EAC Invest A/S (EAC.CO) - Balans per kwartaal

Home
EAC.CO
Financiële Gegevens

11200 (DKK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	2.732	5.158	1.549	3.073	0.706	0.7	1.771	6.692	2.59	3.096	4.248	4.213	4.499	0.565	1.32	1.746	2.383	2.302	0.346	0.159	0.598	0.113	0.403	0.271	0.42	1.079	0.086	0.562	0.967	1.273	0.947	1.312	1.748	0.841	1.324	0.274	0.168	0.577	0.629	1.164	0.001	0.171	0.006	0.016	-0.203	0.045	0.005	0.001	0.001	0.003	0	0	0	0
Kortetermijnbeleggingen Numbers are in millions	0	0.039	4.157	3.998	4	5.947	5.943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.046	0	0.406	0	0	0	0	0	0.004	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	2.732	5.158	5.706	7.07	4.706	6.647	7.714	6.692	2.59	3.096	4.248	4.213	4.499	0.565	1.32	1.746	2.383	2.302	0.346	0.159	0.598	0.113	0.403	0.271	0.42	1.079	0.086	0.562	0.967	1.273	0.947	1.312	1.748	0.841	1.324	0.274	0.168	0.577	0.629	1.164	0.001	0.171	0.006	0.016	0.203	0.045	0.005	0.001	0.001	0.003	0.004	0	0	0
Nettovorderingen Numbers are in millions	2.002	0.511	1.678	1.437	1.239	1.259	0.782	0.262	0.542	0.622	0.327	0.727	0.724	0.641	0.098	0.34	0.738	0.478	0.719	0.48	0.49	0.541	0.401	0.617	0.229	0.408	0.113	0.077	0.101	0.221	0.319	0.474	0.296	0.379	0.088	0.293	0.157	0.065	0.182	0.039	0.036	0.003	0.028	0.023	0	0.019	0.016	0.015	0.011	0.007	0.007	0	0	0
Voorraad Numbers are in millions	2.263	0.351	0.392	0.396	0.361	0.276	0.326	0.345	0.286	0.432	0.266	0.135	0.151	0.278	0.2	0.201	0.183	0.2	0.181	0.22	0.171	0.13	0.123	0.079	0.097	0.051	0.056	0.062	0.048	0.108	0.113	0.131	0.063	0.081	0.089	0.109	0.193	0.065	0.08	0.097	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	0.134	0.329	0.058	0.068	0.282	0.345	0.106	0.275	0.2	0.158	0.112	0.087	0.024	0.209	0.203	0.188	0.054	0.138	0.194	0.12	0.12	0.152	0.338	0.026	0.337	0.051	0.136	0.224	0.131	0.148	0.17	0.198	0.253	0.329	0.362	0.413	0.43	0.36	0.054	0.223	0	0.191	0	0	0	0	0	0	0	0	0	0	0	0
Totaal vlottende activa Numbers are in millions	7.179	6.175	7.391	8.617	6.213	8.12	8.71	7.454	3.468	4.144	4.86	5.005	5.245	1.693	1.821	2.475	3.357	3.118	1.439	0.979	1.38	0.936	1.264	0.993	1.083	1.589	0.39	0.924	1.247	1.751	1.548	2.115	2.36	1.63	1.863	1.09	0.948	1.068	0.944	1.522	0.037	0.365	0.034	0.038	0.203	0.064	0.021	0.015	0.012	0.01	0.01	0	0	0
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1.063	0.823	0.921	0.953	0.901	0.94	0.146	0.132	0.127	0.109	0.113	0.117	0.12	0.156	0.162	0.167	0.172	0.178	0.183	0.189	0.194	0.201	0.188	0.086	0.081	0.013	0.015	0.017	0.018	0.02	0.016	0.017	0.019	0.021	0.025	0.028	0.032	0.036	0.04	0.04	0.028	0.033	0.032	0	0	0	0	0	0	0	0	0	0	0
Goodwill Numbers are in millions	5.137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.487	0.492	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0.004	0.004	0.005	0.005	0.006	0.006	0.006	0.005	0.005	0.006	0.006	0.007	0.008	0.012	0.015	0.018	0.021	0.025	0.028	0.031	0.037	0.044	0.05	0.057	0.064	0.07	0.206	0.202	0.203	0.207	0.144	0.153	0.146	0.186	0.234	0.281	0.317	0.36	0.401	0.442	0.109	0.125	0.125	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	5.141	0.004	0.005	0.005	0.006	0.006	0.006	0.005	0.005	0.006	0.006	0.007	0.008	0.012	0.015	0.018	0.021	0.025	0.028	0.031	0.037	0.044	0.05	0.057	0.064	0.07	0.767	0.762	0.763	0.767	0.705	0.713	