Energy Absolute Public Company Limited

SET:EA.BK

2.54 (THB) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 382.746376.7031,293.3342,254.9512,473.89111,416.9382,599.4924,134.9533,210.7323,807.9242,664.9493,164.122,926.9723,313.2494,210.694,534.8352,950.6673,565.5994,939.82510,556.20910,028.9528,535.8824,137.4043,254.075,478.574,611.3374,253.7764,007.8924,505.6543,079.3893,062.5022,974.1892,672.7422,610.2291,230.7252,628.5342,912.2532,477.9512,209.921,659.6341,267.8822,306.2891,802.1632,159.5151,572.111,144.8531,712.472,487.6567.344123.019181.301
Kortetermijnbeleggingen 00000000000000000000000000021.468000000000000000000500000
Liquide middelen en kortetermijnbeleggingen 382.746376.7031,293.3342,254.9512,473.89111,416.9382,599.4924,134.9533,210.7323,807.9242,664.9493,164.122,926.9723,313.2494,210.694,534.8352,950.6673,565.5994,939.82510,556.20910,028.9528,535.8824,137.4043,254.075,478.574,611.3374,253.7764,029.364,505.6543,079.3893,062.5022,974.1892,672.7422,610.2291,230.7252,628.5342,912.2532,477.9512,209.921,659.6341,267.8822,306.2891,802.1632,159.5151,572.111,144.8531,762.472,487.6567.344123.019181.301
Nettovorderingen 12,918.00914,160.89613,505.93515,122.12612,696.56411,870.510,515.65110,576.478,530.5984,576.8865,713.5445,954.075,841.0693,680.4253,356.9733,322.4733,532.2132,877.4382,929.1623,120.9153,130.1083,196.7673,080.9272,510.7982,200.7532,369.262,470.4752,507.412,286.3492,099.4392,004.0951,972.081,837.6291,693.3792,056.8571,581.2081,411.7481,352.8881,323.564972.719846.492675.847701.837580.954500.338376.975394.082343.539218.495189.774209.894
Voorraad 4,268.3877,840.4538,329.9157,642.4378,193.9747,274.9857,846.6266,295.7555,516.4175,106.2623,135.772,226.3171,483.1461,577.8521,588.0531,010.212833.299742.759902.715728.607757.678570.816478.47327.158329.962274.82300.189243.108127.943194.464177.155152.334187.023162.664136.411125.404164.727103.643169.322181.25146.994188.074181.407164.381220.376162.138163.502141.551161.125160.76178.543
Overige vlottende activa 1,001.2671,423.8681,105.219-449.0121,076.891,444.6511,195.3963,451.1923,930.6111,553.2963,679.088630.5461,398.40116.996012.812124.769.8699.48112.418116.13823.19620.37833.265140.847188.669170.115193.592102.336939.7931,347.0091,415.8041,425.3572,254.5491,329.45632.532,468.193954.78959.21935.8998.28121.49965.9961.02322.76210.0988.84829.78719.85650.80354.875
Totaal vlottende activa 18,570.40923,801.9223,803.37824,570.50224,441.31932,007.07422,157.16524,458.3722,527.28415,044.36815,193.35111,975.05311,649.5878,588.5229,164.3228,880.3327,389.2347,195.6658,781.18314,418.14914,032.87512,326.6617,717.1796,125.2918,150.1327,444.0867,194.5556,973.477,022.2826,313.0856,590.7616,514.4076,132.2146,720.8214,753.4494,367.6764,581.4184,889.2713,762.0252,849.5022,269.6483,291.7092,751.3972,992.6642,402.1681,694.0632,328.9033,002.527466.82524.356624.612
Niet-vlottende activa:
Materiële vaste activa, netto 56,819.01158,439.61859,475.37459,942.260,180.41260,373.03560,192.04257,452.40457,618.78461,144.61462,885.16563,738.29761,846.23660,964.38760,748.00260,334.4459,364.0657,896.32756,578.85753,693.53151,857.1950,870.15751,178.53551,324.09347,751.3745,263.44638,229.1937,260.49935,309.63734,489.58834,138.58134,458.56733,485.31932,499.25130,388.39828,404.43227,414.88419,700.06617,326.83116,221.79316,184.17511,074.1778,900.9378,162.3348,092.565,032.1822,464.3162,125.9321,896.2851,621.307927.725
Goodwill 44.26952.0531,214.0481,219.9091,193.0881,384.921,390.2491,368.1791,374.7511,436.521,482.7291,463.6341,453.4711,461.2421,402.4761,364.0651,337.3331,446.041,237.981,265.088889.808875.154880.039915.298936.524962.546962.546962.54600000000037.44137.86938.29338.71239.1439.56839.99140.4140.83641.2641.68442.10900
