Frencken Group Limited
SGX:E28.SI
1.24 (SGD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 142.631 | 166.989 | 192.6 | 174.454 | 122.382 | 67.084 | 68.153 | 18.482 | 14.719 | 18.77 | 19.634 | 50.285 | 35.495 | 52.998 | 61.208 | 39.736 | 34.693 | 35.824 | 37.816 | 9.864 | 2.347 | 1.068 | 2.397 | 0.889 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | -1.358 | -1.485 | -1.572 | 11.4 | 3.62 | 4.12 | -1.661 | -1.935 | 0 | 0 | 0 | -4.989 | -4.354 | -0.273 | 6.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 142.631 | 166.989 | 192.6 | 174.454 | 122.382 | 67.084 | 68.153 | 18.482 | 14.719 | 18.77 | 19.634 | 50.285 | 35.495 | 52.998 | 61.208 | 45.785 | 34.693 | 35.824 | 37.816 | 9.864 | 2.347 | 1.068 | 2.397 | 0.889 | 0 | 0 |
Nettovorderingen
| 173.008 | 129.112 | 127.836 | 104.758 | 102.539 | 119.77 | 108.032 | 94.806 | 89.869 | 0 | 0 | 0 | 74.511 | 79.529 | 60.166 | 44.926 | 52.191 | 48.276 | 36.986 | 45.151 | 28.66 | 25.607 | 31.403 | 23.637 | 0 | 0 |
Voorraad
| 203.396 | 228.821 | 203.084 | 143.2 | 140.679 | 144.619 | 112.154 | 109.274 | 98.924 | 95.669 | 85.948 | 82.024 | 70.83 | 62.028 | 55.513 | 45.976 | 52.781 | 37 | 30.206 | 32.308 | 27.891 | 26.637 | 20.029 | 19.113 | 0.004 | 0.003 |
Overige vlottende activa
| 9.442 | 7.481 | 12.246 | 6.862 | 9.226 | 8.006 | 5.789 | 7.22 | 5.867 | 0 | 0 | 0 | 0.866 | 0.152 | 0.546 | 1.186 | 9.329 | 10.348 | 7.513 | 3.742 | 1.707 | 0.309 | 0.439 | 0.009 | 0 | 0 |
Totaal vlottende activa
| 528.477 | 532.403 | 535.766 | 429.274 | 374.826 | 339.479 | 294.128 | 229.782 | 209.379 | 212.297 | 197.076 | 216.47 | 181.702 | 194.707 | 177.433 | 137.873 | 148.994 | 131.448 | 112.521 | 91.065 | 60.605 | 53.621 | 54.268 | 43.648 | 0.01 | 0.007 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 179.149 | 166.506 | 127.948 | 116.563 | 107.178 | 97.353 | 93.904 | 100.022 | 97.713 | 106.41 | 108.796 | 111.477 | 64.373 | 66.562 | 82.861 | 53.684 | 56.605 | 55.833 | 53.498 | 46.423 | 43.6 | 45.058 | 47.093 | 30.645 | 0.007 | 0.006 |
Goodwill
| 20.492 | 22.459 | 20.215 | 12.279 | 11.737 | 9.72 | 11.56 | 11.344 | 18.273 | 18.456 | 16.532 | 16.149 | 10.358 | 10.358 | 10.358 | 13.757 | 13.757 | 13.757 | 13.757 | 13.757 | 14.799 | 16.999 | 17.964 | 15.386 | 0 | 0 |
Immateriële activa
| 0.856 | -0.956 | -0.751 | -0.567 | 5.768 | 9.964 | 13.401 | 13.84 | 5.126 | 6.424 | 3.188 | 1.698 | -1.514 | 0 | 0 | 67.902 | 0 | 0 | 0 | 0 | 0 | 0 | 16.902 | 17.94 | 0.004 | 0.004 |
Goodwill en immateriële activa
| 21.348 | 21.503 | 19.464 | 11.712 | 17.505 | 19.684 | 24.961 | 25.184 | 23.399 | 24.88 | 19.72 | 17.847 | 10.358 | 10.358 | 10.358 | 81.659 | 13.757 | 13.757 | 13.757 | 13.757 | 14.799 | 16.999 | 16.902 | 17.94 | 0.004 | 0.004 |
Langetermijnbeleggingen
