Dynex Capital, Inc.
NYSE:DX
12.46 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.998 | -8.304 | 40.118 | 24.304 | -43.051 | 54.338 | -41.722 | 43.289 | -46.674 | 29.337 | 117.209 | 14.058 | 14.033 | -43.759 | 117.929 | 40.446 | 40.725 | 194.838 | -98.479 | 55.135 | -36.604 | -118.985 | -52.214 | -78.522 | 25.586 | 15.652 | 44.307 | 21.962 | 10.312 | -7.432 | 9.051 | 69.061 | 14.7 | -3.231 | -37.431 | 32.531 | -36.977 | 30.462 | -9.472 | 3.673 | 30.866 | -5.999 | -0.734 | 21.559 | -4.626 | 31.533 | 19.603 | 20.367 | 18.352 | 18.847 | 16.476 | 14.406 | 1.532 | 13.594 | 10.28 | 9.646 | 7.022 | 7.267 | 5.537 | 4.076 | 6.002 | 4.369 | 3.134 | 2.461 | 3.045 | 4.296 | 5.319 | 1.569 | 2.687 | 2.701 | 1.942 | 2.297 | -0.216 | 1.615 | 1.213 | 0.955 | -1.899 | 9.595 | 0.934 | 15.021 | -0.056 | -12.953 | -5.387 | -11.665 | -0.5 | -10.986 | 2.044 | -12.862 | -2.862 | 0.399 | 0.481 | -10.024 | -7.483 | 2.775 | 11.647 | -11.628 | -0.836 | -68.695 | -10.704 | -80.218 | 0.3 | 3 | 3.3 | -16.4 | 6.5 | 15.6 | 14.4 | 17.8 | 19.5 | 18.4 | 18.3 | 17.9 | 16.5 | 25.9 | 12.7 | 13 | 9.3 | 8 | 6.6 | 6.1 | 12.9 | 15.4 | 15.5 | 15.2 | 13.8 | 12.6 | 12.5 | 11.4 | 10.9 | 8.8 | 7.1 | 6.7 | 6.2 | 4.6 | 4.1 | 3.5 | 3.4 | 3.1 | 2.8 |
Afschrijvingen & Amortisatie
| 38.61 | 0.424 | 0.501 | 0.576 | 0.546 | 0.608 | 0.585 | 0.645 | 0.574 | 0.569 | 0.566 | 0.582 | 0.62 | 0.507 | 0.599 | 0.561 | 0.469 | 0.46 | 0.499 | 0.498 | 0.479 | 0.485 | 0.222 | 0.295 | 0.312 | 0.313 | 0.312 | 0.304 | 0.301 | 0.357 | 0.325 | 0.316 | 0.336 | 0.373 | 0.477 | 1.195 | 1.296 | 1.326 | 1.521 | 1.893 | -64.698 | 36.876 | 34.829 | 34.35 | 35.507 | 34.634 | 32.117 | 31.531 | 25.987 | 19.755 | 13.257 | 10.193 | 10.885 | 7.042 | 4.385 | 1.914 | 1.069 | 1.627 | 1.57 | 0.658 | 0.719 | 0.657 | 0.436 | 0.109 | 0.035 | -1.465 | -0.264 | 0.935 | -1.335 | 0.152 | -0.335 | -0.784 | -0.1 | -0.019 | 0.365 | 1.182 | 0.319 | 0.699 | 0.407 | 0.178 | -0.338 | 1.94 | 1.946 | 2.125 | -4.402 | 4.517 | 0.832 | -0.348 | 2.426 | 0.187 | 4.181 | 3.006 | 1.014 | 4.316 | 3.942 | 3.281 | 3.965 | 4.537 | 4.334 | 5.233 | 5.6 | 7.4 | 9.9 | 9.1 | 10.1 | 11.4 | 13.3 | 8.7 | 6.3 | 5.6 | 6.1 | 6.4 | 4.9 | 6.6 | 5.1 | 4.4 | 4.6 | 2.5 | 2.6 | 2.2 | 2.6 | 1.9 | 1.3 | 1.5 | 0.8 | 3.1 | 1.4 | -2.3 | 2.3 | 2.4 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -3.78 | 198.278 | 70.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.409 | -153.865 | 143.902 | -7.629 | 81.191 | 160.052 | 92.78 | 119.944 | 18.592 | 30.144 | 1.19 | 23.309 | 40.651 | 60.837 | 41.395 | -18.236 | 36.413 | 52.644 | 89.752 | 20.964 | 92.297 | 22.498 | 60.655 | 44.333 | 90.394 | 23.551 | 16.729 | -3.364 | 13.508 | -2.031 | -1.13 | -2.021 | -3.37 | -2.587 | -0.291 | -0.652 | -0.281 | -0.542 | 0.25 | -1.908 | 0 | 0 | 0.332 | -2.135 | 0.105 | -0.609 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.984 | 0.914 | 4.27 | 1.233 | 1.46 | 1.129 | 1.01 | 0.388 | 