Electronic Arts Inc.
NASDAQ:EA
157.91 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 294 | 280 | 182 | 290 | 399 | 402 | -12 | 204 | 299 | 311 | 225 | 66 | 294 | 204 | 76 | 211 | 185 | 365 | 418 | 346 | 854 | 1,421 | 209 | 262 | 255 | 293 | 607 | -186 | -22 | 644 | 566 | -1 | -38 | 440 | 899 | -45 | -140 | 442 | 395 | 142 | 3 | 335 | 367 | -308 | -273 | 222 | 323 | -45 | -381 | 201 | 400 | -205 | -340 | 221 | 151 | -322 | -201 | 96 | 30 | -82 | -391 | -234 | -42 | -641 | -310 | -95 | -93 | -33 | -196 | -132 | -25 | 160 | 22 | -81 | -16 | 259 | 51 | -58 | 7.422 | 375.1 | 97.253 | 24.225 | 90.04 | 392.296 | 76.588 | 18.368 | 9.24 | 250.219 | 50.234 | 7.404 | 47.295 | 132.292 | -32.824 | -45.254 | -17.88 | 87.978 | -38.909 | -42.271 | 3.451 | 92.8 | 18.2 | 2.3 | 21.9 | 72.6 | -25.3 | 3.7 | 15.4 | 58.6 | -2.9 | 1.5 | 10.4 | 36.7 | 0 | 0 | 7.3 | 29.3 | 3.1 | 0.8 | 13.4 | 23.8 | 6.7 | 11.8 | 11.2 | 18.1 | 8.1 | 7.3 | 8.6 | 12.3 | 5.9 | 4.1 | 4.8 | 6.8 | 2.5 | 1.6 | 2.2 | 4 | 1.7 | 1.2 | 1.4 |
Afschrijvingen & Amortisatie
| 122 | 80 | 149 | 82 | 85 | 88 | 173 | 122 | 127 | 114 | 141 | 146 | 94 | 105 | 58 | 46 | 40 | 37 | 39 | 39 | 35 | 37 | 37 | 34 | 36 | 38 | 39 | 34 | 32 | 31 | 32 | 49 | 45 | 46 | 48 | 50 | 50 | 49 | 55 | 53 | 56 | 56 | 57 | 58 | 56 | 56 | 86 | 66 | 56 | 56 | 68 | 54 | 51 | 43 | 42 | 44 | 46 | 48 | 934 | 48 | 46 | 48 | -152 | 48 | 54 | 50 | 49 | 42 | 37 | 36 | 37 | 38 | 37 | 35 | 27 | 22 | 23 | 23 | 22.089 | 19.744 | 16.96 | 16.207 | 17.598 | 29.068 | 17.624 | 13.223 | 17.31 | 24.956 | 25.067 | 24.306 | 27.35 | 28.257 | 27.939 | 27.355 | 19.396 | 18.689 | 16.559 | 15.024 | 15.325 | 10.7 | 10.8 | 9.9 | 9.4 | 15.4 | 8.3 | 7.4 | 6.5 | 6.6 | 8.3 | 5.5 | 6.4 | 5.4 | 5.2 | 4.5 | 5.1 | 3.9 | 3.7 | 3.2 | 3.1 | 2.8 | 2.6 | 2.3 | 2.4 | 2.2 | 1.9 | 1.4 | 2.1 | 1 | 0.3 | 0.6 | 0.4 | 0.6 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| 13 | -13 | -6 | -20 | 201 | -93 | -18 | -47 | -70 | -86 | -189 | 0 | -168 | 28 | -153 | 0 | 0 | 10 | -697 | 0 | 0 | -1,174 | 58 | 0 | 0 | -74 | 149 | 0 | 0 | 55 | 57 | 0 | 0 | 43 | -403 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | -25 | -12 | 0 | -10 | -414 | 336 | 209 | -221 | -1 | 0 | -29 | 5 | -821 | 0 | 0 | -12 | -258 | 380 | -96 | -26 | -92 | 43 | 0 | -36 | 37 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 24.