Daxor Corporation
NASDAQ:DXR
8.05 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 0 | 0 | 0 | 0.711 | 0.629 | 0.618 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 2.184 | 2.5 | 2.456 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.112 | 0.058 | 0.213 | 0.277 | 0.234 | 2.545 | 0.021 | 2.03 | 0.038 | 2.839 | 0.029 | 0.093 | 0 | 0.005 | 0.02 | 0.003 | 0.061 | 0.013 | 0.388 | 0.432 | 0.044 | 0.018 | 0.037 | 0.068 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 25.1 | 29.3 | 23.5 | 20.5 | 16.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.804 | 54.059 | 53.876 | 48.806 | 53.271 | 69.896 | 68.339 | 77.774 | 74.919 | 70.013 | 66.968 | 59.26 | 57.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.711 | 0.629 | 0.618 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 2.184 | 2.5 | 2.456 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.112 | 0.058 | 0.213 | 0.277 | 0.234 | 2.545 | 0.021 | 2.03 | 0.038 | 2.839 | 0.029 | 0.093 | 0 | 0.005 | 0.02 | 0.003 | 0.061 | 0.013 | 0.388 | 0.432 | 0.044 | 0.018 | 0.037 | 0.068 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 25.1 | 29.3 | 23.5 | 20.5 | 16.7 |
Nettovorderingen
| 0.014 | 0.014 | 0.011 | 0.017 | 0.026 | 0.031 | 0.021 | 0.029 | 0.02 | 0.033 | 0.038 | 0.034 | 0.045 | 0.045 | 0.031 | 0.046 | 0.023 | 0.033 | 0.073 | 0.134 | 0.08 | 0.279 | 0.084 | 0.148 | 23.298 | 37.407 | 32.561 | 26.35 | 16.87 | 0.426 | 3.036 | 7.186 | 10.71 | 8.318 | 7.277 | 0.979 | 1.151 | 0.18 | 0.156 | 0.224 | 0.137 | 0.193 | 0.212 | 0.139 | 0.174 | 0.148 | 0.108 | 0.046 | 0.007 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 1.1 | 0.9 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.606 | -2.504 | -2.484 | -3.51 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.357 | 0.364 | 0.434 | 0.454 | 0.451 | 0.427 | 0.43 | 0.256 | 0.214 | 0.171 | 0.136 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.006 | 0.012 | 0 | 0.021 | 0.023 | 0.734 | 0.673 | 0.852 | 2.998 | 0.198 | 0.354 | 0.357 | 0.045 | 1.165 | 2.204 | 2.606 | 2.504 | 2.484 | 3.51 | 0.215 | 0.052 | 1.271 | 1.147 | 2.15 | 25.51 | 37.582 | 32.644 | 26.475 | 11.017 | 0.567 | 0.469 | 17.249 | 12.91 | 8.146 | 7.333 | 1.053 | 0.461 | 0.171 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.02 | 0.026 | 0.011 | 0.017 | 0.026 | 0.031 | 0.021 | 0.029 | 0.02 | 0.033 | 0.038 | 0.037 | 0.045 | 0.045 | 0.196 | 2.619 | 2.522 | 2.489 | 3.538 | 0.325 | 0.08 | 0.279 | 0.271 | 2.298 | 81.686 | 92.12 | 86.989 | 75.964 | 70.977 | 71.217 | 74.478 | 102.197 | 100.465 | 78.71 | 77.37 | 60.551 | 58.912 | 0.18 | 0.208 | 0.244 | 0.14 | 0.253 | 0.225 | 0.526 | 