Dexco S.A.

B3:DXCO3.SA

7.94 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,065.4912,822.7532,785.4541,618.5271,648.1161,489.4731,771.731,928.2311,961.5181,571.1581,421.3021,406.0241,326.341,262.0011,728.4131,559.7451,598.2241,329.0751,243.2231,046.8641,218.408635.4041,162.2411,041.579826.516800.7861,074.364918.2081,035.5251,219.4791,416.361,252.9941,372.181747.54910.721961.652963.1791,006.7891,081.089813.124834.587873.11997.149834.102835.432857.0931,032.077857.737808.01766.604726.159710.992759.763501.746616.549452.899717.732300.924
Kortetermijnbeleggingen 1,633.8380000000000000000000000000049.48000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,065.4912,822.7532,785.4541,618.5271,648.1161,489.4731,771.731,928.2311,961.5181,571.1581,421.3021,406.0241,326.341,262.0011,728.4131,559.7451,598.2241,329.0751,243.2231,046.8641,218.408635.4041,162.2411,041.579826.516800.7861,074.364967.6881,035.5251,219.4791,416.361,252.9941,372.181747.54910.721961.652963.1791,006.7891,081.089813.124834.587873.11997.149834.102835.432857.0931,032.077857.737808.01766.604726.159710.992759.763501.746616.549452.899717.732300.924
Nettovorderingen 1,384.946000000000000000000000000000000000000000000000000000000000
Voorraad 1,481.9081,475.8951,400.9481,531.441,614.5451,701.1781,599.241,749.6631,793.1911,708.3061,419.3041,236.8131,150.2541,106.873914.816882.965954.014976.062851.568967.784945.806925.524796.639845.975876.126783.843757.573835.556873.958782.962800.691840.901823.755809.236793.687775.102737.027669.103641.489610.687654.27653.995541.246473.399461.682456.155412.4394.705411.496410.208411.427404.639392.563384.769362.293318.619315.876262.054
Overige vlottende activa 1,805.5051,710.2851,574.9541,599.0281,745.7411,734.9481,802.9311,908.7142,070.9941,887.711,820.8311,928.9181,742.7391,610.7561,576.7931,515.3441,408.1061,377.3951,419.2561,483.2131,681.5421,611.9851,692.9521,970.4131,610.5211,281.1671,191.5211,117.9621,040.4491,024.358997.655968.6761,011.2821,013.8371,063.231,148.7541,058.8261,137.2691,072.9761,240.2121,141.1391,085.1931,050.511,125.2041,020.006935.274920.488985.49870.225820.098795.419843.227772.496696.092697.186759.613693.79651.106
Totaal vlottende activa 5,352.9046,008.9335,761.3564,748.9955,008.4024,925.5995,173.9015,586.6085,825.7035,167.1744,661.4374,571.7554,219.3333,979.634,220.0223,958.0543,960.3443,682.5323,514.0473,497.8613,845.7563,172.9133,651.8323,857.9673,313.1632,865.7963,023.4582,921.2062,949.9323,026.7993,214.7063,062.5713,207.2182,570.6132,767.6382,885.5082,759.0322,813.1612,795.5542,664.0232,629.9962,612.2982,588.9052,432.7052,317.122,248.5222,364.9652,237.9322,089.7311,996.911,933.0051,958.8581,924.8221,582.6071,676.0281,531.1311,727.3981,214.084
Niet-vlottende activa:
Materiële vaste activa, netto 5,177.0845,055.3014,996.074,680.6824,645.5734,549.4854,511.8394,348.5844,252.1784,052.1173,995.4343,889.2563,810.2733,797.4273,851.1123,863.8783,901.7253,851.8474,122.0514,054.5723,745.9463,196.2923,238.7813,305.3673,346.083,379.763,490.1413,469.9933,519.383,541.2313,571.8953,626.0483,651.893,709.6923,759.2323,796.6583,732.1813,759.8553,090.5173,754.9693,744.8773,739.553,456.7873,436.8553,364.6393,314.6353,257.0833,176.0633,108.0842,973.432,939.8352,825.7172,820.4342,776.8052,698.7832,639.7812,947.0232,555.431
Goodwill 382.255382.2550382.255382.255379.537432.124420.695413.255413.255324.156324.156324.156324.156324.156337.096324.156316.713318.726531.318155.726155.726155.726367.628367.628367.628358.861259.807259.807259.807259.807259.807259.807259.807254.957265.868254.798254.798254.798254.798254.798254.798254.798254.798254.798254.798229.22100000000000
