 | -41.3 | -48.6 | -46.7 | -41.3 | -34.9 | -36.8 | -37.3 | -31.6 | -25.3 | -23.5 | -13.6 | -22.5 | -30.6 | -30.9 | -20.5 | -39.6 | -49.3 | -47.5 | -31.2 | -31.778 | -20.944 | -26.099 | -22.46 | -22.843 | -19.675 | -32.944 | -27.111 | -36.698 | -23.891 | -28.468 | -23.731 | -33.154 | -27.627 | -39.298 | -40.183 | -47.086 | -44.288 | -39.848 | -29.844 | -32.841 | -28.938 | -32.751 | -37.001 | -40.049 | -31.702 | -25.813 | -27.662 | -21.469 | -17.05 | -16.214 | -15.628 | -29.277 | -6.652 | -11.451 | -13.499 | -19.009 | -15.007 | -28.344 | -31.253 | -58.902 | -62.15 | -78.453 | -70.908 | -129.444 | -106.325 | -103.888 | -90.875 | -101.048 | -66.237 | -111.603 | -75.719 | -89.269 | -84.678 | -76.657 | -84.307 | -81.542 | -70.898 | -85.457 | -67.966 | -86.763 | -83.895 | -75.878 | -79.989 | -127.24 | -189.083 | -66.058 | -49.162 | -129.354 | -51.216 | -74.569 | -42.288 | -27.158 | -39.339 | -49.2 | -49.7 | -47.1 | -43.8 | -39.1 | -51.1 | -42.6 | -41.5 | -60.5 | -25.2 | -21.8 | -64.5 | -58.3 | -46.6 | -37 | -49.8 | -53.3 | -47 | -57.2 | -50.2 | -40.3 | -36.2 | -31.1 | -29.3 | -24.4 | -30.2 | -35.7 | -30.4 | -33.8 | -20.8 | -31.3 | -22.6 | -20.1 | -17.1 | -16.9 | -14.4 | -13.1 | -13.8 | -11.4 | -12.9 | -11.2 | -20.6 |
Netto Overnames
| 0 | 3.8 | 0.2 | 0.7 | 0 | 5.5 | 0 | 0 | 0 | -21.1 | -1.5 | -57 | -47.5 | 0 | 0 | 0 | 0 | 94.6 | 1.6 | 0 | -96.2 | -1.8 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | -0.183 | -0.729 | -0.975 | -0.365 | 0 | -1.556 | 0 | 0 | 0.014 | -0.014 | 8.311 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -20.3 | -5.6 | -12.9 | -13.3 | -34.2 | -8.4 | -5.5 | -5.9 | -4.4 | -0.5 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -23.8 | 0 | 0 | -3 | -4.7 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 6.6 | 9.9 | 7.5 | 21.8 | 34.8 | 13.6 | 10.6 | 7.8 | 1.8 | 7.8 | 7.7 | 2.6 | 2.3 | 14.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 13.4 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 |
Overige Investeringsactiviteiten
| -56.5 | 3.8 | 0.2 | 0.7 | 1.3 | 1.9 | 1.2 | 1 | 1.1 | 21.6 | 1.1 | 0 | 20.5 | -94 | 0.5 | 2 | 0.6 | 1.9 | 1.5 | 0.8 | 0.9 | 18.4 | 10.4 | 12.2 | 449.7 | 5.73 | 15.952 | 1.72 | 0.085 | 0.08 | 0.055 | 3.022 | -27.111 | 0 | 1.5 | 0 | 2.756 | 0 | 0 | 0.734 | 1.216 | 0.055 | 0 | 0.833 | -29.844 | 11.774 | 1.2 | 4.686 | 0.649 | -1.439 | 0.065 | 1.756 | 2.523 | 0 | 1.823 | 3.63 | 3.243 | 178.752 | -5.191 | 49.317 | 1.472 | 6.366 | -7.875 | 75.342 | 0.813 | -33.276 | 8.262 | 113.178 | -5.948 | 160.771 | 2.615 | 3.451 | 20.123 | 18.5 | 59.068 | 1.9 | 9.845 | 184.881 | 13.596 | 11.734 | 