Electro Aço Altona S.A.
B3:EALT4.SA
14.57 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.872 | 12.334 | 14.899 | 5.959 | 7.802 | 7.928 | 12.611 | 8.139 | 6.465 | 7.126 | 22.696 | 24.754 | 10.858 | 34.488 | 21.563 | 41.05 | 34.438 | 41.983 | 4.985 | 8.919 | 4.253 | 5.176 | 1.929 | 1.298 | 4.691 | 0.336 | 1.394 | 1.105 | 1.392 | 2.614 | 5.753 | 10.041 | 7.272 | 6.871 | 13.555 | 8.844 | 10.041 | 14.893 | 16.023 | 13.197 | 8.357 | 0.894 | 8.056 | 16.453 | 18.926 | 13.679 | 7.714 | 9.676 | 9.593 | 12.452 | 12.942 | 0.185 | 0.138 | 0.303 | 1.136 |
Kortetermijnbeleggingen
| 0.077 | 0.136 | 0.285 | 0.276 | 0.307 | 0.468 | 1.424 | 1.41 | 1.378 | 1.756 | 1.287 | 1.117 | 1.558 | 2.994 | 3.022 | 3.637 | 2.834 | 2.995 | 3.928 | 3.524 | 2.47 | 2.646 | 3.657 | 2.062 | 3.523 | 1.379 | 1.299 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.717 | 7.913 | 7.756 | 0 | 0 | 0 | 0 | 6.797 | 0 | 0 | 0 | 0 | 12.487 | 17.307 | 19.119 | 15.07 |
Liquide middelen en kortetermijnbeleggingen
| 12.949 | 12.47 | 15.184 | 6.235 | 8.109 | 8.396 | 14.035 | 9.549 | 7.843 | 8.882 | 23.983 | 25.871 | 12.416 | 37.482 | 24.585 | 44.687 | 37.272 | 44.978 | 8.913 | 12.443 | 6.723 | 7.822 | 5.586 | 3.36 | 8.214 | 0.336 | 1.394 | 1.105 | 1.392 | 2.614 | 5.753 | 10.041 | 7.272 | 6.871 | 13.555 | 8.844 | 10.041 | 14.893 | 16.023 | 13.197 | 8.357 | 8.65 | 8.056 | 16.453 | 18.926 | 13.679 | 7.714 | 9.676 | 9.593 | 12.452 | 12.942 | 12.672 | 17.445 | 19.422 | 16.206 |
Nettovorderingen
| -3.563 | 102.04 | 99.071 | 94.757 | 85.319 | 86.912 | 80.263 | 97.218 | 0 | 0 | 94.967 | 0 | 73.829 | 65.918 | 65.759 | 73.456 | 79.886 | 73.275 | 69.541 | 60.559 | 52.749 | 67.008 | 46.272 | 56.911 | 51.216 | 43.758 | 36.729 | 35.554 | 39.44 | 33.376 | 31.32 | 28.914 | 36.459 | 40.923 | 44.148 | 50.862 | 39.379 | 45.319 | 34.139 | 39.964 | 44.13 | 47.831 | 47.855 | 45.506 | 41.109 | 41.362 | 35.612 | 36.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 94.976 | 92.876 | 83.393 | 79.989 | 73.393 | 72.218 | 70.752 | 73.107 | 67.501 | 68.618 | 61.98 | 61.847 | 53.926 | 46.62 | 38.196 | 39.103 | 39.844 | 37.007 | 33.85 | 39.494 | 38.66 | 38.425 | 42.432 | 52.309 | 43.616 | 35.711 | 38.546 | 41.229 | 33.995 | 34.508 | 31.672 | 34.751 | 33.708 | 32.852 | 31.245 | 29.318 | 30.722 | 32.379 | 32.3 | 27.139 | 24.175 | 22.193 | 22.37 | 24.846 | 23.072 | 22.121 | 24.298 | 22.328 | 23.931 | 21.44 | 20.736 | 21.072 | 18.668 | 18.656 | 20.241 |
Overige vlottende activa
| 148.41 | 35.201 | 24.357 | 24.762 | 20.784 | 20.251 | 15.656 | 20.467 | 1.353 | 114.522 | 26.786 | 129.887 | 37.643 | 5.185 | 36.169 | 42.422 | 18.2 | 24.386 | 16.672 | 14.96 | 66.909 | 15.135 | 18.311 | 20.177 | 19.845 | 18.542 | 16.255 | 12.407 | 11.017 | 11.931 | 10.539 | 8.99 | 9.791 | 10.654 | 10.575 | 10.636 | 10.641 | 11.04 | 10.3 | 9.641 | 9.426 | 9.521 | 9.665 | 11.48 | 52.304 | 54.25 | 48.862 | 10.874 | 43.271 | 38.059 | 38.52 | 40.872 | 35.052 | 35.218 | 29.697 |