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.259 | -0.771 | 8.379 | 0.31 | -41.559 | 0.084 | -0.642 | 0.061 | -34.046 | -0.03 | 0.912 | 0.084 | 3.494 | -0.6 | 0.6 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.8 | 0 | 0 | 0 | 3.8 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 4.1 | 0 | -0.1 | -0.1 | -3.4 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 174 | 143 | 148 | 151 | 155 | 130 | 142 | 141 | 140 | 125 | 125 | 129 | 149 | 125 | 109 | 111 | 113 | 102 | 91 | 91 | 92 | 73 | 73 | 75 | 66 | 70 | 69 | 63 | 62 | 48 | 52 | 48 | 48 | 48 | 47 | 42 | 44 | 45 | 36 | 39 | 40 | 29 | 39 | 40 | 38 | 33 | 42 | 39 | 44 | 39 | 41 | 48 | 43 | 38 | 38 | 48 | 43 | 47 | 42 | 68 | 44 | 33 | -111 | 44 | 53 | 50 | 113 | 0 | 0 | 28 | -37 | 0 | 0 | 37 | 3 | 0 | 0 | 0 | 5.775 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | -1.154 | 0 | 0 | 1.154 | 0 | 141 | 140 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 370 | -370 | 107 | 741 | -527 | -261 | 314 | 656 | -678 | -628 | -47 | 1,193 | -473 | -577 | 128 | 756 | -277 | -126 | -55 | 628 | -944 | -1,373 | 266 | 583 | -483 | -281 | -100 | 938 | -20 | -547 | -243 | 1,019 | 54 | -782 | -600 | 840 | 49 | -607 | -287 | 448 | 85 | -415 | -185 | 894 | 217 | -566 | -194 | 360 | 253 | -527 | -222 | 592 | 30 | -578 | 15 | 576 | 36 | -346 | 115 | 170 | 299 | -197 | 408 | -17 | 141 | -294 | 121 | 208 | 128 | -124 | 228 | -3 | -101 | -29 | 284 | -28 | -152 | -4 | 372.722 | -275.285 | -35.982 | -116.455 | 419.581 | -345.274 | -53.1 | -85.575 | 338.872 | -106.119 | -21.45 | -32.819 | 247.478 | -99.441 | -48.567 | -28.191 | 201.744 | -82.312 | -26.232 | 27.517 | 102.169 | -82.6 | -131.4 | -13.5 | 103.7 | -34 | -50.5 | -19.5 | 65.1 | -30.1 | -30.5 | -10.4 | 45 | 3 | -32.4 | -2 | 49.6 | -20.2 | -38 | -35 | 64.3 | -34.9 | -10.6 | -24.5 | 23.6 | -15 | -18.2 | -8.7 | 24 | -17.3 | -3.3 | 7.4 | 21.9 | -4.3 | -1.5 | -5.1 | 5.2 | -4.7 | -3.5 | -2.1 | 4.4 |
Vorderingen
| -132 | 132 | 303 | 183 | -534 | 167 | 152 | 90 | -346 | 70 | 313 | 56 | -458 | 12 | 268 | -348 | 83 | -44 | 340 | 59 | -529 | 294 | 183 | 151 | -591 | 169 | 502 | -73 | -589 | 135 | 231 | 259 | -258 | -215 | 244 | 139 | -403 | -86 | 35 | 226 | -244 | 47 | 47 | 189 | -274 | -33 | -84 | 214 | -300 | 135 | 125 | 243 | -20 | -349 | -75 | 590 | -114 | -288 | 65 | 0 | 249 | -162 | -20 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 2,533 | 0 | 0 | 0 | 2,325.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.489 | 0 | 0 | 70.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -184 | -183 | 534 | -167 | -152 | -90 | 346 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | -24 | 7 | 9 | 20 | -29 | 3 | 3 | 27 | -30 | 19 | -1 | 3 | -16 | 1 | 16 | 13 | -11 | -2 | 10 | 22 | -15 | 4 | 29 | 51 | -71 | 16 | 46 | 107 | -34 | 4 | 79 | 35 | -107 | -56 | 8 | -69 | -29 | -10 | 19 | -2 | -8 | 3 | 8 | -2 | -10 | 1 | 16.989 | -6.892 | -25.053 | 0.956 | 2.735 | -25.651 | -8.542 | 8.136 | 8.046 | 3.611 | -12.753 | -0.294 | 1.138 | -4.099 | -4.799 | -0.334 | 4.166 | -0.567 | 6.42 | -2.719 | -0.079 | 1 | -7.9 | 6.4 | 7.9 | -4.1 | -3.1 | 0.6 | 12.6 | -12 | -1.7 | -0.7 | 2.9 | 5.7 | -10.8 | 1.1 | 0.9 | 3.4 | -7 | 0.4 | 4.8 | 3.3 | -10.4 | -0.6 | 1.9 | 0.4 | 3.2 | -2.6 | -0.3 | -4.1 | -1.3 | 2.5 | -0.6 | -2.8 | -1.5 | 1.9 | 2.5 | 0.9 | -3.7 | 0.1 | 1.7 |
Crediteuren
| 128 | -11 | 30 | -93 | 75 | -18 | 31 | -74 | 69 | -16 | 2 | -51 | 61 | -19 | -11 | -77 | 109 | -3 | -3 | -84 | 91 | -40 | 24 | -97 | 124 | 8 | -60 | -88 | 148 | -44 | 11 | -139 | 165 | -32 | -57 | -56 | 142 | -16 | -17 | -112 | 126 | -43 | -31 | -64 | 159 | -82 | 37 | -124 | 166 | -157 | 100 | -93 | 76 | -133 | 55 | -47 | 146 | -40 | -93 | -87 | 115 | 8 | 56 | -2 | 137 | -33 | 97 | 0 | 0 | -74 | 50 | 0 | 0 | -50 | 56 | 0 | 0 | -25 | 75.558 | 0 | 0 | -47.558 | 0 | 0 | 0 | 0 | 2.237 | 0 | 0 | -2.237 | 0 | -74 | 69 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 491 | -491 | -226 | 834 | -602 | -243 | 283 | 730 | -747 | -612 | -49 | 1,244 | -534 | -558 | 139 | 833 | -386 | -123 | -52 | 712 | -1,035 | -1,333 | 242 | 680 | -607 | -289 | -40 | 1,026 | -168 | -503 | -254 | 1,143 | -87 | -757 | -552 | 876 | -64 | -594 | -273 | 533 | -11 | -391 | -153 | 955 | 74 | -485 | -247 | 471 | 98 | -368 | -332 | 663 | -31 | -449 | -69 | 572 | -39 | -322 | 162 | 150 | 218 | -209 | 329 | -52 | 248 | -238 | 113 | 277 | 157 | -114 | 209 | -1 | -93 | -32 | 276 | -26 | -142 | -5 | 355.733 | -268.393 | -10.929 | -117.411 | 416.846 | -319.623 | -44.558 | -93.711 | 330.826 | -109.73 | -8.697 | -32.525 | 246.34 | -95.342 | -43.768 | -27.857 | 197.578 | -81.745 | -32.652 | 30.236 | 102.248 | -83.6 | -123.5 | -19.9 | 95.8 | -29.9 | -47.4 | -20.1 | 52.5 | -18.1 | -28.8 | -9.7 | 42.1 | -2.7 | -21.6 | -3.1 | 48.7 | -23.6 | -31 | -35.4 | 59.5 | -38.2 | -0.2 | -23.9 | 21.7 | -15.4 | -21.4 | -6.1 | 24.3 | -13.2 | -2 | 4.9 | 22.5 | -1.5 | 0 | -7 | 2.7 | -5.6 | 0.2 | -2.2 | 2.7 |
Overige Niet-Contante Posten
| -739 | 182 | 113 | 20 | -201 | 93 | 18 | 47 | 70 | 86 | 92 | 416 | 734 | 342 | 11 | 679 | -173 | -59 | 5 | 350 | -567 | -1,635 | 14 | 264 | 75 | -412 | -310 | 833 | 367 | -645 | -321 | 746 | 337 | -572 | 2 | 2 | 6 | -518 | -1 | 200 | -1 | -1 | 3 | 1 | -44 | 7 | -24 | -57 | -381 | -13 | 68 | -14 | 5 | 2 | 7 | 3 | -58 | 7 | 66 | 65 | 54 | 70 | -151 | 442 | 87 | 74 | 300 | 89 | -73 | 28 | -26 | 32 | 36 | 37 | 42 | 25 | 90 | 8 | 71.735 | 17.334 | 10.744 | 10.187 | 34.974 | 2.755 | 21.446 | 19.673 | 102.778 | 26.656 | 19.696 | 7.442 | 15.013 | 9.28 | 3.201 | 15.844 | 23.4 | 19.954 | 2.431 | 1.931 | 4.997 | -0.6 | 0.7 | -0.9 | -6.9 | -0.7 | 41.1 | 4.2 | -7 | -12.2 | 5.5 | -0.6 | -0.1 | -1.5 | 4.1 | -4.9 | -7.3 | -2.2 | 0.3 | 0 | -10.1 | 14.6 | 2.4 | -3.9 | 5.5 | -5 | 0.9 | 1.2 | 1.1 | -0.5 | -0.1 | -0.1 | 0.2 | 0 | 0.2 | -0.1 | 0.8 | -0.2 | -0.4 | -0.5 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 234 | 120 | 580 | 1,264 | 112 | 359 | 617 | 1,123 | -112 | -78 | 444 | 1,534 | 64 | -143 | 371 | 1,124 | 61 | 378 | 498 | 1,104 | 37 | 158 | 599 | 954 | -126 | 120 | 615 | 849 | 52 | 176 | 407 | 1,115 | 109 | -248 | 396 | 889 | 9 | -71 | 198 | 682 | 183 | 4 | 281 | 685 | -6 | -248 | 233 | 363 | -28 | -244 | 287 | 475 | -211 | -274 | 253 | 349 | -134 | -148 | 253 | 221 | 6 | -328 | 215 | 212 | -124 | -291 | 285 | 349 | -104 | -192 | 214 | 227 | -6 | -38 | 337 | 278 | 12 | -31 | 473.968 | 136.893 | 88.975 | -65.836 | 562.193 | 78.845 | 62.558 | -34.311 | 430.941 | 194.941 | 81.926 | 6.643 | 295.577 | 70.472 | -50.893 | -30.185 | 192.614 | 44.279 | -45.239 | 2.285 | 129.436 | 19.7 | -101.1 | -2.7 | 128.1 | 53.3 | -26.4 | -4.2 | 80 | 22.9 | -19.6 | -4.3 | 62.5 | 43.6 | -23.1 | -2.4 | 58.5 | 10.8 | -30.9 | -31.5 | 70.7 | 6.3 | 1.1 | -14.3 | 46.8 | 0.3 | -7.4 | 1.1 | 32.4 | -4.5 | 2.8 | 12 | 24.6 | 3.1 | 1.6 | -3.3 | 8.6 | -0.5 | -1.8 | -1.1 | 6.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -50 | -67 | -51 | -52 | -51 | -45 | -47 | -48 | -53 | -59 | -53 | -48 | -43 | -44 | -31 | -30 | -25 | -38 | -40 | -28 | -27 | -45 | -35 | -21 | -31 | -32 | -20 | -24 | -30 | -33 | -29 | -25 | -29 | -40 | -30 | -21 | -18 | -24 | -32 | -15 | -21 | -27 | -16 | -28 | -24 | -29 | -25 | -25 | -25 | -31 | -44 | -44 | -52 | -32 | -21 | -15 | -12 | -11 | -22 | -16 | -259 | -8 | -25 | -27 | -32 | -31 | -22 | -25 | -23 | -14 | -60 | -32 | -48 | -38 | -36 | -31 | -23 | -33 | -43.421 | -37.24 | -19.23 | -26.109 | -33.658 | -27.247 | -16.503 | -12.187 | -24.638 | -11.084 | -14.977 | -8.409 | -11.462 | -10.345 | -14.681 | -15.03 | -15.487 | -17.999 | -36.193 | -50.668 | -49.884 | -37.7 | -28.5 | -18.8 | -154.6 | 106.7 | -188.7 | -13.7 | -19.8 | -8.8 | -10 | -6.6 | -8.1 | -10.6 | -10.5 | -7 | -9.1 | -8.7 | -8.5 | -30.5 | -7.8 | -3.9 | -3.6 | -2.6 | -3 | -3.6 | -3.4 | -4 | -7 | -4.9 | -4.4 | -1.5 | -0.5 | -1.3 | -1.1 | -0.3 | -0.2 | -1 | -0.3 | -0.1 | -0.5 |
Netto Overnames