Immateriële activa 463.787473.175863.538498.706495.757483.671445.711435.405429.329424.51426.234413.018407.084407.893406.628402.485400.532398.143401.113262.95257.517262.776266.186288.086290.877291.657296.424252.993260.734267.547273.497278.303283.134288.569299.988301.282292.996298.813299.339313.293320.083328.14319.021327.282335.37343.033341.23400575.45583.154573.073598.346605.573539.99253.21848.95643.05
Goodwill en immateriële activa 846.042855.43863.538880.961878.012863.208877.835856.1842.584837.765750.39737.174731.24732.049730.784739.581724.688714.856719.839794.268413.243418.502421.912655.714658.505659.285655.285512.8520.541527.354533.304538.11542.941548.376554.945567.15547.794553.611554.137568.091574.881582.938573.819582.08590.168597.831570.455561.262567.693575.45583.154573.073598.346605.573539.99253.21848.95643.05
Langetermijnbeleggingen 2,393.225000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 801.41728.943688.014608.954516.771437.946381.969312.329285.366277.76294.86832.45640.796255.345285.618277.964286.192265.253331.57453.774377.545370.587370.757304.038319.737312.893313.146252.531260.798250.944255.142241.973242.248247.609275.416341.83201.263215.251139.244101.33175.13877.41561.5374.96588.21967.15863.65577.90385.33966.78162.488092.19400000
Overige niet-vlottende activa 3,867.0385,627.5715,611.6135,610.4615,105.4964,849.1954,679.2674,403.8414,189.2883,827.0673,718.2023,240.2313,088.4822,458.9722,410.9842,369.0142,096.8971,952.8262,027.1812,064.2151,962.3232,430.4031,938.8051,850.5531,850.4061,978.4481,983.5441,876.0291,834.5971,795.8571,765.7491,777.6861,729.381,689.3431,650.8281,641.3311,619.4141,606.3132,217.6551,611.4411,581.691,571.8771,497.2861,573.4161,537.8921,539.9441,502.441,431.6131,313.3791,307.7921,295.6681,337.0051,210.6681,273.0491,256.064596.969137.116521.176
Totaal niet-vlottende activa 13,084.79912,267.24512,159.23511,781.05811,145.85210,699.83410,450.919,920.8549,569.4168,994.7098,758.8947,899.1177,670.7917,243.7937,278.4987,250.4377,009.5026,784.7827,200.6417,366.8296,499.0576,415.7845,970.2556,115.6726,174.7286,330.3866,442.1166,111.3536,135.3166,115.3866,126.096,183.8176,166.4596,195.026,240.4216,346.9696,100.6526,135.036,001.5536,035.8325,976.5865,971.785,589.4225,667.3165,580.9185,519.5685,393.6335,246.8415,074.4954,923.4534,881.1454,735.7954,721.6424,655.4274,494.8393,289.9683,133.0953,119.657
Totaal activa 18,437.70318,276.17817,920.59116,530.05316,154.25415,625.43315,624.81115,507.46215,395.11914,161.88313,420.33112,470.87211,890.12411,223.42311,498.5211,208.49110,969.84610,467.31410,714.68810,864.6910,344.8139,588.6979,622.0879,973.6399,487.8919,196.1829,465.5749,032.5599,085.2489,142.1859,340.7969,246.3889,373.6778,765.6339,008.0599,232.4778,859.6848,948.1918,797.1078,699.8558,606.5828,584.0788,178.3278,100.0217,898.0387,768.097,758.5987,484.7737,164.2266,920.3636,814.156,694.6536,646.4646,238.0346,170.8674,821.0994,860.4934,333.741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,163.9821,081.7091,179.23981.4931,104.161,129.7891,230.4231,329.411,498.2761,530.8271,649.1621,245.9671,223.1451,151.9651,089.575854.426625.694633.326625.279451.511385.557393.949441.289397.355358.737301.141296.372251.656289.648260.182214.226186.301251.963172.654208.141169.716150.712193.473166.832159.524148.499184.57180.167167.656169.223199.244211.829310.193260.228254.591211.469122.232171.116125.597126.238142.57153.88537.921
