Golden Agri-Resources Ltd
SGX:E5H.SI
0.28 (SGD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,926.593 | 6,587.24 | 6,516.58 | 8,283.971 | 7,495.081 | 1,702.183 | 1,563.084 | 1,549.237 | 1,617.295 | 1,652.517 | 1,838.68 | 1,860.059 | 1,816.172 | 1,923.1 | 1,781.539 | 1,756.514 | 2,046.446 | 2,137.87 | 1,835.602 | 1,741.774 | 1,493.603 | 1,551.709 | 1,573.953 | 1,831.051 | 1,553.338 | 1,822.24 | 1,844.063 | 2,038.824 | 1,914.182 | 1,901.826 | 1,570.755 | 1,682.263 | 1,430.118 | 1,518.591 | 1,672.484 | 1,341.545 | 1,519.128 | 1,327.884 | 1,561.5 | 1,600.514 | 1,463.026 | 1,189.165 | 964.744 | 726.221 | 624.529 | 643.079 | 672.794 | 565.594 | 412.232 | 747.433 |
Kosten van de omzet
| 5,687.285 | 5,279.156 | 5,337.553 | 5,977.63 | 5,625.569 | 1,403.096 | 1,375.272 | 1,397.431 | 1,424.533 | 1,390.737 | 1,561.655 | 1,640.15 | 1,568.052 | 1,661.76 | 1,492.006 | 1,500.918 | 1,755.509 | 1,830.116 | 1,554.596 | 1,578.515 | 1,231.235 | 1,446.318 | 1,263.383 | 1,542.168 | 1,316.284 | 1,657.537 | 1,561.232 | 1,698.657 | 1,524.634 | 1,439.937 | 1,293.298 | 1,378.626 | 1,072.942 | 1,108.449 | 1,274.424 | 943.478 | 1,065.307 | 941.421 | 1,139.838 | 1,097.317 | 937.661 | 802.034 | 739.47 | 557.79 | 450.771 | 483.698 | 516.496 | 435.279 | 348.796 | 482.809 |
Brutowinst
| 1,239.308 | 1,308.085 | 1,179.027 | 2,306.34 | 1,869.513 | 299.087 | 187.812 | 151.806 | 192.762 | 261.78 | 277.025 | 219.909 | 248.12 | 261.34 | 289.533 | 255.596 | 290.937 | 307.754 | 281.006 | 163.259 | 262.368 | 105.391 | 310.57 | 288.883 | 237.054 | 164.703 | 282.831 | 340.167 | 389.548 | 461.889 | 277.457 | 303.637 | 357.176 | 410.142 | 398.06 | 398.067 | 453.821 | 386.463 | 421.662 | 503.197 | 525.365 | 387.131 | 225.274 | 168.431 | 173.758 | 159.381 | 156.298 | 130.315 | 63.436 | 264.624 |
Brutowinstmarge
| 0.179 | 0.199 | 0.181 | 0.278 | 0.249 | 0.176 | 0.12 | 0.098 | 0.119 | 0.158 | 0.151 | 0.118 | 0.137 | 0.136 | 0.163 | 0.146 | 0.142 | 0.144 | 0.153 | 0.094 | 0.176 | 0.068 | 0.197 | 0.158 | 0.153 | 0.09 | 0.153 | 0.167 | 0.204 | 0.243 | 0.177 | 0.18 | 0.25 | 0.27 | 0.238 | 0.297 | 0.299 | 0.291 | 0.27 | 0.314 | 0.359 | 0.326 | 0.234 | 0.232 | 0.278 | 0.248 | 0.232 | 0.23 | 0.154 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | -166.509 | 84.227 | 79.637 | 70.566 | -179.038 | 88.597 | 73.38 | 76.012 | -171.822 | 80.743 | 78.709 | 73.366 | -166.789 | 79.207 | 78.513 | 69.778 | -149.393 | 72.184 | 78.963 | 67.978 | -147.039 | 83.932 | 70.922 | 63.454 | -121.406 | 77.625 | 60.135 | 56.27 | -93.006 | 73.094 | 50.341 | 48.388 | 77.785 | 53.224 | 50.136 | 37.773 | 40.76 | 42.188 | 41.228 | 29.89 | -61.638 | 30.549 | 29.868 | 21.967 | 26.672 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 90.805 | 90.605 | 82.708 | 90.532 | 126.801 | 137.11 | 127.391 | 131.28 | 135.075 | 135.243 | 132.735 | 141.508 | 152.818 | 122.746 | 105.79 | 152.125 | 152.747 | 160.788 | 123.081 | 101.166 | 121.78 | 167.039 | 189.523 | 169.578 | 166.796 | 133.846 | 141.36 | 128.31 | 151.846 | 185.722 | 180.796 | 186.404 | 170.157 | 201.207 | 236.348 | 212.882 | -40.935 | 49.912 | 38.629 | 30.487 | -6.449 | 23.165 | 18.749 | 14.551 | 50.963 |
Verkoop-, algemene en administratieve kosten
| 919.425 | 935.982 | 911.24 | 991.743 | 1,171.579 | -75.704 | 174.832 | 162.345 | 161.098 | -52.237 | 225.707 | 200.771 | 207.292 | -36.747 | 215.986 | 211.444 | 214.874 | -13.971 | 201.953 | 184.303 | 221.903 | 3.354 | 232.972 | 202.044 | 169.144 | -25.259 | 250.971 | 260.445 | 233.032 | 45.39 | 211.471 | 201.495 | 184.58 | 58.84 | 258.816 | 231.137 | 234.792 | 247.942 | 254.431 | 286.484 | 250.655 | -0.175 | 92.1 | 79.857 | 60.377 | -68.087 | 53.714 | 48.617 | 36.518 | 77.635 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.059 | 2.634 | 0 | 0 | 6.391 | 5.489 | -14.33 | 40.95 | 13.698 | 9.557 | 5.044 | 0 | 6.469 | 11.667 | 3.756 | 0 | 8.916 | 4.164 | -6.971 | 6.081 | 2.356 | 4.132 | -24.289 | 17.723 | -3.865 | 3.943 | 12.998 | 6.192 | 35.177 | 7.73 | 5.695 | 3.188 | 13.826 | 7.292 | -3.031 | 3.174 | 0 | 1.746 | 0.204 |
Bedrijfskosten
| 919.425 | 935.982 | 911.24 | 991.743 | 1,171.579 | 248.005 | 152.313 | 155.775 | 152.651 | 245.794 | 226.72 | 192.712 | 204.658 | 251.84 | 195.474 | 205.053 | 209.385 | 298.751 | 161.003 | 170.605 | 212.346 | 249.729 | 234.682 | 195.575 | 157.477 | 251.078 | 225.894 | 251.529 | 228.868 | 289.817 | 205.39 | 199.139 | 180.448 | 253.418 | 258.816 | 231.137 | 234.792 | -655.09 | 254.431 | 286.484 | 250.655 | -1,192.493 | 92.1 | 79.857 | 60.377 | -247.154 | 53.714 | 48.617 | 36.518 | 77.635 |
Bedrijfsresultaat
| 319.883 | 372.103 | 267.787 | 1,314.597 | 697.934 | 101.597 | 12.98 | -10.539 | 31.664 | 36.692 | 51.318 | 19.138 | 40.828 | 46.992 | 73.547 | 44.152 | 76.063 | 77.129 | 79.053 | -21.044 | 40.465 | -122.887 | 77.598 | 86.839 | 67.91 | -47.224 | 31.86 | 79.722 | 156.516 | 187.697 | 65.986 | 102.142 | 172.596 | 152.561 | 139.244 | 166.93 | 219.029 | 1,041.553 | 167.231 | 216.713 | 274.71 | 1,579.624 | 133.174 | 88.574 | 113.381 | 406.535 | 102.584 | 81.698 | 26.918 | 186.989 |