| 0 | 0 | -56 | -1 | 12 | 45 | -10 | 13 | 1 | 59 | 53 | 3 | -1,405 | -1,989 | -1,239 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -21 | 0 | -8 | -50 | -63 | -150 | 0 | 0 | -94 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -52 | 0 | 0 | -5 | 6 | 0 | -10 | 0 | 0 | -19 | -632 | -25 | -23 | -16 | 0 | 0 | -5 | -275 | 0 | -3 | 58 | -16 | 0 | -42 | -607 | 0 | 0 | 0 | -9 | -27 | 0 | 0 | -658 | 0 | 0 | -3 | -21.498 | -59.49 | 0 | -0.012 | -2.073 | -0.933 | 0.05 | 0.038 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | -1,989 | 0 | 0 | 3.641 | 0.317 | -43.996 | 0 | -0.7 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -107 | -130 | -180 | -147 | -163 | -150 | -142 | -90 | -80 | -93 | -116 | -69 | -84 | -285 | -772 | -640 | -752 | -664 | -738 | -637 | -721 | -1,263 | -198 | -115 | -801 | -228 | -275 | -617 | -702 | -693 | -545 | -548 | -507 | -317 | -605 | -176 | -186 | -365 | -385 | -180 | -202 | -335 | -330 | -79 | -90 | -101 | -170 | -47 | -60 | -137 | -94 | -195 | -89 | -90 | -147 | -105 | -114 | -148 | -134 | -72 | -136 | -269 | -236 | -146 | -155 | -158 | -349 | -179 | -312 | -1,174 | -434 | -485 | -455 | -149 | -410 | -66 | -143 | -138 | -284.392 | -589.503 | -100.55 | -1,557.555 | -620.282 | -620.2 | -539.403 | -731.176 | -898.135 | -105.418 | 0 | 0 | -125.718 | 16.48 | -64.729 | -16.375 | 0 | -0.014 | -2.453 | -0.012 | 6.74 | -1.2 | 28.3 | -47.7 | 0 | 0 | 0 | -9.3 | -30.1 | -4.4 | -1 | -2.8 | -58.5 | 1.4 | 5.4 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 111 | 128 | 182 | 148 | 151 | 151 | 152 | 77 | 79 | 87 | 136 | 65 | 621 | 507 | 1,598 | 670 | 724 | 694 | 767 | 582 | 435 | 358 | 733 | 509 | 239 | 207 | 1,510 | 606 | 612 | 438 | 313 | 324 | 368 | 276 | 234 | 194 | 264 | 249 | 207 | 168 | 197 | 155 | 70 | 81 | 117 | 133 | 102 | 149 | 152 | 128 | 63 | 144 | 236 | 83 | 160 | 85 | 223 | 106 | 60 | 308 | 191 | 168 | 281 | 100 | 375 | 135 | 328 | 587 | 750 | 641 | 404 | 231 | 484 | 196 | 479 | 629 | 187 | 138 | 99.88 | 84.484 | 243.383 | 572.253 | 1,611.374 | 725.608 | -9.954 | 557.746 | 659.517 | 0 | 0 | 7.787 | 0 | 77 | 79 | 507 | 24.464 | 2.811 | 18.614 | 1.018 | 1.598 | 5.5 | 0.1 | 1.4 | -40.7 | 12.4 | 117.8 | 6.4 | 23.9 | -22.9 | 33 | 2.9 | 1.6 | 1.9 | 12.7 | 5 | -8.2 | -17.2 | 22.9 | 7.8 | -15.5 | 9 | -0.8 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -2 | 2 | 1 | -12 | -45 | 10 | -13 | -1 | -59 | -53 | -48 | -43 | -44 | -31 | -30 | -25 | -38 | -40 | -28 | -27 | -45 | -35 | -21 | -31 | -32 | -20 | -24 | -30 | -33 | -29 | -25 | -29 | -40 | -30 | -21 | -18 | -24 | -32 | -15 | -21 | -27 | -16 | -28 | -24 | -29 | -25 | -25 | 107 | -31 | 31 | -44 | -26 | -32 | -21 | -15 | -12 | -11 | -22 | -116 | -26 | -8 | -25 | 0 | 0 | -6 | -607 | -30 | 0 | 0 | -422 | 0 | -67 | 2 | 4 | -3 | 0 | -1 | -0.28 | -2.007 | -0.146 | 30.866 | 1.158 | -3.796 | 5.15 | 3.405 | -8.733 | 7.185 | -67.086 | 0.225 | -2.439 | -0.067 | 0.057 | 3.756 | -41.395 | -0.06 | 2.142 | 2.538 | -0.813 | 0.1 | -3.5 | 8.8 | 134.1 | -124.3 | 5 | -2.7 | -17.1 | 14 | -0.3 | 0.5 | -11.2 | 2.4 | -2.1 | -0.3 | -16.7 | 4.4 | -3.3 | -7.1 | -16.2 | 0.2 | 0.1 | 0.1 | -36.