Dycom Industries, Inc.
NYSE:DY
178.32 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q2 | 1990 Q2 | 1989 Q2 | 1988 Q2 | 1987 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.269 | 19.564 | 27.511 | 102.458 | 15.665 | 83.377 | 71.397 | 224.186 | 65.285 | 121.65 | 185.568 | 310.757 | 263.701 | 261.947 | 330.615 | 11.77 | 12.036 | 22.535 | 643.876 | 54.56 | 11.837 | 12.583 | 33.579 | 128.342 | 21.513 | 23.906 | 57.946 | 84.029 | 24.531 | 38.608 | 19.357 | 29.491 | 21.711 | 33.787 | 19.327 | 20.166 | 21.797 | 21.289 | 22.542 | 18.428 | 16.459 | 20.672 | 18.722 | 16.344 | 14.394 | 18.607 | 18.247 | 22.59 | 54.726 | 52.581 | 66.71 | 86.195 | 51.312 | 44.766 | 89.027 | 161.003 | 79.96 | 103.32 | 116.155 | 135.928 | 120.483 | 104.707 | 78.762 | 74.037 | 45.723 | 22.068 | 25.04 | 27.259 | 19.232 | 18.862 | 15.966 | 14.445 | 7.489 | 27.268 | 13.589 | 22.439 | 61.901 | 83.062 | 75.626 | 51.834 | 37.48 | 51.393 | 48.586 | 118.344 | 149.794 | 129.852 | 118.032 | 131.375 | 111.321 | 116.052 | 135.352 | 173.319 | 147.924 | 130.484 | 107.039 | 82.151 | 109.528 | 105.702 | 74.04 | 79.2 | 78.4 | 98 | 24 | 34 | 32.1 | 35.9 | 29 | 29.5 | 3.3 | 6.6 | 4.4 | 2 | 4 | 3.8 | 4.8 | 4.9 | 6.2 | 4.3 | 4.3 | 4.3 | 2.8 | 2.6 | 2 | 4.1 | 4.4 | 3.3 | 5 | 2.8 | 6.3 | 7 | 6.4 | 5.6 | 6.2 | 4.6 | 5.1 | 1.4 | 9.5 | 3.4 |
Kortetermijnbeleggingen
| 0 | 1.372 | 21.039 | 20.218 | 19.983 | 22.337 | 20.447 | 19.919 | 0 | 16.515 | 15.352 | 14.083 | 13.81 | 15.511 | 15.004 | 12.817 | 14.255 | 23.092 | 16.862 | 17.447 | 14.665 | 12.86 | 14.137 | 14.762 | 14.825 | 11.12 | 10.549 | 11.911 | 0 | 0 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15.269 | 19.564 | 27.511 | 102.458 | 15.665 | 83.377 | 71.397 | 224.186 | 65.285 | 121.65 | 185.568 | 310.757 | 263.701 | 261.947 | 330.615 | 11.77 | 12.036 | 22.535 | 643.876 | 54.56 | 11.837 | 12.583 | 33.579 | 128.342 | 21.513 | 23.906 | 57.946 | 95.94 | 24.531 | 38.608 | 19.357 | 29.491 | 21.711 | 33.787 | 19.327 | 20.166 | 21.797 | 21.289 | 22.542 | 18.428 | 16.459 | 20.672 | 18.722 | 16.344 | 14.394 | 18.607 | 18.247 | 22.59 | 54.726 | 52.581 | 66.71 | 86.195 | 51.312 | 44.766 | 89.027 | 161.003 | 79.96 | 103.32 | 116.155 | 135.928 | 120.483 | 104.707 | 78.762 | 74.037 | 45.723 | 22.068 | 25.04 | 27.259 | 19.232 | 18.862 | 15.966 | 14.445 | 7.489 | 27.268 | 13.589 | 22.439 | 61.901 | 83.062 | 75.626 | 71.214 | 37.48 | 51.393 | 48.586 | 118.344 | 149.794 | 129.852 | 118.032 | 131.375 | 111.321 | 116.052 | 135.352 | 173.319 | 147.924 | 130.484 | 107.039 | 82.151 | 109.528 | 105.702 | 74.04 | 79.2 | 78.4 | 98 | 24 | 34 | 32.1 | 35.9 | 29 | 29.5 | 3.3 | 6.6 | 4.4 | 2 | 4 | 3.8 | 4.8 | 4.9 | 6.2 | 4.3 | 4.3 | 4.3 | 2.8 | 2.6 | 2 | 4.1 | 4.4 | 3.3 | 5 | 2.8 | 6.3 | 7 | 6.4 | 5.6 | 6.2 | 4.6 | 5.1 | 1.4 | 9.5 | 3.4 |
Nettovorderingen
| 1,723.726 | 1,587.962 | 1,442.331 | 1,298.7 | 1,535.017 | 1,303.352 | 1,243.636 | 1,115.151 | 1,297.906 | 1,170.795 | 1,043.34 | 933.947 | 1,077.946 | 1,105.27 | 1,048.48 | 1,056.973 | 1,144.271 | 1,156.647 | 1,145.792 | 1,073.637 | 1,263.203 | 1,156.791 | 1,004.032 | 844.568 | 1,003.257 | 862.455 | 761.711 | 688.156 | 756.16 | 769.34 | 796.021 | 705.915 | 818.746 | 705.915 | 728.842 | 649.96 | 695.294 | 589.864 | 513.751 | 479.6 | 553.783 | 503.31 | 431.857 | 405.757 | 525.522 | 456.551 | 417.957 | 382.84 | 272.944 | 273.993 | 228.379 | 190.628 | 245.411 | 238.092 | 182.524 | 156.855 | 113.07 | 110.117 | 96.773 | 142.763 | 113.008 | 123.984 | 108.239 | 115.146 | 155.791 | 246.704 | 127.856 | 128.77 | 157.078 | 242.256 | 133.02 | 120.052 | 154.978 | 222.645 | 153.722 | 157.604 | 167.989 | 226.88 | 204.116 | 178.037 | 222.738 | 197.09 | 174.736 | 169.251 | 162.122 | 156.794 | 143.572 | 124.847 | 137.494 | 120.252 | 118.048 | 89.821 | 146.94 | 159.24 | 168.109 | 176.274 | 196.477 | 196.593 | 184.94 | 135.4 | 138.9 | 128.2 | 102.9 | 69.6 | 77.9 | 76.5 | 73.3 | 46.3 | 48 | 44.8 | 32.4 | 25.8 | 23.1 | 20.4 | 11.6 | 12 | 12.6 | 16.3 | 15.1 | 13.7 | 16.5 | 14.9 | 15 | 14.8 | 15.7 | 22.3 | 22.4 | 20.1 | 24.9 | 23.9 | 22.1 | 31.1 | 27.5 | 38.7 | 23.6 | 29 | 20.4 | 10.7 |
Voorraad
| 115.973 | 101.248 | 103.952 | 108.565 | 114.016 | 117.225 | 115.748 | 114.972 | 107.135 | 98.883 | 94.067 | 81.291 | 69.876 | 69.685 | 71.059 | 70.849 | 70.827 | 77.754 | 92.622 | 98.324 | 104.923 | 107.353 | 105.166 | 94.385 | 90.819 | 87.785 | 84.26 | 79.039 | 83.877 | 83.204 | 88.175 | 84.535 | 81.054 | 73.606 | 61.304 | 57.916 | 57.686 | 48.65 | 45.205 | 43.768 | 47.003 | 49.095 | 42.512 | 43.426 | 39.273 | 35.999 | 35.047 | 34.909 | 25.142 | 26.274 | 29.795 | 30.263 | 25.716 | 20.558 | 17.648 | 16.106 | 15.139 | 16.058 | 13.091 | 10.814 | 7.774 | 8.303 | 9.153 | 9.639 | 10.135 | 8.994 | 8.854 | 9.538 | 9.349 | 8.268 | 9.119 | 8.35 | 9.108 | 7.981 | 9.474 | 9.752 | 8.619 | 8.116 | 7.218 | 6.121 | 6.247 | 5.353 | 4.996 | 3.742 | 3.068 | 2.67 | 2.766 | 2.779 | 5.763 | 5.643 | 9.261 | 6.178 | 6.514 | 7.559 | 9.864 | 11.857 | 12.645 | 14.564 | 13.018 | 12.4 | 14.2 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0.3 |