0.606 | 0.192 | 0.126 | 0.083 | 0.075 | 0.2 | 0.3 | 0.3 | 0.4 | 0.8 | 1.2 | 1.1 | 0.8 | 0.5 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 25.3 | 29.6 | 23.7 | 20.8 | 17 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.001 | 4.08 | 4.169 | 4.223 | 4.173 | 3.665 | 2.309 | 2.041 | 2.058 | 1.643 | 0.764 | 0.725 | 0.621 | 0.383 | 0.291 | 0.296 | 0.303 | 0.298 | 0.339 | 0.283 | 0.276 | 0.299 | 0.321 | 0.341 | 0.366 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 34.355 | 34.843 | 30.328 | 30.223 | 22.381 | 24.217 | 15.959 | 15.672 | 11.989 | 13.97 | 17.61 | 17.236 | 17.12 | 18.139 | 18.55 | 17.972 | 18.338 | 18.376 | 23.577 | 44.477 | 43.906 | 45.988 | 51.159 | 54.032 | 55.804 | 54.059 | 53.876 | 48.806 | 63.838 | 69.963 | 68.339 | 94.386 | 74.919 | 70.013 | 66.968 | 59.26 | 57.246 | 61.595 | 54.806 | 48.538 | 47.399 | 44.546 | 40.573 | 42.32 | 42.272 | 47.271 | 48.722 | 37.209 | 34.867 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.042 | 0 | 6.19 | 0 | 5.246 | 8.067 | 13.904 | 15.726 | 16.188 | 15.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -34.843 | -30.328 | -30.223 | -22.381 | -24.217 | -15.959 | -15.672 | -11.989 | -13.97 | -17.61 | -17.236 | -17.12 | -18.139 | -18.55 | -17.972 | -18.338 | -18.376 | -23.577 | -44.477 | -43.906 | -45.988 | -51.159 | -54.032 | -55.767 | -61.064 | -53.839 | -54.959 | -63.801 | -75.171 | -76.369 | -108.253 | -90.608 | -86.167 | -82.218 | -59.228 | -57.214 | -61.978 | -55.097 | -48.834 | -47.703 | -44.844 | -40.912 | -42.603 | -42.548 | -47.57 | -49.044 | -37.55 | -35.234 | -40.7 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 |
Totaal niet-vlottende activa
| 34.355 | 34.843 | 30.328 | 30.223 | 22.381 | 24.217 | 15.959 | 15.672 | 11.989 | 13.97 | 17.61 | 17.236 | 17.12 | 18.139 | 18.55 | 17.972 | 18.338 | 18.376 | 23.577 | 44.477 | 43.906 | 45.988 | 51.159 | 54.032 | 4.039 | 4.117 | 4.206 | 4.261 | 4.21 | 3.702 | 2.346 | 2.078 | 2.096 | 1.677 | 0.796 | 0.757 | 0.653 | 61.978 | 55.097 | 48.834 | 47.703 | 44.844 | 40.912 | 42.603 | 42.548 | 47.57 | 49.044 | 37.55 | 35.234 | 40.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
Totaal activa
| 34.376 | 34.869 | 30.359 | 30.261 | 22.43 | 24.982 | 16.653 | 16.553 | 15.007 | 14.201 | 18.002 | 17.627 | 17.565 | 19.311 | 20.742 | 20.624 | 20.865 | 20.893 | 31.135 | 46.046 | 45.116 | 47.394 | 52.34 | 56.33 | 85.725 | 96.237 | 91.195 | 80.225 | 75.187 | 74.919 | 76.824 | 104.275 | 102.561 | 80.387 | 78.166 | 61.308 | 59.565 | 62.501 | 55.929 | 49.524 | 48.301 | 45.558 | 41.574 | 43.506 | 43.54 | 48.207 | 49.575 | 37.989 | 35.846 | 41.3 | 44.1 | 42 | 41.3 | 35.7 | 37.3 | 35.4 | 37.7 | 36.2 | 35 | 35.9 | 29.1 | 30.2 | 32.6 | 31.9 | 29.2 | 32.1 | 27.5 | 26.5 | 30.3 | 24.1 | 21.3 | 17.