Dycom Industries, Inc.

NYSE:DY

178.32 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21991 Q21990 Q21989 Q21988 Q21987 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15.26919.56427.511102.45815.66583.37771.397224.18665.285121.65185.568310.757263.701261.947330.61511.7712.03622.535643.87654.5611.83712.58333.579128.34221.51323.90657.94684.02924.53138.60819.35729.49121.71133.78719.32720.16621.79721.28922.54218.42816.45920.67218.72216.34414.39418.60718.24722.5954.72652.58166.7186.19551.31244.76689.027161.00379.96103.32116.155135.928120.483104.70778.76274.03745.72322.06825.0427.25919.23218.86215.96614.4457.48927.26813.58922.43961.90183.06275.62651.83437.4851.39348.586118.344149.794129.852118.032131.375111.321116.052135.352173.319147.924130.484107.03982.151109.528105.70274.0479.278.498243432.135.92929.53.36.64.4243.84.84.96.24.34.34.32.82.624.14.43.352.86.376.45.66.24.65.11.49.53.4
Kortetermijnbeleggingen 01.37221.03920.21819.98322.33720.44719.919016.51515.35214.08313.8115.51115.00412.81714.25523.09216.86217.44714.66512.8614.13714.76214.82511.1210.54911.911000005.54400000000000000000000000000000000000000000000019.3790000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 15.26919.56427.511102.45815.66583.37771.397224.18665.285121.65185.568310.757263.701261.947330.61511.7712.03622.535643.87654.5611.83712.58333.579128.34221.51323.90657.94695.9424.53138.60819.35729.49121.71133.78719.32720.16621.79721.28922.54218.42816.45920.67218.72216.34414.39418.60718.24722.5954.72652.58166.7186.19551.31244.76689.027161.00379.96103.32116.155135.928120.483104.70778.76274.03745.72322.06825.0427.25919.23218.86215.96614.4457.48927.26813.58922.43961.90183.06275.62671.21437.4851.39348.586118.344149.794129.852118.032131.375111.321116.052135.352173.319147.924130.484107.03982.151109.528105.70274.0479.278.498243432.135.92929.53.36.64.4243.84.84.96.24.34.34.32.82.624.14.43.352.86.376.45.66.24.65.11.49.53.4
Nettovorderingen 1,723.7261,587.9621,442.3311,298.71,535.0171,303.3521,243.6361,115.1511,297.9061,170.7951,043.34933.9471,077.9461,105.271,048.481,056.9731,144.2711,156.6471,145.7921,073.6371,263.2031,156.7911,004.032844.5681,003.257862.455761.711688.156756.16769.34796.021705.915818.746705.915728.842649.96695.294589.864513.751479.6553.783503.31431.857405.757525.522456.551417.957382.84272.944273.993228.379190.628245.411238.092182.524156.855113.07110.11796.773142.763113.008123.984108.239115.146155.791246.704127.856128.77157.078242.256133.02120.052154.978222.645153.722157.604167.989226.88204.116178.037222.738197.09174.736169.251162.122156.794143.572124.847137.494120.252118.04889.821146.94159.24168.109176.274196.477196.593184.94135.4138.9128.2102.969.677.976.573.346.34844.832.425.823.120.411.61212.616.315.113.716.514.91514.815.722.322.420.124.923.922.131.127.538.723.62920.410.7
Voorraad 115.973101.248103.952108.565114.016117.225115.748114.972107.13598.88394.06781.29169.87669.68571.05970.84970.82777.75492.62298.324104.923107.353105.16694.38590.81987.78584.2679.03983.87783.20488.17584.53581.05473.60661.30457.91657.68648.6545.20543.76847.00349.09542.51243.42639.27335.99935.04734.90925.14226.27429.79530.26325.71620.55817.64816.10615.13916.05813.09110.8147.7748.3039.1539.63910.1358.9948.8549.5389.3498.2689.1198.359.1087.9819.4749.7528.6198.1167.2186.1216.2475.3534.9963.7423.0682.672.7662.7795.7635.6439.2616.1786.5147.5599.86411.85712.64514.56413.01812.414.210.20000000000000000000000000000000000.20.40.3