0.706	0.747	0.794	0.841	0.878	0.921	0.888	0.933	0.109	0.125	0.125	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	0	-0.001	-0.001	-0.001	-0.001	-0.002	-0.002	-0.001	-0.001	-0.001	-0.001	-0.001	-0.002	0	0	0	0	0	0	0	0	0	0	0.139	0.114	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.203	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende activa Numbers are in millions	6.205	0.827	0.924	0.957	0.905	0.944	0.151	0.136	0.131	0.114	0.118	0.123	0.126	0.168	0.176	0.185	0.194	0.203	0.211	0.22	0.231	0.244	0.238	0.282	0.259	0.083	0.782	0.779	0.781	0.787	0.72	0.73	0.726	0.768	0.819	0.869	0.91	0.957	0.928	0.973	0.137	0.158	0.157	0	-0.203	0	0	0	0	0	0	0	0	0
Totaal activa Numbers are in millions	13.383	7.002	8.315	9.574	7.118	9.064	8.861	7.59	3.599	4.258	4.978	5.128	5.371	1.86	1.997	2.66	3.551	3.321	1.65	1.199	1.611	1.18	1.503	1.275	1.342	1.673	1.172	1.703	2.028	2.538	2.269	2.845	3.085	2.397	2.683	1.959	1.857	2.024	1.873	2.496	0.037	0.523	0.034	0.038	0	0.064	0.021	0.015	0.012	0.01	0.01	0	0	0
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	0.913	0.475	0.291	0.748	0.76	1.538	0.294	0.284	0.225	0.527	0.378	0.31	0.364	0.263	0.096	0.394	0.855	0.569	1.792	0.468	0.453	0.555	0.735	0.941	0.609	0.48	0.35	0.269	0.212	0.103	0.33	0.745	0.355	0.139	0.235	0.539	0.32	0.123	0.212	0.273	0.088	0.051	0.116	0.168	0	0.168	0.208	0.189	0.153	0.124	0.109	0.065	0.019	0.035
Kortlopende schulden Numbers are in millions	0.196	0.182	0.232	0.223	0.224	0.219	0	0.04	0.04	0.04	0	0	0	0.04	0	0	0	0	2.73	2.601	2.481	2.369	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.473	0	0.092	0	0.091	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0.003	0.005	0.005	0.005	0.005	0	0	0	0	0	0	0	0.003	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	-0.04	-0.04	-0.04	0.019	0	0	0	0	0	0.069	0	0.008	0	0	0	0	0	0	0	0.017	0	0	0	0	0.098	0	0	0	0	0.015	0	0	0	-0.536	0.178	-0.33	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	0.156	0.27	0.232	0.057	0.187	0.189	0.058	0.136	0.088	0.107	0.141	0.074	0.091	0.065	0.063	0.09	0.198	0.069	0.523	0.769	0.579	0.451	0.361	0	0.178	0.155	0.148	0.105	0.075	0.125	0	0	0	0.552	0.338	0.623	0.297	0.362	0.269	0.259	0.009	0.39	0.02	0.041	0	0.041	0.045	0.04	0.04	0.038	0.037	0.019	0.035	0.019
Totaal kortlopende verplichtingen Numbers are in millions	1.648	0.895	0.689	0.973	1.095	1.808	0.322	0.326	0.282	0.533	0.428	0.31	0.362	0.368	0.159	0.485	1.053	0.638	5.052	3.838	3.513	3.375	1.096	0.941	0.787	0.635	0.515	0.373	0.289	0.232	0.336	0.848	0.36	0.696	0.574	1.162	0.633	0.485	0.481	0.532	0.097	0.916	0.136	0.302	0	0.3	0.253	0.229	0.193	0.162	0.146	0.084	0.054	0.054
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0.365	0.423	0.474	0.524	0.565	0.604	0.055	0	0	0	0.04	0.04	0.04	0.04	0	0	0	0	0	0	0	0	2.257	1.611	1.284	1.225	0	0	0	0	1.41	1.383	1.358	1.334	1.311	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.008	-0.014	-0.02	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.025	0.026	0.027	0.009	0.01	0.011	0.018	0.027	0.055	0.065	0.075	0.