Destination XL Group, Inc.
NASDAQ:DXLG
3 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.475 | 16.328 | 27.59 | 10.723 | 19.246 | 29.933 | 52.074 | 23.485 | 22.176 | 7.54 | 15.506 | 6.937 | 5.845 | 5.843 | 18.997 | 21.417 | 20.414 | 26.147 | 4.338 | 5.462 | 5.493 | 6.783 | 4.868 | 6.376 | 6.216 | 6.994 | 5.362 | 5.791 | 6.547 | 7.928 | 5.572 | 6.344 | 5.764 | 5.853 | 5.17 | 5.6 | 5.798 | 6.553 | 4.586 | 6.066 | 5.567 | 5.64 | 4.544 | 5.232 | 5.146 | 6.102 | 8.162 | 5.198 | 9.77 | 5.914 | 10.353 | 5.625 | 18.274 | 5.801 | 4.114 | 6.043 | 7.912 | 5.554 | 4.302 | 5.071 | 5.724 | 6.002 | 4.953 | 5.848 | 5.643 | 6.381 | 5.293 | 7.709 | 5.902 | 6.653 | 5.325 | 7.185 | 7.73 | 8.769 | 5.568 | 6.483 | 5.695 | 5.816 | 5.731 | 6.387 | 5.832 | 2.181 | 4.179 | 6.169 | 4.322 | 4.454 | 4.692 | 3.394 | 3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0.2 | 1.5 | 1.1 | 3.8 | 1.5 | 2.4 | 0.4 | 0.1 | 3.4 | 20 | 15.8 | 21.4 | 13.9 | 18.4 | 8.3 | 15.2 | 22.4 | 19.7 | 2.1 | 9.3 | 13.6 | 9.7 | 11.4 | 16.7 | 23.4 | 17.3 | 12.6 | 16.3 | 16.6 | 2.5 | 0.9 | 1.7 | 3.3 | 0.5 | 0.8 | 0.4 | 0.6 | 0.2 | 0.5 | 0.5 | 0.7 | 0 | 0.8 |
Kortetermijnbeleggingen
| 41.732 | 36.891 | 32.459 | 49.632 | 43.536 | 16.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 63.207 | 53.219 | 60.049 | 60.355 | 62.782 | 45.997 | 52.074 | 23.485 | 22.176 | 7.54 | 15.506 | 6.937 | 5.845 | 5.843 | 18.997 | 21.417 | 20.414 | 26.147 | 4.338 | 5.462 | 5.493 | 6.783 | 4.868 | 6.376 | 6.216 | 6.994 | 5.362 | 5.791 | 6.547 | 7.928 | 5.572 | 6.344 | 5.764 | 5.853 | 5.17 | 5.6 | 5.798 | 6.553 | 4.586 | 6.066 | 5.567 | 5.64 | 4.544 | 5.232 | 5.146 | 6.102 | 8.162 | 5.198 | 9.77 | 5.914 | 10.353 | 5.625 | 18.274 | 5.801 | 4.114 | 6.043 | 7.912 | 5.554 | 4.302 | 5.071 | 5.724 | 6.002 | 4.953 | 5.848 | 5.643 | 6.381 | 5.293 | 7.709 | 5.902 | 6.653 | 5.325 | 7.185 | 7.73 | 8.769 | 5.568 | 6.483 | 5.695 | 5.816 | 5.731 | 6.387 | 5.832 | 2.181 | 4.179 | 6.169 | 4.322 | 4.454 | 4.692 | 3.394 | 3.42 | 0.094 | -0.061 | -0.055 | 0.031 | -0.066 | -0.042 | 0 | 0 | 0 | 2.365 | 2.3 | 4.2 | 0 | 0.2 | 1.5 | 1.1 | 3.8 | 1.5 | 2.4 | 0.4 | 0.1 | 3.4 | 20 | 15.8 | 21.4 | 13.9 | 18.4 | 8.3 | 15.2 | 22.4 | 19.7 | 2.1 | 9.3 | 13.6 | 9.7 | 11.4 | 16.7 | 23.4 | 17.3 | 12.6 | 16.3 | 16.6 | 2.5 | 0.9 | 1.7 | 3.3 | 0.5 | 0.8 | 0.4 | 0.6 | 0.2 | 0.5 | 0.5 | 0.7 | 0 | 0.8 |
Nettovorderingen
| 0.898 | 0.881 | 3.92 | 2.955 | 0.884 | 1.186 | 1.72 | 1.016 | 1.45 | 1.172 | 2.11 | 1.604 | 2.01 | 4.671 | 6.416 | 5.222 | 2.574 | 1.938 | 6.219 | 3.876 | 4.397 | 3.819 | 4.42 | 1.438 | 2.264 | 2.673 | 3.046 | 4.232 | 5.547 | 5.86 | 7.114 | 8.363 | 7.113 | 4.328 | 4.721 | 6.082 | 4.815 | 5.659 | 3.619 | 7.514 | 6.428 | 7.396 | 8.347 | 7.96 | 6.652 | 5.086 | 5.007 | 3.48 | 3.327 | 3.123 | 3.627 | 3.577 | 3.41 | 3.686 | 3.618 | 3.59 | 3.357 | 2.411 | 2.494 | 3 | 1.919 | 1.817 | 2.026 | 1.91 | 2.503 | 2.499 | 2.813 | 3.894 | 3.625 | 3.536 | 3.833 | 3.306 | 4.266 | 4.168 | 4.963 | 4.478 | 3.478 | 3.719 | 4.238 | 5.368 | 5.158 | 5.982 | 5.556 | 4.12 | 3.84 | 7.351 | 6.989 | 7.651 | 6.157 | 0.278 | 0.491 | 1.136 | 0.899 | 0.119 | 0.018 | 0.046 | 0.04 | 0.027 | 0.083 | 0.2 | 0.3 | 0.5 | 0.2 | 3.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.5 | 0.6 | 0.8 | 0.4 | 0.6 | 0.5 | 1 | 0.9 | 0.8 | 4.2 | 1 | 0.7 | 0.4 | 0.8 | 1.2 | 0.5 | 0.1 | 0.6 | 0.4 | 0 | 0.2 | 0.1 | 0.8 | 0.4 | 0.2 | 0.5 | 0.5 | 0.3 | 0.7 | 0.7 | 1.5 | 0 | 0 | 0.8 | 0.5 | 0.1 |
Voorraad
| 78.612 | 91.238 | 80.968 | 99.858 | 87.532 | 100.258 | 93.004 | 106.816 | 96.728 | 96.868 | 81.764 | 82.284 | 73.368 | 88.39 | 85.028 | 94.898 | 87.388 | 108.325 | 102.42 | 120.211 | 110.374 | 112.346 | 106.837 | 116.371 | 102.912 | 106.219 | 103.332 | 119.878 | 112.334 | 121.424 | 117.446 | 128.181 | 121.307 | 125.788 | 125.014 | 133.312 | 123.568 | 123.772 | 115.22 | 126.403 | 116.028 | 114.154 | 105.556 | 119.55 | 107.859 | 112.381 | 104.211 | 116.08 | 103.608 | 112.152 | 104.167 | 114.939 | 95.042 | 97.575 | 92.889 | 109.591 | 94.241 | 98.693 | 89.977 | 108.237 | 94.272 | 105.63 | 98.633 | 130.327 | 112.742 | 123.558 | 117.787 | 139.443 | 119.74 | 122.69 | 114.535 | 124.176 | 101.031 | 103.301 | 91.546 | 107.108 | 86.484 | 92.16 | 79.858 | 122.408 | 87.452 | 109.822 | 98.673 | 119.891 | 100.91 | 104.013 | 103.222 | 143.928 | 135.009 | 69.273 | 57.734 | 74.526 | 69.662 | 67.726 | 57.675 | 64.047 | 66.859 | 51.672 | 57.022 | 63.6 | 61.2 | 52.5 | 57.9 | 58.9 | 62.2 | 56.9 | 55 | 82.8 | 80.4 | 104.1 | 80 | 70.8 | 64.6 | 64.8 | 58 | 63.8 | 62.6 | 60 | 52.6 | 48 | 56.5 | 48.4 | 46.7 | 54 | 57.9 | 51.2 | 42.6 | 43.3 | 44.5 | 34.7 | 28.7 | 31.5 | 31.2 | 28.4 | 22.7 | 29.6 | 28.6 | 29 | 19.8 | 22.6 | 0.9 | 0.6 | 12 | 10.3 | 6.1 |