Overige vlottende activa 41.85151.89153.02740.31342.65951.29353.06438.37142.69242.47546.97630.09537.4840.80647.89629.03838.37249.69948.58531.77231.96731.1235.73829.14533.33831.11632.16541.65128.80247.36646.68468.38845.43737.92639.31138.58342.8436.82939.3942.56935.48929.57348.09950.82336.14129.04330.54329.34528.89624.09927.93128.03427.21126.89525.75928.63992.91293.26693.32526.94187.70390.213101.28799.22127.81427.315123.172120.381126.48823.051120.46113.9113.36127.3102.728107.986107.63123.82126.30729.13627.22122.19728.98225.30519.83216.15715.50716.01717.43514.78950.64640.10213.19412.08613.70211.9179.7877.577.8068.17.24.7139.97.75.84.43.93.63.83.22.72.42.69.37.48.876.76.56.25.78.29.18.44.64.211.24.79.610.93.13.22.70.30.10.10
Totaal vlottende activa 1,896.8191,760.6651,626.8211,550.0361,708.7291,555.2471,483.8451,492.681,513.0181,433.8031,369.9511,356.091,449.0031,477.7081,498.051,168.631,265.5061,306.6351,930.8751,258.2931,411.931,307.8471,178.5151,096.441,148.9271,005.262936.082904.786893.37938.518950.237888.329966.948851.234848.784766.625817.617696.632620.888584.365652.734602.65541.19516.35615.33540.2501.794469.684381.708376.947352.815335.12349.65330.311314.958362.603301.081322.761319.344316.446328.968327.207297.441298.042339.463305.081284.922285.948312.147292.437278.565256.747284.936284.308279.513297.781346.14341.879313.267284.508293.686276.033257.3316.642334.817305.473279.877275.019272.014256.736313.306309.419314.573309.368298.714282.2328.438324.429279.804235.1238.7241.1139.9113.5117.7118.2106.779.754.955.24030.529.526.825.724.327.627.626.124.525.523.225.22828.530.231.634.135.940.539.439.836.9462930.730.414.4
Niet-vlottende activa:
Materiële vaste activa, netto 622.782562.971538.674521.257505.108466.023447.092435.092403.258377.593361.132355.899346.239343.613340.548337.139354.204385.544422.132446.206462.984491.723498.375424.751428.305423.68416.258414.768423.33422.107378.408344.12337.653326.67309.783290.536265.485231.564226.328207.148206.139205.413205.703203.639203.916202.703189.145187.242154.701158.247155.036156.315147.616149.439127.068130134.674136.028137.74142.559136.811142.132148.186156.801164.597170.479177.027174.251172.793164.544160.548154.354141.89126.646127.645120.693113.129117.145107.383110.531101.979100.35394.38398.16880.66686.89491.75490.851100.815110.452118.75397.592102.348109.564116.171116.406109.428101.09399.92791.886.879.472.958.151.642.942.229.830.527.520.921.120.119.618.81918.218.819.519.119.82021.323.624.726.227.128.526.426.328.525.225.724.711.613.611.29.3
Goodwill 332.374320.388315.308311.991309.953272.545272.545272.545272.485272.485272.485272.485272.485272.485272.485272.485272.485272.485272.485325.749325.749325.749325.749325.749325.749325.749325.84321.743321.783321.748323.235312.658308.669310.157281.448281.448281.448271.653269.465269.465269.465269.088267.81267.81267.81267.81260.708262.989174.849174.849174.849174.849174.849174.849173.364173.329157.851157.851157.851157.851157.851157.851157.851159.598240.138240.138249.902250.518250.518250.83250.48249.468249.242216.194216.188232.549194.123194.123223,261,1410224,033.862224,140.641221,817,180218,001,325106,615,8360106,615,8360106.616106.6150.31550154.200000000000000000000000000000000000000000000