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	2.168	-0.138	-0.169	-0.17	-0.199	-0.213	-0.015	0	0	0	-0.008	-0.008	-0.008	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.011	0.018	0.027	0.055	0	0.364	0.373	0.275	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	2.664	0.423	0.473	0.523	0.565	0.599	0.04	0.031	0	0	0.032	0.032	0.032	0.04	0	0	0	0	0	0	0	0	2.257	1.611	1.284	1.225	0.025	0.026	0.027	0.009	1.419	1.394	1.376	1.361	1.366	0.065	0.364	0.373	0.275	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal passiva Numbers are in millions	4.312	1.318	1.161	1.497	1.66	2.407	0.362	0.357	0.282	0.533	0.459	0.342	0.394	0.368	0.159	0.485	1.053	0.638	5.052	3.838	3.513	3.375	3.353	2.552	2.071	1.86	0.539	0.399	0.316	0.241	1.755	2.242	1.735	2.058	1.94	1.227	0.997	0.858	0.756	0.797	0.097	0.916	0.136	0.302	0	0.3	0.253	0.229	0.193	0.162	0.146	0.084	0.054	0.054
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	42.171	29.879	29.798	29.874	26.459	26.224	26.207	20.543	16.312	16.137	16.088	16.483	16.239	15.465	15.465	15.464	15.464	15.464	10.823	10.823	10.649	10.538	10.329	10.28	10.106	10.04	8.006	7.704	7.305	9.692	5.173	4.956	4.926	3.846	4.02	4.075	3.947	4.246	4.093	4.337	0.865	0.898	0.928	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-31.548	-30.162	-28.576	-27.745	-26.949	-25.459	-23.593	-17.924	-17.686	-17.052	-16.254	-16.036	-15.453	-19.24	-18.884	-18.432	-18.01	-17.825	-17.61	-16.754	-15.899	-15.163	-14.111	-12.978	-12.259	-11.651	-10.424	-9.747	-9.111	-8.499	-7.88	-7.399	-6.61	-6.112	-5.485	-5.026	-4.691	-4.231	-3.713	-3.111	-0.375	-1.348	-0.317	-0.275	0	-0.247	-0.243	-0.224	-0.192	-0.163	-0.147	-0.095	-0.065	-0.065
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	35.73	35.822	32.407	32.116	32.092	0	0	0	0	0	-0	0	0	0	0	0	0.089	0.09	0.088	0.086	0.091	0.079	0.065	0.067	-0.003	-0.003	-0.003	-0.003	-0	-0.002	-0.002	-0.002	0.12	-0	0	-0	-0	0	0	0	0	0	0.383	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	-7.189	15.688	-40.024	-38.903	-35.957	-35.224	-35.208	11.855	9.968	10.144	10.268	9.301	9.439	5.268	5.258	5.144	5.044	5.044	3.385	3.292	3.348	2.431	1.931	1.421	1.424	1.424	11.06	11.055	10.827	1.107	8.234	7.843	7.802	6.293	6.068	5.758	5.552	5.397	4.83	4.81	-0.55	0.056	-0.712	0.011	0	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011
Totaal eigen vermogen van aandeelhouders Numbers are in millions	5.567	5.684	7.154	8.078	5.458	6.657	8.499	7.232	3.317	3.725	4.519	4.786	4.978	1.492	1.838	2.175	2.498	2.683	-3.402	-2.639	-1.902	-2.195	-1.85	-1.277	-0.729	-0.188	0.633	1.304	1.712	2.298	0.514	0.603	1.35	0.34	0.743	0.732	0.861	1.166	1.116	1.698	-0.06	-0.393	-0.102	-0.264	0.383	-0.236	-0.232	-0.213	-0.181	-0.152	-0.136	-0.084	-0.054	-0.054
Totaal eigen vermogen Numbers are in millions	5.567	5.684	7.154	8.078	5.458	6.657	8.499	7.232	3.317	3.725	4.519	4.786	4.978	1.492	1.838	2.175	2.498	2.683	-3.402	-2.639	-1.902	-2.195	-1.85	-1.277	-0.729	-0.188	0.633	1.304	1.712	2.298	0.514	0.603	1.35	0.34	0.743	0.732	0.861	1.166	1.116	1.698	-0.06	-0.393	-0.102	-0.264	0.383	-0.236	-0.232	-0.213	-0.181	-0.152	-0.136	-0.084	-0.054	-0.054
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	9.879	7.002	8.315	9.574	7.118	9.064	8.861	7.59	3.599	4.258	4.978	5.128	5.371	1.86	1.997	2.66	3.551	3.321	1.65	1.199	1.611	1.18	1.503	1.275	1.342	1.673	1.172	1.703	2.028	2.538	2.269	2.845	3.085	2.397	2.683	1.959	1.857	2.024	1.873	2.496	0.037	0.523	0.034	0.038	0.383	0.064	0.021	0.015	0.012	0.01	0.01	0	0	0

EAC Invest A/S

CSE:EAC.CO Add to watchlist

CSE:EAC.CO