ESOTIQ & Henderson S.A.

WSE:EAH.WA

36.2 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 72.3763.23771.14582.14261.1161.09860.15374.83655.49451.30851.08759.88349.13345.74944.01851.72739.7438.25245.07150.39345.24339.14341.29141.0338.98933.69136.90840.39341.46737.72140.12937.48533.86229.64533.21733.06229.64524.64728.22631.25926.79423.34528.48923.80222.22319.13130.37123.47620.05923.965
Kosten van de omzet 19.89525.96428.05431.8119.01422.78725.88430.78917.92619.52216.74121.31917.18316.89714.64919.94915.33816.4215.77420.72515.74116.75114.12115.73712.92213.44913.51317.04916.20517.08815.12216.10613.15213.53315.03712.99210.73912.23213.59913.229.67910.0211.45910.1368.2998.30313.43111.3278.76913.348
Brutowinst 52.47537.27343.09150.33242.09638.31134.26944.04737.56831.78634.34638.56431.9528.85229.36931.77824.40221.83229.29729.66829.50222.39227.1725.29326.06720.24223.39523.34425.26220.63325.00721.37920.7116.11218.1820.0718.90612.41514.62818.03917.11513.32517.0313.66713.92410.82816.9412.14911.2910.617
Brutowinstmarge 0.7250.5890.6060.6130.6890.6270.570.5890.6770.620.6720.6440.650.6310.6670.6140.6140.5710.650.5890.6520.5720.6580.6160.6690.6010.6340.5780.6090.5470.6230.570.6120.5430.5470.6070.6380.5040.5180.5770.6390.5710.5980.5740.6270.5660.5580.5180.5630.443
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 8.026.49307.6827.976.4778.4927.4954.9676.1156.6654.6124.2514.5434.755.4873.6134.7934.8275.3375.0514.544.734.4613.7894.0543.914.3564.5154.2033.9124.2973.9934.1863.1823.9313.9323.2-25.03313.4112.18410.5911.88410.4310.6489.05710.4269.5868.8818.526
Verkoop- en marketingkosten 38.1434.068036.93730.9931.09630.74931.59530.40924.90622.97625.20722.66921.90621.43322.21718.25818.88321.4722.29621.65318.92620.29618.45518.30316.33117.10117.34219.31517.82119.74118.11817.3815.04616.81816.14314.6648.97846.11513.98313.6449.4840.1760000000
Verkoop-, algemene en administratieve kosten 46.1636.0839.68244.61938.9637.57335.34839.0935.37631.02129.64129.81926.9226.44926.18327.70421.87123.67626.29727.63326.70423.46625.02622.91622.09220.38521.01121.69823.8322.02423.65322.41521.37319.2322020.07418.59612.17821.08213.4112.18410.5911.88410.4310.6489.05710.4269.5868.8818.526
Overige kosten -0.3550-0.02500-0.8070-1.392-1.841-0.449-2.541-0.117-0.644-0.638-1.107-0.296-0.887-0.168-0.098-0.426-0.294-0.737-1.4860.0760.013-0.145-1.6620.6450.241-0.339-0.318-0.181-0.039-0.3060.613-0.187-0.147-0.509-7.855-0.307-0.0411.9191.8192.3822.2541.7322.9881.7421.5961.532
Bedrijfskosten 45.77636.0839.70743.6138.85436.76635.34837.69833.53530.57227.129.70226.27625.81125.07627.40820.98423.50826.19927.20726.4122.72923.5422.99222.10520.2419.34922.34324.07121.68523.33522.23421.33418.92620.61319.88718.44911.66913.22715.91514.85412.50913.70312.81212.90110.78913.41411.32810.47810.058
Bedrijfsresultaat 6.671.1933.3846.3193.6451.545-1.0796.1944.1883.525.1548.8625.6743.0411.7034.373.418-1.6763.5682.4613.092-0.3372.6482.3013.9620.0022.6211.0011.191-1.0520.964-0.855-0.624-2.814-2.1210.1830.4570.7461.8062.0562.2760.7662.850.811.0230.0393.0870.8210.8120.584