Immateriële activa 227.669109.16108.465108.954115.75579.58783.05786.56690.13894.0297.902101.832105.864109.968114.647119.322124.491129.526134.702139.945145.193150.463155.783161.125166.55172.305178.075171.469177.286183.561189.851185.568191.664197.879124.892129.431134.166120.926110.031114.173117.824116.116111.819115.243120.021125.275127.252134.30648.18249.77351.36452.97254.58956.27959.41461.23448.05949.62551.30952.87554.44156.05657.69559.33461.03562.8664.68266.49468.29270.12271.59669.64571.38448.93950.132283.894226.607227.443257.393258.232259.736259.319258.594255.442107.281107.345107.413107.4810.978107.742152.161155.277154.876154.529156.089145.03286.9585.78386.7986.36759.358.14.54.54.54.64.64.64.74.74.84.84.84.94.95555.15.15.16.66.86.931.431.73232.233.133.533.633.929.43.6000
Goodwill en immateriële activa 560.043429.548423.773420.945425.708352.132355.602359.111362.623366.505370.387374.317378.349382.453387.132391.807396.976402.011407.187465.694470.942476.212481.532486.874492.299498.054503.915493.212499.069505.309513.086498.226500.333508.036406.34410.879415.614392.579379.496383.638387.289385.204379.629383.053387.831393.085387.96397.295223.031224.622226.213227.821229.438231.128232.778234.563205.91207.476209.16210.726212.292213.907215.546218.932301.173302.998314.584317.012318.81320.952322.076319.113320.626265.133266.32283.894226.607227.443257.393258.232259.736259.319258.594255.442107.281107.345107.413107.481107.593107.742152.161155.277154.876154.529156.089145.03286.9585.78386.7986.36759.358.14.54.54.54.64.64.64.74.74.84.84.84.94.95555.15.15.16.66.86.931.431.73232.233.133.533.633.929.43.6000
Langetermijnbeleggingen 02.7746.437.8028.99310.50312.09213.72213.31714.82816.49718.17519.48526.42625.24900000000000000-26.524-22.614-20.886-24.0210-20.581-19.152-21.9740-19.278-18.732-21.0220-17.156-16.334-17.7180-16.622-15.422-16.0740-15.653-15.393-15.9710-14.8690-14.937-14.944-14.033-13.425-15.3350-15.695-16.784-16.7790-19.229-19.448-16.6340-14.275-14.216-14.3310-15.068-13.55300-12,154,671000000000000-6.7-6.9-6.4-5.7-4.8-4.4-4.3-4.4-3.500000000000000000000000000000000000000
Belastingvorderingen 0-2.77400-8.993-10.503-12.092-13.722-13.317-0-16.497-18.175-19.485-26.426-25.2490000000000000026.52422.61420.88624.021020.58119.15221.974019.27818.73221.022017.15616.33417.718016.62215.42216.074015.65315.39315.971014.869014.93714.94414.03313.42515.335015.69516.78416.779019.22919.44816.634014.27514.21614.331015.06813.5530.352012,154,67102.9275.56112.75412.3137.2617.1676.69314.56513.84513.0423.2146.76.96.45.74.84.44.34.43.500000000000000000000000000000000000000
Overige niet-vlottende activa 35.05123.43715.9116.84524.6222.19925.17926.37113.0813.64130.64231.91831.10438.07637.28746.58948.37850.49752.6747.43849.7252.58952.78489.43863.68125.38926.75528.1936.75333.37334.28135.76833.47333.77634.37935.50132.76638.08930.40418.38215.99516.00116.25416.85217.19917.28618.29418.58812.09312.37712.98112.84613.20313.87714.22214.5212.48113.29110.33910.07810.26410.21110.71111.60511.42810.47810.66811.20711.60311.83112.57113.49214.25413.92812.71414.34914.12410.24212.86215.0519.81310.56810.67312.83528.90829.66430.56826.2326.50826.583.0393.2382.0852.2341.6752.8933.2162.6954.6024.654.73.94.63.80.70.30.710.80.911.10.90.20.40.30.40.30.30.40.40.60.20.10.10.20.10.30.60.30.30.20.90.30.80.50.2