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -46 | -69 | -49 | -51 | -63 | -44 | -37 | -61 | -54 | -65 | -33 | -49 | -911 | -1,811 | -444 | 30 | -53 | -8 | -11 | -83 | -313 | -950 | 500 | 373 | -601 | -103 | 1,215 | -185 | -120 | -288 | -261 | -249 | -168 | -81 | -401 | -3 | 60 | -140 | -210 | -27 | -26 | -207 | -276 | -26 | 3 | -2 | -87 | 77 | 82 | -40 | -31 | -114 | -511 | -64 | -8 | -51 | 97 | -53 | -101 | -155 | -204 | -112 | 20 | -89 | 188 | -96 | -650 | 353 | 415 | -547 | -99 | -313 | -86 | 11 | -621 | 529 | 21 | -37 | -249.711 | -603.756 | 123.457 | -995.99 | 956.519 | 74.365 | -560.71 | -182.212 | -271.989 | -109.317 | -82.063 | -0.397 | -139.619 | 6.068 | -79.353 | -27.649 | -32.418 | -15.262 | -17.89 | -47.124 | -86.355 | -33.3 | -3.6 | -56.3 | -61.2 | -5.2 | -65.9 | -19.3 | -43.1 | -22.1 | 21.7 | -6 | -76.2 | -4.9 | 5.5 | -12.7 | -34 | -21.5 | 11.1 | -29.8 | -39.5 | 5.3 | -4.3 | 10.5 | -39.8 | -3.5 | -3.4 | -4 | -7 | -4.9 | -4.4 | -1.4 | -0.5 | -1.3 | -1.1 | -0.3 | -0.2 | -1 | -0.3 | -0.1 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163 | 0 | -136 | -27 | -177 | -95 | -198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 42 | 0 | 34 | 3 | 40 | 0 | 33 | 3 | 43 | 1 | 33 | 3 | 41 | 0 | 30 | 13 | 40 | 3 | 28 | 1 | 30 | 3 | 25 | 0 | 35 | 1 | 21 | 0 | 27 | 30 | 39 | 2 | 27 | 4 | 21 | 2 | 39 | 45 | 29 | 5 | 21 | 5 | 26 | 1 | 28 | 22 | 15 | 1 | 18 | 0 | 18 | 4 | 21 | 14 | 17 | 0 | 16 | 1 | 14 | 0 | 22 | 3 | 14 | 6 | 44 | 25 | 32 | 74 | 68 | 18 | 35 | 48 | 48 | 37 | 55 | 91 | 41 | 19 | 94.228 | 61.264 | 41.232 | 44.276 | 61.559 | 26.385 | 67.01 | 72.865 | 22.995 | 48.595 | 41.388 | 19.894 | 23.021 | 25.655 | 16.204 | 33.96 | 41.766 | 13.428 | 40.857 | 6.577 | 37.089 | 25.5 | 29.3 | 13.7 | 14.8 | 5.2 | 9.4 | 6.8 | 15.6 | 12.3 | 7 | 2.8 | -1.3 | 6.9 | 9.3 | 5.3 | 3.4 | 1.3 | 12.2 | 4.8 | 2.9 | 1.1 | 2.3 | 0.9 | -2.5 | 5.3 | 3.4 | 3.7 | -4.3 | 7.5 | 1.8 | 0.4 | 2 | 0 | -0.3 | 1.2 | 1.2 | 0.1 | 0.1 | 0.4 | 0 |
Terugkoop van Gewone Aandelen
| -375 | -375 | -325 | -325 | -325 | -325 | -325 | -325 | -325 | -320 | -325 | -325 | -325 | -325 | -325 | -326 | -8 | -78 | -291 | -305 | -306 | -305 | -301 | -292 | -299 | -300 | -148 | -150 | -153 | -150 | -125 | -127 | -127 | -129 | -634 | -126 | -126 | -132 | -95 | -97 | -95 | -50 | 0 | 0 | 0 | 0 | -13 | -157 | -108 | -71 | -241 | -41 | -98 | -91 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -372 | -337 | -10.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -325 | -325 | -325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 |