Totaal vlottende activa
| 252.772 | 232.276 | 219.742 | 205.743 | 187.605 | 185.035 | 180.706 | 200.341 | 213.18 | 192.022 | 207.716 | 217.605 | 177.814 | 192.598 | 164.709 | 199.668 | 175.202 | 179.646 | 128.976 | 127.456 | 112.292 | 128.39 | 112.601 | 132.757 | 122.891 | 98.347 | 92.924 | 90.295 | 85.844 | 82.429 | 79.284 | 82.696 | 87.23 | 91.3 | 99.523 | 99.66 | 90.783 | 103.631 | 92.762 | 89.941 | 86.088 | 88.195 | 87.946 | 98.285 | 94.302 | 90.05 | 80.874 | 79.267 | 76.795 | 71.951 | 72.198 | 74.616 | 71.165 | 73.296 | 66.144 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 231.049 | 229.976 | 231.673 | 232.357 | 228.997 | 224.902 | 288.222 | 279.512 | 265.766 | 260.276 | 237.477 | 207.717 | 203.292 | 197.752 | 193.906 | 190.611 | 190.465 | 187.081 | 190.38 | 192.799 | 182.768 | 197.291 | 217.766 | 162.119 | 154.897 | 154.99 | 152.954 | 158.877 | 157.297 | 158.209 | 159.361 | 161.123 | 162.992 | 164.439 | 166.223 | 167.817 | 170.231 | 172.128 | 174.21 | 175.299 | 175.376 | 174.967 | 169.468 | 168.707 | 166.214 | 166.494 | 167.964 | 171.1 | 169.068 | 163.675 | 161.175 | 158.881 | 158.525 | 158.158 | 158.089 |
Goodwill
| 1.881 | 1.881 | 1.881 | 1.881 | 1.881 | 1.881 | 0.971 | 0.971 | 0.971 | 0.971 | 0.971 | 0.971 | 0.971 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.909 | 2.748 | 0.94 | 2.908 | 2.955 | 2.976 | 2.078 | 1.686 | 1.768 | 1.697 | 1.67 | 1.717 | 1.702 | 1.666 | 0.717 | 0.714 | 0.673 | 0.65 | 0.6 | 0.621 | 0.642 | 0.636 | 0.67 | 0.644 | 0.659 | 0.42 | 0.474 | 0.524 | 0.533 | 0.57 | 0.624 | 0.686 | 0.719 | 0.755 | 0.743 | 0.751 | 0.696 | 0.704 | 0.764 | 0.825 | 0.834 | 0.766 | 0.75 | 0.64 | 0.617 | 0.603 | 0.615 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.79 | 2.748 | 2.821 | 2.908 | 2.955 | 2.976 | 2.078 | 1.686 | 1.768 | 1.697 | 1.67 | 1.717 | 1.702 | 1.666 | 0.717 | 0.714 | 0.673 | 0.65 | 0.6 | 0.621 | 0.642 | 0.636 | 0.67 | 0.644 | 0.659 | 0.42 | 0.474 | 0.524 | 0.533 | 0.57 | 0.624 | 0.686 | 0.719 | 0.755 | 0.743 | 0.751 | 0.696 | 0.704 | 0.764 | 0.825 | 0.834 | 0.766 | 0.75 | 0.64 | 0.617 | 0.603 | 0.615 | 0.648 | 0.653 | 0.596 | 0.523 | 0.549 | 0.515 | 0.515 | 0.614 |
Langetermijnbeleggingen
| 0.155 | 98.08 | 98.576 | 4.972 | 4.479 | 4.094 | 15.846 | 15.031 | 15.373 | 13.485 | 13.033 | 21.601 | 20.503 | 18.404 | 18.433 | 9.692 | -0.013 | -0.537 | -0.778 | -0.608 | -0.166 | 2.408 | -1.551 | -0.669 | -1.579 | 0.556 | 0.228 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.136 | -7.29 | -7.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.952 | 0 | 0 | 2.383 |
Belastingvorderingen
