Dynex Capital, Inc.
NYSE:DX
12.46 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 268.296 | 286.132 | 295.715 | 119.639 | 271.168 | 300.108 | 279.028 | 332.035 | 260.385 | 325.679 | 456.957 | 366.023 | 382.796 | 349.381 | 328.936 | 295.602 | 158.897 | 147.243 | 51.411 | 62.582 | 41.781 | 49.956 | 55.902 | 34.598 | 55.251 | 165.126 | 28.072 | 40.867 | 117.702 | 100.863 | 65.943 | 74.12 | 73.406 | 96.897 | 82.94 | 33.935 | 12.636 | 56.463 | 38.504 | 43.944 | 56.639 | 36.837 | 61.168 | 69.33 | 39.608 | 29.343 | 44.129 | 55.809 | 34.723 | 53.763 | 41.724 | 48.776 | 10.156 | 33.975 | 49.84 | 18.836 | 17.194 | 30.279 | 30.714 | 30.173 | 21.749 | 32.2 | 21.841 | 24.335 | 16.411 | 42.501 | 37.935 | 35.352 | 35.447 | 62.556 | 57.843 | 56.88 | 52.285 | 47.692 | 23.29 | 45.235 | 19.214 | 23.789 | 60.534 | 52.522 | 40.392 | 22.905 | 5.279 | 7.386 | 9.208 | 13.852 | 6.795 | 15.242 | 6.416 | 32.873 | 4.466 | 7.129 | 18.071 | 7.164 | 23.285 | 26.773 | 28.69 | 8.923 | 53.584 | 48.601 | 49.6 | 34.9 | 28.7 | 30.1 | 17.5 | 20.4 | 16.3 | 18.3 | 8.3 | 7.9 | 8.4 | 11.4 | 13.8 | 20.9 | 8.5 | 22.2 | 3.4 | 3.2 | 2.7 | 6.3 | 3.6 | 8.9 | 7.4 | 1.5 | 0.9 | 2.2 | 0.5 | 1.1 | 3.2 | 0.3 | 0.1 | 0.8 | 0.1 | 0.5 | 4.8 | 0.3 | 0.5 | 0.5 | 0.6 |
Kortetermijnbeleggingen
| 0 | 8.461 | 8.386 | 54.361 | 4.594 | 0.174 | 37.179 | 2.617 | 3.073 | 81.919 | 34.183 | 7.969 | 70.098 | 16.854 | 109.746 | 11.342 | 4.266 | 3,496.925 | 3.031 | 4.29 | 4.845 | 0.342 | 6.03 | 6.563 | 3,294.51 | 2,817.817 | 4.754 | 2.94 | 0.368 | 0.267 | 0.272 | 28.534 | 12.985 | 18.421 | 14.845 | 7.835 | 10.057 | 20.804 | 8.079 | 5.727 | 7.297 | 5.237 | 12.064 | 18.488 | 12.908 | 14.86 | 0 | 0 | 0.896 | 0.933 | 53.621 | 1.018 | 1.059 | 1.127 | 1.171 | 1.229 | 1.437 | 1.597 | 2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 268.296 | 286.132 | 295.715 | 119.639 | 271.168 | 300.108 | 279.028 | 332.035 | 263.458 | 407.598 | 456.957 | 366.023 | 382.796 | 349.381 | 328.936 | 295.602 | 158.897 | 3,644.168 | 51.411 | 62.582 | 41.781 | 49.956 | 55.902 | 34.598 | 3,349.761 | 2,982.943 | 28.072 | 40.867 | 117.702 | 100.863 | 65.943 | 74.12 | 73.406 | 96.897 | 82.94 | 33.935 | 12.636 | 56.463 | 38.504 | 43.944 | 56.639 | 36.837 | 61.168 | 69.33 | 39.608 | 29.343 | 44.129 | 55.809 | 35.619 | 54.696 | 95.345 | 49.794 | 11.215 | 35.102 | 51.011 | 20.065 | 18.631 | 31.876 | 32.87 | 30.173 | 21.749 | 32.2 | 21.841 | 24.335 | 16.411 | 42.501 | 37.935 | 35.352 | 35.447 | 62.556 | 57.843 | 56.88 | 52.285 | 47.692 | 23.29 | 45.235 | 19.214 | 23.789 | 60.534 | 52.522 | 40.392 | 22.905 | 5.279 | 7.386 | 9.208 | 13.852 | 6.795 | 15.242 | 6.416 | 32.873 | 4.466 | 7.129 | 18.071 | 7.164 | 23.285 | 26.773 | 28.69 | 8.923 | 53.584 | 48.601 | 49.6 | 34.9 | 28.7 | 30.1 | 17.5 | 20.4 | 16.3 | 18.3 | 8.3 | 7.9 | 8.4 | 11.4 | 13.8 | 20.9 | 8.5 | 22.2 | 3.4 | 3.2 | 2.7 | 6.3 | 3.6 | 8.9 | 7.4 | 1.5 | 0.9 | 2.2 | 0.5 | 1.1 | 3.2 | 0.3 | 0.1 | 0.8 | 0.1 | 0.5 | 4.8 | 0.3 | 0.5 | 0.5 | 0.6 |
Nettovorderingen
| 31.766 | 55.702 | 27.899 | 30.04 | 26.756 | 24.352 | 132.557 | 25.608 | 368.4 | 15.613 | 17.405 | 16.955 | 14.558 | 15.113 | 20.547 | 164.82 | 16.485 | 172.667 | 1,526.675 | 26.209 | 24.094 | 25.292 | 26.075 | 21.019 | 19.575 | 19.648 | 23.622 | 19.984 | 36.061 | 25.107 | 27.407 | 32.374 | 29.095 | 27.413 | 28.533 | 28.957 | 32.044 | 128.067 | 31.648 | 28.577 | 48.431 | 33.246 | 31.499 | 34.702 | 40.434 | 70.039 | 43.535 | 40.081 | 22.091 | 17.618 | 15.979 | 12.609 | 12.353 | 11.38 | 20.466 | 6.105 | 4.132 | 5.043 | 4.27 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.025 | 0.067 | 0.066 | 0.323 | 0.284 | 1.239 | 1.979 | 2.208 | 3.1 | 2.8 | 3.3 | 4.2 | 7.2 | 5.2 | 12.5 | 5.6 | 9.4 | 8.7 | 8.6 | 8.1 | 10.1 | 13 | 15.3 | 14.9 | 15.9 | 16 | 16 | 19 | 18.5 | 15.1 | 13.5 | 13.5 | 12.3 | 10 | 9.7 | 8.4 | 6.4 | 6.7 | 5.8 | 5.7 | 4.4 | 4.5 | 4.5 | 3.6 | 2.3 | 2.1 | 2.9 |
Voorraad
| 466.331 | 0 | -36.285 | -54.361 | 0 | 0 | 0 | -7.102 | -13.865 | -81.919 | -34.183 | -7.969 | -70.098 | -16.854 | -109.746 | -11.342 | -4.266 | -7.926 | -3.031 | -4.29 | -4.845 | -0.342 | -6.03 | -6.563 | -2.612 | -7.642 | -4.754 | -2.94 | -0.368 | -0.267 | -0.272 | -28.534 | -12.985 | -18.421 | -14.845 | -7.835 | -10.057 | -20.804 | -8.079 | -5.727 | -7.297 | -5.237 | -12.064 | -18.488 | -12.908 | -14.86 | -259.928 | -80.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -466.331 | -341.834 | -323.614 | -149.679 | -297.924 | -324.46 | -411.585 | -357.643 | -352.31 | 208.981 | -474.362 | -382.978 | -413.993 | -449.836 | 179.473 | 190.295 | 46.757 | 239.743 | 1,588.91 | 102.147 | 126.093 | 88.27 | 118.866 | 81.688 | 80.521 | 80.122 | 86.688 | 69.092 | 80.416 | 70.751 | 62.501 | 85.677 | 126.765 | 129.513 | 130.242 | 87.982 | 120.28 | 206.751 | 106.694 | 76.567 | 88.483 | 69.23 | 61.805 | 66.575 | 69.191 | 84.899 | 241.313 | 40.