| 3.273 | 3.369 | 3.48 | 4.807 | 4.871 | 5.779 | 5.6 | 5.793 | 6.067 | 0 | 0 | 0 | 10.689 | 10.754 | 6.673 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.363 | 1.427 | 1.487 | 1.437 | 1.456 | 1.445 | 1.562 | 2.214 | 2.506 | 0 | 0 | 0 | 3.559 | 1.335 | 1.673 | 1.176 | 1.218 | 0.46 | 0.457 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.676 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.411 | 8.675 | 9.503 | 9.985 | 11.808 | -0.076 | -0.273 | -61.853 | 6.201 | 6.353 | 1.16 | 1.004 | 0.82 | 0.863 | 0.985 | 2.19 | 0.001 | 0.001 |
Totaal niet-vlottende activa
| 206.809 | 192.805 | 152.379 | 134.519 | 131.37 | 124.261 | 126.027 | 133.213 | 130.096 | 139.965 | 138.019 | 139.309 | 100.787 | 88.933 | 101.292 | 75.017 | 77.781 | 76.403 | 68.872 | 61.416 | 59.219 | 62.92 | 64.98 | 50.775 | 0.012 | 0.011 |
Totaal activa
| 735.286 | 725.208 | 688.145 | 563.793 | 506.196 | 463.74 | 420.155 | 362.995 | 339.475 | 352.262 | 335.095 | 355.779 | 282.489 | 283.64 | 278.725 | 212.89 | 226.775 | 207.851 | 181.393 | 152.481 | 119.824 | 116.541 | 119.248 | 94.423 | 0.022 | 0.017 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 124.802 | 108.312 | 121.889 | 80.096 | 87.809 | 79.198 | 61.896 | 51.523 | 45.004 | 49.111 | 40.542 | 40.342 | 32.34 | 39.628 | 34.182 | 19.943 | 33.578 | 29.469 | 21.781 | 24.57 | 19.271 | 15.914 | 26.072 | 22.707 | 0.005 | 0.003 |
Kortlopende schulden
| 99.272 | 116.935 | 103.881 | 72.257 | 57.539 | 67.496 | 61.11 | 57.42 | 50.114 | 53.022 | 47.556 | 48.11 | 20.447 | 19.351 | 19.49 | 0.076 | 0.681 | 0.478 | 2.056 | 11.29 | 12.853 | 15.108 | 16.384 | 16.848 | 0.004 | 0.004 |
Belastingschulden
| 6.036 | 6.371 | 4.545 | 9.811 | 6.242 | 4.577 | 2.38 | 2.059 | 2.51 | 1.234 | 1.606 | 1.476 | 0.366 | 1.089 | 0.524 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.01 | 0.023 | 0 | 0 | 0 | 0 | 39.858 | 0.797 | 1.063 | 0 | 0 | 0 | 26.394 | 20.345 | 0 | 0 | 11.414 | 12.572 | 13.273 | 14.119 | 7.503 | 8.962 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -72.682 | -49.993 | -63.835 | -30.583 | -49.029 | -40.931 | -63.647 | -21.138 | -16.007 | -16.703 | -12.062 | -10.73 | -31.643 | -39.654 | -19.756 | -8.801 | -33.102 | -27.209 | -20.859 | -21.007 | -17.776 | -13.913 | -24.339 | -21.143 | -0.005 | -0.003 |
Totaal kortlopende verplichtingen
| 282.24 | 289.96 | 288.369 | 211.677 | 190.37 | 189.538 | 163.493 | 142.184 | 127.688 | 135.775 | 118.184 | 119.54 | 80.244 | 80.387 | 68.622 | 31.254 | 46.149 | 44.779 | 38.032 | 53.542 | 41.122 | 41.985 | 44.189 | 41.119 | 0.01 | 0.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0.48 | 33.512 | 15.56 | 9.724 | 11.214 | 1.21 | 2.497 | 1.322 | 1.786 | 2.337 | 3.657 | 40.49 | 0.035 | 0.099 | 12.805 | 0.134 | 0.104 | 0.544 | 1.035 | 5.386 | 7.704 | 9.176 | 12.946 | 7.475 | 0.002 | 0.002 |
Uitgestelde opbrengsten niet-vlottend
