
DZS Inc.
NASDAQ:DZSI
0.0209 (USD) • At close April 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.957 | 38.316 | 53.474 | 54.419 | 33.393 | 34.712 | 17.475 | 17.893 | 10.113 | 11.528 | 15.686 | 11.119 | 18.19 | 21.174 | 21.46 | 33.251 | 37.804 | 46.973 | 52.166 | 46.604 | 32.547 | 171.019 | 218.708 | 0 |
Kortetermijnbeleggingen
| 0 | 0.739 | 0 | 0 | 0 | 0 | 0 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 2.992 | 12.361 | 17.337 | 18.974 | 18.612 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.957 | 38.316 | 53.474 | 54.419 | 33.393 | 34.712 | 17.475 | 18.886 | 10.113 | 11.528 | 15.686 | 11.119 | 18.19 | 21.174 | 21.766 | 36.243 | 50.165 | 64.31 | 71.14 | 65.216 | 32.547 | 171.019 | 218.708 | 0 |
Nettovorderingen
| 84.519 | 169.924 | 98.919 | 112.6 | 121.669 | 95.986 | 74.413 | 63.874 | 45.297 | 29.916 | 33.328 | 25.82 | 31.598 | 29.747 | 37.107 | 23.665 | 33.258 | 31.828 | 35.392 | 19.243 | 10.693 | 14.997 | 23.924 | 0 |
Voorraad
| 82.227 | 78.513 | 56.893 | 39.572 | 35.439 | 33.868 | 25.344 | 29.553 | 14.802 | 19.985 | 19.562 | 21.404 | 27.393 | 31.048 | 30.228 | 40.706 | 44.698 | 45.036 | 48.37 | 37.352 | 24.281 | 13.745 | 52.398 | 0 |
Overige vlottende activa
| 10.665 | 24.306 | 12.498 | 14.532 | 8.831 | 11.188 | 16.077 | 10.781 | 6.042 | 2.863 | -52.89 | 2.59 | 2.672 | 2.514 | 2.098 | 2.654 | 3.804 | 37.649 | 32.268 | 26.119 | -34.974 | -17.823 | 8.108 | 0 |
Totaal vlottende activa
| 196.368 | 295.7 | 214.976 | 211.923 | 194.686 | 168.751 | 137.238 | 124.43 | 55.038 | 64.292 | 70.845 | 60.933 | 79.853 | 84.483 | 91.199 | 103.268 | 131.925 | 145.026 | 160.713 | 125.76 | 137.135 | 187.067 | 303.138 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.858 | 22.084 | 22.482 | 25.629 | 27.938 | 5.518 | 5.753 | 6.288 | 1.358 | 1.165 | 0.718 | 0.583 | 0.608 | 5.274 | 18.961 | 20.003 | 20.818 | 23.704 | 24.097 | 22.967 | 22.585 | 40.534 | 65.085 | 0 |
Goodwill
| 0 | 19.952 | 6.145 | 3.977 | 3.977 | 3.977 | 3.977 | 3.513 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.401 | 70.737 | 180.001 | 157.232 | 0 | 0 | 58.434 | 0 |
Immateriële activa
| 25.484 | 31.742 | 5.115 | 3.377 | 12.381 | 5.649 | 6.905 | 8.767 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 194.639 | 175.079 | 113.214 | 0 | 60.2 | 0 |
Goodwill en immateriële activa
| 25.484 | 51.694 | 11.26 | 7.354 | 16.358 | 9.626 | 10.882 | 12.28 | 1.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.401 | 70.737 | 194.639 | 175.079 | 113.214 | 0 | 118.634 | 0 |
Langetermijnbeleggingen
| 0 | 0.148 | 0.165 | 0.2 | 0.242 | 0.936 | 1.512 | 0 | -2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0.148 | 3.759 | 1.405 | 1.622 | 2.752 | 2.954 | 0 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.671 | 15.536 | 5.026 | 5.719 | 2.727 | 2.424 | 0.788 | 4.254 | 0.249 | 0.255 | 0.254 | 0.208 | 0.271 | 0.354 | 0.099 | 0.178 | 0.262 | 0.715 | 0.656 | 1.421 | 1.635 | 0.754 | 66.981 | 0 |
Totaal niet-vlottende activa
| 53.013 | 89.314 | 42.692 | 40.307 | 48.887 | 21.256 | 21.889 | 22.822 | 1.607 | 1.42 | 0.972 | 0.791 | 0.879 | 5.628 | 19.06 | 20.181 | 91.481 | 95.156 | 219.392 | 199.467 | 137.434 | 41.287 | 250.701 | 0 |
Totaal activa
| 249.381 | 385.014 | 257.668 | 252.23 | 243.573 | 190.007 | 159.127 | 147.252 | 56.645 | 65.712 | 71.817 | 61.724 | 80.732 | 90.111 | 110.259 | 123.449 | 223.406 | 240.182 | 380.105 | 325.227 | 274.569 | 228.354 | 553.839 | 331.984 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 83.914 | 121.225 | 64.258 | 49.25 | 41.585 | 38.608 | 32.792 | 31.111 | 14.936 | 11.719 | 12.689 | 7.229 | 11.797 | 11.864 | 14.914 | 12.719 | 21.276 | 18.893 | 17.912 | 14.155 | 19.998 | 12.279 | 9.684 | 0 |
Kortlopende schulden
| 24.223 | 43.447 | 8.194 | 22.775 | 25.886 | 31.762 | 19.79 | 17.599 | 21.848 | 10 | 10 | 10 | 15 | 10 | 10.411 | 15.38 | 15.265 | 22.173 | 15.67 | 15.878 | 6.151 | 9.468 | 8.697 | 0 |