| 5.056 | 4.851 | 5.937 | 6.642 | 102.948 | -4.094 | -15.846 | 7.449 | 8.643 | 0 | 31.719 | 32.366 | 8.804 | 37.559 | 39.462 | 41.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.748 | -0.556 | -0.228 | -0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.997 | 11.289 | 10.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.319 | 8.32 | 0 | 9.103 |
Overige niet-vlottende activa
| 111.79 | 7.999 | 7.912 | 96.355 | 0.002 | 106.619 | 41.98 | 19.079 | 22.333 | 32.109 | -0.001 | 0.002 | 25.164 | 0.001 | -0.001 | -0.001 | 43.119 | 46.833 | 49.3 | 50.379 | 49.524 | 16.464 | 17.625 | 6.575 | 0.327 | 6.153 | 7.05 | 5.354 | 4.872 | 4.94 | 5.297 | 4.427 | 3.798 | 2.881 | 2.896 | 3.192 | 3.438 | 3.334 | 5.266 | 1.469 | 1.434 | 1.404 | 3.858 | 4.342 | 3.512 | 2.903 | 4.737 | -171.748 | 3.037 | 2.541 | 4.113 | 1.894 | 5.165 | 12.613 | 1.63 |
Totaal niet-vlottende activa
| 345.784 | 343.654 | 346.919 | 343.234 | 339.381 | 334.497 | 332.28 | 322.757 | 313.883 | 307.567 | 283.898 | 263.403 | 259.465 | 255.382 | 252.517 | 242.078 | 234.244 | 234.027 | 239.502 | 243.191 | 232.768 | 216.799 | 234.51 | 168.669 | 162.052 | 161.563 | 160.478 | 164.755 | 162.702 | 163.719 | 165.282 | 166.236 | 167.509 | 168.075 | 169.862 | 171.76 | 174.365 | 176.166 | 180.24 | 181.454 | 181.643 | 180.744 | 174.076 | 173.689 | 170.343 | 170 | 173.316 | 171.748 | 172.758 | 166.812 | 165.811 | 170.595 | 172.525 | 171.286 | 171.819 |
Totaal activa
| 598.556 | 575.93 | 566.661 | 548.977 | 526.986 | 519.532 | 512.986 | 523.098 | 527.063 | 499.589 | 491.614 | 481.008 | 437.279 | 447.98 | 417.226 | 441.746 | 409.446 | 413.673 | 368.478 | 370.647 | 345.06 | 345.189 | 347.111 | 301.426 | 284.943 | 259.91 | 253.402 | 255.05 | 248.546 | 246.148 | 244.566 | 248.932 | 254.739 | 259.375 | 269.385 | 271.42 | 265.148 | 279.797 | 273.002 | 271.395 | 267.731 | 268.939 | 262.022 | 271.974 | 264.645 | 260.05 | 254.19 | 253.824 | 249.553 | 238.763 | 238.009 | 245.211 | 243.69 | 244.582 | 237.963 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 29.678 | 26.069 | 26.564 | 38.414 | 32.594 | 31.724 | 30.001 | 39.103 | 39.484 | 42.642 | 33.051 | 27.786 | 23.352 | 23.518 | 13.743 | 14.472 | 14.719 | 15.432 | 12.31 | 15.783 | 14.335 | 15.42 | 15.412 | 21.715 | 18.198 | 16.54 | 13.693 | 13.182 | 10.057 | 8.171 | 4.096 | 4.881 | 4.357 | 5.992 | 3.766 | 6.573 | 5.681 | 5.403 | 5.401 | 8.47 | 7.794 | 10.801 | 6.543 | 7.555 | 8.037 | 8.159 | 5.814 | 9.088 | 13.402 | 8.999 | 7.985 | 7.725 | 9.291 | 9.263 | 8.017 |
Kortlopende schulden
| 78.331 | 74.954 | 71.421 | 56.011 | 51.781 | 66.629 | 73.976 | 83.791 | 68.035 | 53.065 | 66.236 | 64.806 | 45.003 | 51.147 | 50.156 | 73.249 | 87.253 | 95.07 | 60.622 | 51.363 | 47.421 | 51.193 | 55.954 | 58.304 | 50.684 | 49.391 | 49.858 | 27.65 | 28.241 | 29.281 | 25.811 | 23.591 | 24.315 | 22.226 | 25.825 | 25.652 | 30.183 | 34.858 | 30.074 | 21.989 | 21.274 | 18.731 | 22.628 | 26.477 | 24.709 | 23.809 | 30.668 | 0 | 23.793 | 24.175 | 26.318 | 20.611 | 16.215 | 17.677 | 15.274 |