Immateriële activa 2,489.2782,630.5072,717.8652,730.2032,482.9552,537.8812,574.5092,589.4012,628.3512,696.7444,692.7194,753.9522,789.7042,857.0582,816.9922,809.7482,792.582,789.4082,796.4312,857.0432,800.4442,850.1342,851.4172,539.1781,960.3911,989.0232,035.6752,057.7159,993.418991.409995.561745.583665.891671.933676.156429.895416.975421.03424.976429.117243.203242.248244.746247.317248.83755.12855.70256.27456.84542.46142.461
Goodwill en immateriële activa 2,533.5383,582.563,931.9133,950.1123,676.0433,922.8013,964.7583,957.584,003.1024,133.2646,175.4486,217.5864,243.1754,318.34,219.4684,173.8134,129.9134,235.4484,034.4114,122.1313,690.2523,725.2883,731.4563,454.4762,896.9142,951.5692,998.2213,020.2619,993.418991.409995.561745.583665.891671.933676.156429.895416.975421.03424.976429.117243.203242.248244.746247.317248.83755.12855.70256.27456.84542.46142.461
Langetermijnbeleggingen 10,219.16612,116.47820,496.77122,613.09123,317.36817,512.63917,610.32717,408.07513,951.03813,527.5436,711.3096,634.3656,636.6186,701.6447,031.9857,015.9717,056.0847,463.6185,968.967117.207100.19681.96180.30523.42800.8381.3610.745919.861662.409668.22679.495685.90900000153.703135.187077.413000000000
Belastingvorderingen 501.54337.56322.358302.995343.88264.789190.347188.902181.459218.636173.168184.589178.649127.168114.113113.366111.28478.51677.78285.94175.69671.11865.47367.39764.70791.06481.96377.65668.77628.87327.64226.51223.8132.6150002.4992.3132.1361.9613.9933.8113.5953.396000000
Overige niet-vlottende activa 7,561.17810,501.781,976.5512,085.1372,270.31410,570.43210,997.0518,834.3755,082.6761,594.868923.457927.481921.983984.704552.051500.541433.194379.887426.2711,603.811463.485713.434697.077545.396344.47284.883243.776247.016-8,783.556525.873520.96519.577514.247712.508672.606634.32643.958411.153543.818722.826627.77498.35146.882311.336718.611909.898540.058243.102125.112142.79130.079
Totaal niet-vlottende activa 77,634.43384,977.99686,202.96788,893.53589,788.01692,643.69692,954.52587,841.33680,837.0680,618.92576,868.54777,702.31873,826.66373,096.20372,665.61972,138.13171,094.53470,053.79667,086.28859,622.62156,186.81955,461.95855,752.84655,414.7951,057.46148,591.841,554.51140,606.17737,508.13736,698.15236,350.96436,429.73435,375.17933,886.30731,737.1629,468.64728,475.81620,534.74818,451.64117,511.05917,057.11311,496.1829,196.3768,724.5829,063.4045,997.2083,060.0772,425.3092,078.2421,806.5591,100.265
Totaal activa 96,204.842108,779.916110,006.345113,464.037114,229.335124,650.77115,111.69112,299.706103,364.34395,663.29392,061.89889,677.37185,476.2581,684.72581,829.94181,018.46378,483.76877,249.46175,867.47174,040.7770,219.69467,788.61963,470.02561,540.08159,207.59356,035.88648,749.06647,579.64744,530.41943,011.23742,941.72542,944.14141,507.39240,607.12836,490.60933,836.32333,057.23425,424.01922,213.66620,360.56119,326.76114,787.89111,947.77311,717.24611,465.5727,691.2715,388.985,427.8362,545.0612,330.9141,724.877
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 424.6021,083.9831,289.1350.124708.391,180.6672,642.6343,758.7084,800.6571,021.717463.034653.042371.684459.768567.683319.965382.314172.271319.343338.847298.512206.902277.696138.95150.439453.154433.266624.876609.871303.733452.768432.079446.85650.78376.592982.063542.792583.467783.591773.415785.835536.025410.904684.854727.76357.142129.207169.408120.56266.377102.214