Belastingschulden
| 2.56 | 6.214 | 2.306 | 4.736 | 2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.882 | -9.856 | 0 | -11.708 | 0 | 0 | 0 | -24.953 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.99 | 21.777 | 6.091 | 4.4 | 3.567 | 8.511 | 3.279 | 1.901 | 0.393 | 0.809 | 1.141 | 1.218 | 0.534 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | -0.096 | 0 |
Overige kortlopende verplichtingen
| 39.124 | 38.288 | 9.629 | 7.477 | 5.876 | 14.59 | 15.162 | 17.143 | 4.467 | 6.86 | 7.724 | 7.618 | 9.495 | 17.054 | 21.887 | 13.162 | 29.596 | 19.469 | 24.61 | 23.938 | 53.638 | 32.24 | 39.777 | 0 |
Totaal kortlopende verplichtingen
| 165.811 | 209.174 | 90.478 | 88.638 | 80.501 | 97.313 | 74.011 | 69.498 | 20.795 | 29.388 | 31.554 | 26.065 | 36.826 | 35.081 | 37.356 | 41.261 | 54.429 | 61.154 | 58.192 | 53.971 | 54.834 | 32.973 | 58.159 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 43.519 | 11.417 | 24.206 | 45.713 | 37.187 | 14.142 | 9.787 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 18.285 | 18.698 | 19.14 | 19.376 | 28.597 | 39.935 | 32.04 | 33.974 | 0.708 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7.864 | 3.044 | 2.471 | 3.23 | 1.801 | 1.883 | 1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 16.527 | 20.052 | 14.397 | 0 | 0 | -1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.492 | 13.827 | 8.033 | 21.829 | 19.381 | 2.739 | 2.667 | 2.351 | 1.693 | 1.981 | 2.704 | 3.719 | 4.379 | 5.615 | 2.945 | 4.193 | 0.29 | 2.048 | 1.527 | 1.537 | 0.816 | -33.006 | 0.233 | 0 |
Totaal niet-vlottende verplichtingen
| 61.011 | 33.108 | 35.283 | 70.013 | 56.524 | 15.54 | 11.349 | 9.004 | 1.693 | 1.981 | 2.704 | 3.719 | 4.379 | 5.615 | 21.23 | 22.891 | 19.43 | 21.424 | 30.124 | 41.472 | 32.856 | 0.968 | 0.941 | 0 |
Totaal passiva
| 226.822 | 242.282 | 125.761 | 158.651 | 137.025 | 112.853 | 85.36 | 78.502 | 22.488 | 31.369 | 34.258 | 29.784 | 41.205 | 40.696 | 58.586 | 64.152 | 73.859 | 82.578 | 88.316 | 95.443 | 87.69 | 33.941 | 59.1 | 499.618 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.031 | 0.03 | 0.027 | 0.022 | 0.021 | 0.016 | 0.016 | 0.082 | 0.034 | 0.032 | 0.032 | 0.031 | 0.031 | 0.03 | 0.151 | 0.151 | 0.15 | 0.149 | 0.148 | 0.094 | 0.077 | 0.116 | 0.114 | 0 |
Ingehouden winsten
| -263.888 | -124.831 | -86.999 | -52.316 | -29.234 | -16.477 | -18.852 | -17.987 | -1,042.98 | -1,040.963 | -1,036.832 | -1,041.146 | -1,032.131 | -1,020.405 | -1,015.624 | -1,005.597 | -913.062 | -900.96 | -758.294 | -631.403 | -595.757 | -779.932 | -367.138 | 0 |
Overige gereserveerde algehele resultaten
| -8.447 | -4.351 | -4.457 | -2.124 | -3.939 | -0.192 | 1.871 | -2.87 | -0.356 | -0.035 | 0.065 | 0.216 | 0.237 | 0.277 | 0.293 | 0.25 | 0.61 | 0.098 | -1.385 | -1.168 | -5.008 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 294.863 | 271.884 | 223.336 | 147.997 | 139.7 | 93.192 | 90.198 | 89.174 | 47.68 | 1,075.309 | 1,074.294 | 1,072.839 | 1,071.39 | 1,069.513 | 1,066.974 | 1,064.614 | 1,061.849 | 1,058.317 | 1,051.32 | 862.261 | 787.567 | 480 | 861.762 | -167.634 |
Totaal eigen vermogen van aandeelhouders
| 22.559 | 142.732 | 131.907 | 93.579 | 106.548 | 76.539 | 73.233 | 68.334 | 34.157 | 34.343 | 37.559 | 31.94 | 39.527 | 49.415 | 51.673 | 59.297 | 149.547 | 157.604 | 291.789 | 229.784 | 186.879 | 194.412 | 494.739 | -167.634 |
Totaal eigen vermogen
| 22.559 | 142.732 | 131.907 | 93.579 | 106.548 | 77.154 | 73.767 | 68.75 | 34.295 | 34.343 | 37.559 | 31.94 | 39.527 | 49.415 | 51.673 | 59.297 | 149.547 | 157.604 | 291.789 | 229.784 | 186.879 | 194.412 | 494.739 | -167.634 |
Totaal passiva en aandeelhoudersvermogen
| 249.381 | 385.014 | 257.668 | 252.23 | 243.573 | 190.007 | 159.127 | 147.252 | 56.645 | 65.712 | 71.817 | 61.724 | 80.732 | 90.111 | 110.259 | 123.449 | 223.406 | 240.182 | 380.105 | 325.227 | 274.569 | 228.354 | 553.839 | 331.984 |