Overige vlottende activa
| 8.977 | 9.557 | 8.308 | 7.332 | 6.754 | 7.709 | 14.428 | 17.014 | 17.008 | 16.154 | 6.615 | 6.926 | 11.514 | 6.381 | 3.689 | 5.535 | 9.908 | 9.926 | 10.883 | 23.27 | 12.424 | 23.354 | 11.535 | 11.275 | 23.168 | 24.452 | 9.927 | 23.494 | 19.902 | 21.528 | 8.817 | 8.959 | 17.312 | 9.44 | 8.254 | 9.485 | 10.073 | 10.515 | 8.913 | 9.523 | 8.947 | 9.584 | 7.994 | 15.248 | 14.781 | 23.75 | 15.706 | 15.832 | 15.657 | 15.792 | 15.26 | 10.98 | 8.811 | 10.427 | 8.885 | 11.304 | 8.858 | 9.905 | 8.38 | 10.637 | 9.315 | 9.613 | 9.097 | 16.806 | 20.249 | 21.815 | 20.388 | 22.087 | 21.234 | 17.89 | 18.03 | 6.068 | 4.533 | 4.024 | 29.882 | 4.12 | 2.701 | 3.378 | 4.94 | 11.263 | 12.249 | 9.583 | 5.275 | 6.352 | 10.282 | 8.263 | 3.983 | 11.4 | 8.148 | 4.094 | 3.539 | 3.745 | 3.631 | 3.534 | 3.858 | 3.037 | 3.089 | 3.073 | 2.962 | 1.4 | 1.2 | 3.8 | 1.1 | 11.6 | 9.6 | 4.1 | 14.8 | 19.2 | 19.8 | 8.5 | 12.3 | 6.2 | 6.5 | 6.6 | 11.8 | 2.6 | 2.9 | 2.8 | 2.9 | 6.1 | 6.4 | 7 | 6.9 | 0.9 | 2.2 | 9.8 | 7.4 | 1.4 | 3.1 | 3 | 3.1 | 1.4 | 2.1 | 1.6 | 0.8 | 1 | 2.7 | 3.2 | 2.6 | 3.1 | 22.4 | 21.7 | 1.2 | 0.6 | 0.5 |
Totaal vlottende activa
| 151.694 | 154.895 | 153.245 | 170.5 | 157.952 | 155.15 | 154.012 | 139.824 | 128.858 | 113.657 | 105.995 | 97.751 | 86.98 | 105.285 | 114.13 | 127.072 | 120.284 | 141.373 | 123.86 | 141.184 | 132.688 | 134.625 | 127.66 | 135.46 | 122.976 | 128.112 | 121.667 | 141.648 | 134.379 | 145.976 | 138.949 | 151.847 | 142.84 | 145.409 | 143.159 | 154.479 | 144.254 | 146.499 | 132.615 | 149.506 | 136.97 | 136.774 | 126.441 | 142.049 | 128.372 | 138.173 | 133.086 | 134.249 | 132.362 | 136.981 | 133.407 | 135.121 | 125.537 | 117.489 | 109.506 | 130.528 | 114.368 | 116.563 | 105.153 | 126.945 | 111.23 | 123.062 | 114.709 | 154.891 | 141.137 | 154.253 | 146.281 | 173.133 | 150.501 | 150.769 | 141.723 | 140.735 | 117.56 | 120.262 | 131.959 | 122.189 | 98.358 | 105.073 | 94.767 | 145.426 | 110.691 | 127.568 | 113.683 | 136.532 | 119.354 | 124.081 | 117.603 | 166.373 | 152.734 | 73.645 | 61.764 | 79.407 | 74.192 | 71.379 | 61.551 | 67.13 | 69.988 | 54.772 | 62.432 | 67.5 | 66.9 | 56.8 | 59.4 | 75.3 | 73.1 | 65 | 71.4 | 104.8 | 100.8 | 113.2 | 96.3 | 97.8 | 87.3 | 93.4 | 84.2 | 85.8 | 74.7 | 78.8 | 82.1 | 74.8 | 65.7 | 65.1 | 68 | 65.8 | 72 | 77.8 | 74 | 62.4 | 60.2 | 54.2 | 48.5 | 36.2 | 34.6 | 31.9 | 27.3 | 31.6 | 32.4 | 33.3 | 23.7 | 27.4 | 23.8 | 22.8 | 14.7 | 11.4 | 7.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 211.037 | 199.916 | 181.356 | 178.336 | 168.327 | 161.747 | 163.418 | 165.52 | 167.206 | 172.027 | 172.254 | 164.453 | 173.754 | 182.652 | 190.873 | 208.157 | 222.353 | 235.173 | 264.692 | 279.342 | 286.433 | 298.732 | 92.525 | 98.286 | 103.877 | 106.478 | 111.032 | 116.126 | 120.188 | 124.652 | 124.347 | 125.48 | 125.084 | 124.07 | 124.962 | 126.768 | 124.034 | 123.888 | 120.328 | 122.37 | 111.866 | 107.106 | 102.939 | 97.805 | 83.817 | 72.294 | 65.942 | 62.739 | 53.232 | 50.519 | 45.933 | 44.172 | 40.403 | 37.433 | 39.051 | 40.08 | 39.023 | 39.375 | 41.888 | 44.375 | 46.954 | 49.219 | 52.208 | 59.436 | 60.794 | 60.733 | 62.156 | 61.418 | 61.582 | 59.86 | 59.063 | 56.976 | 52.505 | 50.566 | 51.273 | 76.797 | 75.835 | 73.716 | 74.651 | 72.584 | 66.713 | 69.933 | 68.345 | 67.02 | 66.267 | 64.233 | 64.062 | 61.037 | 73.074 | 20.052 | 20.912 | 20.888 | 20.297 | 20.387 | 18.577 | 18.04 | 17.106 | 17.008 | 16.737 | 17.7 | 17.5 | 17.1 | 17.8 | 19.9 | 30 | 32.7 | 35.3 | 38.2 | 40.3 | 40.9 | 39.2 | 39.7 | 41 | 39.3 | 36.1 | 34.5 | 33 | 28.9 | 26.5 | 25.8 | 24.3 | 22.8 | 22.9 | 22.9 | 22 | 21 | 20.7 | 19.4 | 19 | 19.2 | 20.3 | 21.3 | 21.3 | 22 | 22.4 | 23.2 | 23.1 | 23.1 | 23.5 | 23.6 | 22.1 | 20.8 | 19.3 | 15.5 | 6.