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 300.062 | 473.426 | 454.614 | 146.952 | 297.924 | 323.096 | 296.262 | 357.643 | 279.548 | 538.072 | 474.362 | 382.978 | 396.548 | 363.437 | 344.416 | 295.602 | 174.237 | 163.863 | 74.515 | 62.582 | 65.875 | 75.248 | 81.977 | 34.598 | 74.826 | 184.452 | 50.985 | 40.867 | 136.969 | 120.158 | 88.792 | 74.12 | 92.907 | 116.516 | 105.091 | 33.935 | 33.552 | 77.778 | 61.36 | 43.944 | 77.625 | 59.314 | 84.555 | 69.33 | 61.775 | 53.647 | 69.049 | 55.809 | 56.814 | 72.314 | 57.703 | 48.776 | 22.509 | 45.355 | 59.403 | 18.836 | 21.326 | 35.322 | 34.984 | 34.756 | 21.749 | 32.2 | 24.335 | 24.335 | 16.411 | 42.501 | 37.935 | 35.352 | 35.447 | 62.556 | 57.843 | 56.88 | 52.285 | 47.692 | 23.29 | 45.235 | 19.214 | 23.789 | 60.534 | 52.522 | 40.392 | 22.905 | 5.279 | 7.386 | 9.208 | 13.852 | 6.795 | 15.242 | 6.416 | 32.873 | 4.466 | 7.167 | 18.096 | 7.231 | 23.351 | 27.096 | 28.974 | 10.162 | 55.563 | 50.809 | 52.7 | 37.7 | 32 | 34.3 | 24.7 | 25.6 | 28.8 | 23.9 | 17.7 | 16.6 | 17 | 19.5 | 23.9 | 33.9 | 23.8 | 37.1 | 19.3 | 19.2 | 18.7 | 25.3 | 22.1 | 24 | 20.9 | 15 | 13.2 | 12.2 | 10.2 | 9.5 | 9.6 | 7 | 5.9 | 6.5 | 4.5 | 5 | 9.3 | 3.9 | 2.8 | 2.6 | 3.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 404.991 | 5,848.945 | 6,093.309 | 304.204 | 618.203 | 283.814 | 3,112.705 | 3,150.306 | 2,659.386 | 3,215.017 | 3,181.839 | 2,858.166 | 2,995.502 | 2,380.373 | 2,596.255 | 2,995.66 | 3,496.925 | 3,719.706 | 5,188.163 | 5,302.926 | 5,713.788 | 4,842.447 | 3,749.464 | 3,294.51 | 2,817.817 | 3,069.357 | 3,173.519 | 2,921.444 | 2,864.026 | 3,186.749 | 3,212.084 | 3,110.467 | 3,208.735 | 3,328.85 | 3,504.536 | 3,748.46 | 3,863.616 | 3,889.745 | 3,520.239 | 3,615.393 | 3,949.965 | 3,959.852 | 4,018.836 | 4,143.049 | 4,565.105 | 4,466.517 | 0.858 | 4,258.873 | 3,555.53 | 3,184.903 | 2,401.099 | 2,487.179 | 2,474.574 | 2,136.165 | 1,464.903 | 903.651 | 750.559 | 749.828 | 703.23 | 609.101 | 779.167 | 466.667 | 18.39 | 27.788 | 168.15 | 71.66 | 48.498 | 42.903 | 54.981 | 57.97 | 15.945 | 54.655 | 19.71 | 40.1 | 28.975 | 85.577 | 97.065 | 265.337 | 301.736 | 245.012 | 288.786 | 310.368 | 323.758 | 324.86 | 348.834 | 2,116.784 | 2,209.027 | 7.307 | 2,406.089 | 2,316.686 | 2,473.218 | 2,597.861 | 2,763.894 | 2,936.412 | 3,051.522 | 3,262.715 | 3,421.253 | 3,662.688 | 3,877.352 | 4,098 | 4,063.7 | 4,434.5 | 4,567.9 | 4,819.1 | 5,461.5 | 4,994.1 | 5,103.5 | 4,028 | 4,656.1 | 3,529.6 | 3,690.5 | 4,282.3 | 4,019.2 | 3,649.9 | 3,178.3 | 2,247.8 | 2,194.5 | 2,817.5 | 3,028.9 | 3,250.9 | 3,099.2 | 2,920.2 | 2,892.3 | 2,510.8 | 2,337.8 | 2,272.5 | 2,119.4 | 1,805.6 | 1,707.8 | 1,600.7 | 1,643.8 | 1,437.8 | 1,462.1 | 1,412.3 | 1,314.3 | 1,209 | 1,245.9 | 1,287.2 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 5,805.185 | 0.938 | 8.537 | -304.204 | -618.203 | -283.814 | -2,810.957 | -3,150.306 | 6.879 | -3,215.017 | -3,181.839 | -2,858.166 | -2,995.502 | -2,380.373 | 195.897 | -2,995.66 | -3,496.925 | -3,719.706 | 119.859 | -5,302.926 | -5,713.788 | -4,842.447 | 102.027 | -3,294.51 | -2,817.817 | -3,069.357 | 91.392 | -2,921.444 | -2,864.026 | -3,186.749 | 111.527 | -3,110.467 | -3,208.735 | -3,328.85 | 131.577 | -3,748.46 | -3,863.616 | -3,889.745 | 124.128 | -3,615.393 | -3,949.965 | -3,959.852 | 128.971 | -4,143.049 | -4,565.105 | -4,466.517 | 4,223.562 | -4,258.873 | -3,555.53 | -3,184.903 | 132.318 | -2,487.179 | -2,474.574 | -2,136.165 | 165.845 | -903.651 | -750.559 | -749.828 | -703.23 | -609.101 | -779.167 | -466.667 | -18.39 | -27.788 | -168.15 | -71.66 | -48.498 | -42.903 | -54.981 | -57.97 | -15.945 | -54.655 | -19.71 | -40.1 | -28.975 | -85.577 | -97.065 | -265.337 | -301.736 | -245.012 | -288.786 | -310.368 | -323.758 | -324.86 | -348.834 | -2,116.784 | -2,209.027 | -7.307 | -2,406.089 | -2,316.686 | -2,473.218 | -2,597.861 | -2,763.894 | -2,936.412 | -3,051.522 | -3,262.715 | -3,421.253 | -3,662.688 | -3,877.352 | -4,098 | -4,063.7 | -4,434.5 | -4,567.9 | -4,819.1 | -5,461.5 | -4,994.1 | -5,103.5 | -4,028 | -4,656.1 | -3,529.6 | -3,690.5 | -4,282.3 | -4,019.2 | -3,649.9 | -3,178.3 | -2,247.8 | -2,194.5 | -2,817.5 | -3,028.9 | -3,250.9 | -3,099.2 | -2,920.2 | -2,892.3 | -2,510.8 | -2,337.8 | -2,272.5 | -2,119.4 | -1,805.6 | -1,707.8 | -1,600.7 | -1,643.8 | -1,437.8 | -1,462.1 | -1,412.3 | -1,314.3 | -1,209 | -1,245.9 | -1,287.2 |
Totaal niet-vlottende activa
| 0 | 6,210.176 | 5,849.883 | 6,101.846 | 304.204 | 618.203 | 283.814 | 301.748 | 3,150.306 | 2,666.265 | 3,215.017 | 3,181.839 | 2,858.166 | 2,995.502 | 2,380.373 | 2,792.152 | 2,995.66 | 3,496.925 | 3,719.706 | 5,308.022 | 5,302.926 | 5,713.788 | 4,842.447 | 3,851.491 | 3,294.51 | 2,817.817 | 3,069.357 | 3,264.911 | 2,921.444 | 2,864.026 | 3,186.749 | 3,323.611 | 3,110.467 | 3,208.735 | 3,328.85 | 3,636.113 | 3,748.46 | 3,863.616 | 3,889.745 | 