Bedrijfsresultaat ratio
| 0.046 | 0.056 | 0.041 | 0.159 | 0.093 | 0.06 | 0.008 | -0.007 | 0.02 | 0.022 | 0.028 | 0.01 | 0.022 | 0.024 | 0.041 | 0.025 | 0.037 | 0.036 | 0.043 | -0.012 | 0.027 | -0.079 | 0.049 | 0.047 | 0.044 | -0.026 | 0.017 | 0.039 | 0.082 | 0.099 | 0.042 | 0.061 | 0.121 | 0.1 | 0.083 | 0.124 | 0.144 | 0.784 | 0.107 | 0.135 | 0.188 | 1.328 | 0.138 | 0.122 | 0.182 | 0.632 | 0.152 | 0.144 | 0.065 | 0.25 |
Totaal overige inkomsten en kosten netto
| -123.255 | -149.925 | -11.422 | -425.926 | 15.11 | 169.924 | 0.545 | -48.026 | 2.082 | 73.205 | -61.824 | -50.312 | -23.396 | -79.458 | -9.629 | -15.298 | -22.262 | -79.538 | 37.3 | -31.737 | 38.647 | -9.064 | -73.613 | -33.73 | -45.396 | 13.32 | -21.838 | -37.434 | -16.951 | -30.769 | -23.489 | -32.899 | -11.284 | -34.361 | -3.916 | -19.219 | -8.501 | -14.126 | -16.224 | 21.376 | 21.02 | 6.155 | -4.33 | 4.618 | 15.971 | 0.193 | -2.811 | -12.031 | -9.94 | -1.633 |
Inkomen voor belasting
| 196.628 | 222.178 | 256.365 | 888.671 | 713.043 | 271.521 | 13.525 | -58.565 | 33.746 | 109.897 | -10.506 | -31.174 | 17.432 | -32.466 | 63.918 | 28.854 | 53.801 | -2.409 | 116.353 | -52.781 | 79.112 | -131.951 | 3.985 | 53.109 | 22.514 | -33.904 | 10.022 | 42.288 | 139.565 | 156.928 | 42.497 | 69.243 | 161.312 | 118.2 | 135.328 | 147.711 | 210.528 | 1,027.427 | 151.007 | 238.089 | 295.73 | 1,585.779 | 128.844 | 93.192 | 121.365 | 406.728 | 99.773 | 69.667 | 16.978 | 185.356 |
Inkomen voor belasting ratio
| 0.028 | 0.034 | 0.039 | 0.107 | 0.095 | 0.16 | 0.009 | -0.038 | 0.021 | 0.067 | -0.006 | -0.017 | 0.01 | -0.017 | 0.036 | 0.016 | 0.026 | -0.001 | 0.063 | -0.03 | 0.053 | -0.085 | 0.003 | 0.029 | 0.014 | -0.019 | 0.005 | 0.021 | 0.073 | 0.083 | 0.027 | 0.041 | 0.113 | 0.078 | 0.081 | 0.11 | 0.139 | 0.774 | 0.097 | 0.149 | 0.202 | 1.334 | 0.134 | 0.128 | 0.194 | 0.632 | 0.148 | 0.123 | 0.041 | 0.248 |
Belastingkosten
| 47.661 | 193.445 | 31.229 | 336.667 | 200.144 | 29.121 | 7.535 | 2.879 | 7.624 | 30.829 | 42.361 | 6.579 | 4.002 | -6.107 | 19.028 | 6.576 | 15.545 | -47.428 | -104.272 | -96.356 | -14.488 | -42.358 | -12.82 | 14.264 | 5.304 | -13.417 | 5.859 | 13.035 | 35.469 | 33.251 | 10.028 | 23.318 | 47.343 | 64.101 | 48.222 | 37.808 | 46.256 | 273.483 | 40.589 | 53.312 | 60.801 | 397.706 | 28.136 | 26.139 | 30.052 | -70.552 | 27.874 | 14.459 | 8.732 | 47.765 |
Nettowinst