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -1,148.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.407 | 63.057 | 62.336 | 60.66 | 60.66 | 60.66 | 60.656 | 60.636 | 60.636 | 57.526 | 57.228 | 55.195 | 53.861 | 53.861 | 0 | 53.239 | 0 | 52.812 | 50.677 | 50.677 | 0 | 50.677 | 50.677 | 50.699 | 50.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1,150 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.573 | 1.637 | 1.72 | 1.821 | 1.923 | 2.015 | 2.123 | 2.228 | 2.333 | 2.431 | 2.552 | 2.669 | 2.823 | 2.966 | 3.139 | 3.308 | 3.549 | 3.778 | 4.082 | 4.393 | 4.792 | 5.191 | 5.715 | 6.256 | 6.908 | 7.503 | 8.084 | 8.654 | 31.882 | 32.001 | 32.122 | 32.262 | 32.425 | 32.553 | 32.681 | 32.809 | 32.947 | 33.084 | 33.222 | 33.36 | 35.99 | 36.807 | 35.112 | 35.191 | 35.271 | 35.358 | 35.446 | 35.534 | 35.616 | 35.596 | 35.676 | 89.618 | 89.7 | 89.437 | 89.217 | 89.349 | 88.391 | 81.256 | 81.281 | 81.306 | 81.331 | 81.356 | 81.403 | 81.427 | 75.648 | 66.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.5 | 2.5 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3.1 | 3.1 | 2.7 | 2.8 | 2.9 | 2.7 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.573 | 1.637 | 1.72 | 1.821 | 1.923 | 2.015 | 2.123 | 2.228 | 2.333 | 2.431 | 2.552 | 2.669 | 2.823 | 2.966 | 3.139 | 3.308 | 3.549 | 3.778 | 4.082 | 4.393 | 4.792 | 5.191 | 5.715 | 6.256 | 6.908 | 7.503 | 8.084 | 8.654 | 31.882 | 32.001 | 32.122 | 32.262 | 32.425 | 32.553 | 32.681 | 32.809 | 32.947 | 33.084 | 33.222 | 33.36 | 99.047 | 99.143 | 95.772 | 95.851 | 95.931 | 96.014 | 96.082 | 96.17 | 93.142 | 92.824 | 90.871 | 89.618 | 89.7 | 89.437 | 89.217 | 89.349 | 88.391 | 81.256 | 81.281 | 81.306 | 81.331 | 81.356 | 81.403 | 81.427 | 75.648 | 66.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.5 | 2.5 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3.1 | 3.1 | 2.7 | 2.8 | 2.9 | 2.7 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0 | -0.451 | 0 | 16,047.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.922 | -1.73 | 0 | -1.346 | -1.153 | -0.961 | -0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 5.8 | 5.7 | 6.1 | 11.5 | 13 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.403 | 20.181 | 21.533 | 22.223 | 23.966 | 29.072 | 31.455 | 33.48 | 35.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.446 | 45.493 | 39.112 | 38.688 | 48.128 | 41.107 | 42.837 | 43.935 | 0 | 1.922 | 1.73 | 0 | 1.346 | 1.153 | 0.961 | 0.769 | 0 | 0 | 0 | 0 | 24.405 | 19.195 | 20.42 | 19.732 | 20.609 | 19.035 | 20.921 | 21.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.232 | 7.232 | 7.326 | 7.326 | 14.3 | 14.3 | 14.862 | 14.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | -5.8 | -5.7 | -6.1 | -11.5 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.484 | 0.485 | 0.457 | 0.902 | 0.565 | -16,047.387 | 0.563 | 0.563 | 0.567 | 0.56 | 0.559 | 0.567 | 0.568 | 0.598 | 0.602 | 0.54 | 0.593 | 0.609 | 1.215 | 3.364 | 3.453 | 3.354 | 4.741 | 5.716 | 5.75 | 5.838 | 5.885 | 3.955 | 3.79 | 3.843 | 3.804 | 3.933 | 3.671 | 3.718 | 3.557 | 4.05 | 3.736 | 3.848 | 4.849 | 4.527 | 3.328 | 3.33 | 3.608 | 3.202 | 2.394 | 2.021 | 1.973 | 1.951 | 1.753 | 1.772 | 1.792 | 1.785 | 1.58 | 1.763 | 1.794 | 1.377 | 1.143 | 1.211 | 1.189 | 0.863 | 0.891 | 0.923 | 0.954 | 1.149 | 1.255 | 1.316 | 1.341 | 2.344 | 2.062 | 2.078 | 2.096 | 9.089 | 8.834 | 10.963 | 10.981 | 8.742 | 8.835 | 9.037 | 9.021 | 9.127 | 8.664 | 9.565 | 9.408 | 4.276 | 4.045 | 3.766 | 3.853 | 9.898 | 11.69 | 1.072 | 0.899 | 0.599 | 0.621 | 0.602 | 0.595 | 12.999 | 15.029 | 15.873 | 15.873 | 19.7 | 23.3 | 19.4 | 19.5 | 7.6 | 7.3 | 6.8 | 6.8 | 3 | 2.9 | 2.9 | 3.2 | 9.2 | 9.2 | 9.2 | 9.4 | 15 | 16.6 | 3.3 | 18.7 | 21.7 | 26.8 | 27.7 | 28.7 | 28.4 | 12.9 | 10.7 | 7.8 | 1 | 0.7 | 0.6 | 0.6 | 1.2 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1 | 1 | 0.6 | 0.7 | 0.9 | 0.4 |
Totaal niet-vlottende activa