Kortlopende schulden 16,381.82616,871.22820,345.17119,999.47921,237.30128,177.91324,061.36422,317.29119,592.39715,387.77514,807.19811,662.8779,514.2489,419.4649,281.67410,837.11212,114.80511,036.929,534.1795,770.0814,968.1095,489.5915,820.1683,609.8033,081.4633,417.9622,555.7371,263.8971,312.5952,746.3562,711.3372,199.8982,597.6582,133.6953,491.863,500.1492,850.912,005.0362,118.9211,656.4371,196.1331,108.048880.987778.878851.461830.473224.529247.749561.41559.909261.719
Belastingschulden 374.37772.63108.19138.784145.232124.101173.752147.185236.18535.28944.7878.813196.6639.36214.87212.79158.1117.0327.9266.598162.27516.10512.76230.109121.908130.58498.795104.171102.133100.20391.59188.87877.82376.85591.30577.622108.91913.1191.4025.05768.8242.9211.2812.5398.54328.83932.3757.119000
Uitgestelde opbrengsten 60.43100138.78473.22200053.61400029.0131,073.8981,092.7951,768.38214.8097.032977.9451,042.67738.6522,107.3553,487.5034,617.67816.1326,937.351757.543233.785146.1016.349191.908512.031108.513351.307323.589-540.7419.09815.2392.5220.15912.5574.6736.1425.53926.44249.54916.9785.0390.1263.1129.148
Overige kortlopende verplichtingen 2,524.9662,636.2542,244.8112,399.992,222.4232,000.3841,903.1691,746.4161,792.2091,717.6854,640.8713,332.9722,564.3641,036.4241,081.0211,761.693894.4051,201.53984.5131,061.8941,068.9212,093.7673,475.5254,587.82718,120.6637,114.076985.512634.766562.407613.741469.925797.996415.928276.331233.662288.6891,452.279418.626484.949154.32557.679345.832210.409145.158262.456346.77292.50186.46685.39497.416131.726
Totaal kortlopende verplichtingen 19,766.20220,664.09523,987.27222,888.37724,386.56931,483.06528,780.91927,969.626,475.06218,162.46619,955.8915,657.70412,675.96910,955.01810,945.2512,931.5613,564.44312,417.75310,845.9617,177.426,070.1777,806.3659,586.1518,366.68912,502.5711,115.7764,073.312,627.712,587.0063,352.2953,725.6213,518.8513,538.2652,537.6643,893.4194,848.5234,963.9993,035.4873,391.3852,589.3882,621.0281,997.4991,509.7221,626.9681,876.6621,612.774495.591515.781767.492726.812524.807
Langlopende verplichtingen:
Langetermijnschulden 43,148.07344,960.16642,934.23244,213.64243,138.08244,465.57138,941.51138,131.76833,051.59736,381.46933,389.86635,217.67735,461.61634,692.10336,287.60334,271.17432,764.80933,610.13835,296.96737,879.4736,979.63735,082.85631,060.67231,005.44826,145.0225,364.59526,366.13826,377.08326,386.31524,759.90325,216.70925,840.09525,780.42926,423.9421,827.26519,556.74719,375.17914,524.97911,674.48611,290.38510,805.267,257.7355,278.7495,265.535,224.7141,810.016652.935683.484634.633498.54182.339
Uitgestelde opbrengsten niet-vlottend 0001,506.2251,546.2092,230.8792,281.444000001,976.2822,335.5412,314.7842,287.8412,220.9792,410.912,388.722,369.0812,121.8761,604.061,598.0761,343.941838.739834.125827.46821.365000000279.5890000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 180.865198.12222.705227.509234.732272.308274.459266.072245.334239.615525.451531.93254.366256.907338.863334.407296.341334.679327.542191.506180.228179.956183.483193.429200.531204.688212.058216.9120000003.0052.3852.5900000000000000
Overige niet-vlottende verplichtingen 2,974.0752,677.3222,565.662,524.5452,460.33930.57430.552,286.6872,287.9942,034.4992,031.3942,004.4926.296283.42210.7094.53210.3188.5581.4881.488181.5443.62.8412.93.1072.6030.7431.797813.4771,048.2731,228.9591,206.857799.2431,086.744649.672210.009208.1383.6393.43.2453.092.742.3892.0391.6881.2791.2246.2231.1151.2420.827
Totaal niet-vlottende verplichtingen 46,303.01247,835.60845,722.59746,965.69645,833.15246,999.33241,527.96440,684.52735,584.92538,655.58335,946.71137,754.09937,698.5637,311.06638,951.95936,897.95435,292.44736,364.28538,014.71740,441.54539,283.05836,870.47232,845.07232,545.71827,187.39826,406.01127,406.39927,417.15727,199.79225,808.17626,445.66827,046.95226,579.67227,510.68422,756.52619,766.75619,583.31714,528.61811,677.88611,293.6310,808.357,260.4755,281.1385,267.5695,226.4021,811.295654.16689.707635.748499.782183.166