Belastingschulden
| 33.224 | 31.773 | 33.721 | 37.019 | 35.423 | 36.147 | 36.424 | 31.828 | 33.129 | 30.102 | 29.6 | 30.623 | 30.584 | 28.956 | 28.216 | 33.832 | 27.525 | 27.599 | 6.192 | 6.338 | 9.454 | 8.164 | 9.528 | 7.208 | 5.7 | 9.24 | 11.741 | 5.937 | 5.063 | 4.233 | 3.661 | 2.566 | 3.607 | 4.89 | 4.076 | 3.676 | 3.539 | 3.945 | 3.199 | 5.199 | 5.122 | 5.369 | 5.144 | 4.76 | 5.436 | 3.802 | 1.325 | 0 | 2.142 | 1.726 | 6.928 | 2.319 | 0 | 2.153 | 0 |
Uitgestelde opbrengsten
| 19.981 | 14.348 | 10.283 | 15.46 | 16.383 | 16.779 | 7.348 | 7.517 | 6.023 | 6.533 | 6.028 | 30.623 | 30.584 | 28.956 | 28.216 | 33.832 | 27.525 | 27.599 | 6.192 | 6.338 | 9.454 | 8.164 | 9.528 | 7.208 | 5.7 | 9.24 | 11.741 | 17.961 | 8.836 | 6.256 | 3.661 | 8.687 | 16.371 | 14.537 | 4.076 | 17.56 | 15.769 | 17.246 | 3.199 | 5.199 | 17.986 | 18.65 | 17.281 | 0 | 16.187 | 12.453 | 12.165 | 0 | 15.749 | 11.365 | 14.233 | 20.217 | 0 | 2.153 | 0 |
Overige kortlopende verplichtingen
| 70.409 | 60.201 | 67.354 | 48.228 | 52.265 | 60.693 | 34.296 | 50.76 | 59.66 | 51.364 | 46.177 | 52.982 | 52.231 | 52.188 | 38.834 | 15.183 | 42.008 | 32.89 | 33.353 | 30.493 | 27.585 | 26.197 | 29.988 | 32.064 | 34.539 | 21.994 | 18.326 | 14.079 | 12.292 | 9.645 | 5.864 | 14.498 | 14.409 | 11.354 | 8.605 | 15.842 | 13.852 | 16.092 | 11.286 | 10.984 | 15.382 | 15.308 | 14.341 | 13.65 | 13.236 | 11.162 | 12.843 | 45.536 | 20.34 | 16.476 | 10.315 | 17.175 | 20.682 | 14.663 | 16.991 |
Totaal kortlopende verplichtingen
| 231.623 | 207.345 | 199.06 | 195.132 | 188.446 | 195.193 | 182.045 | 212.999 | 206.331 | 183.706 | 175.064 | 181.445 | 158.303 | 165.362 | 136.337 | 170.568 | 176.968 | 180.859 | 118.558 | 111.03 | 104.021 | 103.236 | 116.237 | 125.309 | 113.097 | 98.72 | 96.088 | 60.848 | 55.653 | 51.33 | 46.754 | 45.536 | 46.688 | 44.462 | 46.348 | 51.743 | 53.255 | 60.298 | 53.159 | 51.841 | 49.572 | 50.209 | 48.656 | 52.442 | 51.418 | 46.932 | 50.65 | 54.624 | 59.677 | 51.376 | 51.546 | 47.83 | 46.188 | 43.756 | 40.282 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 43.002 | 51.455 | 56.799 | 62.957 | 57.202 | 50.341 | 53.718 | 44.344 | 56.881 | 59.942 | 63.903 | 52.957 | 40.727 | 47.228 | 43.184 | 44.096 | 22.924 | 27.231 | 27.026 | 30.748 | 23.645 | 25.32 | 26.254 | 19.63 | 17.909 | 3.803 | 4.592 | 3.654 | 5.409 | 9.413 | 12.686 | 17.581 | 16.109 | 18.611 | 27.391 | 25.241 | 20.47 | 26.009 | 20.691 | 18.384 | 19.332 | 22.286 | 20.313 | 23.786 | 21.691 | 24.354 | 16.712 | 13.8 | 6.555 | 8.039 | 10.174 | 13.431 | 16.243 | 21.193 | 19.367 |
Uitgestelde opbrengsten niet-vlottend