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.103 | 0 | 0.062 | 0.017 | 0.087 | 0 | 0.08 | 0.004 | 0.079 | 0 | 0.073 | 0.009 | 0.075 | 0.048 | 0.008 | 0.059 | 0.009 | 0.022 | 0.016 | 0.012 | 0.028 | 0.013 | 0.011 | 0.525 | 1.063 | 0.437 | 0.579 | 0.534 | 0.533 | 0.604 | 0.435 | 0.498 | 0.476 | 0.413 | 0.677 | 0.512 | 0.12 | 0.089 | 0.148 | 0.183 | 0.108 | 0.112 | 0.039 | 0.053 | 0.118 | 0.042 | 0.052 | 0.127 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.028 | 0.034 | 0.034 | 0.034 | 0.034 | 0.064 | 0.033 | 0.071 | 0.036 | 0.044 | 0 | 0.087 | 1.136 | 2.987 | 2.697 | 0.943 | 2.099 | 2.644 | 0.4 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -0.628 | 0 | -0.547 | -2.818 | 0 | 0 | 0 | 0 | -1.019 | -1.846 | -2.176 | -2.441 | -2.439 | -3.428 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.029 | 0.052 | 0.054 | 0.047 | 0.048 | 0.033 | 0.002 | 0.007 | 0.001 | 0.003 | 0.011 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.071 | -0.103 | 0 | -0.062 | -0.017 | -0.087 | 0 | -0.08 | -0.004 | -0.079 | 0 | -0.073 | -0.035 | -0.103 | -0.082 | -0.042 | -0.093 | -0.043 | -0.086 | -0.048 | -0.083 | -0.063 | -0.058 | 4.418 | -0.612 | -2.198 | -3.423 | -3.276 | -1.477 | -2.633 | -3.248 | -0.835 | -1.801 | -0.476 | -0.413 | -0.677 | -0.512 | -0.12 | -0.089 | -0.148 | -0.183 | -0.108 | -0.112 | -0.039 | -0.053 | -0.118 | -0.042 | -0.052 | -0.127 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.4 | -0.1 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.071 | 0.103 | 0 | 0.062 | 0.017 | 0.087 | 0.644 | 0.08 | 0.004 | 0.079 | 0.001 | 0.073 | 0.009 | 0.075 | 0.048 | 0.008 | 0.059 | 0.009 | 0.022 | 0.016 | 0.012 | 0.028 | 0.013 | 4.429 | 49.264 | 50.383 | 43.9 | 36.836 | 27.215 | 29.445 | 32.973 | 44.848 | 47.214 | 27.636 | 32.529 | 20.606 | 20.82 | 0.12 | 0.089 | 0.148 | 0.183 | 0.108 | 0.112 | 0.039 | 0.053 | 0.118 | 0.042 | 0.052 | 0.127 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.65 | 0.756 | 0 | 1.229 | 2.798 | 3.023 | 1.516 | 0.171 | 0.905 | 1.343 | 4.397 | 4.455 | 4.363 | 4.335 | 4.069 | 2.802 | 0 | 0 | 0 | 21.356 | 17.177 | 20.245 | 17.987 | 10.678 | 14.053 | 37.96 | 27.391 | 19.394 | 11.162 | 16.16 | 13.483 | 1.242 | 3.782 | 3.747 | 0 | 0 | 0 | 6.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 11.3 | 7.8 | 7 | 4.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.564 | 0 | 9.004 | 0 | 10.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0.756 | 0 | -1.229 | -2.798 | -3.023 | -1.516 | -0.171 | -0.905 | -1.343 | -4.397 | -4.455 | -4.363 | -4.335 | -4.069 | -2.802 | 0 | 0 | 0 | -21.356 | -17.177 | -20.245 | -17.987 | -10.678 | -18.617 | -37.96 | -36.395 | -19.394 | -21.789 | -16.16 | -13.483 | -1.242 | -3.782 | -3.747 | 0 | 0 | 0 | -6.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.8 | -11.3 | -7.8 | -7 | -4.6 |