| 137.984 | 20.606 | 243.663 | 546.503 | 531.964 | 239.563 | 0.801 | -64.701 | 18.314 | 79.314 | -53.915 | -39.022 | 11.851 | -29.075 | 43.68 | 21.875 | 37.552 | 46.281 | 219.725 | 39.522 | 94.091 | -88.394 | 15.737 | 38.752 | 17.187 | -21.927 | 4.36 | 27.254 | 103.866 | 122.976 | 30.218 | 45.254 | 112.838 | 53.593 | 85.942 | 108.062 | 162.044 | 747.812 | 109.604 | 179.855 | 230.699 | 1,169.304 | 99.168 | 66.048 | 88.525 | 472.726 | 70.556 | 55.104 | 8.576 | 135.708 |
Nettowinstmarge
| 0.02 | 0.003 | 0.037 | 0.066 | 0.071 | 0.141 | 0.001 | -0.042 | 0.011 | 0.048 | -0.029 | -0.021 | 0.007 | -0.015 | 0.025 | 0.012 | 0.018 | 0.022 | 0.12 | 0.023 | 0.063 | -0.057 | 0.01 | 0.021 | 0.011 | -0.012 | 0.002 | 0.013 | 0.054 | 0.065 | 0.019 | 0.027 | 0.079 | 0.035 | 0.051 | 0.081 | 0.107 | 0.563 | 0.07 | 0.112 | 0.158 | 0.983 | 0.103 | 0.091 | 0.142 | 0.735 | 0.105 | 0.097 | 0.021 | 0.182 |
WPA (Winst Per Aandeel)
| 0.011 | 0.002 | 0.019 | 0.043 | 0.042 | 0 | 0 | -0.005 | 0.001 | 0 | -0.004 | -0.003 | 0.001 | 0 | 0.003 | 0.002 | 0.003 | 0 | 0.017 | 0.003 | 0.007 | 0 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0.008 | 0 | 0.002 | 0.004 | 0.009 | 0 | 0.007 | 0.009 | 0.013 | 0 | 0.009 | 0.015 | 0.019 | 0 | 0.008 | 0.005 | 0.007 | 0 | 0.006 | 0.005 | 0.001 | 0.013 |
Verwaterde WPA
| 0.011 | 0.002 | 0.019 | 0.043 | 0.042 | 0 | 0 | -0.005 | 0.001 | 0 | -0.004 | -0.003 | 0.001 | 0 | 0.003 | 0.002 | 0.003 | 0 | 0.017 | 0.003 | 0.007 | 0 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0.008 | 0 | 0.002 | 0.004 | 0.009 | 0 | 0.007 | 0.009 | 0.013 | 0 | 0.009 | 0.015 | 0.019 | 0 | 0.008 | 0.005 | 0.007 | 0 | 0.006 | 0.005 | 0.001 | 0.013 |
EBITDA
| 559.456 | 614.433 | 525.809 | 1,601.96 | 959.214 | 162.654 | 131.769 | 58.456 | 140.415 | 214.381 | 103.759 | 80.03 | 126.081 | 77.866 | 178.664 | 151.762 | 181.043 | 118.476 | 230.083 | 68.374 | 196.691 | -72.978 | 83.459 | 127.28 | 94.089 | -5.765 | 71.955 | 109.851 | 203.992 | 210.726 | 104.698 | 126.641 | 216.175 | 163.96 | 186.312 | 193.025 | 253.62 | 1,070.807 | 192.783 | 277.497 | 331.73 | 1,621.917 | 161.203 | 127.945 | 149.348 | 435.891 | 130.722 | 98.891 | 43.707 | 208.313 |
EBITDA ratio
| 0.081 | 0.093 | 0.081 | 0.193 | 0.128 | 0.096 | 0.084 | 0.038 | 0.087 | 0.13 | 0.056 | 0.043 | 0.069 | 0.04 | 0.1 | 0.086 | 0.088 | 0.055 | 0.125 | 0.039 | 0.132 | -0.047 | 0.053 | 0.07 | 0.061 | -0.003 | 0.039 | 0.054 | 0.107 | 0.111 | 0.067 | 0.075 | 0.151 | 0.108 | 0.111 | 0.144 | 0.167 | 0.806 | 0.123 | 0.173 | 0.227 | 1.364 | 0.167 | 0.176 | 0.239 | 0.678 | 0.194 | 0.175 | 0.106 | 0.279 |