Destination XL Group, Inc.
NASDAQ:DXLG
3 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 124.82 | 115.489 | 137.142 | 119.188 | 140.043 | 125.442 | 143.878 | 129.671 | 144.634 | 127.655 | 133.451 | 121.486 | 138.59 | 111.494 | 100.106 | 85.171 | 76.442 | 57.227 | 131.239 | 106.581 | 123.245 | 112.973 | 131.15 | 107.069 | 122.206 | 113.331 | 135.522 | 103.7 | 121.125 | 107.629 | 122.646 | 101.871 | 117.875 | 107.891 | 124.044 | 99.625 | 114.147 | 104.405 | 119.559 | 93.64 | 103.707 | 96.767 | 108.539 | 88.202 | 97.648 | 93.594 | 114.858 | 88.739 | 100.504 | 95.913 | 111.491 | 89.422 | 100.944 | 95.798 | 111.471 | 89.936 | 97.251 | 94.984 | 110.666 | 88.689 | 98.252 | 97.561 | 123.058 | 100.009 | 113.475 | 107.642 | 132.022 | 106.593 | 114.209 | 111.304 | 145.995 | 106.851 | 111.802 | 102.864 | 129.695 | 93.77 | 100.62 | 97.298 | 66.808 | 93.922 | 106.569 | 103.812 | 103.995 | 114.029 | 112.034 | 99.7 | 121.061 | 125.155 | 115.691 | 36.441 | 53.725 | 54.301 | 47.698 | 39.395 | 52.871 | 56.587 | 45.693 | 39.379 | 52.792 | 56.7 | 42.9 | 39.8 | 52.4 | 58.7 | 47.1 | 43.4 | 68.2 | 77.5 | 64.5 | 55.5 | 78.8 | 85 | 66.5 | 59.3 | 87.6 | 89.2 | 67 | 57.3 | 79.8 | 80.8 | 56.4 | 49 | 72.1 | 73.5 | 51.3 | 43.9 | 63.9 | 63.7 | 40.8 | 35.9 | 52.5 | 45.6 | 28.8 | 24 | 40.5 | 35.6 | 25.1 | 19.6 | 27.6 | 23.8 | 15.1 | 12.2 | 19.5 | 18.1 | 10.3 | 9.8 | 14.3 | 12.5 | 7 | 6.7 | 10.6 | 9 | 4.9 | 3.9 |
Kosten van de omzet
| 64.649 | 63.085 | 76.121 | 62.577 | 69.664 | 64.526 | 75.28 | 64.856 | 73.308 | 63.788 | 67.019 | 60.529 | 66.988 | 60.661 | 61.024 | 54.099 | 54.945 | 44.013 | 74.825 | 62.776 | 68.676 | 63.56 | 74.134 | 60.009 | 65.681 | 62.643 | 74.483 | 58.887 | 65.308 | 58.941 | 67.612 | 56.633 | 63.032 | 58.125 | 67.191 | 54.761 | 60.264 | 56.166 | 62.293 | 53.126 | 56.285 | 52.838 | 59.379 | 48.924 | 52.155 | 49.111 | 60.346 | 49.732 | 53.867 | 50.176 | 61.636 | 49.207 | 52.153 | 50.832 | 60.855 | 48.802 | 52.142 | 51.416 | 59.355 | 50.826 | 54.427 | 56.003 | 75.356 | 57.796 | 62.137 | 59.303 | 76.102 | 60.694 | 61.012 | 60.348 | 76.109 | 59.79 | 61.179 | 57.86 | 70.012 | 55.185 | 56.947 | 57.059 | 27.911 | 58.663 | 66.362 | 66.465 | 58.988 | 73.331 | 71.915 | 64.305 | 83.032 | 82.082 | 79.824 | 28.448 | 41.568 | 41.657 | 34.683 | 29.99 | 39.345 | 39.202 | 32.272 | 28.727 | 45.352 | 38.3 | 31.5 | 29.6 | 42.4 | 45.1 | 37.7 | 34 | 59.6 | 58.7 | 67.1 | 42 | 56.9 | 57.3 | 46 | 43.2 | 63.8 | 59.9 | 47.1 | 41.1 | 50.1 | 53.7 | 39 | 34.2 | 48.8 | 48.9 | 36.2 | 30.5 | 42.7 | 41 | 28.7 | 26.5 | 36.3 | 31.1 | 20.9 | 18.1 | 27.8 | 24.7 | 18.3 | 14.7 | 20 | 16.4 | 11 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 60.171 | 52.404 | 61.021 | 56.611 | 70.379 | 60.916 | 68.598 | 64.815 | 71.326 | 63.867 | 66.432 | 60.957 | 71.602 | 50.833 | 39.082 | 31.072 | 21.497 | 13.214 | 56.414 | 43.805 | 54.569 | 49.413 | 57.016 | 47.06 | 56.525 | 50.688 | 61.039 | 44.813 | 55.817 | 48.688 | 55.034 | 45.238 | 54.843 | 49.766 | 56.853 | 44.864 | 53.883 | 48.239 | 57.266 | 40.514 | 47.422 | 43.929 | 49.16 | 39.278 | 45.493 | 44.483 | 54.512 | 39.007 | 46.637 | 45.737 | 49.855 | 40.215 | 48.791 | 44.966 | 50.616 | 41.134 | 45.109 | 43.568 | 51.311 | 37.863 | 43.825 | 41.558 | 47.702 | 42.213 | 51.338 | 48.339 | 55.92 | 45.899 | 53.197 | 50.956 | 69.886 | 47.061 | 50.623 | 45.004 | 59.683 | 38.585 | 43.673 | 40.239 | 38.897 | 35.259 | 40.207 | 37.347 | 45.007 | 40.698 | 40.119 | 35.395 | 38.029 | 43.073 | 35.867 | 7.993 | 12.157 | 12.644 | 13.015 | 9.405 | 13.526 | 17.385 | 13.421 | 10.652 | 7.44 | 18.4 | 11.4 | 10.2 | 10 | 13.6 | 9.4 | 9.4 | 8.6 | 18.8 | -2.6 | 13.5 | 21.9 | 27.7 | 20.5 | 16.1 | 23.8 | 29.3 | 19.9 | 16.2 | 29.7 | 27.1 | 17.4 | 14.8 | 23.3 | 24.6 | 15.1 | 13.4 | 21.2 | 22.7 | 12.1 | 9.4 | 16.2 | 14.5 | 7.9 | 5.9 | 12.7 | 10.9 | 6.8 | 4.9 | 7.6 | 7.4 | 4.1 | 2.9 | 19.5 | 18.1 | 10.3 | 9.8 | 14.3 | 12.5 | 7 | 6.7 | 10.6 | 9 | 4.9 | 3.9 |
Brutowinstmarge
| 0.482 | 0.454 | 0.445 | 0.475 | 0.503 | 0.486 | 0.477 | 0.5 | 0.493 | 0.5 | 0.498 | 0.502 | 0.517 | 0.456 | 0.39 | 0.365 | 0.281 | 0.231 | 0.43 | 0.411 | 0.443 | 0.437 | 0.435 | 0.44 | 0.463 | 0.447 | 0.45 | 0.432 | 0.461 | 0.452 | 0.449 | 0.444 | 0.465 | 0.461 | 0.458 | 0.45 | 0.472 | 0.462 | 0.479 | 0.433 | 0.457 | 0.454 | 0.453 | 0.445 | 0.466 | 0.475 | 0.475 | 0.44 | 0.464 | 0.477 | 0.447 | 0.45 | 0.483 | 0.469 | 0.454 | 0.457 | 0.464 | 0.459 | 0.464 | 0.427 | 0.446 | 0.426 | 0.388 | 0.422 | 0.452 | 0.449 | 0.424 | 0.431 | 0.466 | 0.458 | 0.479 | 0.44 | 0.453 | 0.438 | 0.46 | 0.411 | 0.434 | 0.414 | 0.582 | 0.375 | 0.377 | 0.36 | 0.433 | 0.357 | 0.358 | 0.355 | 0.314 | 0.344 | 0.31 | 0.219 | 0.226 | 0.233 | 0.273 | 0.239 | 0.256 | 0.307 | 0.294 | 0.27 | 0.141 | 0.325 | 0.266 | 0.256 | 0.191 | 0.232 | 0.2 | 0.217 | 0.126 | 0.243 | -0.04 | 0.243 | 0.278 | 0.326 | 0.308 | 0.272 | 0.272 | 0.328 | 0.297 | 0.283 | 0.372 | 0.335 | 0.309 | 0.302 | 0.323 | 0.335 | 0.294 | 0.305 | 0.332 | 0.356 | 0.297 | 0.262 | 0.309 | 0.318 | 0.274 | 0.246 | 0.314 | 0.306 | 0.271 | 0.25 | 0.275 | 0.311 | 0.272 | 0.238 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.662 | 40.223 | 21.94 | 0 | 0 | 41.281 | 21.849 | 0 | 0 | 0 | 28.106 | 0 | 0 | 0 | 57.907 | 0 | 25.795 | 32.112 | 46.466 | 42.108 | 47.478 | 44.611 | 25.836 | 0 | 0 | 0 | 26.526 | 0 | 0 | 0 | 26.032 | 0 | 0 | 0 | 25.966 | 0 | 0 | 0 | 22.212 | 0 | 0 | 0 | 24.7 | 0 | 0 | 0 | 24.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 11 | 7.3 | 30.9 | 0 | 0 | 7 | 32.5 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | -19.572 | 0 | 0 | 0 | 22.9 | 0 | 0 | 0 | 24.4 | 0 | 0 | 0 | 29.5 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 23.6 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 23.2 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53.662 | 47.523 | 52.84 | 47.962 | 47.446 | 48.281 | 54.349 | 48.383 | 49.461 | 46.597 | 52.106 | 41.962 | 41.776 | 37.118 | 38.335 | 32.82 | 25.795 | 32.112 | 