2.158 | 1.027 | 0.846 | 0.761 | 0.76 | 0.543 | 0.452 | 0.524 | 0.568 | 0.424 | 0.307 | 0.306 | 0.306 | 0.295 | 0.298 | 0.301 | 0.301 | 0.294 | 0.335 | 0.387 | 0.388 | 0.641 | 0.538 | 0.643 | 0.623 | 0.614 | 0.829 | 0.745 | 0.745 | 0.782 | 0.693 | 0.674 | 0.69 | 0.683 | 0.672 | 0.552 | 0.647 | 0.625 | 0.49 | 0.418 | 0.49 | 0.467 | 0.453 | 0.425 | 0.139 | 0.258 | 0.095 | 0.068 | 0.395 | 0.105 | 0.058 | 0.101 | 0.075 | 0.284 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.638 | 10.803 | -21.441 | 9.252 | 0.122 | 21.032 | -9.24 | 10.5 | 0.846 | 3.132 | -2.213 | -0.125 | 2.017 | 0.564 | -7.434 | 5.156 | 1.53 | -2.037 | -2.62 | 4.878 | -8.171 | 2.768 | -0.8 | -0.034 | 0.806 | 4.703 | -4.219 | 2.409 | 1.44 | 1.539 | -4.191 | 0.098 | 0.567 | 2.003 | 1.113 | -1.643 | -0.13 | 1.348 | -1.386 | 0.285 | 1.213 | -0.166 | -1.386 | -2.403 | -0.216 | 2.576 | -5.823 | 2.715 | -3.851 | -1.882 | -5.782 | 0.643 | -2.446 | -0.892 | -1.185 | 0.3 | -0.951 | -0.957 | -1.811 | 1.202 | 0.168 | -1.473 | -1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.431 | -2.328 | 2.141 | -2.497 | 22.888 | 2.625 | 0 | 0 | 0 | -9.36 | -2.932 | -6.634 | 0 | 0 | 0 | 0 | 0 | -7.1 | -8.3 | -4.5 | 0 | 59.5 | -46.4 | 4.5 | 0 | 0 | 174.1 | -44.1 | -195.9 | 0 | 0 | -15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 2.5 | -3.5 | 11.6 | 9.3 | 8.5 | -4.4 | 2.8 | -0.8 | -4.1 | 1.2 | 0.8 | 0.2 |
Vorderingen
| -0.404 | -0.424 | 0.828 | -1.971 | -3.768 | -5.754 | -1.974 | 0.83 | -2.993 | 2.817 | -1.73 | -0.432 | 0.304 | 1.424 | -1.092 | 0.952 | 1.28 | 6.484 | 3.105 | -2.115 | 1.198 | 0.783 | -5.056 | -1.444 | -0.249 | 3.587 | -3.094 | -0.552 | 0.028 | 3.554 | -2.453 | -0.895 | 0.118 | 2.532 | 0.613 | -1.848 | 0.399 | 1.541 | -1.699 | -0.171 | 1.491 | 0.91 | -1.684 | 0.464 | 2.137 | 0.17 | -1.401 | -1.081 | 0 | 0 | 0 | -0.256 | -0.973 | -1.817 | -3.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -10.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.373 | 18.895 | -17.522 | 10.026 | 9.374 | 20.988 | -3.644 | 11.541 | 3.098 | 0.287 | 0.159 | 0.726 | 0.234 | -0.013 | -0.992 | 0.351 | 0.152 | -8.699 | -5.979 | 8.399 | -8.721 | 2.968 | 2.631 | 4.632 | 0.207 | 0.346 | 1.389 | 1.014 | 1.197 | -1.105 | -0.528 | 0.993 | 0.449 | -0.529 | 0.5 | 0.205 | -0.529 | -0.193 | 0.313 | 0.456 | -0.278 | -1.076 | 0.298 | 0.115 | 0.772 | -1.212 | -0.022 | 0.514 | 0.39 | 0.294 | -0.468 | 0.925 | -0.197 | 0.126 | 0.232 | 0.289 | -0.355 | -0.017 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.48 | 11.227 | -22.269 | 11.223 | -5.484 | 5.798 | -3.622 | -1.871 | 0.741 | 0.028 | -0.642 | -0.419 | 1.479 | -0.847 | -5.35 | 3.853 | 0.098 | 0.178 | 0.254 | -1.406 | -0.648 | -0.983 | 1.625 | -3.222 | 0.848 | 0.77 | -2.514 | 1.947 | 0.215 | -0.91 | -1.21 | 1.013 | -1.179 | 0.231 | -1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.982 | -3.125 | 3.618 | -4.4 | 2.201 | -4.241 | -2.176 | -5.314 | -0.026 | -1.276 | 0.799 | 2.041 | 0.011 | -0.596 | -0.94 | -1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -83.485 | 16.534 | -36.609 | -15.014 | -146.953 | -116.012 | 53.104 | -24.748 | 68.632 | 2.414 | -81.856 | 22.968 | 23.442 | 79.81 | -81.357 | -2.711 | -0.194 | -0.332 | 0.372 | 0.014 | 0.013 | 0.016 | 0.013 | 0.016 | -0.012 | -0.027 | -0.029 | -0.012 | -0.023 | -0.03 | -0.01 | 0.996 | -1.233 | 0.214 | -1.127 | 0.649 | -3.07 | 1.012 | -1.053 | 4.043 | -4.349 | 0.686 | -0.207 | 0.062 | 11.195 | -10.753 | 0.148 | 0.044 | -0.059 | -0.138 | 0.21 | -7.976 | 10.493 | -0.132 | 0.127 | -0.515 | 0.023 | -0.638 | -0.082 | 3.442 | -1.019 | 0.507 | -0.645 | -0.397 | -1.086 | -3.127 | -2.135 | -1.127 | 0.669 | -0.093 | 0.26 | 0.949 | 1.509 | 0.664 | -0.068 | 2.977 | 2.122 | -6.502 | 1.548 | -8.516 | 3.552 | 18.723 | 8.923 | 14.101 | 13.382 | 13.22 | 7.148 | 17.753 | 26.87 | -0.772 | -1.946 | 18.951 | 15.907 | 10.453 | -10.466 | 35.35 | 6.089 | 54.228 | 19.473 | 90.72 | 16.5 | -2.1 | -5.6 | 39.8 | 4 | -1.8 | -2.7 | -3.2 | -2.2 | 0.4 | -2.7 | -35.4 | -116.1 | 128.2 | -144.2 | 300.8 | -202.8 | 238.4 | 159.7 | -77.5 | -175.6 | 282.7 | 219.4 | -163.5 | -308.7 | -100.6 | -95.2 | 261.9 | -133.2 | 6.8 | -82.8 | 12.2 | -64.7 | 20.2 | -43.8 | -35.2 | -16 | 25.5 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -2.255 | 18.609 | -17.104 | 16.571 | 10.402 | 31.49 | 3.737 | 30.074 | 25.536 | 36.19 | 34.552 | 38.244 | 40.872 | 37.665 | 30.189 | 43.976 | 46.507 | 39.488 | 43.981 | 53.202 | 37.214 | 44.631 | 40.299 | 42 | 45.585 | 51.079 | 41.896 | 48.359 | 53.069 | 55.912 | 47.108 | 52.878 | 51.406 | 52.617 | 53.613 | 54.441 | 54.161 | 57.428 | 50.958 | 54.901 | 54.116 | 55.631 | 49.903 | 50.756 | 56.015 | 56.584 | 45.405 | 53.054 | 37.549 | 34.462 | 24.323 | 17.039 | 20.322 | 19.328 | 13.952 | 9.505 | 7.558 | 7.404 | 5.604 | 7.344 | 6.05 | 3.735 | 2.502 | 2.173 | 1.994 | -0.296 | 2.92 | 1.377 | 2.021 | 2.76 | 1.867 | 2.462 | 1.193 | 2.26 | 1.51 | 5.114 | 0.542 | 3.792 | 2.889 | 6.683 | 3.158 | 7.71 | 5.482 | 4.561 | 8.48 | 6.751 | 10.024 | 10.974 | 24.106 | 1.955 | 0.219 | 34.821 | 12.063 | 17.544 | 5.123 | 27.003 | -0.142 | -12.862 | 6.469 | 15.735 | 22.4 | 8.3 | 7.6 | 32.5 | 13.5 | 16.9 | 20.5 | 23.3 | 83.1 | -22 | 26.2 | -11.1 | -94.7 | 334.8 | -170.5 | 122.3 | -188.9 | 248.9 | 153 | -69.2 | -160.1 | 300 | 236.2 | -146.8 | -294.1 | -84.9 | -81.8 | 273.5 | -123.5 | 29.6 | -64.6 | 27.4 | -62.9 | 27.6 | -40.5 | -35.8 | -11.4 | 29.4 | 3.