3,644.367 | 3,615.393 | 3,949.965 | 3,959.852 | 4,147.807 | 4,143.049 | 4,565.105 | 4,466.517 | 4,224.42 | 4,258.873 | 3,555.53 | 3,184.903 | 2,533.417 | 2,487.179 | 2,474.574 | 2,136.165 | 1,630.748 | 903.651 | 750.559 | 749.828 | 703.23 | 609.101 | 779.167 | 466.667 | 18.39 | 27.788 | 168.15 | 71.66 | 48.498 | 42.903 | 54.981 | 57.97 | 15.945 | 54.655 | 19.71 | 40.1 | 28.975 | 85.577 | 97.065 | 265.337 | 301.736 | 245.012 | 288.786 | 310.368 | 323.758 | 324.86 | 348.834 | 2,116.784 | 2,209.027 | 7.307 | 2,406.089 | 2,316.686 | 2,473.218 | 2,597.861 | 2,763.894 | 2,936.412 | 3,051.522 | 3,262.715 | 3,421.253 | 3,662.688 | 3,877.352 | 4,098 | 4,063.7 | 4,434.5 | 4,567.9 | 4,819.1 | 5,461.5 | 4,994.1 | 5,103.5 | 4,028 | 4,656.1 | 3,529.6 | 3,690.5 | 4,282.3 | 4,019.2 | 3,649.9 | 3,178.3 | 2,247.8 | 2,194.5 | 2,817.5 | 3,028.9 | 3,250.9 | 3,099.2 | 2,920.2 | 2,892.3 | 2,510.8 | 2,337.8 | 2,272.5 | 2,119.4 | 1,805.6 | 1,707.8 | 1,600.7 | 1,643.8 | 1,437.8 | 1,462.1 | 1,412.3 | 1,314.3 | 1,209 | 1,245.9 | 1,287.2 |
Totaal activa
| 7,816.174 | 6,683.602 | 6,304.497 | 6,369.75 | 6,040.782 | 5,525.955 | 3,869.858 | 3,605.234 | 4,049.565 | 3,204.337 | 3,849.222 | 3,692.775 | 3,354.11 | 3,474.295 | 2,901.108 | 3,087.754 | 3,215.039 | 3,897.628 | 5,374.218 | 5,370.604 | 5,487.401 | 5,868.885 | 5,035.133 | 3,886.089 | 3,448.179 | 3,082.777 | 3,205.672 | 3,305.778 | 3,143.278 | 3,060.22 | 3,339.874 | 3,397.731 | 3,343.556 | 3,469.073 | 3,584.088 | 3,670.048 | 3,928.201 | 4,169.042 | 4,075.511 | 3,688.311 | 3,813.511 | 4,115.918 | 4,144.282 | 4,217.137 | 4,319.644 | 4,749.271 | 4,628.113 | 4,280.229 | 4,405.03 | 3,729.197 | 3,349.056 | 2,582.193 | 2,633.686 | 2,656.703 | 2,359.816 | 1,649.584 | 1,091.835 | 983.438 | 994.458 | 958.062 | 872.546 | 818.532 | 734.556 | 607.191 | 603.093 | 478.191 | 388.451 | 374.758 | 384.388 | 444.578 | 454.99 | 466.557 | 479.675 | 744.492 | 766.964 | 805.976 | 872.325 | 931.268 | 1,340.125 | 1,400.934 | 1,618.205 | 1,744.435 | 1,799.493 | 1,865.235 | 1,952.797 | 2,046.977 | 2,136.578 | 2,238.304 | 2,337.62 | 2,482.516 | 2,349.247 | 2,500.812 | 2,633.65 | 2,793.41 | 2,988.339 | 3,159.596 | 3,363.473 | 3,616.681 | 4,008.657 | 4,190.896 | 4,678.4 | 4,709.5 | 4,906 | 5,178.8 | 5,669.9 | 6,070.6 | 6,116.4 | 5,378.2 | 4,880 | 5,038.8 | 3,949.9 | 3,987.5 | 4,513.4 | 4,220.5 | 4,082.1 | 3,490 | 3,464.5 | 3,336 | 3,230.3 | 3,600.6 | 3,746.2 | 3,427.3 | 3,533.9 | 3,726.8 | 3,168.4 | 2,685.4 | 2,512.7 | 2,264.3 | 2,211.9 | 1,971.5 | 1,866.2 | 1,831 | 1,636 | 1,582.4 | 1,560.2 | 1,412.3 | 1,269.2 | 1,288 | 1,434.