Kortlopende schulden 1,057.5391,257.671,145.8551,393.1531,328.562762.107802.1011,598.8261,537.7511,519.152877.765563.99519.915540.851597.594806.3681,102.003897.057894.7141,081.5421,201.31647.081706.124729.353353.785523.519513.872450.22278.674311.704236.471850.803381.261422.823253.602519.448705.559825.442620.055812.93539.676664.927587.946555.39641.184732.284282.233855.717786.844593.469687.902584.854531.969513.686431.608410.368587.508601.796
Belastingschulden 140.184157.438158.727142.515137.268162.652183.18153.759155.779115.46689.673157.837124.266115.49288.637144.89298.6465.571135.209106.80560.67259.38751.76675.63670.09755.266143.72656.31140.95161.84468.55858.25882.66556.1760.85667.47156.33282.00157.75890.03270.23590.18879.42699.567106.84369.18569.97373.67268.25968.54968.98778.83677.49249.4460000
Uitgestelde opbrengsten 140.184000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 1,193.9191,041.9821,124.8841,027.1631,004.8551,063.0281,049.216878.462847.833784.968755.091716.454650.973552.478635.995514.511399.897323.608494.711659.474583.01556.843873.367334.259377.11571.001597.606649.109675.087534.7677.951727.269705.385755.412774.244401.413412.716228.957716.083306.718346.17238.56457.593343.931329.842198.497704.547131.52179.75693.274173.181212.744164.796126.926298.399229.535208.607246.548
Totaal kortlopende verplichtingen 3,555.6243,538.7993,608.6963,544.3243,574.8453,117.5763,264.923,960.4574,039.6393,950.4133,371.6912,684.2482,518.2992,360.7862,411.8012,320.1972,226.2341,919.5622,149.9132,299.3322,230.5491,657.262,072.5461,536.6031,159.7291,450.9271,551.5761,407.2961,284.361,168.431,197.2061,822.6311,421.2741,407.0591,296.8431,158.0481,325.3191,329.8731,560.7281,369.2041,104.581,178.2451,305.1321,166.5441,247.0921,199.211,268.5821,371.1021,295.0871,009.8831,141.539998.666945.373815.655856.245782.473950886.265
Langlopende verplichtingen:
Langetermijnschulden 6,788.7847,025.1616,570.8915,261.6855,270.0745,424.8245,402.8434,529.064,519.773,650.9463,392.1112,932.112,871.3112,952.4912,970.2622,983.5653,017.7992,816.7042,627.9892,670.5822,603.7692,498.0482,167.0592,272.2671,891.0941,907.5932,051.2241,852.4911,895.822,070.1672,188.9051,361.7471,871.3191,219.5271,368.1262,384.9472,103.5822,002.4161,153.5251,851.4132,170.9712,065.4961,089.0321,084.3031,674.7771,630.4081,378.5821,394.6881,271.5391,369.2371,227.5881,322.9151,397.8671,168.1541,162.3541,089.1741,056.369807.087
Uitgestelde opbrengsten niet-vlottend 13.08213.08213.08213.58213.53511.87211.85123.11221.95420.43211.4320007.6268.4326.2675.9546.0465.855005.5541.5350000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 441.895535.171424.204432.458384.808286.551205.976223.678176.926144.347132.832340.24283.638382.839364.627371.18350.349360.243370.237521.26408.471390.85398.675456.411481.815485.022483.338470.66467.241460.979488.028490.093488.765540.141597.365755.714630.075681.24610.706595.681558.52554.861505.593503.564492.807489.836485.707505.831502.773502.007500.7210485.23200060.7020
Overige niet-vlottende verplichtingen 943.977668.408781.64763.88782.585749.426777.657863.223894.685890.748777.354499.179561.286502.205555.84645.124645.877587.485628.335601.325373.06371.646343.386316.097958.243581.229663.117624.013840.441875.111896.0051,001.0881,032.4571,097.5241,129.249175.215113.239258.1863.248281.426268.722275.822913.565968.219280.795288.564602.122267.633278.047257.458251.492735.035255.73733.692699.74363.72297.135267.738
Totaal niet-vlottende verplichtingen 8,187.7388,241.8227,789.8176,471.6056,451.0026,472.6736,398.3275,639.0735,613.3354,706.4734,313.7293,771.5293,716.2353,837.5353,898.3554,008.3014,020.2923,770.3863,632.6073,799.0223,385.33,260.5442,914.6743,046.313,331.1522,973.8443,197.6792,947.1643,203.5023,406.2573,572.9382,852.9283,392.5412,857.1923,094.743,315.8762,846.8962,941.7562,627.4792,728.522,998.2132,896.1792,508.192,556.0862,448.3792,408.8082,466.4112,168.1522,052.3592,128.7021,979.8012,057.952,138.8291,901.8461,862.0941,452.8941,414.2061,074.825