Uitgekeerde Dividenden
| -51 | -50 | -51 | -51 | -51 | -52 | -52 | -52 | -53 | -53 | -48 | -48 | -48 | -49 | -49 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -53 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -18 | -121 | -18 | -58 | -15 | -105 | -14 | -44 | -13 | -104 | -11 | -72 | -16 | -105 | 1,470 | -67 | -8 | -69 | -37 | -57 | -36 | -83 | -6 | -20 | -7 | -89 | -8 | -7 | -10 | -95 | 12 | 16 | 4 | 33 | 1,002 | 8 | 25 | 40 | 6 | 2 | 2 | 12 | 13 | 1 | 28 | -1 | 15 | -2 | -27 | -1 | -25 | 1 | 576 | 2 | -57 | 0 | 0 | 0 | 1 | 13 | 0 | 0 | 89 | -14 | 7 | 9 | 6 | 14 | 23 | 8 | 9 | 15 | 8 | -10 | 0 | 0 | 0 | 0 | 30.794 | -30.794 | 0 | 0 | 2.715 | 2.513 | -5.332 | 0.135 | 0 | 0.751 | -0.751 | 0.001 | 0 | -5.098 | -6.824 | -105 | 0 | 0 | 0 | 0 | 7.763 | 14.9 | 4.9 | 5 | -13 | 1.2 | 1.1 | 3.8 | 8.1 | 0 | 0 | 0 | 7.2 | 0 | -1.1 | 1.1 | 7.9 | -0.1 | 1.3 | 0 | 3.8 | 0.5 | 0 | 0 | 7.3 | 0 | 0 | 0 | 12.5 | 0.1 | -0.4 | 0 | 2.8 | 1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Kasstroom uit Financieringsactiviteiten
| -402 | -546 | -360 | -431 | -351 | -482 | -358 | -418 | -348 | -476 | -351 | -442 | -348 | -479 | 526 | -429 | 32 | -144 | -300 | -361 | -312 | -385 | -282 | -312 | -271 | -388 | -135 | -157 | -136 | -215 | -74 | -109 | -232 | -119 | 212 | -211 | -260 | -47 | -60 | -90 | -72 | -33 | 39 | 1 | 28 | 21 | 2 | -158 | -117 | -72 | -248 | -36 | 499 | -75 | -40 | 0 | 16 | 1 | 15 | 13 | 22 | 3 | 14 | -8 | 51 | 34 | 38 | 88 | 91 | 26 | 44 | 63 | 56 | 27 | 55 | 91 | -331 | -318 | 84.022 | 30.47 | 41.232 | 44.276 | 61.559 | 28.898 | 61.678 | 73 | 22.995 | 49.346 | 40.637 | 19.894 | 23.021 | 20.557 | 9.38 | 33.96 | 41.766 | 13.428 | 40.857 | 6.577 | 44.852 | 40.4 | 34.2 | 18.7 | 1.8 | 6.4 | 10.5 | 10.6 | 23.7 | 12.3 | 7 | 2.8 | 5.9 | 6.9 | 8.2 | 6.4 | 11.3 | 1.2 | 13.5 | 4.8 | 6.7 | 1.6 | 2.3 | 0.9 | 4.8 | 5.3 | 3.4 | 3.7 | 8.2 | 7.6 | 1.4 | 0.4 | 4.8 | 1 | 0.4 | 1.2 | 1.2 | 0.1 | 0.1 | 0.4 | -0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5 | -5 | -13 | 14 | -11 | 2 | 41 | 19 | -29 | -31 | 2 | -3 | -13 | 11 | 35 | 18 | 6 | 19 | -22 | 3 | -5 | 2 | 4 | -9 | 3 | -11 | -3 | -8 | 23 | 10 | 10 | -20 | -5 | -3 | 23 | -10 | -21 | 0 | -26 | -23 | -15 | 8 | -8 | -4 | 9 | -7 | -14 | 5 | 15 | -18 | 12 | -13 | -20 | 7 | 21 | -1 | 20 | -16 | -8 | -7 | 13 | 21 | -7 | -33 | -17 | -1 | 2 | 14 | 9 | 5 | 13 | 10 | 0 | 6 | 9 | -11 | -1 | -10 | -1.633 | 13.606 | -0.809 | 0.836 | -3.396 | 14.777 | 1.902 | 4.225 | 1.98 | 3.627 | -1.567 | 9.572 | -0.691 | -1.364 | 2.448 | 1.285 | -6.44 | 2.011 | -2.35 | -3.547 | 0.824 | -4.6 | 3.8 | 0.1 | -3.9 | -1.1 | 4.1 | -1.3 | -0.2 | 0.1 | -2.6 | 1.4 | -2 | 1.8 | 0.3 | 0.1 | -0.9 | 0 | 0 | 0.4 | 1.4 | -1.1 | 0.8 | 1.2 | 0 | -0.2 | 0.2 | 0.8 | -0.1 | -2.6 | -1.9 | 1.1 | -0.9 | 0.5 | 0.4 | -0.3 | -0.3 | 0 | 0.2 | 0.4 | -0.1 |
Netto Kasstroomverandering
| -203 | -500 | 158 | 796 | -313 | -165 | 222 | 663 | -543 | -650 | 62 | 1,040 | -1,208 | -2,422 | 488 | 713 | 46 | 245 | 165 | 663 | -593 | -1,175 | 821 | 1,006 | -995 | -382 | 1,692 | 499 | -181 | -317 | 82 | 737 | -296 | -451 | 230 | 665 | -212 | -258 | -98 | 542 | 70 | -228 | 36 | 656 | 34 | -236 | 134 | 287 | -48 | -374 | 51 | 312 | -243 | -406 | 226 | 297 | -1 | -216 | 159 | 72 | -163 | -416 | 242 | 82 | 98 | -354 | -325 | 804 | 411 | -708 | 172 | -13 | -36 | 6 | -220 | 887 | -299 | -396 | 306.761 | -422.787 | 252.855 | -1,016.714 | 1,576.875 | 196.885 | -434.572 | -139.298 | 228.927 | 138.597 | 38.933 | 35.712 | 178.288 | 95.733 | -118.418 | -22.589 | 195.522 | -29.527 | 49.361 | -41.809 | 88.865 | 22.1 | -66.6 | -40.3 | 64.8 | 53.4 | -77.7 | -14.2 | 60.4 | 13.2 | 6.5 | -6.1 | -9.8 | 47.4 | -9.1 | -8.6 | 34.9 | -9.5 | -6.3 | -56.1 | 39.3 | 12.1 | -0.1 | -1.7 | 11.8 | 1.9 | -7.2 | 1.6 | 33.5 | -4.4 | -2.1 | 12.1 | 28 | 3.3 | 1.3 | -2.7 | 9.3 | -1.4 | -1.8 | -0.4 | 5.8 |
Kaspositie aan het Einde van de Periode
| 2,197 | 2,400 | 2,900 | 2,742 | 1,946 | 2,259 | 2,424 | 2,202 | 1,539 | 2,082 | 2,732 | 2,670 | 1,630 | 2,838 | 5,260 | 4,772 | 4,059 | 4,013 | 3,768 | 3,603 | 2,940 | 3,533 | 4,708 | 3,887 | 2,881 | 3,876 | 4,258 | 2,566 | 2,067 | 2,248 | 2,565 | 2,483 | 1,746 | 2,042 | 2,493 | 2,263 | 1,598 | 1,810 | 2,068 | 2,166 | 1,624 | 1,554 | 1,782 | 1,746 | 1,090 | 1,056 | 1,292 | 1,158 | 871 | 919 | 1,293 | 1,242 | 930 | 1,173 | 1,579 | 1,353 | 1,056 | 1,057 | 1,273 | 1,114 | 1,042 | 1,205 | 1,621 | 1,379 | 1,297 | 1,199 | 1,553 | 1,878 | 1,074 | 663 | 1,371 | 1,199 | 1,212 | 1,248 | 1,242 | 1,462 | 575 | 874 | 1,270 | 963.239 | 1,386.026 | 1,133.171 | 2,149.885 | 573.01 | 376.125 | 810.697 | 994.995 | 766.068 | 627.471 | 588.538 | 552.826 | 374.538 | 278.805 | 397.223 | 419.812 | 224.29 | 253.817 | 204.456 | 246.265 | 157.4 | 135.3 | 201.9 | 64.8 | 53.4 | -77.7 | 201.8 | 60.4 | 13.2 | 126 | 119.5 | -9.8 | 47.4 | 87.9 | 97 | 34.9 | -9.5 | -6.3 | 110.2 | 143.4 | 12.1 | -0.1 | 92.2 | 93.9 | 1.9 | -7.2 | 99.6 | 33.5 | -4.4 | -2.1 | 69 | 28 | 3.3 | 1.3 | 24.9 | 9.3 | -1.4 | -1.8 | 21.6 | 5.8 |