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 54.567 | 35.672 | 53.194 | 43.168 | 33.794 | 12.806 | 16.45 | 4.909 | 1.811 | 1.524 | 1.365 | 0.639 | 0.405 | 0.418 | 1.41 | 1.059 | 0.907 | 9.606 | 15.585 | 7.186 | 15.907 | 12.939 | 10.308 | 5.676 | 5.469 | 5.123 | 3.734 | 2.72 | 1.524 | 2.628 | 3.156 | 2.163 | 1.714 | 2.243 | 1.743 | 1.538 | 2.067 | 2.26 | 1.947 | 1.492 | 1.77 | 2.846 | 2.548 | 2.433 | 1.661 | 2.873 | 2.895 | 2.381 | 1.991 | 1.697 | 2.165 | 1.24 | 1.437 | 1.311 | 1.079 | 0.79 | 1.145 | 1.162 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.771 | 2.099 | 0.958 | 2.117 | 1.11 | 3.775 | 1.641 | 4.292 | 3.109 | 6.303 | 6.4 | 6.2 | 4.7 | 8.4 | 6.7 | 7.4 | 7.3 | 7.2 | 4 | 2.5 | 3 | 2.7 | 3.8 | 4.8 | 5.8 | 5.3 | 7.1 | 7.8 | 10.7 | 11.5 | 9.4 | 11.3 | 11.4 | 14.7 | 7.3 | 9 | 6.1 | 8.2 | 5.3 | 6.2 | 4.5 | 5 | 3.3 | 2.7 | 2 | 0.8 | 0.7 | 0.8 | 1.4 |
Kortlopende schulden
| 6,423.89 | 5,494.428 | 5,284.708 | 5,381.104 | 5,002.23 | 4,201.901 | 2,937.124 | 2,644.405 | 3,009.269 | 2,215.207 | 2,952.802 | 2,849.916 | 2,527.065 | 2,321.043 | 2,051.955 | 2,438.172 | 2,599.847 | 3,319.199 | 4,421.746 | 4,753.322 | 4,873.308 | 4,815.659 | 4,252.893 | 3,269.202 | 2,692.897 | 2,514.984 | 2,613.892 | 2,566.171 | 2,519.363 | 2,542.445 | 2,826.003 | 2,905.874 | 2,825.301 | 2,953.74 | 3,075.506 | 2,887.625 | 3,323.28 | 3,446.425 | 3,130.156 | 2,839.331 | 3,168.312 | 3,471.024 | 3,496.681 | 3,587.435 | 3,695.687 | 4,092.584 | 3,745.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.978 | 103.253 | 113.572 | 121.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,039.4 | 0 | 0 | 0 | 58.4 | 57.3 | 87.5 | 91.8 | 86 | 90.3 | 148.5 | 102.4 | 238.9 | 86.1 | 83 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -52.535 | -34.358 | 5,327.91 | -4,959.062 | -4,168.107 | -2,924.318 | -2,627.955 | -3,004.36 | -1.811 | -2,951.278 | -2,848.551 | -2,526.426 | -2,320.638 | -2,051.537 | -2,436.762 | -2,598.788 | -3,318.292 | -4,412.14 | -4,737.737 | -4,866.122 | -4,799.752 | -4,239.954 | -3,258.894 | -2,687.221 | -2,509.515 | -2,608.769 | -2,562.437 | -2,516.643 | -2,540.921 | -2,823.375 | -2,902.718 | -2,823.138 | -2,952.026 | -3,073.263 | -2,885.882 | -3,321.742 | -3,444.358 | -3,127.896 | -2,837.384 | -3,166.82 | -3,469.254 | -3,493.835 | -3,584.887 | -3,693.254 | -4,090.923 | -3,743.