| 0.061 | 0.075 | 0 | 0 | 0 | 0 | 1.519 | 0 | 0.797 | 1.86 | 2.924 | 3.987 | 5.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.401 | 4.596 | 3.971 | 3.452 | 4.114 | 3.849 | 3.733 | 3.343 | 3.6 | 3.835 | 3.222 | 3.756 | 0.798 | 0.751 | 2.01 | 1.805 | 2.208 | 2.224 | 2.31 | 1.576 | 1.152 | 1.655 | 2.277 | 1.774 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.826 | 0.646 | 1.216 | 2.657 | 2.347 | 1.624 | -0.629 | 1.474 | 0 | 0 | 0.043 | 0 | 0 | 6.113 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0.806 | 1.023 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 47.768 | 38.829 | 20.747 | 15.833 | 17.675 | 6.683 | 7.12 | 6.139 | 6.183 | 8.032 | 9.846 | 48.233 | 5.883 | 6.963 | 14.815 | 1.939 | 2.312 | 2.768 | 3.345 | 7.384 | 9.662 | 11.854 | 15.223 | 9.249 | 0.002 | 0.002 |
Totaal passiva
| 330.008 | 328.789 | 309.116 | 227.51 | 208.045 | 196.221 | 170.613 | 148.323 | 133.871 | 143.807 | 128.03 | 167.773 | 86.127 | 87.35 | 83.437 | 33.193 | 48.461 | 47.547 | 41.377 | 60.926 | 50.784 | 53.839 | 59.412 | 50.368 | 0.012 | 0.01 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 11.998 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104.444 | 104.444 | 104.444 | 104.329 | 103.486 | 102.892 | 101.943 | 100.031 | 99.659 | 0 | 0 | 99.538 | 90.552 | 90.552 | 90.552 | 76.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 315.81 | 297.097 | 263.71 | 218.782 | 189.565 | 156.607 | 163.79 | 136.398 | 124.194 | 119.534 | 114.191 | 98.499 | 112.574 | 110.464 | 96.103 | 92.879 | 85.111 | 70.032 | 51.85 | 24.691 | 2.967 | 1.912 | 0.408 | -7.534 | -0.002 | -0.002 |
Overige gereserveerde algehele resultaten
| -19.645 | -11.998 | 5.663 | 8.499 | -0.023 | 3.048 | 5.828 | -26.122 | -22.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.637 | -9.653 | 2.345 | 2.345 | 2.322 | 2.345 | -24.362 | 2.345 | 2.345 | 87.382 | 91.091 | -11.195 | -6.764 | -4.726 | 8.633 | 10.203 | 93.203 | 89.75 | 88.166 | 66.334 | 65.543 | 60.245 | 58.883 | 51.303 | 0.012 | 0.01 |
Totaal eigen vermogen van aandeelhouders
| 401.246 | 391.888 | 376.162 | 333.955 | 295.373 | 264.892 | 247.199 | 212.652 | 203.631 | 206.916 | 205.282 | 186.842 | 196.362 | 196.29 | 195.288 | 179.697 | 178.314 | 159.782 | 140.016 | 91.025 | 68.51 | 62.157 | 59.291 | 43.769 | 0.01 | 0.007 |
Totaal eigen vermogen
| 405.278 | 396.419 | 379.029 | 336.283 | 298.151 | 267.519 | 249.542 | 214.672 | 205.604 | 208.455 | 207.065 | 188.006 | 196.362 | 196.29 | 195.288 | 179.697 | 178.314 | 160.304 | 140.016 | 91.555 | 69.04 | 62.702 | 59.836 | 44.055 | 0.01 | 0.008 |
Totaal passiva en aandeelhoudersvermogen
| 735.286 | 725.208 | 688.145 | 563.793 | 506.196 | 463.74 | 420.155 | 362.995 | 339.475 | 352.262 | 335.095 | 355.779 | 282.489 | 283.64 | 278.725 | 212.89 | 226.775 | 207.851 | 181.393 | 152.481 | 119.824 | 116.541 | 119.248 | 94.423 | 0.022 | 0.017 |