| 232.074 | 221.732 | 204.496 | 202.16 | 194.008 | 192.518 | 196.586 | 200.713 | 204.461 | 173.737 | 173.963 | 166.17 | 175.472 | 184.4 | 192.625 | 209.847 | 224.096 | 236.932 | 267.057 | 283.856 | 291.036 | 303.236 | 98.416 | 105.575 | 111.264 | 114.036 | 118.738 | 122.004 | 125.993 | 130.618 | 130.379 | 131.746 | 131.186 | 130.34 | 131.188 | 133.641 | 130.736 | 130.875 | 128.485 | 130.446 | 118.972 | 114.518 | 110.94 | 154.245 | 136.895 | 119.142 | 112.859 | 119.726 | 103.595 | 103.212 | 100.314 | 77.839 | 73.984 | 71.318 | 73.107 | 73.882 | 72.719 | 73.267 | 75.886 | 78.185 | 80.929 | 83.364 | 86.522 | 184.037 | 180.387 | 178.241 | 179.08 | 180.302 | 178.693 | 178.941 | 178.713 | 159.207 | 154.163 | 152.4 | 151.872 | 175.239 | 174.107 | 171.97 | 173.021 | 170.102 | 156.633 | 160.779 | 159.059 | 152.627 | 151.668 | 149.402 | 149.342 | 153.815 | 158.67 | 28.45 | 29.137 | 35.787 | 35.218 | 35.851 | 33.519 | 31.039 | 32.135 | 32.881 | 32.645 | 39.8 | 43.3 | 39 | 39.9 | 30.2 | 40.1 | 42.4 | 45 | 44.2 | 46.2 | 46.9 | 45.5 | 52 | 52.9 | 51.3 | 48.4 | 52.2 | 52.2 | 48.4 | 45.2 | 47.5 | 51.1 | 50.5 | 51.6 | 51.3 | 34.9 | 31.7 | 28.5 | 20.4 | 19.7 | 19.8 | 20.9 | 22.5 | 22.3 | 22.9 | 23.2 | 23.9 | 23.8 | 23.8 | 24.2 | 24.6 | 23.1 | 21.4 | 20 | 16.4 | 6.8 |
Totaal activa
| 383.768 | 376.627 | 357.741 | 372.66 | 351.96 | 347.668 | 350.598 | 340.537 | 333.319 | 287.394 | 279.958 | 263.921 | 262.452 | 289.685 | 306.755 | 336.919 | 344.38 | 378.305 | 390.917 | 425.04 | 423.724 | 437.861 | 226.076 | 241.035 | 234.24 | 242.148 | 240.405 | 263.652 | 260.372 | 276.594 | 269.328 | 283.593 | 274.026 | 275.749 | 274.347 | 288.12 | 274.99 | 277.374 | 261.1 | 279.952 | 255.942 | 251.292 | 237.381 | 296.294 | 265.267 | 257.315 | 245.945 | 253.975 | 235.957 | 240.193 | 233.721 | 212.96 | 199.521 | 188.807 | 182.613 | 204.41 | 187.087 | 189.83 | 181.039 | 205.13 | 192.159 | 206.426 | 201.231 | 338.928 | 321.524 | 332.494 | 325.361 | 353.435 | 329.194 | 329.71 | 320.436 | 299.942 | 271.723 | 272.662 | 283.831 | 297.428 | 272.465 | 277.043 | 267.788 | 315.528 | 267.324 | 288.347 | 272.742 | 289.159 | 271.022 | 273.483 | 266.945 | 320.188 | 311.404 | 102.095 | 90.901 | 115.194 | 109.41 | 107.23 | 95.07 | 98.169 | 102.123 | 87.653 | 95.077 | 107.3 | 110.2 | 95.8 | 99.3 | 105.5 | 113.2 | 107.4 | 116.4 | 149 | 147 | 160.1 | 141.8 | 149.8 | 140.2 | 144.7 | 132.6 | 138 | 126.9 | 127.2 | 127.3 | 122.3 | 116.8 | 115.6 | 119.6 | 117.1 | 106.9 | 109.5 | 102.5 | 82.8 | 79.9 | 74 | 69.4 | 58.7 | 56.9 | 54.8 | 50.5 | 55.5 | 56.2 | 57.1 | 47.9 | 52 | 46.9 | 44.2 | 34.7 | 27.8 | 14.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22.576 | 28.483 | 17.353 | 28.256 | 20.899 | 25.879 | 27.548 | 26.564 | 27.962 | 29.413 | 25.165 | 29.765 | 19.877 | 31.639 | 27.091 | 28.58 | 18.533 | 31.861 | 31.763 | 27.038 | 36.929 | 23.409 | 34.418 | 29.717 | 32.426 | 28.699 | 33.987 | 32.75 | 31.767 | 30.254 | 31.258 | 29.712 | 36.052 | 28.456 | 30.684 | 30.327 | 36.22 | 34.844 | 29.979 | 28.545 | 33.921 | 28.341 | 32.945 | 30.968 | 26.756 | 26.728 | 25.464 | 29.369 | 22.641 | 27.619 | 24.657 | 33.392 | 23.308 | 22.723 | 17.552 | 31.835 | 27.497 | 27.819 | 19.753 | 29.644 | 20.14 | 27.462 | 23.956 | 35.302 | 29.125 | 29.153 | 34.187 | 38.445 | 27.983 | 30.892 | 35.368 | 42.083 | 31.787 | 28.426 | 28.195 | 38.156 | 25.669 | 29.986 | 27.11 | 43.034 | 20.7 | 37.135 | 32.125 | 47.672 | 36.202 | 32.257 | 33.902 | 42.897 | 45.265 | 15.367 | 7.074 | 14.76 | 9.562 | 10.986 | 6.28 | 8.089 | 10.999 | 5.702 | 6.801 | 10.6 | 12.4 | 7.9 | 8.7 | 11.6 | 17.6 | 12.6 | 8.8 | 27.2 | 16.9 | 25.4 | 12.2 | 17.5 | 12.9 | 20.2 | 8.2 | 11.8 | 9.9 | 13.9 | 13.2 | 14.2 | 13.3 | 10.2 | 6.7 | 13.8 | 13.3 | 14.8 | 9.6 | 13.1 | 18.7 | 13.3 | 8.7 | 11.7 | 8.9 | 11.5 | 5.4 | 10.4 | 9.2 | 10.3 | 6 | 8 | 4.6 | 7.7 | 0 | 0 | 0 |
Kortlopende schulden
| 35.155 | 34.644 | 37.221 | 40.838 | 37.727 | 37.071 | 37.329 | 36.711 | 37.114 | 36.504 | 35.191 | 37.15 | 37.231 | 38.405 | 103.119 | 113.635 | 112.171 | 121.312 | 80.477 | 109.248 | 90.823 | 105.605 | 41.908 | 57.29 | 46.43 | 59.84 | 48.777 | 70.494 | 57.205 | 67.341 | 51.038 | 70.083 | 48.698 | 63.333 | 49.139 | 63.198 | 41.525 | 47.528 | 19.402 | 45.427 | 32.152 | 35.354 | 9.029 | 30.524 | 12.336 | 11.588 | 0 | 7.