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6,423.89 | 86.734 | 55.169 | -5,381.104 | -43.168 | -33.794 | -12.806 | -16.45 | -4.909 | 68.653 | -1.524 | -1.365 | -0.639 | -0.405 | -0.418 | -1.41 | -1.059 | -0.907 | -9.606 | -15.585 | -7.186 | -15.907 | -12.939 | -10.308 | -5.676 | -5.469 | -5.123 | -3.734 | -2.72 | -1.524 | -2.628 | -3.156 | -2.163 | -1.714 | -2.243 | -1.743 | -1.538 | -2.067 | -2.26 | -1.947 | -1.492 | -1.77 | -2.846 | -2.548 | -2.433 | -1.661 | -2.873 | -2.895 | -2.381 | -1.991 | -1.697 | -2.165 | -1.24 | -1.437 | -1.311 | -1.079 | -0.79 | -1.145 | -1.162 | -1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.978 | -103.253 | -113.572 | -121.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 3.2 | 1.529 | 3.301 | 1.742 | 3.883 | 2.39 | 7.825 | 15.959 | 18.808 | 34.891 | 41.597 | 8.2 | 12.1 | 15.2 | 19.6 | -6.7 | -7.4 | -7.3 | 33.6 | -4 | -2.5 | -3 | -2.7 | -3.8 | -4.8 | -5.8 | -5.3 | -7.1 | 0 | -10.7 | -11.5 | -9.4 | 0 | 0 | -102.2 | -99.1 | -95 | -96.4 | -156.7 | -107.7 | -245.1 | -90.6 | -88 | -20.7 | -2.7 | -2 | -0.8 | -0.7 | -0.8 | -1.4 |
Totaal kortlopende verplichtingen
| 0 | 5,583.194 | 5,341.191 | 5,381.104 | 43.168 | 33.794 | 12.806 | 16.45 | 4.909 | 2,283.86 | 1.524 | 1.365 | 0.639 | 0.405 | 0.418 | 1.41 | 1.059 | 0.907 | 9.606 | 15.585 | 7.186 | 15.907 | 12.939 | 10.308 | 5.676 | 5.469 | 5.123 | 3.734 | 2.72 | 1.524 | 2.628 | 3.156 | 2.163 | 1.714 | 2.243 | 1.743 | 1.538 | 2.067 | 2.26 | 1.947 | 1.492 | 1.77 | 2.846 | 2.548 | 2.433 | 1.661 | 2.873 | 2.895 | 2.381 | 1.991 | 1.697 | 2.165 | 1.24 | 1.437 | 1.311 | 1.079 | 0.79 | 1.145 | 1.162 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.978 | 103.253 | 113.572 | 121.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 3.2 | 2.3 | 5.4 | 2.7 | 6 | 3.5 | 11.6 | 17.6 | 23.1 | 38 | 47.9 | 14.6 | 18.3 | 19.9 | 28 | 6.7 | 7.4 | 7.3 | 40.8 | 4 | 2.5 | 3 | 2.7 | 3.8 | 4.8 | 5.8 | 5.3 | 7.1 | 2,047.2 | 10.7 | 11.5 | 9.4 | 69.7 | 68.7 | 102.2 | 99.1 | 95 | 96.4 | 156.7 | 107.7 | 245.1 | 90.6 | 88 | 20.7 | 2.7 | 2 | 0.8 | 0.7 | 0.8 | 1.