Totaal niet-vlottende activa 1,217.8761,018.73984.787966.849955.436840.354827.873820.574792.278772.567762.161762.134755.692764.142764.967775.535799.558838.052881.989959.338983.6461,020.5241,032.6911,001.063984.285947.123946.928936.17959.152960.789925.775878.114871.459868.482750.502736.916713.865662.232636.228609.168609.423606.618601.586603.544608.946613.074595.399603.125389.825395.246394.23396.982390.257394.444374.068379.083353.065356.795357.239363.363359.367366.25374.443387.338477.198483.955502.279502.47503.206497.327495.195486.959476.77405.707406.679418.936354.212354.83377.638383.814374.456375.801376.404378.758224.115231.07236.427239.127248.762257.817277.168256.107259.31266.327273.935264.331199.593189.571191.319182.7158.8143.4134.967.259.948.147.135.136.13326.526.92625.323.924.323.524.224.824.525.325.528.530.631.757.75960.658.96062.359.159.85515.514.411.79.5
Totaal activa 3,114.6952,779.3952,611.6082,516.8852,664.1652,395.6012,311.7182,313.2542,305.2962,206.372,132.1122,118.2242,204.6952,241.852,263.0171,944.1652,065.0642,144.6872,812.8642,217.6312,395.5762,328.3712,211.2062,097.5032,133.2121,952.3851,883.011,840.9561,852.5221,899.3071,876.0121,766.4431,838.4071,719.7161,599.2861,503.5411,531.4821,358.8641,257.1161,193.5331,262.1571,209.2681,142.7761,119.8941,224.2761,153.2741,097.1931,072.809771.533772.193747.045732.102739.907724.755689.026741.686654.146679.556676.583679.809688.335693.457671.884685.38816.661789.036787.201788.418815.353789.764773.76743.706761.706690.015686.192716.717700.352696.709690.904668.322668.141651.835633.704695.4558.933536.543516.304514.146520.776514.553590.474565.526573.883575.696572.649546.531528.031514471.123417.8397.5384.5274.8180.7177.6166.3153.8114.89188.266.557.455.552.149.648.651.151.850.94950.848.753.758.660.287.990.694.794.8100.5101.798.996.710144.545.142.123.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 241.007233.533212.887222.121215.278204.776196.183207.739200.98187.57176.447155.896173.599173.235171.013158.966183.679177.275194.417119.612129.531140.279138.727119.485134.702125.72112.292.361109.877132.974119.33499.318114.73115.49292.96470.82793.39871.83464.46352.11466.42263.31862.98552.31568.92677.95464.50964.16638.48536.82333.28731.60236.21140.14827.86220.56224.07626.25728.00323.9828.27328.97725.05423.04933.30530.31829.39126.74134.59731.08726.61227.25234.63326.11232.02828.99232.32637.18527.55426.19536.64734.34827.92126.04926.35922.73525.70622.81127.01126.61129.14218.50325.28629.29527.90829.9835.82942.92333.722.425.321.17718.113.514.512.213.66.27.814.77.68.34.95.63.33.93.85.64.84.75.94.75.54.64.65.16.574.34.54.45.85.100000
Kortlopende schulden 74.50466.6283.2149.51547.63576.19674.73645.02744.02268.20466.57242.14162.353118.889111.456106.491130.27176.84281.28475.66273.97868.37761.3945.625031.28128.87526.46924.06321.65614.43818.81317.513.1259.3755.6255.6253.75012.511.71910.93810.1569.3758.5946.8797.0316.250.0550.0740.1210.1670.1770.2320.38348.85900.0470.150.3480.6150.9261.3941.7592.0642.3062.5182.8833.0943.3013.5153.3437.4525.1697.3889.4092.0422.7493.3053.8823.8124.1634.7584.850.0090.010.0150.040.0550.0797.5292.1192.2162.2722.4732.7192.7012.5942.7132.52.53.31613.24.74.74.78.13.81313.17.10.91.82.73.84.74.854.84.2422.63.83.33.22.727.527.55.531.75.65.64.44.20.10.44.10.6