Totaal passiva 66,069.21568,499.70369,709.86969,854.07370,219.72178,482.39770,308.88368,654.12762,059.98656,818.04955,902.60153,411.80350,374.52948,266.08449,897.20949,829.51448,856.8948,782.03848,860.67847,618.96545,353.23544,676.83742,431.22340,912.40739,689.96837,521.78731,479.70930,044.86729,786.79829,160.47130,171.28930,565.80330,117.93730,048.34826,649.94524,615.27924,547.31517,564.10515,069.27113,883.01813,429.3799,257.9746,790.866,894.5377,103.0643,424.0691,149.7511,205.4881,403.2391,226.595707.974
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000
Gewone aandelen 371.334373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373373317317305
Ingehouden winsten 36,355.70342,837.78742,416.15742,223.40741,334.70540,936.51838,973.56137,932.30635,612.54533,443.19430,472.89930,496.46829,130.15827,248.8525,632.59425,560.94124,149.0922,665.00321,546.00521,515.5820,148.08918,226.0316,547.29616,037.35914,826.6414,057.68512,783.10812,544.18110,597.4299,701.8598,725.748,318.9467,339.4796,509.2415,791.2295,171.8624,460.9733,811.2413,095.9382,429.3341,849.431,482.151,109.363775.532335.174240.067212.176188.974105.72173.74289.374
Overige gereserveerde algehele resultaten 40.240.240.2-4,049.126-3,033.95140.240.240.240.237.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.337.317.717.717.717.717.712.412.4
Overige totale aandeelhoudersvermogen -5,389.197-4,478.146-4,318.7722,946.643,025.6154,485.8294,485.8294,485.8294,485.8294,482.9294,482.9294,482.9294,482.9294,482.9294,482.9294,411.4484,411.4484,258.0984,170.3134,411.4484,411.4483,680.6163,680.6163,680.6164,592.0944,243.9673,680.6163,680.6163,680.6163,680.6163,627.6953,642.5743,680.6163,680.6163,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.6713,633.671699.155712.112578.1
Totaal eigen vermogen van aandeelhouders 31,378.0438,772.84138,510.58541,493.92141,699.36843,717.04642,259.82141,200.47238,928.96736,575.23833,797.86733,764.88732,501.02130,736.46229,287.1329,247.75627,811.51726,639.86925,433.08624,850.72323,364.50721,401.10519,731.29319,288.20218,138.66317,597.17116,341.14516,626.62414,667.59913,773.87812,763.73512,371.8211,383.4510,553.2129,835.29,215.8338,504.9447,855.2127,139.9096,473.3055,893.4025,526.1215,153.3344,819.5034,359.5454,264.4384,236.5474,213.3451,139.5761,102.853984.874
Totaal eigen vermogen 30,135.62740,280.21340,296.47643,609.96444,009.61546,168.37344,802.80743,645.57941,304.35738,845.24436,159.29736,265.56835,101.72133,418.64131,932.73231,188.94929,626.87828,467.42327,006.79326,421.80524,866.45923,111.78221,038.80220,627.67419,517.62518,514.09917,269.35717,534.7814,743.62113,850.76612,770.43612,378.33811,389.45610,558.789,840.6649,221.0448,509.9197,859.9147,144.3956,477.5435,897.3825,529.9175,156.9134,822.7094,362.5084,267.2034,239.2294,222.3471,141.8221,104.321,016.904
Totaal passiva en aandeelhoudersvermogen 96,204.842108,779.916110,006.345113,464.037114,229.335124,650.77115,111.69112,299.706103,364.34395,663.29392,061.89889,677.37185,476.2581,684.72581,829.94181,018.46378,483.76877,249.46175,867.47174,040.7770,219.69467,788.61963,470.02561,540.08159,207.59356,035.88648,749.06647,579.64744,530.41943,011.23742,941.72542,944.14141,507.39240,607.12836,490.60933,836.32333,057.23425,424.01922,213.66620,360.56119,326.76114,787.89111,947.77311,717.24611,465.5727,691.2715,388.985,427.8362,545.0612,330.9141,724.877