13.598 | 14.435 | -0.366 | 6.662 | -0.748 | 0.026 | -2.984 | 8.458 | 0.122 | 61.874 | 72.813 | -49.983 | -12.925 | 29.56 | -28.327 | -2.701 | 0 | -0.001 | -0.053 | -0.9 | 0 | -1 | -3.5 | -11.9 | -7.5 | -3.4 | -23.1 | 116.1 | -0.1 | -15.9 | 15.8 | -15.8 | 0 | 0 | 0.1 | 73.4 | 0 | -0.1 | 0 | 0.3 | -0.4 | -6.5 | -8.1 | -4.4 | -0.3 | 2 | -3.6 | 0.6 | -0.3 | -0.6 | -0.5 | -0.4 | 0 | -0.7 | -22 | 1.7 | 0.4 | -0.6 | -0.7 | -0.9 | 0.6 |
Kasstroom uit Investeringsactiviteiten
| -56.5 | -54.2 | -51.2 | -41.2 | -45.6 | -40.9 | -40.1 | -47.6 | -45.6 | -40.8 | -35.3 | -93.8 | -64.3 | -31.6 | -24.8 | -21.5 | -13 | -20.6 | -27.5 | -30.1 | -115.8 | -23 | -38.9 | -35.3 | 418.5 | -26.048 | -4.992 | -24.379 | -22.375 | -22.763 | -19.62 | -29.922 | -27.111 | -36.698 | -22.391 | -28.468 | -126.552 | -33.154 | -27.627 | -38.564 | -38.967 | -47.031 | -44.288 | -39.015 | -29.844 | -45.689 | -27.738 | -28.065 | -36.352 | -41.488 | -31.808 | -24.24 | -25.868 | -22.444 | -15.592 | -12.584 | -13.941 | 149.475 | -11.843 | 37.88 | -12.041 | -4.332 | -22.934 | 46.998 | -30.44 | -92.178 | -53.888 | 34.725 | -76.856 | 31.327 | -103.71 | -100.437 | -70.752 | -82.548 | -7.169 | -109.703 | -65.874 | 95.612 | -71.082 | -64.923 | -70.709 | -67.107 | -71.264 | -78.795 | -68.714 | -86.737 | -86.879 | -67.42 | -79.867 | -65.366 | -189.083 | -116.041 | -68.667 | -99.794 | -79.543 | -77.27 | -42.288 | -27.159 | -39.392 | -50.1 | -49.7 | -48.1 | -47.3 | -51 | -58.5 | -46 | -58 | 65.5 | -17.8 | -15.6 | -34.2 | -66.1 | -48.9 | -42.5 | -82.1 | 19.5 | -44.8 | -58.5 | -52.3 | -26.2 | -36.7 | -37.6 | -37.4 | -28.8 | -30.5 | -33.7 | -34 | -27.8 | -28.8 | -31.9 | -23.1 | -23.5 | -21.8 | -20.3 | -36.4 | -11.4 | -13.4 | -12 | -13.6 | -12.1 | -16.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -16.7 | -57 | -93.8 | -111.8 | -117.8 | -755.4 | -190.4 | -145.5 | -105.8 | -0.9 | -153.4 | -156.2 | -210.5 | -140.7 | -119.5 | -25.2 | -79.6 | -234.2 | -221.4 | -191.6 | -229.4 | -23.8 | -45 | -109.1 | -346.8 | -356.477 | -210.743 | -201.577 | -79.514 | -60.985 | -190.985 | -55.972 | -83.89 | -60.855 | -31.523 | -20.512 | -0.512 | -0.419 | -352.42 | -6.669 | -6.669 | -6.631 | -6.63 | -26.63 | -26.63 | -446.595 | -6.595 | -6.595 | -6.595 | -6.562 | -6.562 | -0.313 | -5.312 | -5.281 | -5.282 | -5.282 | -0.282 | -250.254 | -0.248 | -140.272 | -0.272 | -49.865 | -62.035 | -61.296 | -7.296 | -9.065 | -26.634 | -69.164 | -126.234 | -232.771 | -105.283 | -17.309 | -4.464 | -63.45 | -52.