Overige vlottende activa
| 41.851 | 51.891 | 53.027 | 40.313 | 42.659 | 51.293 | 53.064 | 38.371 | 42.692 | 42.475 | 46.976 | 30.095 | 37.48 | 40.806 | 47.896 | 29.038 | 38.372 | 49.699 | 48.585 | 31.772 | 31.967 | 31.12 | 35.738 | 29.145 | 33.338 | 31.116 | 32.165 | 41.651 | 28.802 | 47.366 | 46.684 | 68.388 | 45.437 | 37.926 | 39.311 | 38.583 | 42.84 | 36.829 | 39.39 | 42.569 | 35.489 | 29.573 | 48.099 | 50.823 | 36.141 | 29.043 | 30.543 | 29.345 | 28.896 | 24.099 | 27.931 | 28.034 | 27.211 | 26.895 | 25.759 | 28.639 | 92.912 | 93.266 | 93.325 | 26.941 | 87.703 | 90.213 | 101.287 | 99.22 | 127.814 | 27.315 | 123.172 | 120.381 | 126.488 | 23.051 | 120.46 | 113.9 | 113.361 | 27.3 | 102.728 | 107.986 | 107.631 | 23.821 | 26.307 | 29.136 | 27.221 | 22.197 | 28.982 | 25.305 | 19.832 | 16.157 | 15.507 | 16.017 | 17.435 | 14.789 | 50.646 | 40.102 | 13.194 | 12.086 | 13.702 | 11.917 | 9.787 | 7.57 | 7.806 | 8.1 | 7.2 | 4.7 | 13 | 9.9 | 7.7 | 5.8 | 4.4 | 3.9 | 3.6 | 3.8 | 3.2 | 2.7 | 2.4 | 2.6 | 9.3 | 7.4 | 8.8 | 7 | 6.7 | 6.5 | 6.2 | 5.7 | 8.2 | 9.1 | 8.4 | 4.6 | 4.2 | 11.2 | 4.7 | 9.6 | 10.9 | 3.1 | 3.2 | 2.7 | 0.3 | 0.1 | 0.1 | 0 |
Totaal vlottende activa
| 1,896.819 | 1,760.665 | 1,626.821 | 1,550.036 | 1,708.729 | 1,555.247 | 1,483.845 | 1,492.68 | 1,513.018 | 1,433.803 | 1,369.951 | 1,356.09 | 1,449.003 | 1,477.708 | 1,498.05 | 1,168.63 | 1,265.506 | 1,306.635 | 1,930.875 | 1,258.293 | 1,411.93 | 1,307.847 | 1,178.515 | 1,096.44 | 1,148.927 | 1,005.262 | 936.082 | 904.786 | 893.37 | 938.518 | 950.237 | 888.329 | 966.948 | 851.234 | 848.784 | 766.625 | 817.617 | 696.632 | 620.888 | 584.365 | 652.734 | 602.65 | 541.19 | 516.35 | 615.33 | 540.2 | 501.794 | 469.684 | 381.708 | 376.947 | 352.815 | 335.12 | 349.65 | 330.311 | 314.958 | 362.603 | 301.081 | 322.761 | 319.344 | 316.446 | 328.968 | 327.207 | 297.441 | 298.042 | 339.463 | 305.081 | 284.922 | 285.948 | 312.147 | 292.437 | 278.565 | 256.747 | 284.936 | 284.308 | 279.513 | 297.781 | 346.14 | 341.879 | 313.267 | 284.508 | 293.686 | 276.033 | 257.3 | 316.642 | 334.817 | 305.473 | 279.877 | 275.019 | 272.014 | 256.736 | 313.306 | 309.419 | 314.573 | 309.368 | 298.714 | 282.2 | 328.438 | 324.429 | 279.804 | 235.1 | 238.7 | 241.1 | 139.9 | 113.5 | 117.7 | 118.2 | 106.7 | 79.7 | 54.9 | 55.2 | 40 | 30.5 | 29.5 | 26.8 | 25.7 | 24.3 | 27.6 | 27.6 | 26.1 | 24.5 | 25.5 | 23.2 | 25.2 | 28 | 28.5 | 30.2 | 31.6 | 34.1 | 35.9 | 40.5 | 39.4 | 39.8 | 36.9 | 46 | 29 | 30.7 | 30.4 | 14.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 622.782 | 562.971 | 538.674 | 521.257 | 505.108 | 466.023 | 447.092 | 435.092 | 403.258 | 377.593 | 361.132 | 355.899 | 346.239 | 343.613 | 340.548 | 337.139 | 354.204 | 385.544 | 422.132 | 446.206 | 462.984 | 491.723 | 498.375 | 424.751 | 428.305 | 423.68 | 416.258 | 414.768 | 423.33 | 422.107 | 378.408 | 344.12 | 337.653 | 326.67 | 309.783 | 290.536 | 265.485 | 231.564 | 226.328 | 207.148 | 206.139 | 205.413 | 205.703 | 203.639 | 203.916 | 202.703 | 189.145 | 187.242 | 154.701 | 158.247 | 155.036 | 156.315 | 147.616 | 149.439 | 127.068 | 130 | 134.674 | 136.028 | 137.74 | 142.559 | 136.811 | 142.132 | 148.186 | 156.801 | 164.597 | 170.479 | 177.027 | 174.251 | 172.793 | 164.544 | 160.548 | 154.354 | 141.89 | 126.646 | 127.645 | 120.693 | 113.129 | 117.145 | 107.383 | 110.531 | 101.979 | 100.353 | 94.383 | 98.168 | 80.666 | 86.894 | 91.754 | 90.851 | 100.815 | 110.452 | 118.753 | 97.592 | 102.348 | 109.564 | 116.171 | 116.406 | 109.428 | 101.093 | 99.927 | 91.8 | 86.8 | 79.4 | 72.9 | 58.1 | 51.6 | 42.9 | 42.2 | 29.8 | 30.5 | 27.5 | 20.9 | 21.1 | 20.1 | 19.6 | 18.8 | 19 | 18.2 | 18.8 | 19.5 | 19.1 | 19.8 | 20 | 21.3 | 23.6 | 24.7 | 26.2 | 27.1 | 28.5 | 26.4 | 26.3 | 28.5 | 25.2 | 25.7 | 24.7 | 11.6 | 13.6 | 11.2 | 9.3 |
Goodwill
| 332.374 | 320.388 | 315.308 | 311.991 | 309.953 | 272.545 | 272.545 | 272.545 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 272.485 | 325.749 | 325.749 | 325.749 | 325.749 | 325.749 | 325.749 | 325.749 | 325.84 | 321.743 | 321.783 | 321.748 | 323.235 | 312.658 | 308.669 | 310.157 | 281.448 | 281.448 | 281.448 | 271.653 | 269.465 | 269.465 | 269.465 | 269.088 | 267.81 | 267.81 | 267.81 | 267.81 | 260.708 | 262.989 | 174.849 | 174.849 | 174.849 | 174.849 | 174.849 | 174.849 | 173.364 | 173.329 | 157.851 | 157.851 | 157.851 | 157.851 | 157.851 | 157.851 | 157.851 | 159.598 | 240.138 | 240.138 | 249.902 | 250.518 | 250.518 | 250.83 | 250.48 | 249.468 | 249.242 | 216.194 | 216.188 | 232.549 | 194.123 | 194.123 | 223,261,141 | 0 | 224,033.862 | 224,140.641 | 221,817,180 | 218,001,325 | 106,615,836 | 0 | 106,615,836 | 0 | 106.616 | 106.6 | 150.3 | 155 | 0 | 154.