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.081 | -0.037 | -0.002 | 0 | -0.005 | -0.119 | -0.088 | -0.011 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.7 | -1 | -0.3 | -0.6 | -0.4 | -1.6 | -1.3 | -0.4 | -0.4 | -1.1 | -0.3 | -0.5 | 0 | -0.1 | -0.7 | -0.2 | -0.2 | -0.9 | -0.4 | -0.1 | 0 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.081 | 0.037 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.7 | 1 | 0.3 | 0.6 | 0.4 | 1.6 | 1.3 | 0.4 | 0.4 | 1.1 | 0.3 | 0 | 0 | 0.1 | 0.7 | 0.2 | 0.2 | 0.9 | 0.4 | 0.1 | 0 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -932.691 | -501.921 | 0 | -369.515 | -1,099.189 | -1,697.808 | -411.777 | -15.554 | -1,164.848 | -22.976 | -349.839 | -486.75 | -2.438 | -983.947 | -68.543 | 13.075 | 394.69 | -2,686.159 | -343.416 | -113.882 | -787.614 | -1,193.253 | -1,081.482 | -714.922 | -512.781 | -246.356 | -321.348 | -523.383 | -489.647 | -141.507 | -141.436 | -374.335 | -90.237 | -20.1 | -10.962 | -58.936 | -92.925 | -617.973 | -399.065 | -148.702 | -161.444 | -174.556 | -130.094 | -108.172 | -32.903 | -877.099 | -439.983 | -181.692 | -941.092 | -638.453 | -881.854 | -166.225 | -195.907 | -467.738 | -776.949 | -680.622 | -212.903 | -118.848 | -100.431 | -136.289 | -127.1 | -83.524 | -153.951 | -365.437 | 142.91 | -115.168 | -37.73 | -11.484 | -10.808 | 0.001 | -5.591 | 0 | -0.579 | -0.474 | -16.168 | -10.674 | -10.802 | -34.678 | -0.092 | -60.381 | -9.779 | -0.99 | -0.318 | -30.527 | 1.839 | 0 | 0 | 8.855 | -159.387 | -0.358 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.385 | 2.3 | 256.5 | -311.5 | -212.8 | -108.5 | 1,020.6 | -1,337.3 | 74.3 | -41.1 | -834.5 | -47.4 | -55.3 | -6.5 | -21.4 | -23.3 | -1.7 | 0 | 0 | -167 | -2.1 | -275.2 | -354.6 | -260.2 | -418 | -349.4 | -192.1 | -387.1 | -329.7 | -131.6 | -317.9 | -225.6 | -294.2 | -134.1 | -223.5 | -68.8 | -140.7 | 0 | 0 | -1.8 |
Verkoop/verval van Beleggingen
| -338.248 | 140.773 | 97.005 | 97.165 | 245.645 | 481.598 | 52.551 | 220.667 | 435.932 | 484.888 | 346.043 | 171.794 | -306 | 733.957 | 390.295 | 220.64 | 269.877 | 3,848.591 | 627.496 | 189.916 | 753.018 | 553.796 | 73.817 | 61.082 | 185.405 | 432.619 | 242.856 | 327.209 | 462.501 | 416.232 | 174.292 | 116.099 | 150.282 | 111.52 | 169.95 | 220.801 | 253.559 | 264.88 | 204.956 | 241.479 | 431.547 | 160.72 | 188.475 | 199.528 | 419.932 | 403.324 | 248.516 | 694.439 | -156.325 | 204.63 | 171.218 | 193.73 | 227.081 | 157.999 | 84.366 | 114.095 | 62.21 | 105.456 | 90.701 | 46.235 | 36.917 | 33.201 | 20.029 | 102.397 | -12.463 | 20.079 | 11.572 | 22.221 | 54.234 | -12.507 | 18.472 | 18.391 | 80.347 | -6.048 | 33.422 | 112.288 | -27.657 | -15.669 | 63.623 | 12.063 | 27.187 | -40.833 | 55.25 | 3.665 | 3.008 | 4.326 | 6.739 | -328.417 | 347.414 | 2.121 | 0.393 | 22.325 | 4.848 | 0.642 | 0.276 | 9.299 | 0.784 | 23.784 | 15.603 | 134.378 | -52.7 | -118.4 | 188.4 | 75.5 | 275.3 | 176.3 | 36.9 | 14.1 | 425.7 | 446.2 | 23.5 | 478 | 98.6 | 118.7 | 115.5 | 260.9 | 127.1 | 201.3 | 306 | 231.9 | 111.1 | 141 | 203.9 | 51.8 | 112.6 | 70.6 | 170.8 | 26.2 | 155.4 | 28.3 | 155.6 | 7.5 | 134.8 | 90.2 | 13.7 | 2.6 | 2.1 | 2.6 | 3.4 |
Overige Investeringsactiviteiten