Belastingschulden 23.557011.3783.8612.81406.09214.8969.585000.2330.0060.1970.9826.3878.41313.028.6940.3449.5162.5530.3660.7210.6681.531.902010.0671.1120.6510.45227.90415.30700.31118.6888.91600.23113.3695.2230000004.567018.700017.412000002.31700000008.9261.9478.4261.1989.6170-0.4012.3136.598001,594.28805,973,87608,266,68300000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 034.75457.46639.12221.3220.86423.52219.51214.41916.1716.02418.51213.94313.48618.83314.10116.41218.82924.56616.33219.89313.27212.81515.1257.6318.1525.7306.5999.28414.88518.00415.27119.55711.13714.30312.41616.89614.27116.42214.02713.88213.40113.86913.34713.78812.3711.38676.45376.14476.41765.04776.499069.83965.752070.89969.01470.1690070.10376.73177.81796.10987.13189.81678.84389.97879.09974.28169.49972.197078.97664.02771.71668.68163.33361.03163.82563.98259.28243.34242.11584,82936.09829.61338.4945.0175.00238.08444.41244.9530000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 269.407176.196148.613191.685201.773157.61132.541182.377202.094160.201136.638165.014143.252141.716133.795162.545141.352125.358119.333111.075131.869132.483128.353144.035161.043151.788127.153140.78286.86153.512139.573144.569151.829178.703140.206124.986134.585142.21130.531113.367121.088117.053115.72690.204110.98199.32693.13796.27273.33376.14458.69667.66177.41178.13354.18167.57170.67370.89969.59671.32966.84580.12770.6477.36979.64598.8488.73990.94280.08290.91780.59479.32875.77580.51373.49779.44864.30772.1869.07763.872-1,531.30263.967-5,973,804.77561.274-8,266,630.67147.98939.55643.00444.89243.86252.88241.03648.21453.3865.18356.24766.23769.24257.922474754.10727.117.221.420.117.211.415.511.211.28.811.69.511.18.810.99.58.58.6109.39.59.59.89.38.49.512.17.77.49.511.513.111.217.812.69
Totaal kortlopende verplichtingen 608.475511.103513.554506.304488.82459.446433.074469.551471.1432.145395.681381.796393.153447.523436.079448.49463.715411.324428.294323.025364.787356.964341.655284.991304.044310.319275.86259.612283.121318.538288.881263.152311.963322.627242.545201.749252.296226.71194.994178.212212.598196.532188.867165.763201.848198.881177.047178.074116.44114.563110.80499.43113.799118.51399.838136.99294.74997.20397.74995.65798.05110.0397.088102.177115.014131.464120.648120.566126.699127.252119.147111.121127.477111.794112.513117.849110.988118.71299.93693.948103.445102.478103.90492.17478.69870.73465.27765.85571.95870.55189.55361.65875.71684.94895.56488.946104.768114.75994.33571.974.878.658.435.440.63738.921.436.33925.91818.317.818.217.419.520.118.117.519.936.618.817.417.617.142.44421.943.917.420.92117.311.318.216.79.6
Langlopende verplichtingen:
Langetermijnschulden 1,238.681988.558889.541835.525993.252842.608846.94846.995850.863854.608856.797859.77864.437872.048876.212539.921530.327708.9511,406.821888.0071,013.46976.648911.825867.574867.835727.318731.736733.843736.008676.258811.579740.575774.501653.367723.952612.455636.009521.841446.692421.418455.64446.863403.082416.301475.735444.169433.601396.34164.653187.5164.954164.858163.352187.574164.629164.492110.603110.506108.393105.899104.292135.377105.024111.3180.621151.049151.529152.119167.786163.509179.303174.517185.328150.009161.011182.204186.9624.1794.7065.0786.2927.0947.55393.1580.0180.020.0230.0260.0270.030.0385.7765.7826.7966.8477.8957.9339.1069.3039.29.91034.311.212.313.414.79.110.19910.49.69.59.51112.313.916.216.717.9019.822.323.224.10.30.323.50.631.323.325.425.92.32.55.55.1