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 227.669 | 109.16 | 108.465 | 108.954 | 115.755 | 79.587 | 83.057 | 86.566 | 90.138 | 94.02 | 97.902 | 101.832 | 105.864 | 109.968 | 114.647 | 119.322 | 124.491 | 129.526 | 134.702 | 139.945 | 145.193 | 150.463 | 155.783 | 161.125 | 166.55 | 172.305 | 178.075 | 171.469 | 177.286 | 183.561 | 189.851 | 185.568 | 191.664 | 197.879 | 124.892 | 129.431 | 134.166 | 120.926 | 110.031 | 114.173 | 117.824 | 116.116 | 111.819 | 115.243 | 120.021 | 125.275 | 127.252 | 134.306 | 48.182 | 49.773 | 51.364 | 52.972 | 54.589 | 56.279 | 59.414 | 61.234 | 48.059 | 49.625 | 51.309 | 52.875 | 54.441 | 56.056 | 57.695 | 59.334 | 61.035 | 62.86 | 64.682 | 66.494 | 68.292 | 70.122 | 71.596 | 69.645 | 71.384 | 48.939 | 50.132 | 283.894 | 226.607 | 227.443 | 257.393 | 258.232 | 259.736 | 259.319 | 258.594 | 255.442 | 107.281 | 107.345 | 107.413 | 107.481 | 0.978 | 107.742 | 152.161 | 155.277 | 154.876 | 154.529 | 156.089 | 145.032 | 86.95 | 85.783 | 86.79 | 86.3 | 67 | 59.3 | 58.1 | 4.5 | 4.5 | 4.5 | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 | 5 | 5 | 5 | 5.1 | 5.1 | 5.1 | 6.6 | 6.8 | 6.9 | 31.4 | 31.7 | 32 | 32.2 | 33.1 | 33.5 | 33.6 | 33.9 | 29.4 | 3.6 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 560.043 | 429.548 | 423.773 | 420.945 | 425.708 | 352.132 | 355.602 | 359.111 | 362.623 | 366.505 | 370.387 | 374.317 | 378.349 | 382.453 | 387.132 | 391.807 | 396.976 | 402.011 | 407.187 | 465.694 | 470.942 | 476.212 | 481.532 | 486.874 | 492.299 | 498.054 | 503.915 | 493.212 | 499.069 | 505.309 | 513.086 | 498.226 | 500.333 | 508.036 | 406.34 | 410.879 | 415.614 | 392.579 | 379.496 | 383.638 | 387.289 | 385.204 | 379.629 | 383.053 | 387.831 | 393.085 | 387.96 | 397.295 | 223.031 | 224.622 | 226.213 | 227.821 | 229.438 | 231.128 | 232.778 | 234.563 | 205.91 | 207.476 | 209.16 | 210.726 | 212.292 | 213.907 | 215.546 | 218.932 | 301.173 | 302.998 | 314.584 | 317.012 | 318.81 | 320.952 | 322.076 | 319.113 | 320.626 | 265.133 | 266.32 | 283.894 | 226.607 | 227.443 | 257.393 | 258.232 | 259.736 | 259.319 | 258.594 | 255.442 | 107.281 | 107.345 | 107.413 | 107.481 | 107.593 | 107.742 | 152.161 | 155.277 | 154.876 | 154.529 | 156.089 | 145.032 | 86.95 | 85.783 | 86.79 | 86.3 | 67 | 59.3 | 58.1 | 4.5 | 4.5 | 4.5 | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 | 5 | 5 | 5 | 5.1 | 5.1 | 5.1 | 6.6 | 6.8 | 6.9 | 31.4 | 31.7 | 32 | 32.2 | 33.1 | 33.5 | 33.6 | 33.9 | 29.4 | 3.6 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2.774 | 6.43 | 7.802 | 8.993 | 10.503 | 12.092 | 13.722 | 13.317 | 14.828 | 16.497 | 18.175 | 19.485 | 26.426 | 25.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.524 | -22.614 | -20.886 | -24.021 | 0 | -20.581 | -19.152 | -21.974 | 0 | -19.278 | -18.732 | -21.022 | 0 | -17.156 | -16.334 | -17.718 | 0 | -16.622 | -15.422 | -16.074 | 0 | -15.653 | -15.393 | -15.971 | 0 | -14.869 | 0 | -14.937 | -14.944 | -14.033 | -13.425 | -15.335 | 0 | -15.695 | -16.784 | -16.779 | 0 | -19.229 | -19.448 | -16.634 | 0 | -14.275 | -14.216 | -14.331 | 0 | -15.068 | -13.553 | 0 | 0 | -12,154,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7 | -6.9 | -6.4 | -5.7 | -4.8 | -4.4 | -4.3 | -4.4 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -2.774 | 0 | 0 | -8.993 | -10.503 | -12.092 | -13.722 | -13.317 | -0 | -16.497 | -18.175 | -19.485 | -26.426 | -25.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.524 | 22.614 | 20.886 | 24.021 | 0 | 20.581 | 19.152 | 21.974 | 0 | 19.278 | 18.732 | 21.022 | 0 | 17.156 | 16.334 | 17.718 | 0 | 16.622 | 15.422 | 16.074 | 0 | 15.653 | 15.393 | 15.971 | 0 | 14.869 | 0 | 14.937 | 14.944 | 14.033 | 13.425 | 15.335 | 0 | 15.695 | 16.784 | 16.779 | 0 | 19.229 | 19.448 | 16.634 | 0 | 14.275 | 14.216 | 14.331 | 0 | 15.068 | 13.553 | 0.352 | 0 | 12,154,671 | 0 | 2.927 | 5.561 | 12.754 | 12.313 | 7.261 | 7.167 | 6.693 | 14.565 | 13.845 | 13.042 | 3.214 | 6.7 | 6.9 | 6.4 | 5.7 | 4.8 | 4.4 | 4.3 | 4.4 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 35.051 | 23.437 | 15.91 | 16.845 | 24.62 | 22.199 | 25.179 | 26.371 | 13.08 | 13.641 | 30.642 | 31.918 | 31.104 | 38.076 | 37.287 | 46.589 | 48.378 | 50.497 | 52.67 | 47.438 | 49.72 | 52.589 | 52.784 | 89.438 | 63.681 | 25.389 | 26.755 | 28.19 | 36.753 | 33.373 | 34.281 | 35.768 | 33.473 | 33.776 | 34.379 | 35.501 | 32.766 | 38.089 | 30.404 | 18.382 | 15.995 | 16.001 | 16.254 | 16.852 | 17.199 | 17.286 | 18.294 | 18.588 | 12.093 | 12.377 | 12.981 | 12.846 | 13.203 | 13.877 | 14.222 | 14.52 | 12.481 | 13.291 | 10.339 | 10.078 | 10.264 | 10.211 | 10.711 | 11.605 | 11.428 | 10.478 | 10.668 | 11.207 | 11.603 | 11.831 | 12.571 | 13.492 | 14.254 | 13.928 | 12.714 | 14.349 | 14.124 | 10.242 | 12.862 | 15.051 | 9.813 | 10.568 | 10.673 | 12.835 | 28.908 | 29.664 | 30.568 | 26.23 | 26.508 | 26.58 | 3.039 | 3.238 | 2.085 | 2.234 | 1.675 | 2.893 | 3.216 | 2.695 | 4.602 | 4.6 | 5 | 4.7 | 3.9 | 4.6 | 3.8 | 0.7 | 0.3 | 0.7 | 1 | 0.8 | 0.9 | 1 | 1.1 | 0.9 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.6 | 0.3 | 0.3 | 0.2 | 0.9 | 0.3 | 0.8 | 0.5 | 0.2 |