| 315.694 | 25.861 | 135.597 | -283.615 | 19.201 | -21.277 | 26.969 | 0.918 | -58.899 | 28.958 | 28.954 | -20.326 | 13.764 | -73.767 | 76.583 | 0.684 | 0.651 | 0.904 | 0.615 | 0.488 | 1.643 | -0.693 | 0.544 | 0.805 | 1.27 | 1.451 | 0.582 | 0.745 | 0.763 | 0.823 | 0.841 | 1.312 | 1.34 | 1.501 | 11.598 | 3.226 | 2.417 | 2.781 | 6.909 | 2.638 | 11.258 | 1.284 | 1.6 | 5.542 | 7.54 | 3.901 | 4.736 | -418.442 | 441.678 | 1.49 | 13.211 | 1.722 | 15.616 | 1.491 | 9.059 | 3.698 | 30.683 | 29.272 | -8.973 | -0.79 | 6.635 | 4.361 | 4.54 | 271.267 | -287.161 | 12.351 | 6.91 | 0.104 | -9.981 | 27.07 | 0.937 | -1.271 | -50.032 | 50.849 | 0.069 | -13.831 | 91.612 | 66.817 | 0.102 | 63.092 | 122.662 | 100.563 | 0.075 | 67.893 | 71.292 | 76.481 | 78.836 | 419.911 | -100.495 | -60.183 | 155.2 | 83.271 | 154.012 | 175.315 | 189.237 | 104.395 | 260.708 | 197.714 | 134.049 | 274.717 | 63.9 | 46.7 | 383 | 540.4 | 175.9 | -1,189.7 | 545.7 | -585.4 | -285.4 | -640 | 47.3 | 105.3 | -324 | -410.7 | -539 | -361.2 | -62.1 | -445.5 | 101.3 | -59.1 | 22.1 | 40 | 50 | -42.3 | 60.5 | 53.7 | 62 | 82.2 | -129 | 141.1 | 110.3 | 75.9 | 26.7 | 88.4 | -27 | 34.4 | 34 | 117.7 | -41.3 |
Kasstroom uit Investeringsactiviteiten
| -955.245 | -335.287 | 232.602 | -555.965 | -834.343 | -1,237.487 | -332.257 | 206.031 | -787.815 | 491.186 | 25.158 | -335.282 | -294.674 | -323.757 | 398.335 | 234.399 | 665.218 | 1,163.336 | 284.695 | 76.522 | -32.953 | -640.15 | -1,007.121 | -653.035 | -326.106 | 187.714 | -77.91 | -195.429 | -26.383 | 275.548 | 33.697 | -256.924 | 61.385 | 92.921 | 170.586 | 165.091 | 163.051 | -350.312 | -187.2 | 95.415 | 281.361 | -12.552 | 59.981 | 96.898 | 394.569 | -469.874 | -186.731 | 94.305 | -655.739 | -432.333 | -697.425 | 29.227 | 46.79 | -308.248 | -683.524 | -562.829 | -120.01 | 15.88 | -18.703 | -86.337 | -83.548 | -45.962 | -129.382 | 8.227 | -156.714 | -82.738 | -19.248 | 10.841 | 33.445 | 14.564 | 13.818 | 17.12 | 29.736 | 44.327 | 17.323 | 87.783 | 53.153 | 16.47 | 63.633 | 14.774 | 140.07 | 58.74 | 55.007 | 41.031 | 76.139 | 80.807 | 85.575 | 100.349 | 87.532 | -58.42 | 155.555 | 105.596 | 158.855 | 175.838 | 189.425 | 113.683 | 261.465 | 221.498 | 149.652 | 404.71 | 13.5 | 184.8 | 259.9 | 403.1 | 342.7 | 7.2 | -754.7 | -497 | 99.2 | -1,028.3 | 23.4 | 528 | -231.9 | -313.4 | -446.8 | -102 | 64.5 | -244.2 | 240.3 | 170.7 | -142 | -173.6 | -6.3 | -408.5 | -176.3 | -67.8 | -154.3 | -221.3 | -105.2 | -148.5 | 40.3 | -210.8 | 27.4 | -44.9 | -82.1 | -103.7 | 36.1 | 120.3 | -39.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -209.362 | -209.72 | -96.396 | -378.874 | -800.329 | -1,264.777 | -0.279 | -1.646 | -806.621 | -750.154 | -0.512 | -322.851 | -206.022 | -288.954 | -0.118 | -0.539 | -0.64 | -0.898 | -0.569 | -0.221 | -0.131 | -0.144 | -0.242 | -0.256 | -0.694 | -0.91 | -0.234 | -0.191 | -0.19 | -0.187 | -0.37 | -19,660.788 | -8,021.296 | -6,113.736 | -5,527.795 | -0.146 | -0.214 | -1.432 | -0.603 | -0.414 | -0.895 | -0.331 | -0.527 | -8.338 | -3.562 | -3.916 | -2.024 | -0.853 | -0.318 | -0.674 | -38.781 | -13.202 | -0.494 | -0.462 | -1.138 | -1.177 | -83.514 | -9.138 | -6.406 | -19.508 | -5.376 | -4.166 | -3.714 | -6.897 | -3.984 | -9.419 | -3.814 | -13.428 | -17.623 | -4.839 | -4.657 | -6.71 | -4.725 | -33.289 | -13.009 | -21.201 | -21.653 | -209.237 | -46.072 | -63.076 | -122.525 | -51.384 | -60.217 | -71.298 | -87.477 | -80.479 | -84.349 | -334.046 | -141.23 | -520.919 | -157.918 | -133.004 | -669.304 | -199.817 | -178.172 | -134.368 | -244.858 | -311.764 | -236.93 | -1,769.82 | -678 | -228.3 | -640.7 | 0 | 0 | -470 | -543.6 | -391.6 | -258.3 | -192.8 | -194.5 | -112.9 | -694 | -368.7 | -53 | -98.8 | -96.9 | -286.7 | -559 | -80.4 | -23.9 | -39.5 | -50.2 | -61.7 | -59.7 | -52.9 | -61.5 | -251.6 | -94.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.4 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 56.241 | 124.844 | 86.806 | 5.95 | 30.362 | 3.543 | 2.771 | 92.399 | 45.039 | 105.199 | 4.245 | 12.78 | 27.882 | 68.259 | 128.15 | 9.891 | 0 | 0 | 107.988 | -43.965 | 0.138 | 9.879 | 53.872 | 22.577 | 13.367 | 5.62 | 0.294 | 32.687 | 14.356 | 0.012 | 0.127 | 0.035 | 0.044 | 0.011 | 0.047 | 0.028 | 0.042 | 0.029 | 0.03 | 0.033 | 0.037 | -0.007 | 0.114 | 0.061 | -0.037 | 2.26 | 5.152 | 0.036 | 0.024 | 0.075 | 123.733 | 0.021 | 0.019 | 0.036 | 95.206 | 72.84 | 33.151 | 1.406 | 9.453 | 2.989 | 3.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.527 | 0 | -0.527 | 757.748 | -0.001 | -0.169 | -0.276 | -0.001 | -0.621 | -0.489 | 0.512 | 69.708 | 0 | -0.425 | -0.428 | 100 | -0.01 | -0.166 | -0.441 | -25.034 | -25.034 | 0 | -0.296 | 0 | 176.67 | 0 | 48.484 | 0 | -13.857 | -274.478 | -65.503 | 0 | 0 | 0 | -0.795 | -10.12 | -24.363 | -6.557 | -0.131 | -137.144 | -296.831 | -38.598 | -95.314 | -0.969 | -402.612 | 0 | 144.023 | -0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.568 | 73.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31.222 | -26.952 | -24.916 | -24.003 | -23.067 | -23.022 | -22.949 | -20.315 | -19.335 | -16.493 | -16.223 | -16.096 | -0.001 | -29.478 | -13.32 | -12.286 | -12.257 | -12.867 | -15.027 | -13.687 | -15.802 | -16.261 | -22.292 | -13.602 | -13.185 | -13.021 | -12.982 | -12.053 | -11.537 | -11.316 | -12.626 | -12.615 | -12.615 | -12.604 | -14.066 | -14.334 | -15.235 | -15.469 | -15.978 | -15.978 | -15.976 | -15.969 | -16.957 | -16.989 | -18.259 | -17.124 | -16.96 | -17.587 | -14.95 | -15.217 | -11.307 | -10.903 | -10.893 | -10.885 | -8.192 | -5.733 | -4.492 | -4.461 | -4.207 | -4.125 | -4.032 | -3.8 | -3.802 | -1.003 | -3.802 | -2.827 | -2.22 | -1.002 | -1.003 | -1.003 | -1.002 | -1.002 | -1.003 | -1.003 | -1.37 | -1.337 | -1.336 | -1.337 | -1.337 | -1.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -3.2 | -3.3 | -3.2 | -14.7 | -17 | -17 | -19.5 | -18.9 | -18 | -17.4 | -16.2 | -14.2 | -13.4 | -12.6 | -11.5 | -9.7 | -8.1 | 0 | 0 | -13.6 | -15.6 | -15.4 | -15.2 | -14.8 | -13.3 | -12.4 | -18.2 | -11.1 | -8.4 | -6.7 | -6 | -5.7 | -4.6 | -6.5 | -3.2 | -2.7 | -2.2 | -2.1 | -2.2 |