Uitgestelde opbrengsten niet-vlottend -72.946047.11944.1150.28149.2930039.51339.276048.23851.33960.71462.36170.22467.19567.30366.91356.02658.35258.49259.79368.31565.98161.159.865060.78262.00760.72659.69354.55752.83551.31850.99449.9151.47639.48738.34836.18933.78232.02730.94230.11427.2526.39423.69322.84723.59122.54622.64224.20323.34422.97423.17424.74724.84426.95729.45131.05829.75930.46334.378000000000000-0.352000-2,926.758-5,560.872-12,753,756-12,313,435-7,260,9910-6,692,78400-13,042.372-3,214.27700000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 31.68243.94351.71549.56257.98161.17762.18160.20559.41662.37357.79455.67456.36254.06251.44847.6555.3659.94566.04175.52773.15877.57471.54865.96372.5864.48962.817077.622103.62687.40183.35279.39576.58775.5969.59345.00147.38848.81545.59643.01842.27447.91549.00349.60348.61246.69148.148.79249.53744.01142.88343.47939.92328.56726.01924.70224.15923.78623.58123.89222.9121.59520.04719.94719.51420.59916.76716.49419.31616.75617.35715.2385.9976.9736.2460.3521.2991.2270.0282,926.7585,560.87212,753,75612,313,4357,260,99106,692,7840013,042.3723,214.2776.7496.8526.3755.6764.8444.3690000000000000000000.10.2000000000000000000000
Overige niet-vlottende verplichtingen 2.17977.34276.16670.83819.88468.32472.08967.74865.30160.22863.50262.4479.96987.79689.32596.796102.53890.71977.81462.46864.02163.75265.00174.80771.89567.05465.615122.50566.1335.28865.41364.29258.8264.17855.45955.5454.26251.63744.42943.39941.447.15637.98737.19136.1066.00131.0314.5373.9594.0713.7983.7523.7043.553.6853.7113.5073.4453.654.7524.9364.7584.4946.30345.27242.91642.92844.36746.08335.05634.27133.28232.58532.7628.24428.3926.6222.70923.9522.59722.79423.30221.61321.35814.7515.44913.65113.74413.17312.6759.97710.0729.4428.6969.5389.2288.74312.15712.3741210.28.626.219.418.717.59.16.57.36.47.47.57.976.96.96.96.66.765.45.45.25.25.24.544.44.15.402.90.1000.10.10.1
Totaal niet-vlottende verplichtingen 1,272.5421,109.8431,017.422955.9251,121.398972.109981.21974.948975.58977.209978.093977.8841,000.7681,013.9061,016.985684.367688.225859.6151,550.6761,026.0021,150.6391,117.9741,048.3741,008.3441,012.31858.861860.168856.348879.763909.186964.393888.219912.722839.802855.001737.588735.272624.954539.936510.413540.058527.801488.984502.495561.444526.032511.323496.363263.098264.699257.855256.777258.941254.391242.829240.57188.306187.798189.743193.134195.236192.804192.039206.406245.84213.479215.056213.253230.363217.881230.33225.156233.151188.766196.228216.84213.93428.18729.88427.70229.08630.39629.166114.51614.76815.46913.67513.76913.212.70513.22922.59722.07621.86722.06121.96721.04521.26321.67721.220.118.660.530.63130.923.815.617.415.416.417.917.516.516.41819.420.522.922.723.35.42527.528.428.64.34.727.6631.326.225.525.92.32.65.65.2