Totaal niet-vlottende activa
| 1,217.876 | 1,018.73 | 984.787 | 966.849 | 955.436 | 840.354 | 827.873 | 820.574 | 792.278 | 772.567 | 762.161 | 762.134 | 755.692 | 764.142 | 764.967 | 775.535 | 799.558 | 838.052 | 881.989 | 959.338 | 983.646 | 1,020.524 | 1,032.691 | 1,001.063 | 984.285 | 947.123 | 946.928 | 936.17 | 959.152 | 960.789 | 925.775 | 878.114 | 871.459 | 868.482 | 750.502 | 736.916 | 713.865 | 662.232 | 636.228 | 609.168 | 609.423 | 606.618 | 601.586 | 603.544 | 608.946 | 613.074 | 595.399 | 603.125 | 389.825 | 395.246 | 394.23 | 396.982 | 390.257 | 394.444 | 374.068 | 379.083 | 353.065 | 356.795 | 357.239 | 363.363 | 359.367 | 366.25 | 374.443 | 387.338 | 477.198 | 483.955 | 502.279 | 502.47 | 503.206 | 497.327 | 495.195 | 486.959 | 476.77 | 405.707 | 406.679 | 418.936 | 354.212 | 354.83 | 377.638 | 383.814 | 374.456 | 375.801 | 376.404 | 378.758 | 224.115 | 231.07 | 236.427 | 239.127 | 248.762 | 257.817 | 277.168 | 256.107 | 259.31 | 266.327 | 273.935 | 264.331 | 199.593 | 189.571 | 191.319 | 182.7 | 158.8 | 143.4 | 134.9 | 67.2 | 59.9 | 48.1 | 47.1 | 35.1 | 36.1 | 33 | 26.5 | 26.9 | 26 | 25.3 | 23.9 | 24.3 | 23.5 | 24.2 | 24.8 | 24.5 | 25.3 | 25.5 | 28.5 | 30.6 | 31.7 | 57.7 | 59 | 60.6 | 58.9 | 60 | 62.3 | 59.1 | 59.8 | 55 | 15.5 | 14.4 | 11.7 | 9.5 |
Totaal activa
| 3,114.695 | 2,779.395 | 2,611.608 | 2,516.885 | 2,664.165 | 2,395.601 | 2,311.718 | 2,313.254 | 2,305.296 | 2,206.37 | 2,132.112 | 2,118.224 | 2,204.695 | 2,241.85 | 2,263.017 | 1,944.165 | 2,065.064 | 2,144.687 | 2,812.864 | 2,217.631 | 2,395.576 | 2,328.371 | 2,211.206 | 2,097.503 | 2,133.212 | 1,952.385 | 1,883.01 | 1,840.956 | 1,852.522 | 1,899.307 | 1,876.012 | 1,766.443 | 1,838.407 | 1,719.716 | 1,599.286 | 1,503.541 | 1,531.482 | 1,358.864 | 1,257.116 | 1,193.533 | 1,262.157 | 1,209.268 | 1,142.776 | 1,119.894 | 1,224.276 | 1,153.274 | 1,097.193 | 1,072.809 | 771.533 | 772.193 | 747.045 | 732.102 | 739.907 | 724.755 | 689.026 | 741.686 | 654.146 | 679.556 | 676.583 | 679.809 | 688.335 | 693.457 | 671.884 | 685.38 | 816.661 | 789.036 | 787.201 | 788.418 | 815.353 | 789.764 | 773.76 | 743.706 | 761.706 | 690.015 | 686.192 | 716.717 | 700.352 | 696.709 | 690.904 | 668.322 | 668.141 | 651.835 | 633.704 | 695.4 | 558.933 | 536.543 | 516.304 | 514.146 | 520.776 | 514.553 | 590.474 | 565.526 | 573.883 | 575.696 | 572.649 | 546.531 | 528.031 | 514 | 471.123 | 417.8 | 397.5 | 384.5 | 274.8 | 180.7 | 177.6 | 166.3 | 153.8 | 114.8 | 91 | 88.2 | 66.5 | 57.4 | 55.5 | 52.1 | 49.6 | 48.6 | 51.1 | 51.8 | 50.9 | 49 | 50.8 | 48.7 | 53.7 | 58.6 | 60.2 | 87.9 | 90.6 | 94.7 | 94.8 | 100.5 | 101.7 | 98.9 | 96.7 | 101 | 44.5 | 45.1 | 42.1 | 23.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 241.007 | 233.533 | 212.887 | 222.121 | 215.278 | 204.776 | 196.183 | 207.739 | 200.98 | 187.57 | 176.447 | 155.896 | 173.599 | 173.235 | 171.013 | 158.966 | 183.679 | 177.275 | 194.417 | 119.612 | 129.531 | 140.279 | 138.727 | 119.485 | 134.702 | 125.72 | 112.2 | 92.361 | 109.877 | 132.974 | 119.334 | 99.318 | 114.73 | 115.492 | 92.964 | 70.827 | 93.398 | 71.834 | 64.463 | 52.114 | 66.422 | 63.318 | 62.985 | 52.315 | 68.926 | 77.954 | 64.509 | 64.166 | 38.485 | 36.823 | 33.287 | 31.602 | 36.211 | 40.148 | 27.862 | 20.562 | 24.076 | 26.257 | 28.003 | 23.98 | 28.273 | 28.977 | 25.054 | 23.049 | 33.305 | 30.318 | 29.391 | 26.741 | 34.597 | 31.087 | 26.612 | 27.252 | 34.633 | 26.112 | 32.028 | 28.992 | 32.326 | 37.185 | 27.554 | 26.195 | 36.647 | 34.348 | 27.921 | 26.049 | 26.359 | 22.735 | 25.706 | 22.811 | 27.011 | 26.611 | 29.142 | 18.503 | 25.286 | 29.295 | 27.908 | 29.98 | 35.829 | 42.923 | 33.7 | 22.4 | 25.3 | 21.177 | 18.1 | 13.5 | 14.5 | 12.2 | 13.6 | 6.2 | 7.8 | 14.7 | 7.6 | 8.3 | 4.9 | 5.6 | 3.3 | 3.9 | 3.8 | 5.6 | 4.8 | 4.7 | 5.9 | 4.7 | 5.5 | 4.6 | 4.6 | 5.1 | 6.5 | 7 | 4.3 | 4.5 | 4.4 | 5.8 | 5.1 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 74.504 | 66.62 | 83.21 | 49.515 | 47.635 | 76.196 | 74.736 | 45.027 | 44.022 | 68.204 | 66.572 | 42.141 | 62.353 | 118.889 | 111.456 | 106.491 | 130.271 | 76.842 | 81.284 | 75.662 | 73.978 | 68.377 | 61.394 | 5.625 | 0 | 31.281 | 28.875 | 26.469 | 24.063 | 21.656 | 14.438 | 18.813 | 17.5 | 13.125 | 9.375 | 5.625 | 5.625 | 3.75 | 0 | 12.5 | 11.719 | 10.938 | 10.156 | 9.375 | 8.594 | 6.879 | 7.031 | 6.25 | 0.055 | 0.074 | 0.121 | 0.167 | 0.177 | 0.232 | 0.383 | 48.859 | 0 | 0.047 | 0.15 | 0.348 | 0.615 | 0.926 | 1.394 | 1.759 | 2.064 | 2.306 | 2.518 | 2.883 | 3.094 | 3.301 | 3.515 | 3.343 | 7.452 | 5.169 | 7.388 | 9.409 | 2.042 | 2.749 | 3.305 | 3.882 | 3.812 | 4.163 | 4.758 | 4.85 | 0.009 | 0.01 | 0.015 | 0.04 | 0.055 | 0.079 | 7.529 | 2.119 | 2.216 | 2.272 | 2.473 | 2.719 | 2.701 | 2.594 | 2.713 | 2.5 | 2.5 | 3.316 | 13.2 | 4.7 | 4.7 | 4.7 | 8.1 | 3.8 | 13 | 13.1 | 7.1 | 0.9 | 1.8 | 2.7 | 3.8 | 4.7 | 4.8 | 5 | 4.8 | 4.2 | 4 | 22.6 | 3.8 | 3.3 | 3.2 | 2.7 | 27.5 | 27.5 | 5.5 | 31.7 | 5.6 | 5.6 | 4.4 | 4.2 | 0.1 | 0.4 | 4.1 | 0.6 |