Overige Financieringsactiviteiten
| 1,137.645 | 334.564 | -0.527 | 0.001 | 1,600.658 | 2,529.554 | 292.998 | -363.218 | 1,613.242 | -0.489 | 102.65 | 335.631 | 0.001 | 591.116 | -346.902 | -147.774 | -720.308 | -1,093.115 | -336.254 | -120.521 | 64.291 | 580.611 | 1,043.611 | 577.435 | -0.01 | -98.908 | -0.364 | 52.138 | 20.599 | -10.571 | -10.61 | -19,503.329 | 7,931.105 | 5,994.769 | 5,367.471 | -173.661 | -221.269 | 334.272 | 147.484 | -9.508 | -2.01 | -12.505 | -5.362 | -91.697 | -15.849 | 417.284 | -0.545 | -106.948 | 614.394 | 425.726 | 592.405 | 16.438 | -79.563 | 284.366 | 614.7 | 489.036 | 154.222 | -11.526 | 14.8 | 15.493 | -0.001 | 60.552 | 131.902 | 5.424 | 136.416 | 99.846 | 24.945 | 2.117 | -43.949 | -6.769 | -9.063 | -7.275 | -20.608 | 12.107 | -26.399 | -44.338 | -35.281 | 153.567 | -11.101 | 55.085 | -3.216 | 2.56 | -2.379 | 23.885 | -1.787 | -0.022 | -19.531 | 235.718 | -1.199 | 605.791 | -0.519 | -9.427 | 503.408 | -9.739 | 0.437 | -0.221 | 3.302 | 58.467 | 79.96 | 1,348.391 | 660.1 | 44.5 | 375.1 | -408.4 | -342 | 467 | 1,295.2 | 894.2 | 94.4 | 1,260.1 | 158 | -392.3 | 1,026.9 | 372.3 | 668.1 | 105.4 | 229.8 | 282.3 | 162.1 | -4.8 | 336.4 | -70 | -158.7 | 632.4 | 542.1 | 219.7 | 315.2 | 208.6 | 334.2 | 125.8 | 29.7 | 189.7 | 39.7 | 19.5 | 130.3 | 141.9 | -8 | -147.8 | 38.6 |
Kasstroom uit Financieringsactiviteiten
| 953.829 | 307.612 | -35.033 | 360.822 | 807.623 | 1,245.129 | 272.265 | -292.781 | 831.704 | -661.937 | 90.672 | 319.535 | 218.514 | 561.213 | -360.768 | -160.599 | -733.215 | -1,107.046 | -352.291 | -134.429 | 23.324 | 564.206 | 1,020.781 | 586.154 | 176.148 | -107.219 | 35.198 | 72.581 | 9.371 | -296.54 | -88.982 | 144.844 | -102.806 | -131.571 | -175.185 | -198.233 | -261.039 | 310.843 | 130.802 | -163.011 | -315.675 | -67.41 | -118.046 | -117.932 | -440.319 | 398.504 | 129.646 | -126.273 | 599.15 | 409.91 | 666.05 | -7.646 | -90.931 | 273.055 | 700.576 | 554.966 | 99.367 | -23.719 | 13.64 | 87.417 | 67.047 | 52.586 | 124.386 | -2.476 | 128.63 | 87.6 | 18.911 | -12.313 | -62.575 | -12.611 | -14.722 | -14.987 | -26.336 | -22.185 | -40.778 | -66.876 | -58.27 | -57.007 | -58.51 | -9.327 | -125.741 | -48.824 | -62.596 | -47.413 | -89.264 | -80.501 | -103.88 | -98.328 | -142.429 | 84.872 | -158.437 | -142.434 | -165.896 | -209.556 | -177.735 | -134.589 | -241.556 | -253.297 | -156.97 | -421.447 | -21.1 | -187.1 | -268.8 | -423.1 | -359 | -20 | 732.1 | 483.7 | -181.9 | 1,049.9 | -52.7 | -519.4 | 319.5 | -9 | 603.6 | -3.1 | 124.8 | -4.4 | -396.9 | -98.8 | 296.9 | -124.9 | -224.1 | 555.9 | 469.1 | 154.4 | 235.5 | -54.1 | 231.4 | 119.1 | 23.7 | 184 | 35.1 | 13 | 127.1 | 139.2 | -24.6 | -149.9 | 36.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 145.268 | 161.348 | 23.356 | 0 | 0 | 0 | 0 | 0 | -0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -4.334 | 4.334 | 0 | 0 | 0 | 0 | 0 | 0 | -31.302 | 0 | 0 | 0 | 0.003 | -35.9 | -193.1 | -267.5 | -435.6 | -356.2 | -24.1 | 734.2 | 473.7 | -182.3 | 1,050.3 | -49.6 | -516.9 | 326.6 | -21.4 | 617.3 | -20.3 | 124.4 | -4.7 | -393.3 | -101.5 | 302.1 | -126.4 | -229.9 | 555.3 | 470.4 | 152.7 | 236.1 | -52.2 | 228.7 | 118.9 | 24.3 | 183.4 | 35.5 | 17.3 | 122.6 | 139.5 | -24.7 | -149.7 | 36.6 |