Totaal passiva 1,881.0171,620.9461,530.9761,462.2291,610.2181,431.5551,414.2841,444.4991,446.681,409.3541,373.7741,359.681,393.9211,461.4291,453.0641,132.8571,151.941,270.9391,978.971,349.0271,515.4261,474.9381,390.0291,293.3351,316.3541,169.181,136.0281,115.961,162.8841,227.7241,253.2741,151.3711,224.6851,162.4291,097.546939.337987.568851.664734.93688.625752.656724.333677.851668.258763.292724.913688.37674.437379.538379.262368.659356.207372.74372.904342.667377.562283.055285.001287.492288.791293.286302.834289.127308.583360.854344.943335.704333.819357.062345.133349.477336.277360.628300.56308.741334.689324.922146.899129.82121.651132.531132.874133.07206.6993.46686.20378.95279.62485.15883.256102.78284.25597.792106.815117.625110.912125.813136.022116.01393.194.997.2118.96671.667.962.73753.754.442.335.935.834.334.635.438.940.64140.243.24243.844.94645.746.748.749.549.948.747.146.543.213.620.822.314.8
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000.001000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9.7259.6999.6979.6979.7799.7779.7739.7839.8529.8199.8489.87110.05910.05710.25910.20510.63610.61210.54410.52810.50710.49610.49310.47710.42810.40810.39810.39510.31310.36210.3610.47410.48810.47310.44710.96410.82211.12711.35911.33111.35311.3311.31411.26311.24811.08811.0210.99810.86511.19611.19811.31711.19311.16211.34811.75111.80712.88512.88513.04213.00612.99912.99813.14713.12113.11713.36713.67213.65613.66813.60313.54813.54213.53613.43713.42613.3716.28816.28116.27116.23416.19916.17516.16216.02415.99615.95715.95715.95615.94915.96714.33614.33614.32114.31114.16414.02713.96713.933138.68.5000000000000000000000000000000000000
Ingehouden winsten 1,201.3011,131.5121,063.1121,040.2891,026.569942.833882.587855.089838.348784.336747.131748.414798.54769.823797.654800.588867.76833.834796.81829.699840.888816.659786.763772.484784.538756.708726.808709.577674.194652.287608.579600.52588.93537.88488.52472.564457.091426.267392.44372.182362.75341.943325.453317.558320.625301.965287.3280.102278.639266.777253.496243.851240.366227.399214.435212.946218.04211.292206.65205.001208.966205.443198.816191.219269.172258.623255.534248.648251.874239.051224.757212.311206.727199.077188.992195.49191.619180.897193.29179.577172.204156.583139.496128.319111.87797.9586.58883.80484.91580.801137.645216.862211.854203.828190.184177.127164.036142.418120.82791.979.967.453.945.138.53123.911.58.24.7-3.8-6.3-7.9-9.6-12.3-14-15-16-17.3-18.3-19.4-20.4-17.1-13.2-12.615.617.419.618.922.925.525.423.525.215.69.97.34.3
Overige gereserveerde algehele resultaten 000-1.547-1.548-1.546-1.546-1.771-1.773-1.769-1.769-1.769-1.767-1.768-1.767-1.769-1.782-1.791-1.812-1.781-1.285-1.285-1.296-1.282-1.273-1.267-1.234-1.146-1.252-1.158-1.419-1.254-1.3-1.274-1.107-1.555-1.238-1.198-0.846-0.884-0.426-0.158-0.229-0.1830.0430.1030.130.1510.140.1380.2430.1540.2110.2990.2950.2150.1830.1690.2110.1120.1230.069-0.048-0.079-0.1140.1860.1910.210.3370.0750.059-0.024-0.004-0.008-186.6-185.2-176.7-2.95-3.217-3.485-2.216-2.391-2.566-2.741-161.4-156.7-151.8-145.7-140.7-137.1-0.048-128.3-123.1-115.7-109.6-107-100.8-93.6-87.5-78.3-73.6-68.7-63.5-61.4-48.6-54.9-53.1-41.3-41-39-32.1-33.1-32.1-30.8-29.9-29.9-29.9-29.9-29.9-29.5-29.5-29.5-26.4-26.4-26.4-19.8-19.8-21.5-19.8-15.5-15.5-15.5-15.5-4.9-13-9-5.3-2.7