Totaal niet-vlottende verplichtingen
| 1.65 | 0.859 | 0 | 1.292 | 0.017 | 0.087 | 2.16 | 0.171 | 0.905 | 1.343 | 4.398 | 4.455 | 4.363 | 4.335 | 4.069 | 2.802 | 2.177 | 3.845 | 7.938 | 21.356 | 17.177 | 20.245 | 17.987 | 10.678 | 4.564 | 0.273 | 9.004 | 0.324 | 10.627 | 0.369 | 0.39 | 0.411 | 0.431 | 0.45 | 3.483 | 5.619 | 7.083 | 6.543 | 4.113 | 4.04 | 2.502 | 2.633 | 1.434 | 0.73 | 1 | 1.986 | 1.775 | 2.637 | 2.444 | 2 | 2.1 | 1.2 | 2.5 | 3.5 | 1.6 | 0.7 | 1.6 | 2.4 | 3.9 | 4.8 | 4.5 | 7 | 9.7 | 0 | 9.1 | 5.6 | 7.5 | 7.8 | 11.3 | 7.8 | 7 | 4.6 |
Totaal passiva
| 1.72 | 0.859 | 0 | 1.292 | 2.815 | 3.829 | 2.16 | 0.878 | 3.852 | 1.435 | 4.398 | 4.565 | 4.452 | 5.554 | 6.059 | 5.28 | 4.889 | 6.466 | 11.605 | 21.465 | 19.635 | 21.023 | 21.599 | 21.216 | 49.508 | 50.656 | 44.2 | 37.16 | 27.562 | 29.814 | 33.364 | 45.258 | 47.645 | 28.085 | 32.529 | 20.606 | 20.82 | 20.798 | 16.048 | 13.464 | 11.883 | 10.492 | 8.027 | 8.03 | 8.211 | 10.539 | 10.903 | 7.451 | 6.566 | 7.9 | 8.8 | 7.3 | 8.4 | 6.9 | 5.5 | 4.5 | 5.6 | 5.4 | 3.9 | 4.8 | 4.7 | 7.6 | 10.3 | 0.4 | 10.1 | 11.1 | 7.9 | 7.8 | 11.3 | 7.8 | 7 | 4.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.053 | 0.053 | 0.053 | 0.053 | 12.443 | 0.053 | 0.053 | 0.053 | 11.224 | 0.053 | 10.967 | 0.053 | 0.053 | 0.053 | 10.764 | 0.053 | 10.754 | 10.754 | 10.748 | 10.746 | 10.744 | 10.744 | 10.744 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 23.462 | 25.093 | 21.749 | 24.786 | 17.796 | 19.608 | 13.311 | 14.86 | 13.017 | 16.565 | 17.497 | 17.061 | 8.024 | 8.482 | 9.093 | 10.38 | 13.195 | 10.243 | 15.173 | 10.572 | 11.852 | 12.995 | 15.434 | 36.777 | 24.74 | 30.836 | 32.98 | 31.913 | 32.242 | 36.427 | 32.158 | 32.313 | 23.487 | 18.24 | 12.84 | 13.721 | 13.626 | 13.043 | 14.59 | 14.928 | 15.17 | 15.724 | 16.246 | 16.551 | 16.44 | 16.275 | 16.141 | 16.228 | 16.196 | 16.4 | 16.3 | 16.5 | 16.7 | 17.2 | 19.2 | 19.2 | 19.3 | -2.2 | 18.1 | 17.3 | 16.2 | 14.4 | 14.1 | 13.4 | 10.7 | 12.5 | 11.1 | 9.6 | 10 | 6.7 | 5.8 | 4.2 |
Overige gereserveerde algehele resultaten