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 3.4 | 19 | 8.4 | 0.5 | 0 | 10.4 | 2.1 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 16.6 | 5.6 | 5.5 | 3 | 146.9 | 0.1 | 0.2 | 1.3 | 0.2 | 0 | 2.3 | 0.5 | 1.005 | 0.274 | 0.797 | 0.245 | 1.116 | 0.668 | 0.441 | 3.396 | 1.422 | 3.034 | 0.385 | 1.306 | 1.294 | 10.99 | 2.093 | 1.882 | 4.721 | 16.611 | 3.01 | 4.953 | 9.148 | 9.527 | 4.66 | 17.855 | 15.47 | 11.297 | 13.2 | 3.449 | 6.207 | 14.685 | 11.874 | 0.291 | 1.285 | 0.642 | 0.245 | 0.224 | 2.533 | 0.043 | 0.012 | 2.062 | 2.553 | 0.255 | 0.789 | 1.68 | 7.352 | 20.433 | 30.482 | 8.02 | 2.695 | 32.845 | 13.75 | 4.518 | 16.166 | 33.153 | 17.161 | 4.632 | 5.636 | 24.403 | 6.891 | 4.657 | 18.946 | 7.885 | 11.958 | 1.511 | 4.333 | 18.939 | 12.671 | 1.849 | 8.07 | 10.836 | 14.382 | 5.377 | 16.178 | 9.567 | 1.5 | 3.4 | 3.1 | 12.1 | 11.1 | 0.8 | 6.5 | 4.9 | 1.6 | 0.7 | 0.4 | 0.5 | 2 | 0.4 | 0.8 | 1.8 | 0.2 | 0.9 | 3.2 | 0.4 | 1.2 | 3.7 | -1.1 | 2.3 | 1.9 | 0.7 | 0.7 | 0.4 | 9.7 | 1.9 | 6.4 | 1.5 | 0.3 | 0.9 | 4 | 44.3 | 0.8 | 0.3 | 0.9 | 0.6 | 0.2 | 0.3 |
Terugkoop van Gewone Aandelen
| -74.8 | -0.2 | -0.5 | -0.4 | -24.7 | -2.8 | -0.1 | -0.1 | -2 | -0.1 | -26.1 | -35.1 | -39.6 | -0.1 | -0.2 | 0 | -3.9 | -0.1 | -21 | 0 | -11.3 | 167.7 | -0.1 | -62.1 | -105.5 | -141.235 | -90.212 | -30.074 | -41.718 | -20.109 | -0.774 | -0.031 | -349.963 | -18.748 | -126.068 | -89.028 | -51.061 | -89.236 | -104.23 | -59.473 | -53.316 | -47.786 | -98.71 | -26.8 | -66.301 | -141.585 | -60.354 | -45.114 | -86.331 | -78.944 | -82.709 | -47.816 | -77.822 | -63.116 | -107.165 | -157.282 | -94.536 | -20.016 | -0.011 | -0.022 | -2.819 | -0.028 | -0.08 | -0.006 | -3.625 | -0.001 | -0.039 | -100.255 | -140.489 | -347.218 | -102.89 | -80.376 | -38.863 | -53.26 | -85.407 | -27.907 | -139.14 | -7.317 | 0 | 0 | -162.893 | -217.367 | -14.836 | -38.508 | -51.904 | -11.144 | -12.611 | -17.174 | -23.548 | -28.183 | -20.383 | -47.764 | -39.739 | -21.444 | -10.576 | -8.167 | -25.391 | -15.417 | -14.09 | -13.7 | -17.5 | -22.2 | -7.9 | -8.5 | -9.5 | -15.8 | 0 | 0 | 0 | -27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.2 | 0 | 0 | -0.2 | -0.2 | 0 | -0.2 | 0 | -0.1 | -0.2 | -0.8 | 0 | -0.2 | 0 | -1.3 | -14.1 | -14.3 | -14.2 | -14.8 | -14.3 | -14.4 | -15.4 | -16.2 | -16.911 | -17.653 | -18.467 | -16.978 | -16.684 | -17.143 | -18.646 | -18.298 | -17.874 | -18.829 | -19.287 | -18.076 | -17.584 | -17.839 | -18.211 | -17.198 | -15.839 | -16.211 | -16.064 | -15.281 | -14.182 | -14.484 | -14.874 | -12.803 | -12.231 | -12.777 | -12.851 | -12.222 | -12.189 | -12.434 | -14.005 | -14.557 | -0.022 | -11.265 | -11.279 | -11.882 | -11.236 | -11.213 | -11.205 | -11.701 | -11.146 | -11.131 | -11.128 | -9.509 | -10.554 | -10.927 | -11.159 | -8.266 | -8.359 | -8.