| -5.056 | 0.087 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.548 | 3.651 | 3.649 | 18.144 | 0 | 2.999 | 3.641 | 0 | 2.53 | 0.906 | 1.096 | 0 | 1.385 | 1.385 | -1.751 | 99.896 | 0 | -0.588 | 1.923 | 0 | 0 | 0 | 0 | 99.736 | 1.594 | 3.632 | 4.36 | 4.912 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14.579 | 14.745 | 14.776 | 18.17 | 17.297 | 8.788 | 8.523 | 14.941 | 10.599 | 10.53 | 10.001 | 16.34 | 16.028 | 15.67 | 14.487 | 14.516 | 11.636 | 7.335 | 5.725 | 33.746 | 31.684 | 4.202 | 4.014 | 34.918 | 31.122 | 34.487 | 3.61 | 18.074 | 18.156 | 18.033 | 97.431 | 15.242 | 17.443 | 19.092 | 0 | 19.463 | 20.689 | 21.311 | 0 | 23.203 | 23.201 | 22.97 | 22.696 | 23.028 | 22.675 | 22.278 | 0 | 0 | 0 | 0 | 20.753 | 28.539 | 29.139 | 29.596 | 29.882 |
Overige niet-vlottende verplichtingen
| 59.272 | 45.487 | 52.45 | 59.617 | 59.478 | 61.491 | 62.136 | 46.129 | 66.072 | 67.055 | 64.93 | 52.1 | 52.538 | 55.123 | 54.065 | 47.582 | 40.839 | 38 | 60.116 | 63.344 | 56.516 | 56.259 | 49.996 | 57.961 | 27.835 | 55.736 | 54.726 | 112.555 | 112.065 | 112.693 | 18.49 | 107.402 | 120.684 | 120.472 | 123.852 | 120.799 | 121.158 | 121.574 | 125.642 | 123.627 | 123.335 | 124.264 | 24.137 | 125.074 | 123.739 | 121.738 | 123.684 | -13.8 | 121.187 | 121.187 | 100.096 | 99.824 | 97.755 | 97.774 | 97.711 |
Totaal niet-vlottende verplichtingen
| 102.274 | 116.538 | 124.025 | 122.574 | 116.68 | 111.832 | 115.854 | 105.414 | 122.953 | 126.997 | 128.833 | 105.057 | 93.265 | 102.351 | 97.249 | 91.678 | 63.763 | 65.231 | 87.142 | 94.092 | 80.161 | 81.579 | 76.25 | 77.591 | 76.866 | 59.539 | 59.318 | 119.757 | 121.125 | 125.755 | 128.607 | 140.225 | 139.792 | 142.724 | 151.243 | 148.57 | 142.534 | 148.679 | 146.333 | 143.396 | 144.052 | 146.55 | 144.346 | 148.86 | 145.43 | 148.015 | 140.396 | 13.8 | 127.742 | 129.226 | 131.023 | 143.388 | 146.769 | 152.923 | 151.872 |
Totaal passiva
| 338.953 | 323.883 | 323.085 | 317.706 | 305.126 | 307.025 | 297.899 | 318.413 | 329.284 | 310.703 | 303.897 | 286.502 | 251.568 | 267.713 | 233.586 | 262.246 | 240.731 | 246.09 | 205.7 | 205.122 | 184.182 | 184.815 | 192.487 | 202.9 | 189.963 | 158.259 | 155.406 | 180.605 | 176.778 | 177.085 | 175.361 | 185.761 | 186.48 | 187.186 | 197.591 | 200.313 | 195.789 | 208.977 | 199.492 | 195.237 | 193.624 | 196.759 | 193.002 | 201.302 | 196.848 | 194.947 | 191.046 | 189.872 | 187.419 | 180.602 | 182.569 | 191.218 | 192.957 | 196.679 | 192.154 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 57.184 | 51.184 | 51.184 | 51.184 | 43.676 | 43.676 | 48.585 | 48.585 | 39.54 | 39.54 | 39.54 | 39.54 | 17.264 | 17.264 | 17.264 | 17.264 | 17.264 | 17.264 | 17.264 | 17.264 | 16.957 | 16.957 | 16.957 | 16.957 | 10.707 | 10.707 | 10.707 | 10.707 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 | 8.594 |
Ingehouden winsten
