Dynemic Products Limited
NSE:DYNPRO.NS
300.6 (INR) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,608.974 | 2,797.158 | 2,885.511 | 2,426.449 | 2,014.719 | 1,758.343 | 1,613.27 | 1,592.77 | 1,251.353 | 1,296.12 | 1,290.28 | 1,169.664 | 860.892 | 832.212 | 653.195 | 638.253 | 492.262 | 380.43 | 329.081 | 287.942 |
| Kosten van de omzet
| 1,896.948 | 2,173.199 | 2,338.233 | 1,861.988 | 1,446.586 | 1,295.601 | 1,227.876 | 1,214.715 | 902.938 | 1,001.011 | 997.294 | 881.632 | 697.293 | 647.518 | 485.143 | 490.71 | 399.73 | 295.554 | 300.897 | 220.626 |
| Brutowinst
| 1,712.026 | 623.959 | 547.278 | 564.461 | 568.133 | 462.742 | 385.394 | 378.055 | 348.415 | 295.109 | 292.985 | 288.032 | 163.599 | 184.693 | 168.052 | 147.543 | 92.532 | 84.876 | 28.184 | 67.316 |
| Brutowinstmarge
| 0.474 | 0.223 | 0.19 | 0.233 | 0.282 | 0.263 | 0.239 | 0.237 | 0.278 | 0.228 | 0.227 | 0.246 | 0.19 | 0.222 | 0.257 | 0.231 | 0.188 | 0.223 | 0.086 | 0.234 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0.105 | 0.034 | 0.026 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
| Algemene en administratieve kosten
| 0 | 65.331 | 75.772 | 63.23 | 32.342 | 36.918 | 34.543 | 31.543 | 28.854 | 4.437 | 5.132 | 41.24 | 24.687 | 23.564 | 21.083 | 20.031 | 14.95 | 17.294 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 14.664 | 8.983 | 5.106 | 5.738 | 6.164 | 5.42 | 5.21 | 5.281 | 4.958 | 2.348 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,071.43 | 79.995 | 84.755 | 68.336 | 38.08 | 142.626 | 130.073 | 117.695 | 34.135 | 8.26 | 7.48 | 41.24 | 24.687 | 23.564 | 21.236 | 20.031 | 14.95 | 17.294 | 0.755 | 66.662 |
| Overige kosten
| 1,397.589 | 0 | 368.492 | 205.513 | 141.161 | 9.402 | 0.012 | 0.012 | 107.299 | 171.143 | 157.25 | 86.643 | 71.072 | 80.347 | 61.298 | 50.75 | 45.785 | 35.753 | -0.377 | -33.331 |
| Bedrijfskosten
| 1,397.589 | 473.27 | 453.247 | 273.849 | 179.239 | 152.133 | 128.041 | 117.721 | 141.434 | 179.403 | 164.73 | 127.883 | 95.759 | 103.911 | 82.534 | 70.781 | 60.735 | 53.047 | 0.377 | 33.335 |
| Bedrijfsresultaat
| 314.437 | 150.689 | 120.345 | 290.614 | 388.895 | 310.609 | 252.926 | 264.9 | 206.981 | 115.706 | 129.453 | 160.149 | 67.839 | 80.782 | 85.517 | 76.762 | 31.797 | 31.83 | 27.806 | 33.981 |
| Bedrijfsresultaat ratio
| 0.087 | 0.054 | 0.042 | 0.12 | 0.193 | 0.177 | 0.157 | 0.166 | 0.165 | 0.089 | 0.1 | 0.137 | 0.079 | 0.097 | 0.131 | 0.12 | 0.065 | 0.084 | 0.084 | 0.118 |
| Totaal overige inkomsten en kosten netto
| -109.678 | -119.619 | -157.484 | -57.825 | -5.953 | 10.963 | 1.36 | 4.789 | -0.182 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 9.827 | 2.719 |
| Inkomen voor belasting
| 204.759 | 31.07 | -37.139 | 232.789 | 382.942 | 321.572 | 254.286 | 269.689 | 206.799 | 115.706 | 129.453 | 160.149 | 67.839 | 80.782 | 85.517 | 76.762 | 31.797 | 31.83 | 37.633 | 36.7 |
| Inkomen voor belasting ratio
| 0.057 | 0.011 | -0.013 | 0.096 | 0.19 | 0.183 | 0.158 | 0.169 | 0.165 | 0.089 | 0.1 | 0.137 | 0.079 | 0.097 | 0.131 | 0.12 | 0.065 | 0.084 | 0.114 | 0.127 |
| Belastingkosten
| 54.754 | -5.119 | -7.775 | 89.774 | 98.001 | 79.858 | 74.489 | 94.122 | 71.334 | 39.883 | 34.96 | 56.326 | 23.825 | 27.217 | 27.926 | 27.166 | 12.776 | 12.674 | 11.431 | 11.959 |
| Nettowinst
| 150 | 36.176 | -29.397 | 142.976 | 284.94 | 241.711 | 179.792 | 175.558 | 135.455 | 75.813 | 94.483 | 103.807 | 44.001 | 53.553 | 57.582 | 49.596 | 19.021 | 19.156 | 25.979 | 24.715 |
| Nettowinstmarge
| 0.042 | 0.013 | -0.01 | 0.059 | 0.141 | 0.137 | 0.111 | 0.11 | 0.108 | 0.058 | 0.073 | 0.089 | 0.051 | 0.064 | 0.088 | 0.078 | 0.039 | 0.05 | 0.079 | 0.086 |
| WPA (Winst Per Aandeel)
| 12.44 | 3.49 | -2.57 | 12.68 | 25.04 | 21.24 | 15.8 | 15.5 | 11.9 | 6.66 | 8.3 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 | 2.28 | 33,771,672.1 |
| Verwaterde WPA
| 12.44 | 3.46 | -2.65 | 12.68 | 25.04 | 21.24 | 15.8 | 15.43 | 11.9 | 6.66 | 8.3 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 | 2.28 | 33,771,672.1 |
| EBITDA
| 482.999 | 304.025 | 240.316 | 409.066 | 435.566 | 367.182 | 295.793 | 310.767 | 249.76 | 164.004 | 174.301 | 191.19 | 97.536 | 109.522 | 85.843 | 104.72 | 57.904 | 47.774 | 45.86 | 44.974 |
| EBITDA ratio
| 0.134 | 0.109 | 0.083 | 0.169 | 0.216 | 0.209 | 0.183 | 0.195 | 0.2 | 0.127 | 0.135 | 0.163 | 0.113 | 0.132 | 0.131 | 0.164 | 0.118 | 0.126 | 0.139 | 0.156 |