Belastingschulden
| 23.557 | 0 | 11.378 | 3.861 | 2.814 | 0 | 6.092 | 14.896 | 9.585 | 0 | 0 | 0.233 | 0.006 | 0.197 | 0.982 | 6.387 | 8.413 | 13.02 | 8.694 | 0.344 | 9.516 | 2.553 | 0.366 | 0.721 | 0.668 | 1.53 | 1.902 | 0 | 10.067 | 1.112 | 0.651 | 0.452 | 27.904 | 15.307 | 0 | 0.311 | 18.688 | 8.916 | 0 | 0.231 | 13.369 | 5.223 | 0 | 0 | 0 | 0 | 0 | 0 | 4.567 | 0 | 18.7 | 0 | 0 | 0 | 17.412 | 0 | 0 | 0 | 0 | 0 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.926 | 1.947 | 8.426 | 1.198 | 9.617 | 0 | -0.4 | 0 | 12.313 | 6.598 | 0 | 0 | 1,594.288 | 0 | 5,973,876 | 0 | 8,266,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 34.754 | 57.466 | 39.122 | 21.32 | 20.864 | 23.522 | 19.512 | 14.419 | 16.17 | 16.024 | 18.512 | 13.943 | 13.486 | 18.833 | 14.101 | 16.412 | 18.829 | 24.566 | 16.332 | 19.893 | 13.272 | 12.815 | 15.125 | 7.631 | 8.152 | 5.73 | 0 | 6.599 | 9.284 | 14.885 | 18.004 | 15.271 | 19.557 | 11.137 | 14.303 | 12.416 | 16.896 | 14.271 | 16.422 | 14.027 | 13.882 | 13.401 | 13.869 | 13.347 | 13.788 | 12.37 | 11.386 | 76.453 | 76.144 | 76.417 | 65.047 | 76.499 | 0 | 69.839 | 65.752 | 0 | 70.899 | 69.014 | 70.169 | 0 | 0 | 70.103 | 76.731 | 77.817 | 96.109 | 87.131 | 89.816 | 78.843 | 89.978 | 79.099 | 74.281 | 69.499 | 72.197 | 0 | 78.976 | 64.027 | 71.716 | 68.681 | 63.333 | 61.031 | 63.825 | 63.982 | 59.282 | 43.342 | 42.115 | 84,829 | 36.098 | 29.613 | 38.494 | 5.017 | 5.002 | 38.084 | 44.412 | 44.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 269.407 | 176.196 | 148.613 | 191.685 | 201.773 | 157.61 | 132.541 | 182.377 | 202.094 | 160.201 | 136.638 | 165.014 | 143.252 | 141.716 | 133.795 | 162.545 | 141.352 | 125.358 | 119.333 | 111.075 | 131.869 | 132.483 | 128.353 | 144.035 | 161.043 | 151.788 | 127.153 | 140.782 | 86.86 | 153.512 | 139.573 | 144.569 | 151.829 | 178.703 | 140.206 | 124.986 | 134.585 | 142.21 | 130.531 | 113.367 | 121.088 | 117.053 | 115.726 | 90.204 | 110.981 | 99.326 | 93.137 | 96.272 | 73.333 | 76.144 | 58.696 | 67.661 | 77.411 | 78.133 | 54.181 | 67.571 | 70.673 | 70.899 | 69.596 | 71.329 | 66.845 | 80.127 | 70.64 | 77.369 | 79.645 | 98.84 | 88.739 | 90.942 | 80.082 | 90.917 | 80.594 | 79.328 | 75.775 | 80.513 | 73.497 | 79.448 | 64.307 | 72.18 | 69.077 | 63.872 | -1,531.302 | 63.967 | -5,973,804.775 | 61.274 | -8,266,630.671 | 47.989 | 39.556 | 43.004 | 44.892 | 43.862 | 52.882 | 41.036 | 48.214 | 53.38 | 65.183 | 56.247 | 66.237 | 69.242 | 57.922 | 47 | 47 | 54.107 | 27.1 | 17.2 | 21.4 | 20.1 | 17.2 | 11.4 | 15.5 | 11.2 | 11.2 | 8.8 | 11.6 | 9.5 | 11.1 | 8.8 | 10.9 | 9.5 | 8.5 | 8.6 | 10 | 9.3 | 9.5 | 9.5 | 9.8 | 9.3 | 8.4 | 9.5 | 12.1 | 7.7 | 7.4 | 9.5 | 11.5 | 13.1 | 11.2 | 17.8 | 12.6 | 9 |
Totaal kortlopende verplichtingen
| 608.475 | 511.103 | 513.554 | 506.304 | 488.82 | 459.446 | 433.074 | 469.551 | 471.1 | 432.145 | 395.681 | 381.796 | 393.153 | 447.523 | 436.079 | 448.49 | 463.715 | 411.324 | 428.294 | 323.025 | 364.787 | 356.964 | 341.655 | 284.991 | 304.044 | 310.319 | 275.86 | 259.612 | 283.121 | 318.538 | 288.881 | 263.152 | 311.963 | 322.627 | 242.545 | 201.749 | 252.296 | 226.71 | 194.994 | 178.212 | 212.598 | 196.532 | 188.867 | 165.763 | 201.848 | 198.881 | 177.047 | 178.074 | 116.44 | 114.563 | 110.804 | 99.43 | 113.799 | 118.513 | 99.838 | 136.992 | 94.749 | 97.203 | 97.749 | 95.657 | 98.05 | 110.03 | 97.088 | 102.177 | 115.014 | 131.464 | 120.648 | 120.566 | 126.699 | 127.252 | 119.147 | 111.121 | 127.477 | 111.794 | 112.513 | 117.849 | 110.988 | 118.712 | 99.936 | 93.948 | 103.445 | 102.478 | 103.904 | 92.174 | 78.698 | 70.734 | 65.277 | 65.855 | 71.958 | 70.551 | 89.553 | 61.658 | 75.716 | 84.948 | 95.564 | 88.946 | 104.768 | 114.759 | 94.335 | 71.9 | 74.8 | 78.6 | 58.4 | 35.4 | 40.6 | 37 | 38.9 | 21.4 | 36.3 | 39 | 25.9 | 18 | 18.3 | 17.8 | 18.2 | 17.4 | 19.5 | 20.1 | 18.1 | 17.5 | 19.9 | 36.6 | 18.8 | 17.4 | 17.6 | 17.1 | 42.4 | 44 | 21.9 | 43.9 | 17.4 | 20.9 | 21 | 17.3 | 11.3 | 18.2 | 16.7 | 9.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,238.681 | 988.558 | 889.541 | 835.525 | 993.252 | 842.608 | 846.94 | 846.995 | 850.863 | 854.608 | 856.797 | 859.77 | 864.437 | 872.048 | 876.212 | 539.921 | 530.327 | 708.951 | 1,406.821 | 888.007 | 1,013.46 | 976.648 | 911.825 | 867.574 | 867.835 | 727.318 | 731.736 | 733.843 | 736.008 | 676.258 | 811.579 | 740.575 | 774.501 | 653.367 | 723.952 | 612.455 | 636.009 | 521.841 | 446.692 | 421.418 | 455.64 | 446.863 | 403.082 | 416.301 | 475.735 | 444.169 | 433.601 | 396.34 | 164.653 | 187.5 | 164.954 | 164.858 | 163.352 | 187.574 | 164.629 | 164.492 | 110.603 | 110.506 | 108.393 | 105.899 | 104.292 | 135.377 | 105.024 | 111.3 | 180.621 | 151.049 | 151.529 | 152.119 | 167.786 | 163.509 | 179.303 | 174.517 | 185.328 | 150.009 | 161.011 | 182.204 | 186.962 | 4.179 | 4.706 | 5.078 | 6.292 | 7.094 | 7.553 | 93.158 | 0.018 | 0.02 | 0.023 | 0.026 | 0.027 | 0.03 | 0.038 | 5.776 | 5.782 | 6.796 | 6.847 | 7.895 | 7.933 | 9.106 | 9.303 | 9.2 | 9.9 | 10 | 34.3 | 11.2 | 12.3 | 13.4 | 14.7 | 9.1 | 10.1 | 9 | 9 | 10.4 | 9.6 | 9.5 | 9.5 | 11 | 12.3 | 13.9 | 16.2 | 16.7 | 17.9 | 0 | 19.8 | 22.3 | 23.2 | 24.1 | 0.3 | 0.3 | 23.5 | 0.6 | 31.3 | 23.3 | 25.4 | 25.9 | 2.3 | 2.5 | 5.5 | 5.1 |