Bedrijfsresultaat ratio 0.0920.0190.0480.0770.060.025-0.0180.0830.0750.0690.1010.1480.1150.0660.0390.0840.086-0.0440.0790.0490.068-0.0090.0640.0560.10200.0710.0250.029-0.0280.024-0.023-0.018-0.095-0.0640.0060.0150.030.0640.0660.0850.0330.10.0340.0460.0020.1020.0350.0410.024
Totaal overige inkomsten en kosten netto -0.364-0.657-2.093-1.485-2.04-1.2080.233-1.083-1.248-0.737-0.763-0.309-0.618-0.339-0.586-0.305-0.771-0.275-0.698-0.98-0.517-0.672-0.401-0.226-0.371-0.007-0.6245.1090.154-0.017-0.4090.1430.0910.011-0.191-0.084-0.292-0.5590.036-0.507-0.289-0.54-0.182-0.119-0.22-0.088-0.335-0.245-0.087-0.137
Inkomen voor belasting 6.3060.5362.3874.8341.6050.337-0.8465.1112.942.7834.3918.5535.0562.7021.1174.0652.647-1.9512.871.4812.575-1.0092.2472.0753.591-0.0051.9976.111.345-1.0690.555-0.712-0.533-2.803-2.3120.0990.1650.1871.8421.4441.990.3862.6680.6920.802-0.0493.1890.5760.7250.448
Inkomen voor belasting ratio 0.0870.0080.0340.0590.0260.006-0.0140.0680.0530.0540.0860.1430.1030.0590.0250.0790.067-0.0510.0640.0290.057-0.0260.0540.0510.092-00.0540.1510.032-0.0280.014-0.019-0.016-0.095-0.070.0030.0060.0080.0650.0460.0740.0170.0940.0290.036-0.0030.1050.0250.0360.019
Belastingkosten 0.5020.2110.041.0380.5790.120.2620.4830.7060.4582.2041.0740.6890.4020.5840.7770.6520.0220.7780.5250.6870.0560.8920.7660.3690.0510.3490.4690.7480.2420.5090.243-0.0060.1070.1220.4410.516-0.0040.3310.3820.4320.1060.250.240.471-0.1111.0460.1380.055-0.078
Nettowinst 5.8040.3252.3473.7961.0260.217-1.1084.6282.2342.3251.6797.7365.3652.7941.0443.5982.173-1.3182.5691.5162.319-0.5071.8841.6333.4540.2381.8575.8720.89-1.0220.182-0.868-0.427-2.928-1.983-0.1740.0180.011.4851.1231.7060.4871.7370.9530.6810.1392.1630.6580.670.526
Nettowinstmarge 0.080.0050.0330.0460.0170.004-0.0180.0620.040.0450.0330.1290.1090.0610.0240.070.055-0.0340.0570.030.051-0.0130.0460.040.0890.0070.050.1450.021-0.0270.005-0.023-0.013-0.099-0.06-0.0050.00100.0530.0360.0640.0210.0610.040.0310.0070.0710.0280.0330.022
WPA (Winst Per Aandeel) 3.010.151.221.90.510.11-0.562.0711.040.93.822.551.350.471.650.99-0.61.150.691.06-0.230.840.761.550.110.832.630.4-0.460.081-0.39-0.19-1.32-0.89-0.10.010.010.840.650.970.210.980.540.390.081.230.410.420.33
Verwaterde WPA 3.010.151.051.90.450.11-0.562.0711.040.753.472.31.350.471.610.97-0.591.150.681.04-0.230.840.731.540.110.832.630.4-0.460.081-0.39-0.19-1.31-0.89-0.10.010.010.840.650.970.20.980.540.390.081.230.410.420.33
EBITDA 11.525.6747.5549.5046.5525.2364.2199.6537.7784.8238.65212.6599.3077.0175.6188.5267.0652.3056.9895.8466.162.7363.7393.184.7850.9983.2621.6592.5050.1581.7960.4410.629-1.569-1.1360.8141.0291.2712.1772.442.6781.1983.4481.5611.3210.293.6121.0431.1040.754
EBITDA ratio 0.1590.090.1060.1330.0960.0860.0470.1310.1370.1390.1690.2110.1890.1530.1280.1650.1780.060.1520.1160.1360.070.0950.0780.1230.030.0880.1720.060.0040.0450.0120.019-0.053-0.0340.0250.0380.0530.0770.0720.10.0490.1380.0670.0590.0260.1240.0440.0550.03