46.466 | 42.108 | 47.478 | 44.611 | 50.236 | 40.436 | 47.795 | 45.59 | 56.026 | 41.968 | 49.068 | 46.168 | 44.232 | 41.383 | 46.299 | 41.369 | 49.566 | 42.414 | 47.121 | 41.469 | 48.212 | 40.185 | 45.242 | 41.577 | 47.9 | 41.099 | 43.321 | 38.332 | 43.292 | 37.689 | 37.626 | 38.07 | 63.792 | 38.625 | 38.356 | 37.11 | 41.069 | 38.802 | 35.431 | 35.631 | 43.094 | 35.287 | 35.513 | 37.151 | 48.525 | 42.742 | 43.485 | 43.32 | 44.86 | 44.929 | 43.911 | 44.356 | 48.021 | 43.282 | 40.234 | 39.359 | 41.948 | 36.175 | 36.605 | 37.162 | 29.12 | 32.152 | 34.962 | 37.071 | 33.818 | 35.7 | 34.207 | 33.175 | 32.589 | 37.803 | 34.06 | 9.077 | 9.764 | 10.202 | 10.065 | 9.706 | 12.101 | 10.663 | 9.805 | 9.745 | 18.009 | 11.9 | 10.5 | 9.6 | 13.1 | 26.1 | 11.8 | 11.9 | 23.8 | 16.5 | 16.9 | 16.1 | 15.6 | 17 | 17.2 | 16.1 | 18.4 | 18.5 | 15.9 | 14.2 | 14.1 | 14.3 | 13.2 | 12.9 | 27.6 | 12.1 | 10.4 | 11 | 11.1 | 10.4 | 8 | 8.2 | 9.6 | 7.3 | 6.4 | 5.8 | 7.4 | 6.3 | 5.4 | 4.7 | 5.5 | 4.8 | 4 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.385 | 0 | 0.007 | 0 | -4.174 | 3.477 | 3.633 | 3.769 | 0 | 3.987 | 4.195 | 4.142 | 4.389 | 4.5 | 5.103 | 5.302 | 5.34 | 5.732 | 5.686 | 6.329 | 6.21 | 6.338 | 6.786 | 7.161 | 7.382 | 7.324 | 6.018 | 7.68 | 9.621 | 7.754 | 8.258 | 7.494 | 7.527 | 7.342 | 7.833 | 7.076 | 6.928 | 6.522 | 6.833 | 6.041 | 5.698 | 5.43 | 7.291 | 4.867 | 4.513 | 4.17 | 4.191 | 3.844 | 3.744 | 3.694 | 3.511 | 2.972 | 3.012 | 3.056 | 3.398 | 3.159 | 3.364 | 3.324 | 3.839 | 3.885 | 3.98 | 3.797 | 76.088 | 4.144 | 4.107 | 4.168 | 2.934 | 6.184 | 4.233 | 4.057 | 4.77 | 3.624 | 3.44 | 3.25 | 3.631 | 3.131 | 2.997 | 2.978 | 2.305 | 2.273 | 2.807 | 2.569 | 1.75 | 2.405 | 2.206 | 2.062 | 18.183 | 2.298 | 2.978 | 1.411 | 1.451 | 1.134 | 1.418 | 1.396 | 1.415 | 1.364 | 1.325 | 1.269 | 1.603 | 1.6 | 1.6 | 1.7 | 1.8 | 2.7 | 2.7 | 2.5 | 2.7 | 2.8 | 2.9 | 2.8 | 2.5 | 2.7 | 2.7 | 2.5 | 2.5 | 2.3 | 2.1 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.7 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.3 | 1.1 | 1 | 0.8 | -54.1 | 0 | 0 | 0 | -37.2 | 0 | 0 | 0 | -24.8 | 0 | 0 | 0 |
Bedrijfskosten
| 53.662 | 47.523 | 52.84 | 47.962 | 50.914 | 51.758 | 57.982 | 52.152 | 49.461 | 50.584 | 56.301 | 46.104 | 46.165 | 41.618 | 43.438 | 38.122 | 31.135 | 37.844 | 52.152 | 48.437 | 53.688 | 50.949 | 57.022 | 47.597 | 55.177 | 52.914 | 63.762 | 49.648 | 58.689 | 53.922 | 52.49 | 48.877 | 53.826 | 48.711 | 57.399 | 49.49 | 54.049 | 47.991 | 55.045 | 46.226 | 50.94 | 47.007 | 55.191 | 45.966 | 47.834 | 42.502 | 47.483 | 41.533 | 41.37 | 41.764 | 67.303 | 41.597 | 41.368 | 40.166 | 44.467 | 41.961 | 38.795 | 38.955 | 46.933 | 39.172 | 39.493 | 40.948 | 124.613 | 46.886 | 47.592 | 47.488 | 47.794 | 51.113 | 48.144 | 48.413 | 52.791 | 46.906 | 43.674 | 42.609 | 45.579 | 39.306 | 39.602 | 40.14 | 31.425 | 34.425 | 37.769 | 39.64 | 35.568 | 38.105 | 36.413 | 35.237 | 50.772 | 40.101 | 37.038 | 10.488 | 11.215 | 11.336 | 11.483 | 11.102 | 13.516 | 12.027 | 11.13 | 11.014 | 19.612 | 13.5 | 12.1 | 11.3 | 14.9 | 28.8 | 14.5 | 14.4 | 26.5 | 19.3 | 19.8 | 18.9 | 18.1 | 19.7 | 19.9 | 18.6 | 20.9 | 20.8 | 18 | 16.1 | 15.9 | 16 | 14.9 | 14.5 | 29.3 | 13.6 | 11.8 | 12.3 | 12.5 | 11.7 | 9.2 | 9.4 | 10.8 | 8.5 | 7.5 | 7 | 8.7 | 7.4 | 6.6 | 5.8 | 6.8 | 5.9 | 5 | 4.4 | -54.1 | 0 | 0 | 0 | -37.2 | 0 | 0 | 0 | -24.