Uitgestelde opbrengsten niet-vlottend
| -72.946 | 0 | 47.119 | 44.11 | 50.281 | 49.293 | 0 | 0 | 39.513 | 39.276 | 0 | 48.238 | 51.339 | 60.714 | 62.361 | 70.224 | 67.195 | 67.303 | 66.913 | 56.026 | 58.352 | 58.492 | 59.793 | 68.315 | 65.981 | 61.1 | 59.865 | 0 | 60.782 | 62.007 | 60.726 | 59.693 | 54.557 | 52.835 | 51.318 | 50.994 | 49.91 | 51.476 | 39.487 | 38.348 | 36.189 | 33.782 | 32.027 | 30.942 | 30.114 | 27.25 | 26.394 | 23.693 | 22.847 | 23.591 | 22.546 | 22.642 | 24.203 | 23.344 | 22.974 | 23.174 | 24.747 | 24.844 | 26.957 | 29.451 | 31.058 | 29.759 | 30.463 | 34.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0 | -2,926.758 | -5,560.872 | -12,753,756 | -12,313,435 | -7,260,991 | 0 | -6,692,784 | 0 | 0 | -13,042.372 | -3,214.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31.682 | 43.943 | 51.715 | 49.562 | 57.981 | 61.177 | 62.181 | 60.205 | 59.416 | 62.373 | 57.794 | 55.674 | 56.362 | 54.062 | 51.448 | 47.65 | 55.36 | 59.945 | 66.041 | 75.527 | 73.158 | 77.574 | 71.548 | 65.963 | 72.58 | 64.489 | 62.817 | 0 | 77.622 | 103.626 | 87.401 | 83.352 | 79.395 | 76.587 | 75.59 | 69.593 | 45.001 | 47.388 | 48.815 | 45.596 | 43.018 | 42.274 | 47.915 | 49.003 | 49.603 | 48.612 | 46.691 | 48.1 | 48.792 | 49.537 | 44.011 | 42.883 | 43.479 | 39.923 | 28.567 | 26.019 | 24.702 | 24.159 | 23.786 | 23.581 | 23.892 | 22.91 | 21.595 | 20.047 | 19.947 | 19.514 | 20.599 | 16.767 | 16.494 | 19.316 | 16.756 | 17.357 | 15.238 | 5.997 | 6.973 | 6.246 | 0.352 | 1.299 | 1.227 | 0.028 | 2,926.758 | 5,560.872 | 12,753,756 | 12,313,435 | 7,260,991 | 0 | 6,692,784 | 0 | 0 | 13,042.372 | 3,214.277 | 6.749 | 6.852 | 6.375 | 5.676 | 4.844 | 4.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.179 | 77.342 | 76.166 | 70.838 | 19.884 | 68.324 | 72.089 | 67.748 | 65.301 | 60.228 | 63.502 | 62.44 | 79.969 | 87.796 | 89.325 | 96.796 | 102.538 | 90.719 | 77.814 | 62.468 | 64.021 | 63.752 | 65.001 | 74.807 | 71.895 | 67.054 | 65.615 | 122.505 | 66.133 | 5.288 | 65.413 | 64.292 | 58.826 | 4.178 | 55.459 | 55.54 | 54.262 | 51.637 | 44.429 | 43.399 | 41.4 | 47.156 | 37.987 | 37.191 | 36.106 | 6.001 | 31.031 | 4.537 | 3.959 | 4.071 | 3.798 | 3.752 | 3.704 | 3.55 | 3.685 | 3.711 | 3.507 | 3.445 | 3.65 | 4.752 | 4.936 | 4.758 | 4.494 | 6.303 | 45.272 | 42.916 | 42.928 | 44.367 | 46.083 | 35.056 | 34.271 | 33.282 | 32.585 | 32.76 | 28.244 | 28.39 | 26.62 | 22.709 | 23.95 | 22.597 | 22.794 | 23.302 | 21.613 | 21.358 | 14.75 | 15.449 | 13.651 | 13.744 | 13.173 | 12.675 | 9.977 | 10.072 | 9.442 | 8.696 | 9.538 | 9.228 | 8.743 | 12.157 | 12.374 | 12 | 10.2 | 8.6 | 26.2 | 19.4 | 18.7 | 17.5 | 9.1 | 6.5 | 7.3 | 6.4 | 7.4 | 7.5 | 7.9 | 7 | 6.9 | 6.9 | 6.9 | 6.6 | 6.7 | 6 | 5.4 | 5.4 | 5.2 | 5.2 | 5.2 | 4.5 | 4 | 4.4 | 4.1 | 5.4 | 0 | 2.9 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1,272.542 | 1,109.843 | 1,017.422 | 955.925 | 1,121.398 | 972.109 | 981.21 | 974.948 | 975.58 | 977.209 | 978.093 | 977.884 | 1,000.768 | 1,013.906 | 1,016.985 | 684.367 | 688.225 | 859.615 | 1,550.676 | 1,026.002 | 1,150.639 | 1,117.974 | 1,048.374 | 1,008.344 | 1,012.31 | 858.861 | 860.168 | 856.348 | 879.763 | 909.186 | 964.393 | 888.219 | 912.722 | 839.802 | 855.001 | 737.588 | 735.272 | 624.954 | 539.936 | 510.413 | 540.058 | 527.801 | 488.984 | 502.495 | 561.444 | 526.032 | 511.323 | 496.363 | 263.098 | 264.699 | 257.855 | 256.777 | 258.941 | 254.391 | 242.829 | 240.57 | 188.306 | 187.798 | 189.743 | 193.134 | 195.236 | 192.804 | 192.039 | 206.406 | 245.84 | 213.479 | 215.056 | 213.253 | 230.363 | 217.881 | 230.33 | 225.156 | 233.151 | 188.766 | 196.228 | 216.84 | 213.934 | 28.187 | 29.884 | 27.702 | 29.086 | 30.396 | 29.166 | 114.516 | 14.768 | 15.469 | 13.675 | 13.769 | 13.2 | 12.705 | 13.229 | 22.597 | 22.076 | 21.867 | 22.061 | 21.967 | 21.045 | 21.263 | 21.677 | 21.2 | 20.1 | 18.6 | 60.5 | 30.6 | 31 | 30.9 | 23.8 | 15.6 | 17.4 | 15.4 | 16.4 | 17.9 | 17.5 | 16.5 | 16.4 | 18 | 19.4 | 20.5 | 22.9 | 22.7 | 23.3 | 5.4 | 25 | 27.5 | 28.4 | 28.6 | 4.3 | 4.7 | 27.6 | 6 | 31.3 | 26.2 | 25.5 | 25.9 | 2.3 | 2.6 | 5.6 | 5.2 |
Totaal passiva