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 16.7 | 266.4 | 8.4 | 70.5 | 128.3 | 734.7 | 95 | 145 | 0 | 521 | 108 | 202.4 | 282 | 15 | 5.6 | -0.7 | 26.9 | -8.4 | 343.8 | 163 | 299 | 0.2 | 0 | 2.3 | 0.5 | 490.389 | 204 | 210 | 110 | 50.182 | 100.353 | 29.117 | 412.355 | 0.095 | 49.458 | 52.155 | 160.252 | 36.973 | 363.818 | 43.975 | 49.376 | 22.9 | 21.403 | 20.645 | 73.924 | 544.526 | 0.872 | 20.446 | 96.493 | 40.482 | 0.132 | 0.13 | 69.042 | 0.048 | 0.103 | 0.034 | 0.106 | 196.397 | 0.002 | 0.012 | 0.117 | 0.296 | 0.015 | 0.013 | 0.227 | 0.028 | 53.311 | 0.092 | 252.635 | 468.342 | 212.951 | 1.416 | 9.466 | 126.973 | 1.302 | -39.397 | 99.262 | -44.296 | -169.755 | -23.731 | -0.682 | 281.055 | -0.689 | -1.134 | -0.277 | -44.156 | -7.145 | -39.134 | 10.045 | -38.823 | 86.539 | 69.676 | 26.788 | 58.136 | 3.81 | 22.219 | -4.199 | -55.683 | -47.052 | 21.5 | 8.4 | -4.3 | -0.1 | 29.9 | 10.4 | -8.1 | -10.6 | -94 | -21.9 | 2.5 | -7.5 | 42 | 9.9 | -0.1 | 15 | -0.2 | -1.3 | 69.2 | 18.7 | 0.3 | 10.4 | -8.5 | 2.1 | -2 | 4.7 | -8.5 | 5.5 | 2.8 | 0.1 | -0.5 | -0.1 | 0 | 0 | 0 | -15.6 | -3.7 | -0.3 | 9.5 | -4.7 | 3.6 | 6.9 |
Kasstroom uit Financieringsactiviteiten
| -54.7 | -38.2 | -86.1 | -41.7 | -14.2 | -13.3 | -93.6 | -0.6 | 27 | 0.8 | -71.6 | 11 | 31.4 | -109.2 | -114.3 | -20.4 | -54.9 | -109.9 | 87.2 | -42.6 | 44.8 | -37.9 | -59.5 | 33.9 | -468 | -23.229 | -114.334 | -39.321 | -27.965 | -46.48 | -107.881 | -45.091 | -36.4 | -95.96 | -123.928 | -76.287 | 91.909 | -68.972 | -99.681 | -38.285 | -25.925 | -42.635 | -83.537 | -45.839 | -29.335 | -48.688 | -71.034 | -41.477 | 8.619 | -41.785 | -90.619 | -47.65 | -22.865 | -74.331 | -110.093 | -164.661 | -108.978 | -72.61 | -10.88 | -151.316 | -14.632 | -58.3 | -73.27 | -72.482 | -20.333 | -17.631 | 15.762 | -179.666 | -21.917 | -114.849 | 14.284 | -76.946 | -34.107 | 4.599 | -112.182 | -53.554 | -35.36 | -35.447 | -136.602 | -6.57 | -158.943 | 69.324 | 8.878 | -32.751 | -47.524 | -36.354 | -11.871 | -44.35 | -11.992 | -62.673 | 85.095 | 34.583 | -11.102 | 44.762 | 4.07 | 28.434 | -24.213 | -54.922 | -51.575 | 9.3 | -5.7 | -23.4 | 4.1 | 32.5 | 1.7 | -17.4 | -5.7 | -92.4 | -21.2 | -24.7 | -7 | 44 | 10.3 | 0.7 | 16.8 | 0.2 | -0.4 | 72.4 | 19.1 | 1.5 | 14.1 | -9.6 | 4.4 | -0.1 | 5.4 | -7.8 | 5.9 | 12.5 | 1.9 | 5.9 | 1.4 | 0.3 | 0.9 | 4 | 28.7 | -2.9 | 3 | 10.4 | -4.1 | 3.8 | 7.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -27.1 | 0 | 27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | -179.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | -0.1 | 0 | -19.3 | 10.1 | 44.5 | -23.6 | -20.2 | -9.3 | -103.5 | -11.6 | -36.7 | 1.5 | 44.1 | 17.6 | 7.1 | 34 | 0 | 21.9 | 34.9 | 18.9 | 0 | 16.8 | -3.5 | 5.9 | 0.5 | 5.9 | -6.4 | 3.9 | 9.9 | 9.7 | 12.7 | -6.6 | 9.2 | 7.1 | 6.5 | 21.9 | -2.2 | 7.2 | 4.6 | -2.7 | 4.8 | 7.6 |