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.377 | 4.874 | 5.637 | 8.349 | 25.712 | 40.763 | 48.684 | 43.592 | 62.747 | 49.77 | 58.87 | 45.852 | 71.525 | 48.965 | 55.6 | 9.217 | 23.361 | 8.032 | 3.438 | 46.45 | 48.094 | 33.214 | 33.099 | 0 | 57.149 | 37.632 | 19.528 | 7.333 | 3.695 | 3.675 | 3.648 | 2.94 | 81.349 | 70.96 | 33.641 | 27.752 | 32.174 | 31 | 31.231 | 24.345 | 18.737 | 24.976 | 15 | 22.202 | 17.2 | 24.2 | 12.8 | 13.8 | 11.3 | 4.6 | 1 | 9.8 | 10 | 13 | 10.6 | 1 | 1 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2.2 | 7 | 0.2 | 0.2 | 2.8 | 7.1 | 6.2 | 0.2 | 4.2 | 3.2 | 1.4 | 0.2 | 0 | 1.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0.105 | 0.242 | 0.218 | 1.447 | 1.392 | 1.485 | 0 | 0 | 0 | 1.986 | 0 | 0 | 0 | 0 | 0 | 0 | 1.192 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -80.324 | -71.633 | 0 | 0 | 0 | 0 | 0 | -29.324 | -32.882 | 0 | 4.811 | 5.109 | 5.049 | 5.241 | 0 | 5.267 | 0 | 0 | 0 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 22.347 | 22.714 | 23.08 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 24.801 | 21.313 | 24.1 | 8.885 | 22.567 | 24.588 | 22.821 | 6.897 | 1.465 | 20.539 | 21.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.744 | 9.769 | 13.079 | 15.3 | 19.116 | 13.4 | 10.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.505 | 23.827 | 35.302 | 31.945 | 27.506 | 27.074 | 36.875 | 34.236 | 29.587 | 28.445 | 35.102 | 32.753 | 27.492 | 58.821 | 24.825 | 22.837 | 20.899 | 15.925 | 18.123 | 21.236 | 17.499 | 20.917 | 30.14 | 26.854 | 24.857 | 25.247 | 25.585 | 24.616 | 28.492 | 29.776 | 31.938 | 29.877 | 30.395 | 26.067 | 33.778 | 33.903 | 29.249 | 26.494 | 67.605 | 36.197 | 29.394 | 25.061 | 54.68 | 25.487 | 44.663 | 33.019 | 35.217 | 35.454 | 29.917 | 29.954 | 28.784 | 31.36 | 25.934 | 23.016 | 26.936 | 47.834 | 42.434 | 48.806 | 28.531 | 29.808 | 21.322 | 23.148 | 23.663 | 26.266 | 22.778 | 25.565 | 25.273 | 24.032 | 26.053 | 24.286 | 29.743 | 22.296 | 22.004 | 23.121 | 24.037 | 20.964 | 19.438 | 21.401 | 45.456 | 26.494 | 24.149 | 28.188 | 25.843 | 25.694 | 25.654 | 27.169 | 86.089 | 24.922 | 25.524 | 12.42 | 13.661 | 18.377 | 19.514 | 16.525 | 14.62 | 17.291 | 13.809 | 15.09 | 13.805 | 13.5 | 10.9 | 11.9 | 12.9 | 15 | 10.4 | 10 | 10.7 | 15.4 | 20.4 | 10.4 | 10.8 | 14.9 | 14.5 | 12.3 | 10.9 | 14.8 | 12.2 | 11 | 13.6 | 20.3 | 20.3 | 19.8 | 21.7 | 8.8 | 6 | 6.4 | 5.5 | 8.5 | 5.9 | 5.2 | 4.9 | 3.9 | 3.1 | 3 | 3.8 | 3.3 | 2.4 | 2.1 | 2.1 | 0 | 0 | 0 | 2.7 | 1.7 | 1.5 |
Totaal kortlopende verplichtingen
| 83.236 | 86.954 | 89.876 | 61.553 | 52.226 | 58.08 | 69.129 | 97.511 | 94.663 | 94.362 | 66.134 | 66.786 | 84.6 | 95.271 | 116.546 | 124.485 | 111.218 | 169.098 | 94.454 | 157.522 | 145.251 | 149.931 | 142.421 | 150.037 | 105.178 | 115.251 | 146.635 | 129.325 | 118.929 | 128.836 | 148.618 | 131.137 | 116.61 | 117.856 | 145.131 | 127.428 | 136.945 | 108.866 | 118.451 | 110.169 | 95.467 | 88.756 | 98.119 | 105.659 | 85.22 | 72.8 | 62.146 | 76.998 | 54.023 | 59.038 | 54.906 | 69.258 | 54.353 | 47.309 | 46.195 | 95.729 | 77.717 | 85.119 | 59.583 | 88.879 | 83.69 | 100.759 | 94.662 | 124.315 | 101.673 | 113.588 | 105.312 | 134.002 | 103.001 | 111.97 | 74.942 | 89.205 | 61.823 | 54.985 | 98.682 | 107.214 | 78.321 | 84.486 | 72.566 | 126.677 | 82.481 | 84.851 | 65.287 | 77.061 | 65.531 | 63.074 | 67.352 | 149.168 | 141.749 | 61.428 | 48.487 | 65.311 | 60.076 | 58.742 | 45.245 | 44.117 | 49.784 | 35.792 | 42.808 | 41.3 | 47.5 | 32.6 | 35.4 | 37.9 | 32.6 | 23.6 | 29.3 | 52.6 | 50.3 | 46.4 | 24 | 33.4 | 28.4 | 33.5 | 19.6 | 27.1 | 22.6 | 24.9 | 26.8 | 34.5 | 33.6 | 34 | 32.4 | 26.6 | 23.3 | 24.2 | 18.1 | 24.6 | 27.6 | 20.5 | 15.6 | 17.8 | 19 | 14.7 | 9.4 | 16.5 | 18.7 | 18.6 | 8.3 | 12.2 | 7.8 | 9.1 | 2.9 | 1.7 | 2.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 141.479 | 134.583 | 117.316 | 119.502 | 111.907 | 106.845 | 106.912 | 110.997 | 114.456 | 118.941 | 120.414 | 112.252 | 138.847 | 146.525 | 150.688 | 165.761 | 180.151 | 186.602 | 196.864 | 207.11 | 212.173 | 222.267 | 14.757 | 14.743 | 14.729 | 10.446 | 10.669 | 10.892 | 11.115 | 11.409 | 12.061 | 13.188 | 14.873 | 16.655 | 19.003 | 20.652 | 22.397 | 24.29 | 34.14 | 28.516 | 16.154 | 16.488 | 16.706 | 10.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.921 | 0.265 | 6.358 | 2.702 | 3.92 | 5.139 | 6.357 | 7.576 | 8.794 | 10.013 | 11.231 | 12.45 | 11.945 | 13.032 | 0 | 0 | 94.749 | 94.75 | 94.75 | 95.437 | 114.87 | 115.848 | 116.82 | 117.784 | 119.43 | 114.071 | 122.19 | 122.374 | 114.029 | 110.368 | 118.805 | 50.996 | 52.865 | 52.