| 134.539 | 127.104 | 118.599 | 108.467 | 98.899 | 89.354 | 91.675 | 82.891 | 75.7 | 66.486 | 64.82 | 78.98 | 69.947 | 64.162 | 73.051 | 54.903 | 55.673 | 61.815 | 54.933 | 26.414 | 21.462 | 29.515 | 23.663 | 21.346 | 17.652 | 4.169 | 41.984 | 15.095 | 10.853 | 7.658 | 7.351 | 0.839 | -2.584 | 10.213 | 8.325 | 7.051 | -3.228 | 12.022 | 14.268 | 8.717 | 14.072 | 13.791 | 10.131 | 9.531 | 6.149 | 2.433 | 2.312 | 2.659 | 0.366 | -4.09 | -7.287 | -9.374 | -12.448 | -15.802 | -20.792 |
Overige gereserveerde algehele resultaten
| 56.127 | 67.759 | 67.793 | 65.62 | 65.777 | 65.969 | 66.228 | 64.61 | 64.895 | 65.216 | 65.713 | 137.322 | 128.527 | 123.083 | 59.405 | 73.413 | 61.858 | 62.092 | 64.142 | 90.526 | 90.831 | 91.319 | 89.82 | 37.64 | 37.788 | 38.234 | 38.748 | 42.086 | 42.621 | 43.111 | 43.56 | 44.052 | 44.545 | 45.019 | 45.496 | 46.184 | 46.697 | 47.176 | 47.62 | 48.139 | 48.751 | 49.218 | 49.718 | 50.783 | 51.29 | 51.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11.753 | 11.753 | 0 | 9.442 | 9.442 | 0 | 9.442 | 7.673 | 7.673 | 7.673 | 0 | 0 | 0 | 0 | 0 | -54.903 | -55.673 | -61.815 | -54.933 | 0 | -21.462 | -29.515 | -23.663 | -21.346 | -17.652 | 0 | -41.984 | 0 | 0 | 0 | 0 | -8.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.312 | 52.238 | 52.699 | 53.174 | 53.657 | 54.133 | 54.773 | 54.587 | 55.111 | 58.007 |
Totaal eigen vermogen van aandeelhouders
| 259.603 | 252.047 | 243.576 | 231.271 | 221.86 | 212.507 | 215.087 | 204.685 | 197.779 | 188.886 | 187.717 | 194.506 | 185.711 | 180.267 | 183.64 | 179.5 | 168.715 | 167.583 | 162.778 | 165.525 | 160.878 | 160.374 | 154.624 | 98.526 | 94.98 | 101.651 | 97.996 | 74.445 | 71.768 | 69.063 | 69.205 | 63.171 | 68.259 | 72.189 | 71.794 | 71.107 | 69.359 | 70.82 | 73.51 | 76.158 | 74.107 | 72.18 | 69.02 | 70.672 | 67.797 | 65.103 | 63.144 | 63.952 | 62.134 | 58.161 | 55.44 | 53.993 | 50.733 | 47.903 | 45.809 |
Totaal eigen vermogen
| 259.603 | 252.047 | 243.576 | 231.271 | 221.86 | 212.507 | 215.087 | 204.685 | 197.779 | 188.886 | 187.717 | 194.506 | 185.711 | 180.267 | 183.64 | 179.5 | 168.715 | 167.583 | 162.778 | 165.525 | 160.878 | 160.374 | 154.624 | 98.526 | 94.98 | 101.651 | 97.996 | 74.445 | 71.768 | 69.063 | 69.205 | 63.171 | 68.259 | 72.189 | 71.794 | 71.107 | 69.359 | 70.82 | 73.51 | 76.158 | 74.107 | 72.18 | 69.02 | 70.672 | 67.797 | 65.103 | 63.144 | 63.952 | 62.134 | 58.161 | 55.44 | 53.993 | 50.733 | 47.903 | 45.809 |
Totaal passiva en aandeelhoudersvermogen
| 598.556 | 575.93 | 566.661 | 548.977 | 526.986 | 519.532 | 512.986 | 523.098 | 527.063 | 499.589 | 491.614 | 481.008 | 437.279 | 447.98 | 417.226 | 441.746 | 409.446 | 413.673 | 368.478 | 370.647 | 345.06 | 345.189 | 347.111 | 301.426 | 284.943 | 259.91 | 253.402 | 255.05 | 248.546 | 246.148 | 244.566 | 248.932 | 254.739 | 259.375 | 269.385 | 271.42 | 265.148 | 279.797 | 273.002 | 271.395 | 267.731 | 268.939 | 262.022 | 271.974 | 264.645 | 260.05 | 254.19 | 0 | 249.553 | 238.763 | 238.009 | 245.211 | 243.69 | 244.582 | 237.963 |