Eastnine AB (publ)
SSE:EAST.ST
165.4 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| -74.625 | 113.076 | 75.943 | 40.695 | 37.836 | 16.662 | 16.451 | 13.161 | 7.079 | -34.799 | 28.761 | 18.02 | -152.552 | 109.135 | 96.624 | -159.255 | 3.965 |
Afschrijvingen & Amortisatie
| 0.191 | 0.183 | 0.174 | 0.165 | 0.062 | 0.016 | 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.046 | -0.212 | -0.363 | -0.175 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.046 | 0.212 | 0.363 | 0.175 | 0.203 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.984 | -0.709 | 2.726 | -0.041 | -1.532 | -3.865 | -0.537 | 0.858 | 0.109 | -0.469 | 7.202 | -2.924 | -8.934 | 18.277 | -0.73 | -2.951 | -0.13 |
Vorderingen
| -0.573 | 6.423 | -9.059 | 0.508 | -1.742 | 0.457 | 0.21 | -0.414 | 0.003 | 0.006 | 0.029 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.411 | -7.132 | 11.785 | -0.549 | 0.21 | -4.322 | -0.747 | 1.272 | 0.106 | -0.475 | 6.963 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 92.103 | -93 | -61.349 | -29.859 | -27.868 | -10.98 | -17.583 | -16.931 | -8.996 | 33.711 | -34.551 | -21.7 | 150.265 | -124.475 | -97.456 | 163.223 | -3.829 |
Kasstroom uit Operationele Activiteiten
| 16.731 | 19.55 | 17.494 | 10.96 | 8.436 | 1.817 | -1.669 | -2.912 | -1.808 | -1.557 | 6.012 | -6.604 | -11.221 | 2.937 | -1.562 | 1.017 | 0.006 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.03 | -0.034 | -0.099 | -64.778 | -121.338 | -4.778 | 0 | 0 | 0 | 0 | -3.728 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 98.078 | 0 | 11 | 50.7 | 17.5 | 15.6 | -20.453 | 57.783 | 0 | 136.453 | -116.093 | -78.742 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -1.982 | 0 | 0 | -2 | 0 | 0 | -27.279 | -65.84 | -95.664 | 0 | 0 | 0 | -0.169 |
Verkoop/verval van Beleggingen
| 143.592 | 18.792 | 5.287 | 0 | 25.09 | 0 | 0 | 0 | 0 | 0 | 11.258 | 4.999 | 125.261 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.234 | -127.022 | -80.638 | -64.761 | -98.078 | -4.761 | -4.2 | 2 | 17.5 | 15.6 | 27.277 | 65.84 | 0 | -126.303 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 141.328 | -108.264 | -75.45 | -64.778 | -98.23 | -4.778 | 6.8 | 50.7 | 17.5 | 15.6 | -12.925 | 62.782 | 29.597 | 10.15 | -116.093 | -78.742 | -0.169 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| -53.194 | -7.646 | -6.449 | -5.669 | -3.863 | -1.097 | 0 | 0 | 0 | -13.753 | -3.67 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 10.872 | 0 | 12.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -3.525 | -12.88 | -19.92 | -16.971 | -15.021 | -13.753 | -14.269 | -4.429 | 0 | -5.227 | -3.275 | 0 | 0 |
Uitgekeerde Dividenden
| -6.599 | -6.413 | -4.89 | -5.403 | -4.519 | -4.451 | -2.267 | -2.335 | 0 | 0 | 0 | -24.339 | -3.131 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 10.519 | 93.34 | 74.277 | 40.95 | 74.029 | 11.513 | 11 | 0 | 0 | 13.753 | 0 | -4.429 | -29.058 | -6.285 | 7.606 | 0 | 0.423 |
Kasstroom uit Financieringsactiviteiten
| -49.274 | 79.281 | 62.938 | 40.75 | 62.122 | 6.066 | -22.187 | -19.306 | -15.021 | -13.753 | -17.939 | -28.768 | -32.189 | -11.512 | 4.331 | 0 | 0.423 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.015 | 0.053 | -0.059 | -0.06 | -0.041 | -0.022 | -0.115 | -0.061 | 0.189 | -0.008 | -0.142 | -0.566 | -0.954 | 3.391 | 0.295 | 0.667 | 0.162 |
Netto Kasstroomverandering
| 108.8 | -9.381 | 4.923 | -13.128 | -27.713 | 51.951 | -17.17 | 28.42 | 0.86 | 0.281 | -24.993 | 29.063 | -30.727 | 4.965 | -113.029 | -77.058 | 0.423 |
Kaspositie aan het Einde van de Periode
| 128.62 | 19.82 | 29.201 | 24.278 | 37.406 | 65.119 | 13.168 | 30.338 | 1.917 | 1.057 | 21.504 | 61.21 | 32.147 | 62.874 | 70.614 | 183.643 | 0.261 |