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 10 | 10 | 15 | 15 | 18 | 18 | 19.5 | 19.5 | 21.5 | 21.5 | 21.6 | 21.6 | 21.4 | 21.5 | 21.6 | 21.5 | 16.7 | 12.3 | 7.3 | 7.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.258 | 10.624 | 9.525 | 9.892 | 11.723 | 10.624 | 10.991 | 11.357 | 13.188 | 12.09 | 12.456 | 12.823 | 14.654 | 13.555 | 15.387 | 14.288 | 16.119 | 15.021 | 15.387 | 15.753 | 17.585 | 17.951 | 18.317 | 17.219 | 17.585 | 19.417 | 18.318 | 18.684 | 19.051 | 20.882 | 21.248 | 20.15 | 20.516 | 20.882 | 21.249 | 21.615 | 21.981 | 23.813 | 22.714 | 23.081 | 23.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.116 | -3.238 | 34.02 | 34.954 | -3.96 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.196 | 0.17 | 0.144 | 0.118 | 0.091 | 0.065 | 0.038 | 0.013 | -5.083 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.114 | 1.922 | 1.73 | 1.538 | 1.346 | 1.153 | 0.961 | 0.769 | -3.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | -0.3 | -0.2 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0 |
Overige niet-vlottende verplichtingen
| 2.099 | 1.54 | 1.596 | 1.352 | 3.821 | 5.127 | 4.706 | 4.585 | 6.505 | 6.031 | 5.867 | 4.268 | 4.579 | 4.811 | 5.109 | 5.049 | 5.241 | 5.099 | 5.267 | 3.669 | 3.881 | 4.034 | 44.748 | 45.335 | 37.619 | 38.752 | 49.936 | 40.81 | 42.389 | 42.528 | 52.826 | 40.761 | 39.606 | 51.706 | 51.678 | 51.621 | 51.164 | 51.236 | 16.028 | 47.208 | 44.846 | 43.571 | 17.585 | 38.689 | 0 | 22.107 | 5.002 | 0 | 23.349 | 23.929 | 24.457 | 20.882 | 21.248 | 24.912 | 3.032 | 0 | 4.874 | 0 | 25.531 | 23.813 | 26.429 | 26.795 | 3.715 | 24.351 | 24.77 | 25.189 | 25.658 | 26.044 | 26.519 | 26.961 | 27.448 | 27.896 | 28.437 | 28.517 | 0.555 | 0.479 | 0.478 | 0.476 | 0.474 | 0.473 | 0.468 | 0.444 | 0.436 | 0.959 | 0.949 | 0.937 | 56.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 143.578 | 136.123 | 118.912 | 160.34 | 149.634 | 143.916 | 144.241 | 115.582 | 120.961 | 124.972 | 155.605 | 149.402 | 143.426 | 184.93 | 194.286 | 211.377 | 225.777 | 191.701 | 238.04 | 210.779 | 216.054 | 226.301 | 25.015 | 25.367 | 61.873 | 59.09 | 23.784 | 62.548 | 64.717 | 65.516 | 32.19 | 66.261 | 67.157 | 68.583 | 40.812 | 72.443 | 45.219 | 75.644 | 50.259 | 75.789 | 61.038 | 60.072 | 34.291 | 31.796 | 18.317 | 22.107 | 22.587 | 19.417 | 23.349 | 23.929 | 24.457 | 20.882 | 21.248 | 24.912 | 25.086 | 3.921 | 5.139 | 6.358 | 28.233 | 27.733 | 31.568 | 33.152 | 34.738 | 33.145 | 34.783 | 36.42 | 38.108 | 37.989 | 39.551 | 26.961 | 27.448 | 122.645 | 123.187 | 123.267 | 95.992 | 115.349 | 116.326 | 117.296 | 118.258 | 119.903 | 114.539 | 122.634 | 122.81 | 114.988 | 111.317 | 119.742 | 107.508 | 52.865 | 52.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 4.3 | 4.5 | 0 | 5.4 | -0.1 | -0.1 | 0.1 | 6.5 | -0.1 | 6.3 | 0.5 | 0.5 | 0.5 | 4.8 | 0.1 | 0 | 0 | 0 | 6 | 6.1 | 6 | 10 | 10 | 15.5 | 15.5 | 18.1 | 18.3 | 19.4 | 19.5 | 21.5 | 21.5 | 21.3 | 21.4 | 22 | 22.1 | 22.1 | 21.9 | 17.1 | 12.7 | 7.7 | 7.9 |
Totaal passiva
| 226.814 | 223.077 | 208.788 | 221.893 | 201.86 | 201.996 | 213.37 | 213.093 | 215.624 | 219.334 | 221.739 | 216.188 | 228.026 | 280.201 | 310.832 | 335.862 | 336.995 | 360.799 | 332.494 | 368.301 | 361.305 | 376.232 | 167.436 | 175.404 | 167.051 | 174.341 | 170.419 | 191.873 | 183.646 | 194.352 | 180.808 | 197.398 | 183.767 | 186.439 | 185.943 | 199.871 | 182.164 | 184.51 | 168.71 | 185.958 | 156.505 | 148.828 | 132.41 | 137.455 | 103.537 | 94.907 | 84.733 | 96.415 | 77.372 | 82.967 | 79.363 | 90.14 | 75.601 | 72.221 | 71.281 | 99.65 | 82.856 | 91.477 | 87.816 | 116.612 | 115.258 | 133.911 | 129.4 | 157.46 | 136.456 | 150.008 | 143.42 | 171.991 | 142.552 | 138.931 | 102.39 | 211.85 | 185.01 | 178.252 | 194.674 | 222.563 | 194.647 | 201.782 | 190.824 | 246.58 | 197.02 | 207.485 | 188.097 | 192.049 | 176.848 | 182.816 | 174.86 | 202.033 | 194.118 | 61.428 | 48.487 | 65.311 | 60.076 | 58.742 | 45.245 | 44.117 | 49.784 | 35.792 | 42.808 | 41.3 | 47.4 | 32.6 | 35.3 | 37.9 | 32.6 | 23.6 | 29.3 | 52.6 | 50.2 | 46.3 | 24.1 | 33.4 | 28.3 | 33.5 | 20.1 | 27.6 | 23.1 | 24.9 | 26.9 | 34.5 | 33.6 | 34 | 38.4 | 32.7 | 29.3 | 34.2 | 28.1 | 40.1 | 43.1 | 38.6 | 33.9 | 37.2 | 38.5 | 36.2 | 30.9 | 37.8 | 40.1 | 40.6 | 30.4 | 34.3 | 29.7 | 26.2 | 15.6 | 9.4 | 10.