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3.124 | 4.881 | 8.181 | 0.006 | 19.465 | 9.158 | 10.377 | 12.663 | 21.865 | 13.634 | 10.372 | 15.939 | 25.802 | 9.867 | -3.997 | -5.915 | -9.638 | -40.965 | 3.332 | -6.369 | 0.881 | -2.238 | -6.441 | -1.229 | -0.222 | -2.226 | -5.1 | -4.835 | -2.872 | -5.234 | 2.544 | -3.639 | 1.017 | 1.055 | -0.546 | -4.626 | -0.166 | 0.248 | 2.221 | -5.712 | -3.518 | -3.078 | -6.031 | -6.688 | -2.341 | 1.981 | 7.029 | -2.526 | 5.267 | 3.973 | -17.448 | -1.382 | 7.423 | 4.8 | 6.149 | -0.827 | 6.314 | 4.613 | 4.378 | -1.309 | 4.332 | 0.61 | -76.911 | -4.673 | 3.746 | 0.851 | 8.126 | -5.214 | 5.053 | 2.543 | 15.895 | 0.155 | 6.949 | 2.395 | 14.104 | -0.721 | 4.071 | 0.099 | 7.472 | 0.834 | 2.438 | -2.293 | 9.439 | 2.593 | 3.706 | 0.159 | -4.758 | 2.972 | -9.156 | -2.495 | 0.942 | 1.308 | 1.532 | -1.697 | 0.01 | 5.358 | 2.291 | -0.362 | -12.172 | 4.9 | -0.7 | -1.1 | -4.9 | -15.2 | -5.1 | -5 | -17.9 | -0.5 | -22.4 | -5.4 | 3.8 | 8 | 0.6 | -2.5 | 2.9 | 8.5 | 1.9 | 0.1 | 13.8 | 11.1 | 2.5 | 0.3 | -6 | 11 | 3.3 | 1.1 | 8.7 | 11 | 2.9 | -0.2 | 5.4 | 6 | 0.4 | -1.1 | 4 | 3.5 | 0.2 | -0.9 | 0.8 | 1.5 | -0.9 | -1.5 | -34.6 | 18.1 | 10.3 | 9.8 | -22.9 | 12.5 | 7 | 6.7 | -14.2 | 9 | 4.9 | 3.9 |
Bedrijfsresultaat ratio
| 0.025 | 0.042 | 0.06 | 0 | 0.139 | 0.073 | 0.072 | 0.098 | 0.151 | 0.107 | 0.078 | 0.131 | 0.186 | 0.088 | -0.04 | -0.069 | -0.126 | -0.716 | 0.025 | -0.06 | 0.007 | -0.02 | -0.049 | -0.011 | -0.002 | -0.02 | -0.038 | -0.047 | -0.024 | -0.049 | 0.021 | -0.036 | 0.009 | 0.01 | -0.004 | -0.046 | -0.001 | 0.002 | 0.019 | -0.061 | -0.034 | -0.032 | -0.056 | -0.076 | -0.024 | 0.021 | 0.061 | -0.028 | 0.052 | 0.041 | -0.156 | -0.015 | 0.074 | 0.05 | 0.055 | -0.009 | 0.065 | 0.049 | 0.04 | -0.015 | 0.044 | 0.006 | -0.625 | -0.047 | 0.033 | 0.008 | 0.062 | -0.049 | 0.044 | 0.023 | 0.109 | 0.001 | 0.062 | 0.023 | 0.109 | -0.008 | 0.04 | 0.001 | 0.112 | 0.009 | 0.023 | -0.022 | 0.091 | 0.023 | 0.033 | 0.002 | -0.039 | 0.024 | -0.079 | -0.068 | 0.018 | 0.024 | 0.032 | -0.043 | 0 | 0.095 | 0.05 | -0.009 | -0.231 | 0.086 | -0.016 | -0.028 | -0.094 | -0.259 | -0.108 | -0.115 | -0.262 | -0.006 | -0.347 | -0.097 | 0.048 | 0.094 | 0.009 | -0.042 | 0.033 | 0.095 | 0.028 | 0.002 | 0.173 | 0.137 | 0.044 | 0.006 | -0.083 | 0.15 | 0.064 | 0.025 | 0.136 | 0.173 | 0.071 | -0.006 | 0.103 | 0.132 | 0.014 | -0.046 | 0.099 | 0.098 | 0.008 | -0.046 | 0.029 | 0.063 | -0.06 | -0.123 | -1.774 | 1 | 1 | 1 | -1.601 | 1 | 1 | 1 | -1.34 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.551 | 0.57 | -0.73 | 0.507 | -3.669 | 0.339 | 0.099 | -0.107 | -0.1 | -0.143 | -0.094 | -2.189 | -0.925 | -1.142 | -1.044 | -1.08 | -1.052 | -0.741 | -0.712 | -0.87 | -0.851 | -0.864 | -0.819 | -0.798 | -0.958 | -0.886 | -0.86 | -0.871 | -0.824 | -0.802 | -0.721 | -0.779 | -0.783 | -0.784 | -0.768 | -0.783 | -0.746 | -0.761 | 0.521 | -0.506 | -0.451 | -0.411 | -0.794 | -0.28 | -0.241 | -0.178 | -0.183 | -0.151 | -0.122 | -0.165 | -0.172 | -0.984 | -0.127 | -0.121 | -0.204 | 0.146 | -0.048 | -0.052 | 0.17 | -0.162 | -0.202 | -0.237 | -0.473 | -0.664 | -0.601 | -0.691 | -1.056 | -4.427 | -0.932 | 0.046 | -1.374 | -1.522 | -1.351 | -0.107 | -3.377 | -2.114 | -2.051 | -1.98 | -7.472 | 0.48 | -0.13 | -2.801 | -9.439 | -2.28 | -3.219 | -2.944 | -2.852 | -3.17 | -7.182 | -0.354 | -0.388 | -0.44 | -0.534 | -0.546 | -0.493 | -0.472 | -0.43 | -0.415 | -0.406 | -0.3 | -0.1 | -0.4 | -0.1 | 1.1 | 0 | -0.1 | 5.9 | -0.5 | -5.9 | -0.1 | -0.3 | 0 | 0.4 | 0.6 | 0.3 | 0 | 0.1 | 2.6 | 0.4 | 0.2 | 0.2 | -0.1 | 0.1 | 0.2 | -0.1 | -0.1 | 0 | -1.1 | -0.5 | -0.4 | -0.3 | -0.8 | -0.9 | -0.6 | -0.7 | -0.8 | -0.9 | -0.8 | -0.8 | -0.6 | -0.6 | -0.4 | 34.6 | -18.1 | -10.3 | -9.8 | 22.9 | -12.5 | -7 | -6.7 | 14.2 | -9 | -4.9 | -3.9 |
Inkomen voor belasting
| 3.675 | 5.451 | 7.335 | 0.006 | 15.796 | 9.497 | 10.476 | 12.556 | 21.812 | 13.491 | 10.278 | 13.75 | 24.877 | 8.725 | -5.041 | -6.995 | -10.69 | -41.706 | 2.62 | -7.239 | 0.03 | -3.102 | -7.261 | -2.027 | -1.18 | -3.112 | -5.96 | -5.706 | -3.696 | -6.036 | 1.823 | -4.418 | 0.234 | 0.271 | -1.314 | -5.409 | -0.912 | -0.513 | 1.457 | -6.218 | -3.969 | -3.489 | -6.378 | -6.968 | -2.582 | 1.803 | 6.846 | -2.677 | 5.145 | 3.808 | -17.62 | -1.77 | 7.296 | 4.679 | 5.945 | -0.681 | 6.266 | 4.561 | 4.548 | -1.471 | 4.13 | 0.373 | -77.384 | -5.337 | 3.145 | 0.16 | 7.07 | -6.369 | 4.121 | 1.874 | 14.521 | -1.367 | 5.598 | 2.288 | 10.727 | -2.835 | 2.02 | -1.881 | 0.277 | -1.044 | 0.769 | -5.094 | 2.967 | -0.967 | 0.73 | -2.726 | -7.61 | -0.198 | -11.862 | -2.848 | 0.554 | 0.868 | 0.998 | -2.243 | -0.483 | 4.886 | 1.861 | -0.777 | -12.578 | 4.6 | -0.8 | -1.5 | -5 | -14.1 | -5.1 | -5.1 | -12 | -1 | -28.3 | -5.5 | 3.5 | 8 | 1 | -1.9 | 3.2 | 8.5 | 2 | 2.7 | 14.2 | 11.3 | 2.7 | 0.2 | -5.9 | 11.2 | 3.2 | 1 | 8.7 | 9.9 | 2.4 | -0.4 | 5.1 | 5.2 | -0.5 | -1.7 | 3.3 | 2.7 | -0.7 | -1.7 | 0 | 0.9 | -1.5 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.029 | 0.047 | 0.053 | 0 | 0.113 | 0.076 | 0.073 | 0.097 | 0.151 | 0.106 | 0.077 | 0.113 | 0.18 | 0.078 | -0.05 | -0.082 | -0.14 | -0.729 | 0.02 | -0.068 | 0 | -0.027 | -0.055 | -0.019 | -0.01 | -0.027 | -0.044 | -0.055 | -0.031 | -0.056 | 0.015 | -0.043 | 0.002 | 0.003 | -0.011 | -0.054 | -0.008 | -0.005 | 0.012 | -0.066 | -0.038 | -0.036 | -0.059 | -0.079 | -0.026 | 0.019 | 0.06 | -0.03 | 0.051 | 0.04 | -0.158 | -0.02 | 0.072 | 0.049 | 0.053 | -0.008 | 0.064 | 0.048 | 0.041 | -0.017 | 0.042 | 0.004 | -0.629 | -0.053 | 0.028 | 0.001 | 0.054 | -0.06 | 0.036 | 0.017 | 0.099 | -0.013 | 0.05 | 0.022 | 0.083 | -0.03 | 0.02 | -0.019 | 0.004 | -0.011 | 0.007 | -0.049 | 0.029 | -0.008 | 0.007 | -0.027 | -0.063 | -0.002 | -0.103 | -0.078 | 0.01 | 0.016 | 0.021 | -0.057 | -0.009 | 0.086 | 0.041 | -0.02 | -0.238 | 0.081 | -0.019 | -0.038 | -0.095 | -0.24 | -0.108 | -0.118 | -0.176 | -0.013 | -0.439 | -0.099 | 0.044 | 0.094 | 0.015 | -0.032 | 0.037 | 0.095 | 0.03 | 0.047 | 0.178 | 0.14 | 0.048 | 0.004 | -0.082 | 0.152 | 0.062 | 0.023 | 0.136 | 0.155 | 0.059 | -0.011 | 0.097 | 0.114 | -0.017 | -0.071 | 0.081 | 0.076 | -0.028 | -0.087 | 0 | 0.038 | -0.099 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.292 | 1.658 | 2.101 | 0.002 | 4.163 | 2.53 | 2.156 | 2.083 | -35.13 | 0.103 | 0.369 | 0.094 | 0.426 | 0.028 | 0.035 | 0.027 | 0.024 | 0.02 | 0.183 | -0.049 | -0.008 | -0.021 | -0.031 | -0.022 | 0.005 | -0.002 | -2.636 | 0 | 0.035 | 0.029 | 0.04 | 0.034 | 0.035 | 0.057 | 0.069 | 0.063 | 0.067 | 0.061 | 0.07 | 0.063 | 0.063 | 0.047 | 48.769 | -2.905 | -0.995 | 0.792 | 2.627 | -1.073 | 2.151 | 1.539 | -51.112 | -0.175 | 0.738 | 0.471 | 0.613 | -0.97 | 0.67 | 0.407 | 0.99 | -0.061 | 0.504 | 0.037 | 29.759 | -2.135 | 1.258 | 0.064 | 2.921 | -2.548 | 1.648 | 0.75 | -24.167 | -0.523 | 2.197 | 0.901 | -2.729 | 0 | 0 | 0 | -6.086 | 2.214 | 2.421 | 0 | 0.016 | 3.797 | 0.072 | 0.028 | 0.008 | 0.132 | 1.053 | -1.053 | 8.318 | 0.33 | 0.283 | -0.875 | -0.197 | 1.995 | 0.777 | -0.303 | 1.215 | 1.9 | -0.3 | -0.6 | -1.4 | -5.4 | -2 | -2 | -3.2 | -0.4 | -11.7 | -2.3 | 1.3 | 3.3 | 0.4 | -0.8 | 1.2 | 3.5 | 0.8 | 1.1 | 5.7 | 4.6 | 1.1 | 0.1 | -2.3 | 4.4 | 1.3 | 0.4 | 3.4 | 4.1 | 1 | -0.2 | 2.1 | 2.2 | -0.2 | -0.7 | 1.4 | 1.1 | -0.3 | -0.7 | 0.2 | 0.4 | -0.6 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.383 | 3.793 | 5.234 | 0.004 | 11.633 | 6.967 | 8.32 | 10.473 | 56.942 | 13.388 | 9.909 | 13.656 | 24.451 | 8.697 | -5.076 | -7.022 | -10.714 | -41.726 | 2.437 | -7.19 | 0.038 | -3.081 | -7.23 | -2.005 | -1.185 | -3.11 | -3.324 | -5.706 | -3.731 | -6.065 | 1.783 | -4.452 | 0.199 | 0.214 | -1.383 | -5.472 | -0.979 | -0.574 | 1.554 | -6.281 | -4.032 | -3.536 | -55.147 | -4.063 | -1.587 | 1.011 | 4.219 | -1.6 | 1.238 | 2.269 | 33.492 | -1.595 | 6.558 | 4.208 | 5.332 | 0.289 | 5.596 | 4.154 | 3.558 | -1.41 | 3.626 | 0.336 | -108.038 | -3.202 | 1.887 | 0.096 | 0.637 | -3.821 | 2.473 | 1.124 | 38.688 | -0.844 | 3.401 | 1.387 | 13.456 | -2.835 | 2.02 | -1.881 | 7.885 | -1.366 | 0.099 | -5.094 | -8.761 | -1.204 | 0.658 | -2.755 | -23.769 | -0.33 | -12.915 | -1.795 | -7.764 | 0.538 | 0.715 | -1.368 | -0.286 | 2.891 | 1.084 | -0.474 | -13.793 | 2.7 | -0.5 | -0.9 | -3.6 | -8.7 | -3.1 | -3.1 | -8.8 | -0.6 | -16.6 | -3.2 | 2.2 | 4.7 | 0.6 | -1.1 | 2 | 5 | 1.2 | 1.6 | 8.5 | 6.7 | 1.6 | 0.1 | -3.6 | 6.8 | 1.9 | 0.7 | 5.3 | 5.8 | 1.4 | -0.2 | 3 | 3 | -0.3 | -1 | 1.9 | 1.6 | -0.4 | -1 | -0.2 | 0.5 | -0.9 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.019 | 0.033 | 0.038 | 0 | 0.083 | 0.056 | 0.058 | 0.081 | 0.394 | 0.105 | 0.074 | 0.112 | 0.176 | 0.078 | -0.051 | -0.082 | -0.14 | -0.729 | 0.019 | -0.067 | 0 | -0.027 | -0.055 | -0.019 | -0.01 | -0.027 | -0.025 | -0.055 | -0.031 | -0.056 | 0.015 | -0.044 | 0.002 | 0.002 | -0.011 | -0.055 | -0.009 | -0.005 | 0.013 | -0.067 | -0.039 | -0.037 | -0.508 | -0.046 | -0.016 | 0.011 | 0.037 | -0.018 | 0.012 | 0.024 | 0.3 | -0.018 | 0.065 | 0.044 | 0.048 | 0.003 | 0.058 | 0.044 | 0.032 | -0.016 | 0.037 | 0.003 | -0.878 | -0.032 | 0.017 | 0.001 | 0.005 | -0.036 | 0.022 | 0.01 | 0.265 | -0.008 | 0.03 | 0.013 | 0.104 | -0.03 | 0.02 | -0.019 | 0.118 | -0.015 | 0.001 | -0.049 | -0.084 | -0.011 | 0.006 | -0.028 | -0.196 | -0.003 | -0.112 | -0.049 | -0.145 | 0.01 | 0.015 | -0.035 | -0.005 | 0.051 | 0.024 | -0.012 | -0.261 | 0.048 | -0.012 | -0.023 | -0.069 | -0.148 | -0.066 | -0.071 | -0.129 | -0.008 | -0.257 | -0.058 | 0.028 | 0.055 | 0.009 | -0.019 | 0.023 | 0.056 | 0.018 | 0.028 | 0.107 | 0.083 | 0.028 | 0.002 | -0.05 | 0.093 | 0.037 | 0.016 | 0.083 | 0.091 | 0.034 | -0.006 | 0.057 | 0.066 | -0.01 | -0.042 | 0.047 | 0.045 | -0.016 | -0.051 | -0.007 | 0.021 | -0.06 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.041 | 0.065 | 0.088 | 0 | 0.19 | 0.11 | 0.13 | 0.17 | 0.91 | 0.2 | 0.15 | 0.21 | 0.38 | 0.14 | -0.098 | -0.14 | -0.21 | -0.82 | 0.05 | -0.14 | 0.001 | -0.062 | -0.15 | -0.041 | -0.024 | -0.064 | -0.068 | -0.12 | -0.08 | -0.12 | 0.04 | -0.09 | 0.004 | 0.004 | -0.028 | -0.11 | -0.02 | -0.012 | 0.03 | -0.13 | -0.083 | -0.073 | -1.14 | -0.084 | -0.033 | 0.02 | 0.087 | -0.033 | 0.03 | 0.05 | 0.69 | -0.034 | 0.14 | 0.09 | 0.11 | 0.01 | 0.12 | 0.09 | 0.076 | -0.032 | 0.09 | 0.01 | -2.61 | -0.077 | 0.05 | 0.002 | 0.014 | -0.092 | 0.06 | 0.03 | 0.81 | -0.025 | 0.1 | 0.04 | 0.3 | -0.083 | 0.06 | -0.055 | 0.22 | -0.04 | 0.003 | -0.15 | -0.24 | -0.034 | 0.02 | -0.077 | -0.67 | -0.01 | -0.8 | -0.12 | -0.54 | 0.04 | 0.05 | -0.095 | -0.019 | 0.18 | 0.07 | -0.029 | -0.84 | 0.17 | -0.03 | -0.05 | -0.23 | -0.55 | -0.2 | -0.19 | -0.56 | -0.04 | -1.06 | -0.2 | 0.14 | 0.3 | 0.04 | -0.07 | 0.13 | 0.32 | 0.08 | 0.1 | 0.53 | 0.42 | 0.1 | 0.01 | -0.22 | 0.42 | 0.12 | 0.04 | 0.37 | 0.4 | 0.1 | -0.02 | 0.26 | 0.26 | -0.03 | -0.09 | 0.18 | 0.15 | -0.03 | -0.09 | -0.02 | 0.05 | -0.07 | -0.1 | 0.11 | 0.1 | -0.05 | -0.03 | 0.02 | 0.09 | 0.02 | 0.01 | 0.08 | 0.1 | 0.01 | -0.01 |
Verwaterde WPA
| 0.039 | 0.062 | 0.084 | 0 | 0.18 | 0.11 | 0.13 | 0.16 | 0.85 | 0.2 | 0.14 | 0.2 | 0.36 | 0.14 | -0.098 | -0.14 | -0.21 | -0.82 | 0.05 | -0.14 | 0.001 | -0.062 | -0.15 | -0.041 | -0.024 | -0.064 | -0.068 | -0.12 | -0.077 | -0.12 | 0.04 | -0.09 | 0.004 | 0.004 | -0.028 | -0.11 | -0.02 | -0.012 | 0.03 | -0.13 | -0.083 | -0.073 | -1.14 | -0.084 | -0.033 | 0.02 | 0.087 | -0.033 | 0.03 | 0.05 | 0.69 | -0.034 | 0.14 | 0.09 | 0.11 | 0.01 | 0.12 | 0.09 | 0.076 | -0.032 | 0.09 | 0.01 | -2.61 | -0.077 | 0.05 | 0.002 | 0.014 | -0.092 | 0.06 | 0.03 | 0.81 | -0.025 | 0.09 | 0.037 | 0.3 | -0.083 | 0.056 | -0.055 | 0.22 | -0.04 | 0.003 | -0.15 | -0.24 | -0.034 | 0.018 | -0.077 | -0.67 | -0.01 | -0.8 | -0.12 | -0.54 | 0.04 | 0.05 | -0.095 | -0.019 | 0.18 | 0.06 | -0.029 | -0.84 | 0.17 | -0.03 | -0.05 | -0.23 | -0.55 | -0.2 | -0.19 | -0.56 | -0.04 | -1.06 | -0.2 | 0.14 | 0.3 | 0.04 | -0.07 | 0.13 | 0.32 | 0.08 | 0.1 | 0.53 | 0.42 | 0.1 | 0.01 | -0.22 | 0.42 | 0.12 | 0.04 | 0.37 | 0.4 | 0.1 | -0.02 | 0.26 | 0.26 | -0.03 | -0.09 | 0.18 | 0.15 | -0.03 | -0.09 | -0.02 | 0.05 | -0.07 | -0.1 | 0.11 | 0.1 | -0.05 | -0.03 | 0.02 | 0.09 | 0.02 | 0.01 | 0.08 | 0.1 | 0.01 | -0.01 |
EBITDA
| 6.509 | 8.159 | 11.676 | 8.649 | 22.933 | 12.635 | 14.01 | 16.432 | 25.857 | 17.27 | 14.567 | 18.995 | 29.826 | 13.715 | 1.106 | -0.613 | -4.298 | -35.233 | 9.948 | -0.04 | 7.091 | 4.1 | 0.344 | 5.932 | 7.16 | 5.098 | 2.636 | 2.845 | 5.031 | 2.52 | 10.802 | 3.855 | 8.544 | 8.397 | 7.287 | 2.45 | 6.762 | 6.77 | 9.054 | 0.519 | 3.136 | 2.491 | 1.26 | -1.821 | 2.172 | 6.151 | 9.22 | 1.318 | 9.011 | 7.667 | -13.937 | 2.182 | 11.006 | 7.856 | 9.547 | 2.332 | 9.678 | 8.04 | 8.572 | 2.67 | 8.405 | 4.5 | -71.698 | 0.203 | 7.721 | 4.889 | 10.932 | 0.871 | 9.148 | 6.462 | 21.865 | 3.779 | 10.389 | 5.645 | 17.735 | 2.41 | 7.068 | 3.077 | 9.186 | 0.956 | 3.624 | 0.921 | 11.835 | 4.52 | 5.992 | 2.22 | -8.994 | 5.27 | -1.879 | -0.848 | 2.393 | 2.442 | 2.95 | -0.301 | 1.425 | 6.722 | 3.616 | 0.907 | -10.569 | 6.5 | 0.9 | 0.6 | -3.1 | -12.5 | -2.4 | -2.5 | -15.2 | 2.3 | -19.5 | -2.6 | 6.3 | 10.7 | 3.3 | 0 | 5.4 | 10.9 | 4 | 2 | 15.6 | 12.9 | 4.2 | 1.9 | -4.3 | 12.5 | 4.8 | 2.4 | 10.1 | 12.3 | 4 | 1 | 6.6 | 7.2 | 1.5 | 0.1 | 5.3 | 4.6 | 1.4 | 0.2 | 2.1 | 2.6 | 0.1 | -0.7 | -34.6 | 18.1 | 10.3 | 9.8 | -22.9 | 12.5 | 7 | 6.7 | -14.2 | 9 | 4.9 | 3.9 |
EBITDA ratio
| 0.052 | 0.071 | 0.085 | 0 | 0.164 | 0.101 | 0.101 | 0.127 | 0.179 | 0.135 | 0.107 | 0.156 | 0.215 | 0.123 | 0.007 | -0.021 | -0.056 | -0.33 | 0.076 | 0.016 | 0.058 | 0.043 | 0.052 | 0.062 | 0.071 | 0.045 | 0.037 | 0.027 | 0.056 | 0.023 | 0.088 | 0.038 | 0.072 | 0.078 | 0.059 | 0.025 | 0.059 | 0.065 | 0.076 | 0.004 | 0.021 | 0.024 | 0.012 | -0.021 | 0.022 | 0.066 | 0.098 | 0.015 | 0.09 | 0.08 | -0.125 | 0.021 | 0.103 | 0.082 | 0.086 | 0.022 | 0.1 | 0.084 | 0.074 | 0.03 | 0.085 | 0.045 | -0.584 | 0.001 | 0.068 | 0.045 | 0.083 | 0.008 | 0.08 | 0.058 | 0.158 | 0.035 | 0.093 | 0.044 | 0.137 | 0.026 | 0.07 | 0.032 | 0.146 | 0.033 | 0.046 | 0.003 | 0.239 | 0.048 | 0.053 | 0.022 | -0.021 | 0.042 | 0.085 | -0.03 | 0.045 | 0.045 | 0.062 | -0.008 | 0.027 | 0.119 | 0.079 | 0.023 | -0.2 | 0.115 | 0.021 | 0.015 | -0.059 | -0.213 | -0.051 | -0.058 | -0.311 | 0.03 | -0.209 | -0.049 | 0.076 | 0.122 | 0.045 | -0.005 | 0.056 | 0.118 | 0.055 | -0.012 | 0.19 | 0.156 | 0.067 | 0.031 | -0.065 | 0.165 | 0.088 | 0.048 | 0.153 | 0.192 | 0.098 | 0.028 | 0.118 | 0.16 | 0.056 | 0.004 | 0.138 | 0.132 | 0.056 | 0.01 | 0.076 | 0.109 | 0.007 | -0.057 | -1.774 | 1 | 1 | 1 | -1.601 | 1 | 1 | 1 | -1.34 | 1 | 1 | 1 |