| 0 | 25.093 | 21.749 | 24.786 | 17.796 | 19.608 | 13.311 | 14.86 | 13.017 | 16.565 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 15.642 | 0 | 11.895 | 0 | 9.278 | 11.459 | 25.822 | 29.206 | 30.064 | 28.38 | 22.395 | 20.538 | 0 | 0 | 0 | 0 | 0 | 0 | -2.005 | -1.951 | -1.885 | -0.919 | -0.89 | -0.861 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9.14 | 8.864 | 8.557 | -20.656 | -28.419 | -18.117 | -12.183 | -14.098 | -13.086 | -3.853 | -14.86 | -4.052 | -4.241 | -4.242 | -14.776 | -4.008 | -14.396 | -14.283 | -13.994 | -13.423 | -13.142 | -12.727 | 4.563 | -1.716 | 11.423 | -0.95 | 13.962 | -0.797 | 15.331 | -0.654 | 11.249 | 26.65 | 31.375 | 34.008 | 32.744 | 26.928 | 25.066 | 28.606 | 25.239 | 21.079 | 21.194 | 19.288 | 17.248 | 18.872 | 18.836 | 21.34 | 22.478 | 14.257 | 13.031 | 16.9 | 18.9 | 19 | 16.9 | 12.3 | 13.3 | 12.3 | 13.4 | 33.6 | 11.1 | 12.1 | 8.2 | 8.2 | 8.2 | 8.2 | 8.4 | 8.5 | 8.5 | 8.6 | 8.7 | 8.6 | 8.3 | 8.4 |
Totaal eigen vermogen van aandeelhouders
| 32.655 | 34.01 | 30.359 | 28.969 | 19.616 | 21.153 | 14.493 | 15.675 | 11.156 | 12.766 | 13.604 | 13.062 | 13.112 | 13.758 | 14.684 | 15.344 | 15.976 | 14.428 | 19.53 | 24.581 | 25.481 | 26.371 | 30.741 | 35.114 | 36.217 | 45.581 | 46.995 | 43.065 | 47.625 | 45.105 | 43.461 | 59.016 | 54.916 | 52.302 | 45.638 | 40.702 | 38.745 | 41.703 | 39.881 | 36.06 | 36.417 | 35.065 | 33.547 | 35.476 | 35.329 | 37.668 | 38.672 | 30.538 | 29.28 | 33.4 | 35.3 | 34.7 | 32.9 | 28.8 | 31.8 | 30.9 | 32.1 | 30.8 | 29.2 | 29.4 | 24.4 | 22.6 | 22.3 | 21.6 | 19.1 | 21 | 19.6 | 18.2 | 18.7 | 15.3 | 14.1 | 12.6 |
Totaal eigen vermogen
| 32.655 | 34.01 | 30.359 | 28.969 | 19.616 | 21.153 | 14.493 | 15.675 | 11.156 | 12.766 | 13.604 | 13.062 | 13.112 | 13.758 | 14.684 | 15.344 | 15.976 | 14.428 | 19.53 | 24.581 | 25.481 | 26.371 | 30.741 | 35.114 | 36.217 | 45.581 | 46.995 | 43.065 | 47.625 | 45.105 | 43.461 | 59.016 | 54.916 | 52.302 | 45.638 | 40.702 | 38.745 | 41.703 | 39.881 | 36.06 | 36.417 | 35.065 | 33.547 | 35.476 | 35.329 | 37.668 | 38.672 | 30.538 | 29.28 | 33.4 | 35.3 | 34.7 | 32.9 | 28.8 | 31.8 | 30.9 | 32.1 | 30.8 | 29.2 | 29.4 | 24.4 | 22.6 | 22.3 | 21.6 | 19.1 | 21 | 19.6 | 18.2 | 18.7 | 15.3 | 14.1 | 12.6 |
Totaal passiva en aandeelhoudersvermogen
| 34.376 | 34.869 | 30.359 | 30.261 | 22.43 | 24.982 | 16.653 | 16.553 | 15.007 | 14.201 | 18.002 | 17.627 | 17.565 | 19.311 | 20.742 | 20.624 | 20.865 | 20.893 | 31.135 | 46.046 | 45.116 | 47.394 | 52.34 | 0 | 85.725 | 96.237 | 91.195 | 80.225 | 75.187 | 74.919 | 76.824 | 104.275 | 102.561 | 80.387 | 78.166 | 61.308 | 59.565 | 62.501 | 55.929 | 49.524 | 48.301 | 45.558 | 41.574 | 43.506 | 43.54 | 48.207 | 49.575 | 37.989 | 35.846 | 41.3 | 44.1 | 42 | 41.3 | 35.7 | 37.3 | 35.4 | 37.7 | 36.2 | 35 | 35.9 | 29.1 | 30.2 | 32.6 | 31.9 | 29.2 | 32.1 | 27.5 | 26.5 | 30.3 | 24.1 | 21.3 | 17.5 |