Overige totale aandeelhoudersvermogen 22.65217.2387.8236.21719.14712.9826.625.65412.1894.633.1282.0283.9422.3093.8072.28436.5131.09328.35230.15830.0427.56325.21722.48923.16517.35611.016.176.38310.0925.2185.33215.60410.2083.8882.23177.23971.004119.233122.279135.824131.819128.387122.998129.068115.205110.373107.121102.351114.82113.449120.573115.397112.991120.281139.212141.061170.209169.345172.863172.954172.112170.991172.9173.628172.167182.405192.069192.424191.837185.864181.594180.813178.76361.622358.312347.141355.575-193,289,263.979-179,043.402-171,682.106-156,077.702-139,495,917.975-128,318,874.71-111,876,758.558493.094-86,588,033.604480.46-84,914,811.339334.547334.128378.374373.001366.431360.128351.328324.955315.193220.35298.1287.7275.034165.5131116.1122.3120.3107.670.168.160.160.959.758.257.257.157.157.157.156.656.556.653.453.353.246.446.347.946.243.24341.942.237.528.323.417.87.5
Totaal eigen vermogen van aandeelhouders 1,233.6781,158.4491,080.6321,054.6561,053.947964.046897.434868.755858.616797.016758.338758.544810.774780.421809.953811.308913.124873.748833.894868.604880.15853.433821.177804.168816.858783.205746.982724.996689.638671.583622.738615.072613.722557.287501.74564.204543.914507.2522.186504.908509.501484.935464.925451.636460.984428.361408.823398.372391.995392.931378.386375.895367.167351.851346.359364.124371.091394.555389.091391.018395.049390.623382.757376.797455.807444.093451.497454.599458.291444.631424.283407.429401.078389.455377.451382.028375.43549.81561.085546.671535.61518.961500.634488.711465.467450.34437.353434.521435.617431.297487.692481.272476.09468.881455.024435.619402.218377.978355.111324.7302.6287.3155.9114.710698.491.177.837.333.824.221.519.717.81513.212.211.29.98.87.66.79.913.714.242.243.94645.350.65351.850.257.830.924.319.89.1
Totaal eigen vermogen 1,233.6781,158.4491,080.6321,054.6561,053.947964.046897.434868.755858.616797.016758.338758.544810.774780.421809.953811.308913.124873.748833.894868.604880.15853.433821.177804.168816.858783.205746.982724.996689.638671.583622.738615.072613.722557.287501.74564.204543.914507.2522.186504.908509.501484.935464.925451.636460.984428.361408.823398.372391.995392.931378.386375.895367.167351.851346.359364.124371.091394.555389.091391.018395.049390.623382.757376.797455.807444.093451.497454.599458.291444.631424.283407.429401.078389.455377.451382.028375.43549.81561.085546.671535.61518.961500.634488.711465.467450.34437.353434.521435.617431.297487.692481.272476.09468.881455.024435.619402.218377.978355.111324.7302.6287.3155.9114.710698.491.177.837.333.824.221.519.717.81513.212.211.29.98.87.66.79.913.714.242.243.94645.350.65351.850.257.830.924.319.89.1
Totaal passiva en aandeelhoudersvermogen 3,114.6952,779.3952,611.6082,516.8852,664.1652,395.6012,311.7182,313.2542,305.2962,206.372,132.1122,118.2242,204.6952,241.852,263.0171,944.1652,065.0642,144.6872,812.8642,217.6312,395.5762,328.3712,211.2062,097.5032,133.2121,952.3851,883.011,840.9561,852.5221,899.3071,876.0121,766.4431,838.4071,719.7161,599.2861,503.5411,531.4821,358.8641,257.1161,193.5331,262.1571,209.2681,142.7761,119.8941,224.2761,153.2741,097.1931,072.809771.533772.193747.045732.102739.907724.755689.026741.686654.146679.556676.583679.809688.335693.457671.884685.38816.661789.036787.201788.418815.353789.764773.76743.706761.706690.015686.192716.717700.352696.709690.904668.322668.141651.835633.704695.4558.933536.543516.304514.146520.776514.553590.474565.526573.883575.696572.649546.531528.031514471.123417.8397.5384.5274.8180.7177.6166.3153.8114.89188.266.557.455.552.149.648.651.151.850.94950.848.753.758.660.287.990.694.794.8100.5101.798.996.710144.545.142.123.9