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.793 | 0.793 | 0.79 | 0.789 | 0.786 | 0.785 | 0.782 | 0.781 | 0.774 | 0.773 | 0.77 | 0.768 | 0.763 | 0.762 | 0.647 | 0.643 | 0.638 | 0.638 | 0.633 | 0.63 | 0.627 | 0.626 | 0.622 | 0.622 | 0.619 | 0.617 | 0.615 | 0.614 | 0.613 | 0.613 | 0.616 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.616 | 0.616 | 0.616 | 0.616 | 0.615 | 0.614 | 0.615 | 0.618 | 0.618 | 0.595 | 0.595 | 0.595 | 0.593 | 0.593 | 0.594 | 0.594 | 0.593 | 0.593 | 0.587 | 0.586 | 0.586 | 0.585 | 0.58 | 0.58 | 0.53 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.522 | 0.522 | 0.52 | 0.509 | 0.41 | 0.407 | 0.405 | 0.396 | 0.395 | 0.395 | 0.394 | 0.394 | 0.394 | 0.394 | 0.394 | 0.392 | 0.392 | 0.391 | 0.39 | 0.389 | 0.383 | 0.195 | 0.176 | 0.176 | 0.175 | 0.175 | 0.175 | 0.175 | 0.169 | 0.169 | 0.167 | 0.167 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -40.726 | -43.109 | -46.902 | -52.136 | -56.156 | -67.789 | -74.756 | -83.076 | -93.549 | -150.491 | -163.879 | -173.788 | -187.444 | -211.895 | -220.592 | -215.516 | -208.494 | -197.78 | -156.054 | -158.491 | -151.301 | -151.339 | -153.534 | -145.585 | -143.58 | -142.395 | -139.285 | -138.069 | -132.363 | -128.632 | -122.567 | -124.35 | -119.898 | -120.097 | -120.311 | -118.928 | -113.456 | -112.477 | -111.903 | -113.457 | -107.176 | -103.144 | -99.608 | -44.461 | -40.398 | -38.811 | -39.822 | -44.041 | -42.441 | -43.679 | -45.948 | -79.44 | -77.845 | -84.403 | -88.611 | -93.943 | -94.232 | -99.828 | -103.982 | -107.54 | -106.13 | -109.756 | -110.092 | -2.054 | 1.148 | -0.739 | -0.835 | -1.472 | 2.35 | -0.125 | -1.249 | -39.937 | -39.093 | -42.494 | -43.881 | -57.337 | -54.502 | -56.522 | -54.641 | -62.526 | -61.16 | -61.259 | -56.165 | -47.404 | -46.201 | -46.861 | -44.104 | -20.335 | -20.017 | -7.099 | -5.304 | 2.46 | 1.922 | 1.209 | 2.577 | 2.861 | -0.044 | -1.113 | -0.639 | 13.1 | 10.5 | 11 | 11.9 | 15.5 | 24.2 | 27.3 | 30.4 | 39.1 | 39.7 | 56.3 | 59.4 | 57.2 | 52.5 | 51.9 | 53.2 | 51.1 | 46.1 | 44.8 | 42.9 | 34.9 | 28.2 | 26.6 | 26.5 | 30.1 | 23.3 | 21.4 | 20.8 | 15.4 | 9.6 | 8.2 | 8.4 | 5.4 | 2.4 | 2.7 | 3.7 | 1.8 | 0.2 | 0.5 | 1.6 | 1.8 | 1.2 | 2.1 | 3.2 | 1.8 | 2.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -1.671 | -1.751 | -4.879 | -4.928 | -5.332 | -5.397 | -5.462 | -5.525 | -6.028 | -6.107 | -6.168 | -6.221 | -5.728 | -5.975 | -6.223 | -6.431 | -5.035 | -5.955 | -6.057 | -6.183 | -6.086 | -6.199 | -6.24 | -6.243 | -5.223 | -5.381 | -5.764 | -6.018 | -6.26 | -6.321 | -6.394 | -6.652 | -7.439 | -7.663 | -7.979 | -8.238 | -4.173 | -4.176 | -4.329 | -4.56 | -5.369 | -5.54 | -5.535 | -5.561 | -5.409 | -5.559 | -5.519 | -5.716 | -3.697 | -3.618 | -3.734 | -4.036 | -3.918 | -3.681 | -3.603 | -3.765 | -4.764 | -4.905 | -5.506 | -5.803 | -2.1 | -1.253 | -1.2 | -1.124 | 0.068 | -0.538 | -0.763 | -0.978 | 0.185 | 0.122 | -0.121 | -0.173 | -0.158 | -0.131 | -0.108 | -0.12 | -0.089 | -22.511 | 0 | -22.511 | -3 | -3 | -3 | -3.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | 0 | 0 | 0 | -0.1 | -0.2 | -0.2 | -34.8 | -0.4 | 0 | -34.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 196.887 | 195.866 | 195.065 | 203.785 | 207.221 | 217.555 | 216.13 | 215.071 | 215.867 | 223.24 | 226.853 | 226.781 | 227.214 | 226.785 | 222.089 | 221.658 | 221.216 | 220.871 | 220.275 | 219.635 | 219.048 | 218.399 | 217.735 | 216.68 | 216.349 | 215.825 | 214.899 | 214.457 | 213.857 | 216.025 | 216.489 | 216.188 | 215.861 | 215.184 | 214.75 | 213.999 | 213.329 | 212.704 | 211.915 | 211.008 | 210.174 | 209.323 | 208.524 | 208.051 | 207.05 | 206.159 | 206 | 206.415 | 205.992 | 205.831 | 205.428 | 205.363 | 204.79 | 204.13 | 203.392 | 202.035 | 201.558 | 201.199 | 200.39 | 200.242 | 187.406 | 187.254 | 187.203 | 185.099 | 184.65 | 183.902 | 183.377 | 182.326 | 184.308 | 191.147 | 219.764 | 127.434 | 125.277 | 136.62 | 132.815 | 131.965 | 132.056 | 131.497 | 131.331 | 131.169 | 131.07 | 137.276 | 136.614 | 143.716 | 139.857 | 138.059 | 137.979 | 137.317 | 137.303 | 47.787 | 47.739 | 47.445 | 47.434 | 47.301 | 47.27 | 51.219 | 52.411 | 52.807 | 52.741 | 52.7 | 52.2 | 52.2 | 52.1 | 86.9 | 52.3 | 51.8 | 86.8 | 51.7 | 51.5 | 51.5 | 51.4 | 52.5 | 52.8 | 52.8 | 52.7 | 52.6 | 52.7 | 52.5 | 52.8 | 52.9 | 55 | 55 | 54.7 | 54.3 | 54.3 | 53.9 | 53.6 | 27.3 | 27.2 | 27.2 | 27.1 | 16.1 | 16 | 15.9 | 15.9 | 15.9 | 15.9 | 16 | 15.9 | 15.9 | 16 | 15.9 | 15.9 | 16.6 | 1.4 |