| 1,881.017 | 1,620.946 | 1,530.976 | 1,462.229 | 1,610.218 | 1,431.555 | 1,414.284 | 1,444.499 | 1,446.68 | 1,409.354 | 1,373.774 | 1,359.68 | 1,393.921 | 1,461.429 | 1,453.064 | 1,132.857 | 1,151.94 | 1,270.939 | 1,978.97 | 1,349.027 | 1,515.426 | 1,474.938 | 1,390.029 | 1,293.335 | 1,316.354 | 1,169.18 | 1,136.028 | 1,115.96 | 1,162.884 | 1,227.724 | 1,253.274 | 1,151.371 | 1,224.685 | 1,162.429 | 1,097.546 | 939.337 | 987.568 | 851.664 | 734.93 | 688.625 | 752.656 | 724.333 | 677.851 | 668.258 | 763.292 | 724.913 | 688.37 | 674.437 | 379.538 | 379.262 | 368.659 | 356.207 | 372.74 | 372.904 | 342.667 | 377.562 | 283.055 | 285.001 | 287.492 | 288.791 | 293.286 | 302.834 | 289.127 | 308.583 | 360.854 | 344.943 | 335.704 | 333.819 | 357.062 | 345.133 | 349.477 | 336.277 | 360.628 | 300.56 | 308.741 | 334.689 | 324.922 | 146.899 | 129.82 | 121.651 | 132.531 | 132.874 | 133.07 | 206.69 | 93.466 | 86.203 | 78.952 | 79.624 | 85.158 | 83.256 | 102.782 | 84.255 | 97.792 | 106.815 | 117.625 | 110.912 | 125.813 | 136.022 | 116.013 | 93.1 | 94.9 | 97.2 | 118.9 | 66 | 71.6 | 67.9 | 62.7 | 37 | 53.7 | 54.4 | 42.3 | 35.9 | 35.8 | 34.3 | 34.6 | 35.4 | 38.9 | 40.6 | 41 | 40.2 | 43.2 | 42 | 43.8 | 44.9 | 46 | 45.7 | 46.7 | 48.7 | 49.5 | 49.9 | 48.7 | 47.1 | 46.5 | 43.2 | 13.6 | 20.8 | 22.3 | 14.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.725 | 9.699 | 9.697 | 9.697 | 9.779 | 9.777 | 9.773 | 9.783 | 9.852 | 9.819 | 9.848 | 9.871 | 10.059 | 10.057 | 10.259 | 10.205 | 10.636 | 10.612 | 10.544 | 10.528 | 10.507 | 10.496 | 10.493 | 10.477 | 10.428 | 10.408 | 10.398 | 10.395 | 10.313 | 10.362 | 10.36 | 10.474 | 10.488 | 10.473 | 10.447 | 10.964 | 10.822 | 11.127 | 11.359 | 11.331 | 11.353 | 11.33 | 11.314 | 11.263 | 11.248 | 11.088 | 11.02 | 10.998 | 10.865 | 11.196 | 11.198 | 11.317 | 11.193 | 11.162 | 11.348 | 11.751 | 11.807 | 12.885 | 12.885 | 13.042 | 13.006 | 12.999 | 12.998 | 13.147 | 13.121 | 13.117 | 13.367 | 13.672 | 13.656 | 13.668 | 13.603 | 13.548 | 13.542 | 13.536 | 13.437 | 13.426 | 13.37 | 16.288 | 16.281 | 16.271 | 16.234 | 16.199 | 16.175 | 16.162 | 16.024 | 15.996 | 15.957 | 15.957 | 15.956 | 15.949 | 15.967 | 14.336 | 14.336 | 14.321 | 14.311 | 14.164 | 14.027 | 13.967 | 13.933 | 13 | 8.6 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,201.301 | 1,131.512 | 1,063.112 | 1,040.289 | 1,026.569 | 942.833 | 882.587 | 855.089 | 838.348 | 784.336 | 747.131 | 748.414 | 798.54 | 769.823 | 797.654 | 800.588 | 867.76 | 833.834 | 796.81 | 829.699 | 840.888 | 816.659 | 786.763 | 772.484 | 784.538 | 756.708 | 726.808 | 709.577 | 674.194 | 652.287 | 608.579 | 600.52 | 588.93 | 537.88 | 488.52 | 472.564 | 457.091 | 426.267 | 392.44 | 372.182 | 362.75 | 341.943 | 325.453 | 317.558 | 320.625 | 301.965 | 287.3 | 280.102 | 278.639 | 266.777 | 253.496 | 243.851 | 240.366 | 227.399 | 214.435 | 212.946 | 218.04 | 211.292 | 206.65 | 205.001 | 208.966 | 205.443 | 198.816 | 191.219 | 269.172 | 258.623 | 255.534 | 248.648 | 251.874 | 239.051 | 224.757 | 212.311 | 206.727 | 199.077 | 188.992 | 195.49 | 191.619 | 180.897 | 193.29 | 179.577 | 172.204 | 156.583 | 139.496 | 128.319 | 111.877 | 97.95 | 86.588 | 83.804 | 84.915 | 80.801 | 137.645 | 216.862 | 211.854 | 203.828 | 190.184 | 177.127 | 164.036 | 142.418 | 120.827 | 91.9 | 79.9 | 67.4 | 53.9 | 45.1 | 38.5 | 31 | 23.9 | 11.5 | 8.2 | 4.7 | -3.8 | -6.3 | -7.9 | -9.6 | -12.3 | -14 | -15 | -16 | -17.3 | -18.3 | -19.4 | -20.4 | -17.1 | -13.2 | -12.6 | 15.6 | 17.4 | 19.6 | 18.9 | 22.9 | 25.5 | 25.4 | 23.5 | 25.2 | 15.6 | 9.9 | 7.3 | 4.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -1.547 | -1.548 | -1.546 | -1.546 | -1.771 | -1.773 | -1.769 | -1.769 | -1.769 | -1.767 | -1.768 | -1.767 | -1.769 | -1.782 | -1.791 | -1.812 | -1.781 | -1.285 | -1.285 | -1.296 | -1.282 | -1.273 | -1.267 | -1.234 | -1.146 | -1.252 | -1.158 | -1.419 | -1.254 | -1.3 | -1.274 | -1.107 | -1.555 | -1.238 | -1.198 | -0.846 | -0.884 | -0.426 | -0.158 | -0.229 | -0.183 | 0.043 | 0.103 | 0.13 | 0.151 | 0.14 | 0.138 | 0.243 | 0.154 | 0.211 | 0.299 | 0.295 | 0.215 | 0.183 | 0.169 | 0.211 | 0.112 | 0.123 | 0.069 | -0.048 | -0.079 | -0.114 | 0.186 | 0.191 | 0.21 | 0.337 | 0.075 | 0.059 | -0.024 | -0.004 | -0.008 | -186.6 | -185.2 | -176.7 | -2.95 | -3.217 | -3.485 | -2.216 | -2.391 | -2.566 | -2.741 | -161.4 | -156.7 | -151.8 | -145.7 | -140.7 | -137.1 | -0.048 | -128.3 | -123.1 | -115.7 | -109.6 | -107 | -100.8 | -93.6 | -87.5 | -78.3 | -73.6 | -68.7 | -63.5 | -61.4 | -48.6 | -54.9 | -53.1 | -41.3 | -41 | -39 | -32.1 | -33.1 | -32.1 | -30.8 | -29.9 | -29.9 | -29.9 | -29.9 | -29.9 | -29.5 | -29.5 | -29.5 | -26.4 | -26.4 | -26.4 | -19.8 | -19.8 | -21.5 | -19.8 | -15.5 | -15.5 | -15.5 | -15.5 | -4.9 | -13 | -9 | -5.3 | -2.7 |
Overige totale aandeelhoudersvermogen
