Endor AG

MSE:E2N.MU

1.53 (EUR) • At close April 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6.98114.46516.2750.2940.4370.9020.3660.8070.1710.3590.2420.1830.1530.0780.0330.2110.139
Kortetermijnbeleggingen 000-0.0190000000.676000000
Liquide middelen en kortetermijnbeleggingen 6.98114.46516.2750.2940.4370.9020.3660.8070.1710.3590.2420.1830.1530.0780.0330.2110.139
Nettovorderingen 13.7042.8549.0187.8772.6220.6861.4641.5350.5820.7870.2720.1020.2470.0620.2050.4240
Voorraad 43.31130.40118.0979.0844.1725.1183.1151.0750.5030.0910.1760.5560.5390.1330.0440.0190.042
Overige vlottende activa 8.2535.864.4351.8960.1660.4170.1330.0530.0480.0250.170.7571.7951.9341.2880.1040.605
Totaal vlottende activa 72.24853.5847.82619.1517.3987.1235.0773.471.3031.2630.8591.5992.7342.2071.570.7580.786
Niet-vlottende activa:
Materiële vaste activa, netto 12.6477.214.2250.7860.3840.3530.2310.1470.2230.2370.2660.2810.1080.1780.1430.2010.281
Goodwill 00000.0070.0090.0190.028000000000
Immateriële activa 12.5418.4965.4883.8132.9131.9270.9350.6740.6420.5720.540.3380.1830.30.34300.054
Goodwill en immateriële activa 12.5418.4965.4883.8132.9131.9360.9530.6740.6420.5720.540.3380.1830.30.3430.2560.054
Langetermijnbeleggingen 0-0.668-00.02800.0080000-0.54000000
Belastingvorderingen 3.8551.271.567-0.0280.1480.2490.2490.5570.8580.8650.515000000
Overige niet-vlottende activa -00.66800.0090.032000.0230.1350.1350.6760.00800000.127
Totaal niet-vlottende activa 29.04316.97711.284.6083.4772.5461.4331.4011.8581.811.4580.6260.2920.4780.4860.4580.461
Totaal activa 101.29170.55759.10623.75910.8749.6696.5114.8713.1613.0722.3162.2263.0262.6850.7681.2161.247
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11.04612.4016.0525.7052.3242.5411.0160.3960.2860.4530.49300.4840.8180.3630.2970.342
Kortlopende schulden 45.85224.18802.57200-0.0270000000000
Belastingschulden 7.270000000000000000
Uitgestelde opbrengsten -0.187000000.0270000000000
Overige kortlopende verplichtingen 0.187-24.1880-2.572000.0270.0071.1410.4930.1441.6422.291.6031.5270.7150.364
Totaal kortlopende verplichtingen 56.89812.4016.0525.7052.3242.5411.0430.4031.4270.9460.6371.6422.7742.4211.891.0120.706
Langlopende verplichtingen:
Langetermijnschulden 7.80724.18814.6792.8450.9520.305000.0260.0360.046000000
Uitgestelde opbrengsten niet-vlottend -7.8073.9383.871.4151.1940.6940.02700.7500000000
Uitgestelde belastingverplichtingen niet-vlottend 9.9199.11110.0731.4170.0140.0190.0740-0.41500000000
Overige niet-vlottende verplichtingen 14.0594.3583.0373.2091.2832.1082.9372.731.3552.0871.6330.5830.2520.2640.16600.192
Totaal niet-vlottende verplichtingen 23.97841.59431.668.8863.4433.1263.0382.731.7162.1231.6790.5830.2520.2640.16600.192
Totaal passiva 80.87553.99537.71214.5915.7685.6674.0813.1343.1433.0692.3162.2263.0262.6852.0561.0120.898
Eigen vermogen:
Preferente aandelen 0.2070.5450.11500000000000000
Gewone aandelen 15.49815.4981.9371.9371.8611.8611.8541.7821.7821.7821.7821.7821.621.621.621.621.113
Ingehouden winsten 3.516-0.24116.6834.3430.359-0.846-2.387-2.932-4.651-4.666-4.6690-6.279-6.419-5.773-4.588-3.628
Overige gereserveerde algehele resultaten -0.207-0.545-0.11500.1470.0990.0750.087000000000
Overige totale aandeelhoudersvermogen 1.4021.3042.7732.8872.742.8872.8872.8012.8872.88702.8872.8642.8642.86402.864
Totaal eigen vermogen van aandeelhouders 20.41516.56121.3939.1675.1074.0022.4291.7370.0180.003-2.8874.669-1.795-1.934-1.288-2.9680.35
Totaal eigen vermogen 20.41516.56121.3939.1675.1074.0022.4291.7370.0180.003-2.8874.669-1.795-1.934-1.288-2.9680.35
Totaal passiva en aandeelhoudersvermogen 101.29170.55759.10623.75910.8749.6696.5114.8713.1613.0722.3166.8951.2310.7510.76801.247