Totaal passiva 11,743.36211,780.62111,398.51310,015.92910,025.8479,590.2499,663.2479,599.539,652.9748,656.8867,685.426,455.7776,234.5346,198.3216,310.1566,328.4986,246.5265,689.9485,782.526,098.3545,615.8494,917.8044,987.224,582.9134,490.8814,424.7714,749.2554,354.464,487.8624,574.6874,770.1444,675.5594,813.8154,264.2514,391.5834,473.9244,172.2154,271.6294,188.2074,097.7244,102.7934,074.4243,813.3223,722.633,695.4713,608.0183,734.9933,539.2543,347.4463,138.5853,121.343,056.6163,084.2022,717.5012,718.3392,235.3672,364.2061,961.09
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,370.1893,370.1893,370.1893,370.1893,370.1893,370.1893,370.1892,370.1892,370.1892,370.1892,370.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,970.1891,875.81,875.81,875.81,875.81,875.81,875.81,875.81,875.81,705.2721,705.2721,705.2721,705.2721,550.2471,550.2461,550.241,550.0341,5501,5501,542.1771,5501,288.0851,288.0851,288.0851,280.2621,288.085
Ingehouden winsten 2,311.823000000000000000000000000000000000000000000000000001,300.601000000
Overige gereserveerde algehele resultaten 809.539000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 82.4083,002.4793,033.4223,041.3852,662.5042,568.312,502.1533,536.6173,370.5983,133.8543,363.3924,043.6083,684.2523,053.3173,216.6632,908.4062,751.7912,805.7862,960.6742,794.9072,757.5852,699.5232,663.5143,419.1573,025.5162,800.1012,745.1762,706.972,626.2842,596.4022,599.3182,599.3052,568.8052,601.1432,656.6812,797.5012,734.5392,726.1042,667.2992,655.6622,560.9552,739.6882,659.7332,668.2842,493.6462,606.2542,469.7352,391.372,262.8672,228.052,139.209791.1642,008.5122,231.6272,163.7811,296.8831,215.3531,083.849
Totaal eigen vermogen van aandeelhouders 6,573.9596,372.6686,403.6116,411.5746,032.6935,938.4995,872.3425,906.8065,740.7875,504.0435,733.5816,013.7975,654.4415,023.5065,186.8524,878.5954,721.984,775.9754,930.8634,765.0964,727.7744,669.7124,633.7035,389.3464,995.7054,770.294,715.3654,677.1594,596.4734,566.5914,569.5074,569.4944,538.9944,476.9434,532.4814,673.3014,610.3394,601.9044,543.0994,531.4624,436.7554,444.964,365.0054,373.5564,198.9184,156.5014,019.9813,941.613,812.9013,778.053,689.2093,633.9423,558.5123,519.7123,451.8662,584.9682,495.6152,371.934
Totaal eigen vermogen 6,694.3416,495.5576,522.0786,514.1246,128.4076,035.1845,961.5645,907.9325,742.1455,504.9975,734.9116,015.0955,655.595,025.1025,188.3644,879.9934,723.324,777.3664,932.1684,766.3364,728.9644,670.8934,634.8675,390.7264,997.014,771.4114,716.3194,678.0994,597.3864,567.4984,570.6524,570.8294,559.8624,501.3824,616.4764,758.5534,687.4694,676.5624,608.94,602.1314,503.7894,509.6544,365.0054,377.3914,202.5674,160.0724,023.6053,945.5193,816.783,781.7783,692.813,638.0373,562.2623,520.5333,452.5282,585.7322,496.2872,372.651
Totaal passiva en aandeelhoudersvermogen 18,437.70318,276.17817,920.59116,530.05316,154.25415,625.43315,624.81115,507.46215,395.11914,161.88313,420.33112,470.87211,890.12411,223.42311,498.5211,208.49110,969.84610,467.31410,714.68810,864.6910,344.8139,588.6979,622.0879,973.6399,487.8919,196.1829,465.5749,032.5599,085.2489,142.1859,340.7969,246.3889,373.6778,765.6339,008.0599,232.4778,859.6848,948.1918,797.1078,699.8558,606.5828,584.0788,178.3278,100.0217,898.0387,768.097,758.5987,484.7737,164.2266,920.3636,814.156,694.6536,646.4646,238.0346,170.8674,821.0994,860.4934,333.741