Netto Kasstroomverandering
| -48.4 | 49.1 | -7.2 | 8.3 | -0.7 | 1.3 | -0.9 | -4.8 | 6 | 0.6 | -2.7 | -15.6 | 7.3 | -39.7 | -0.5 | 5.3 | 14.9 | -123.3 | 155.2 | -17 | 15.6 | 1.2 | -4 | 5.2 | 0.1 | -2.528 | -1.333 | 5.779 | -0.11 | 0.021 | -25.015 | -0.097 | 2.709 | -37.539 | -2.303 | 5.261 | 10.906 | -8.422 | -14.866 | 14.718 | 6.006 | -6.924 | 1.954 | 7.051 | -3.763 | -26.325 | -7.413 | 28.795 | 5.207 | -13.645 | -2.862 | 11.502 | -17.88 | -24.961 | -7.516 | -100.604 | -129.555 | 162.698 | 71.615 | -23.523 | 39.678 | 27.429 | -6.548 | 15.953 | 2.608 | -35.065 | 7.604 | 3.232 | -5.88 | 10.828 | 7.777 | 6.981 | 4.036 | 1.674 | -5.955 | 15.899 | 2.138 | -6.324 | -71.533 | 69.392 | -176.044 | 132.031 | 51.536 | 28.632 | -18.929 | 24.297 | -10.928 | 9.131 | 0.901 | -13.036 | -17.63 | 26.836 | 0.609 | -1.769 | -20.588 | 23.355 | -0.029 | 2.356 | -11.313 | 3.6 | 5.1 | -23.4 | 4.1 | 32.5 | 1.7 | -17.4 | -5.7 | -92.4 | -21.2 | -24.7 | -7 | 44 | 10.3 | 0.7 | 16.8 | 28.2 | -0.4 | 72.4 | 19.1 | 0 | 14.1 | -9.6 | 4.4 | -0.1 | 5.4 | -7.8 | 5.9 | 12.5 | 1.9 | 5.9 | 1.4 | 0.3 | 0.9 | 4 | 28.7 | -2.9 | 3 | 10.4 | -4.1 | 3.8 | 7.2 |
Kaspositie aan het Einde van de Periode
| 16.2 | 64.6 | 15.5 | 22.7 | 14.4 | 15.1 | 13.8 | 14.7 | 19.5 | 13.5 | 12.9 | 15.6 | 31.2 | 23.9 | 63.6 | 64.1 | 58.8 | 43.9 | 167.2 | 12 | 29 | 13.4 | 12.2 | 16.2 | 11 | 10.872 | 13.4 | 14.733 | 8.954 | 9.064 | 9.043 | 34.058 | 34.155 | 31.446 | 68.985 | 71.288 | 66.027 | 55.121 | 63.543 | 78.409 | 63.691 | 57.685 | 64.609 | 62.655 | 55.604 | 59.367 | 85.692 | 93.105 | 64.31 | 59.103 | 72.748 | 75.61 | 64.108 | 81.988 | 106.949 | 114.465 | 215.069 | 344.624 | 181.926 | 110.311 | 133.834 | 94.156 | 66.727 | 73.275 | 57.322 | 54.714 | 89.779 | 82.175 | 78.943 | 85.237 | 74.409 | 66.632 | 59.651 | 55.615 | 53.941 | 59.896 | 43.997 | 42.253 | 48.577 | 120.11 | 50.718 | 226.762 | 94.731 | 43.195 | 14.563 | 33.492 | 9.195 | 20.123 | 10.992 | 10.091 | 23.127 | 40.757 | 13.921 | 13.312 | 15.081 | 35.669 | 12.314 | 12.343 | 9.987 | 21.3 | 17.7 | 12.6 | 4.1 | 32.5 | 32.8 | -17.4 | -5.7 | -92.4 | 2 | -24.7 | -7 | 44 | 37.4 | 0.7 | 16.8 | 28.2 | 38.4 | 72.4 | 19.1 | 0 | 17.8 | -9.6 | 4.4 | -0.1 | 10.9 | -7.8 | 5.9 | 12.5 | 12 | 5.9 | 1.4 | 0.3 | 24.8 | 4 | 28.7 | -2.9 | 10.1 | 10.4 | -4.1 | 3.8 | 11.3 |