Netto Kasstroomverandering
| 119.46 | -9.583 | 176.076 | -151.529 | -16.318 | 39.132 | -56.255 | -56.676 | 69.425 | -134.561 | 150.382 | 21.872 | -35.288 | 56.607 | 67.756 | 117.776 | -21.49 | 95.778 | -23.615 | -4.705 | 27.585 | -31.313 | 53.959 | -24.881 | -104.373 | 131.574 | -0.816 | -74.489 | 60.826 | 34.92 | -8.177 | 0.714 | -23.491 | 13.957 | 49.005 | 21.299 | -43.827 | 17.959 | -5.44 | -12.695 | 19.802 | -24.331 | -8.162 | 29.722 | 10.265 | -14.786 | -11.68 | 21.086 | -19.04 | 12.039 | -7.052 | 38.62 | -23.819 | -15.865 | 31.004 | 1.642 | -13.085 | -0.435 | 0.541 | 8.424 | -10.451 | 10.359 | -2.494 | 7.924 | -26.09 | 4.566 | 2.583 | -0.095 | -27.109 | 4.713 | 0.963 | 4.595 | 4.593 | 24.402 | -21.945 | 26.021 | -4.575 | -36.745 | 8.012 | 12.13 | 17.487 | 17.626 | -2.107 | -1.822 | -4.644 | 7.057 | -8.281 | 8.661 | -26.457 | 28.407 | -2.663 | -2.017 | 5.022 | -16.174 | 16.813 | -25.205 | 19.767 | -44.661 | -0.849 | -0.999 | -21.1 | -187.1 | -268.8 | -423.1 | -359 | -20 | 732.1 | 483.7 | -181.9 | 1,049.9 | -52.7 | -519.4 | 319.5 | -9 | 603.6 | -3.1 | 124.8 | -4.4 | -396.9 | -98.8 | 296.9 | -124.9 | -224.1 | 555.9 | 469.1 | 154.4 | 235.5 | -54.1 | 231.4 | 119.1 | 23.7 | 184 | 35.1 | 13 | 127.1 | 139.2 | -24.6 | -149.9 | 36.4 |
Kaspositie aan het Einde van de Periode
| 405.592 | 286.132 | 295.715 | 119.639 | 416.436 | 432.754 | 393.622 | 449.877 | 506.553 | 437.128 | 571.689 | 421.307 | 399.435 | 434.723 | 378.116 | 302.679 | 184.903 | 206.393 | 110.615 | 134.23 | 138.935 | 111.35 | 142.663 | 88.704 | 113.585 | 217.958 | 86.384 | 87.2 | 161.689 | 100.863 | 65.943 | 74.12 | 73.406 | 96.897 | 82.94 | 33.935 | 12.636 | 56.463 | 38.504 | 43.944 | 56.639 | 36.837 | 61.168 | 69.33 | 39.608 | 29.343 | 44.129 | 55.809 | 34.723 | 53.763 | 41.724 | 48.776 | 10.156 | 33.975 | 49.84 | 18.836 | 17.194 | 30.279 | 30.714 | 30.173 | 21.749 | 32.2 | 21.841 | 24.335 | 16.411 | 42.501 | 37.935 | 35.352 | 35.447 | 62.556 | 57.843 | 56.88 | 52.285 | 47.692 | 23.29 | 45.235 | 19.214 | 23.789 | 60.534 | 52.522 | 40.392 | 22.905 | 5.279 | 7.386 | 9.208 | 13.852 | 6.795 | 15.077 | 6.416 | 32.873 | 4.466 | 7.129 | 9.146 | 4.124 | 20.298 | 3.485 | 28.69 | 8.923 | 53.584 | 48.601 | 49.6 | -187.1 | -238.7 | -423.1 | -359 | -20 | 750.4 | 483.7 | -181.9 | 1,049.9 | -41.3 | -519.4 | 319.5 | -9 | 625.8 | -3.1 | 124.8 | -4.4 | -390.6 | -98.8 | 296.9 | -124.9 | -222.6 | 555.9 | 469.1 | 154.4 | 236.6 | -54.1 | 231.4 | 119.1 | 24.5 | 184 | 35.1 | 13 | 127.4 | 139.2 | -24.6 | -149.9 | 37.3 |