Totaal eigen vermogen van aandeelhouders
| 156.954 | 153.55 | 148.953 | 150.767 | 150.1 | 145.672 | 137.228 | 127.444 | 117.695 | 68.06 | 58.219 | 47.733 | 34.426 | 9.484 | -4.077 | 1.057 | 7.385 | 17.506 | 58.423 | 56.739 | 62.419 | 61.629 | 58.64 | 65.631 | 67.189 | 67.807 | 69.986 | 71.779 | 76.726 | 82.242 | 88.52 | 86.195 | 90.259 | 89.31 | 88.404 | 88.249 | 92.826 | 92.864 | 92.39 | 93.994 | 99.437 | 102.464 | 104.971 | 158.839 | 161.73 | 162.408 | 161.212 | 157.56 | 158.585 | 157.226 | 154.358 | 122.82 | 123.92 | 116.586 | 111.332 | 104.76 | 104.231 | 98.353 | 93.223 | 88.518 | 76.901 | 72.515 | 71.831 | 181.468 | 185.068 | 182.486 | 181.941 | 181.444 | 186.642 | 190.779 | 218.046 | 88.092 | 86.713 | 94.41 | 89.157 | 74.865 | 77.818 | 75.261 | 76.964 | 68.948 | 70.304 | 76.411 | 80.841 | 93.704 | 91.047 | 88.588 | 91.067 | 117.168 | 117.286 | 40.667 | 42.414 | 49.883 | 49.334 | 48.488 | 49.825 | 54.052 | 52.339 | 51.861 | 52.269 | 66 | 62.8 | 63.2 | 64 | 67.6 | 76.3 | 79.3 | 82.4 | 91 | 91.4 | 108 | 111 | 109.9 | 105.5 | 104.9 | 106.1 | 103.9 | 99 | 97.5 | 95.7 | 87.8 | 83.2 | 81.6 | 81.2 | 84.4 | 77.6 | 75.3 | 74.4 | 42.7 | 36.8 | 35.4 | 35.5 | 21.5 | 18.4 | 18.6 | 19.6 | 17.7 | 16.1 | 16.5 | 17.5 | 17.7 | 17.2 | 18 | 19.1 | 18.4 | 3.7 |
Totaal eigen vermogen
| 156.954 | 153.55 | 148.953 | 150.767 | 150.1 | 145.672 | 137.228 | 127.444 | 117.695 | 68.06 | 58.219 | 47.733 | 34.426 | 9.484 | -4.077 | 1.057 | 7.385 | 17.506 | 58.423 | 56.739 | 62.419 | 61.629 | 58.64 | 65.631 | 67.189 | 67.807 | 69.986 | 71.779 | 76.726 | 82.242 | 88.52 | 86.195 | 90.259 | 89.31 | 88.404 | 88.249 | 92.826 | 92.864 | 92.39 | 93.994 | 99.437 | 102.464 | 104.971 | 158.839 | 161.73 | 162.408 | 161.212 | 157.56 | 158.585 | 157.226 | 154.358 | 122.82 | 123.92 | 116.586 | 111.332 | 104.76 | 104.231 | 98.353 | 93.223 | 88.518 | 76.901 | 72.515 | 71.831 | 181.468 | 185.068 | 182.486 | 181.941 | 181.444 | 186.642 | 190.779 | 218.046 | 88.092 | 86.713 | 94.41 | 89.157 | 74.865 | 77.818 | 75.261 | 76.964 | 68.948 | 70.304 | 80.862 | 84.645 | 97.11 | 94.174 | 90.667 | 92.085 | 118.155 | 117.286 | 40.667 | 42.414 | 49.883 | 49.334 | 48.488 | 49.825 | 54.052 | 52.339 | 51.861 | 52.269 | 66 | 62.8 | 63.2 | 64 | 67.6 | 80.6 | 83.8 | 87.1 | 96.4 | 96.8 | 113.8 | 117.7 | 116.4 | 111.9 | 111.2 | 112.5 | 110.4 | 103.8 | 102.3 | 100.4 | 87.8 | 83.2 | 81.6 | 81.2 | 84.4 | 77.6 | 75.3 | 74.4 | 42.7 | 36.8 | 35.4 | 35.5 | 21.5 | 18.4 | 18.6 | 19.6 | 17.7 | 16.1 | 16.5 | 17.5 | 17.7 | 17.2 | 18 | 19.1 | 18.4 | 3.7 |
Totaal passiva en aandeelhoudersvermogen
| 383.768 | 376.627 | 357.741 | 372.66 | 351.96 | 347.668 | 350.598 | 340.537 | 333.319 | 287.394 | 279.958 | 263.921 | 262.452 | 289.685 | 306.755 | 336.919 | 344.38 | 378.305 | 390.917 | 425.04 | 423.724 | 437.861 | 226.076 | 241.035 | 234.24 | 242.148 | 240.405 | 263.652 | 260.372 | 276.594 | 269.328 | 283.593 | 274.026 | 275.749 | 274.347 | 288.12 | 274.99 | 277.374 | 261.1 | 279.952 | 255.942 | 251.292 | 237.381 | 296.294 | 265.267 | 257.315 | 245.945 | 253.975 | 235.957 | 240.193 | 233.721 | 212.96 | 199.521 | 188.807 | 182.613 | 204.41 | 187.087 | 189.83 | 181.039 | 205.13 | 192.159 | 206.426 | 201.231 | 338.928 | 321.524 | 332.494 | 325.361 | 353.435 | 329.194 | 329.71 | 320.436 | 299.942 | 271.723 | 272.662 | 283.831 | 297.428 | 272.465 | 277.043 | 267.788 | 315.528 | 267.324 | 288.347 | 272.742 | 289.159 | 271.022 | 273.483 | 266.945 | 320.188 | 311.404 | 102.095 | 90.901 | 115.194 | 109.41 | 107.23 | 95.07 | 98.169 | 102.123 | 87.653 | 95.077 | 107.3 | 110.2 | 95.8 | 99.3 | 105.5 | 113.2 | 107.4 | 116.4 | 149 | 147 | 160.1 | 141.8 | 149.8 | 140.2 | 144.7 | 132.6 | 138 | 126.9 | 127.2 | 127.3 | 122.3 | 116.8 | 115.6 | 119.6 | 117.1 | 106.9 | 109.5 | 102.5 | 82.8 | 79.9 | 74 | 69.4 | 58.7 | 56.9 | 54.8 | 50.5 | 55.5 | 56.2 | 57.1 | 47.9 | 52 | 46.9 | 44.2 | 34.7 | 27.8 | 14.3 |