| 22.652 | 17.238 | 7.823 | 6.217 | 19.147 | 12.982 | 6.62 | 5.654 | 12.189 | 4.63 | 3.128 | 2.028 | 3.942 | 2.309 | 3.807 | 2.284 | 36.51 | 31.093 | 28.352 | 30.158 | 30.04 | 27.563 | 25.217 | 22.489 | 23.165 | 17.356 | 11.01 | 6.17 | 6.383 | 10.092 | 5.218 | 5.332 | 15.604 | 10.208 | 3.88 | 82.231 | 77.239 | 71.004 | 119.233 | 122.279 | 135.824 | 131.819 | 128.387 | 122.998 | 129.068 | 115.205 | 110.373 | 107.121 | 102.351 | 114.82 | 113.449 | 120.573 | 115.397 | 112.991 | 120.281 | 139.212 | 141.061 | 170.209 | 169.345 | 172.863 | 172.954 | 172.112 | 170.991 | 172.9 | 173.628 | 172.167 | 182.405 | 192.069 | 192.424 | 191.837 | 185.864 | 181.594 | 180.813 | 178.76 | 361.622 | 358.312 | 347.141 | 355.575 | -193,289,263.979 | -179,043.402 | -171,682.106 | -156,077.702 | -139,495,917.975 | -128,318,874.71 | -111,876,758.558 | 493.094 | -86,588,033.604 | 480.46 | -84,914,811.339 | 334.547 | 334.128 | 378.374 | 373.001 | 366.431 | 360.128 | 351.328 | 324.955 | 315.193 | 220.35 | 298.1 | 287.7 | 275.034 | 165.5 | 131 | 116.1 | 122.3 | 120.3 | 107.6 | 70.1 | 68.1 | 60.1 | 60.9 | 59.7 | 58.2 | 57.2 | 57.1 | 57.1 | 57.1 | 57.1 | 56.6 | 56.5 | 56.6 | 53.4 | 53.3 | 53.2 | 46.4 | 46.3 | 47.9 | 46.2 | 43.2 | 43 | 41.9 | 42.2 | 37.5 | 28.3 | 23.4 | 17.8 | 7.5 |
Totaal eigen vermogen van aandeelhouders
| 1,233.678 | 1,158.449 | 1,080.632 | 1,054.656 | 1,053.947 | 964.046 | 897.434 | 868.755 | 858.616 | 797.016 | 758.338 | 758.544 | 810.774 | 780.421 | 809.953 | 811.308 | 913.124 | 873.748 | 833.894 | 868.604 | 880.15 | 853.433 | 821.177 | 804.168 | 816.858 | 783.205 | 746.982 | 724.996 | 689.638 | 671.583 | 622.738 | 615.072 | 613.722 | 557.287 | 501.74 | 564.204 | 543.914 | 507.2 | 522.186 | 504.908 | 509.501 | 484.935 | 464.925 | 451.636 | 460.984 | 428.361 | 408.823 | 398.372 | 391.995 | 392.931 | 378.386 | 375.895 | 367.167 | 351.851 | 346.359 | 364.124 | 371.091 | 394.555 | 389.091 | 391.018 | 395.049 | 390.623 | 382.757 | 376.797 | 455.807 | 444.093 | 451.497 | 454.599 | 458.291 | 444.631 | 424.283 | 407.429 | 401.078 | 389.455 | 377.451 | 382.028 | 375.43 | 549.81 | 561.085 | 546.671 | 535.61 | 518.961 | 500.634 | 488.711 | 465.467 | 450.34 | 437.353 | 434.521 | 435.617 | 431.297 | 487.692 | 481.272 | 476.09 | 468.881 | 455.024 | 435.619 | 402.218 | 377.978 | 355.111 | 324.7 | 302.6 | 287.3 | 155.9 | 114.7 | 106 | 98.4 | 91.1 | 77.8 | 37.3 | 33.8 | 24.2 | 21.5 | 19.7 | 17.8 | 15 | 13.2 | 12.2 | 11.2 | 9.9 | 8.8 | 7.6 | 6.7 | 9.9 | 13.7 | 14.2 | 42.2 | 43.9 | 46 | 45.3 | 50.6 | 53 | 51.8 | 50.2 | 57.8 | 30.9 | 24.3 | 19.8 | 9.1 |
Totaal eigen vermogen
| 1,233.678 | 1,158.449 | 1,080.632 | 1,054.656 | 1,053.947 | 964.046 | 897.434 | 868.755 | 858.616 | 797.016 | 758.338 | 758.544 | 810.774 | 780.421 | 809.953 | 811.308 | 913.124 | 873.748 | 833.894 | 868.604 | 880.15 | 853.433 | 821.177 | 804.168 | 816.858 | 783.205 | 746.982 | 724.996 | 689.638 | 671.583 | 622.738 | 615.072 | 613.722 | 557.287 | 501.74 | 564.204 | 543.914 | 507.2 | 522.186 | 504.908 | 509.501 | 484.935 | 464.925 | 451.636 | 460.984 | 428.361 | 408.823 | 398.372 | 391.995 | 392.931 | 378.386 | 375.895 | 367.167 | 351.851 | 346.359 | 364.124 | 371.091 | 394.555 | 389.091 | 391.018 | 395.049 | 390.623 | 382.757 | 376.797 | 455.807 | 444.093 | 451.497 | 454.599 | 458.291 | 444.631 | 424.283 | 407.429 | 401.078 | 389.455 | 377.451 | 382.028 | 375.43 | 549.81 | 561.085 | 546.671 | 535.61 | 518.961 | 500.634 | 488.711 | 465.467 | 450.34 | 437.353 | 434.521 | 435.617 | 431.297 | 487.692 | 481.272 | 476.09 | 468.881 | 455.024 | 435.619 | 402.218 | 377.978 | 355.111 | 324.7 | 302.6 | 287.3 | 155.9 | 114.7 | 106 | 98.4 | 91.1 | 77.8 | 37.3 | 33.8 | 24.2 | 21.5 | 19.7 | 17.8 | 15 | 13.2 | 12.2 | 11.2 | 9.9 | 8.8 | 7.6 | 6.7 | 9.9 | 13.7 | 14.2 | 42.2 | 43.9 | 46 | 45.3 | 50.6 | 53 | 51.8 | 50.2 | 57.8 | 30.9 | 24.3 | 19.8 | 9.1 |
Totaal passiva en aandeelhoudersvermogen
| 3,114.695 | 2,779.395 | 2,611.608 | 2,516.885 | 2,664.165 | 2,395.601 | 2,311.718 | 2,313.254 | 2,305.296 | 2,206.37 | 2,132.112 | 2,118.224 | 2,204.695 | 2,241.85 | 2,263.017 | 1,944.165 | 2,065.064 | 2,144.687 | 2,812.864 | 2,217.631 | 2,395.576 | 2,328.371 | 2,211.206 | 2,097.503 | 2,133.212 | 1,952.385 | 1,883.01 | 1,840.956 | 1,852.522 | 1,899.307 | 1,876.012 | 1,766.443 | 1,838.407 | 1,719.716 | 1,599.286 | 1,503.541 | 1,531.482 | 1,358.864 | 1,257.116 | 1,193.533 | 1,262.157 | 1,209.268 | 1,142.776 | 1,119.894 | 1,224.276 | 1,153.274 | 1,097.193 | 1,072.809 | 771.533 | 772.193 | 747.045 | 732.102 | 739.907 | 724.755 | 689.026 | 741.686 | 654.146 | 679.556 | 676.583 | 679.809 | 688.335 | 693.457 | 671.884 | 685.38 | 816.661 | 789.036 | 787.201 | 788.418 | 815.353 | 789.764 | 773.76 | 743.706 | 761.706 | 690.015 | 686.192 | 716.717 | 700.352 | 696.709 | 690.904 | 668.322 | 668.141 | 651.835 | 633.704 | 695.4 | 558.933 | 536.543 | 516.304 | 514.146 | 520.776 | 514.553 | 590.474 | 565.526 | 573.883 | 575.696 | 572.649 | 546.531 | 528.031 | 514 | 471.123 | 417.8 | 397.5 | 384.5 | 274.8 | 180.7 | 177.6 | 166.3 | 153.8 | 114.8 | 91 | 88.2 | 66.5 | 57.4 | 55.5 | 52.1 | 49.6 | 48.6 | 51.1 | 51.8 | 50.9 | 49 | 50.8 | 48.7 | 53.7 | 58.6 | 60.2 | 87.9 | 90.6 | 94.7 | 94.8 | 100.5 | 101.7 | 98.9 | 96.7 | 101 | 44.5 | 45.1 | 42.1 | 23.9 |