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.895 | 19.382 | 8.507 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.645 | 1.282 | 2.171 | 2.733 | 2.95 | 3.078 | 3.219 | 3.458 | 3.709 | 4.393 | 5.29 | 5.52 | 5.706 | 5.892 | 6.075 | 6.44 | 270.025 | 270.52 | 271.14 | 528.442 | 263.581 | 116.864 | 10.196 | 10.786 | 11.194 | 12.073 | 12.394 | 12.914 | 21.148 | 24.634 | 28.473 | 30.504 | 31.295 | 31.561 | 32.237 | 70.895 | 84.013 | 105.983 | 106.223 | 107.105 | 108.027 | 0 | 201.506 | 143.081 | 157.279 | 163.023 | 182.308 | 178.165 | 185.184 | 189.304 | 200.313 | 204.385 | 183.07 | 201.046 | 206.615 | 227.863 | 219.05 | 487.429 | 503.536 | 516.578 | 537.385 | 559.07 | 1,131.617 | 1,177.28 | 1,467.116 | 1,590.419 | 1,631.26 | 1,689.879 | 1,790.169 | 1,880.951 | 1,961.052 | 2,013.271 | 2,098.296 | 2,239.016 | 2,165.019 | 2,322.347 | 2,449.634 | 2,611.742 | 2,811.033 | 2,990.896 | 3,173.864 | 3,416.425 | 3,663.792 | 3,819.476 | 4,237.3 | 4,253.2 | 4,435.2 | 4,698 | 5,130.6 | 5,474.2 | 5,529.4 | 4,777.8 | 3,335.5 | 3,417.3 | 2,568.5 | 2,696.8 | 2,805.6 | 1,936.3 | 1,681.9 | 3,086.5 | 943 | 151.5 | 2,964 | 3,364.8 | 3,449.2 | 3,062 | 3,148.5 | 3,335.6 | 2,771.6 | 2,357.1 | 2,187.2 | 1,876.8 | 1,914.4 | 1,551 | 117 | 147.6 | 109.3 | 78.7 | 110.5 | 75.5 | 29.9 | 24.8 | 66.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -7.895 | 124.529 | 52.75 | 71.91 | 234.206 | 443.092 | 12.806 | 16.45 | 4.909 | 159.323 | 1.524 | 1.365 | 53.534 | 397.623 | 0 | -0.111 | -0.645 | -1.282 | -2.171 | -2.733 | -2.95 | -3.078 | -3.219 | -3.458 | -3.709 | -4.393 | -5.29 | -5.52 | -5.706 | -5.892 | -6.075 | -6.44 | -270.025 | -270.52 | -271.14 | -528.442 | -263.581 | -116.864 | -10.196 | -10.786 | -11.194 | -12.073 | -12.394 | -12.914 | -21.148 | -24.634 | -28.473 | -30.504 | -31.295 | -31.561 | -32.237 | -70.895 | -84.013 | -105.983 | -106.223 | -107.105 | -108.027 | 0 | -201.506 | -143.081 | -157.279 | -163.023 | -182.308 | -178.165 | -185.184 | -189.304 | -200.313 | -204.385 | -183.07 | -201.046 | -206.615 | -227.863 | -219.05 | -487.429 | -503.536 | -516.578 | -537.385 | -559.07 | -1,131.617 | -1,177.28 | -1,467.116 | -1,590.419 | -1,631.26 | -1,689.879 | -1,790.169 | -1,880.951 | -1,961.052 | -2,013.271 | 0.004 | -0.016 | -0.019 | -0.047 | -0.034 | -0.042 | -0.033 | 0.004 | 0.036 | -0.025 | 0.008 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 143.911 | 61.257 | 71.956 | 234.206 | 443.092 | 12.806 | 16.45 | 4.909 | 159.323 | 1.524 | 1.365 | 53.534 | 397.623 | 0 | 0.111 | 0.645 | 1.282 | 2.171 | 2.733 | 2.95 | 3.078 | 3.219 | 3.458 | 3.709 | 4.393 | 5.29 | 5.52 | 5.706 | 5.892 | 6.075 | 6.44 | 270.025 | 270.52 | 271.14 | 528.442 | 263.581 | 116.864 | 10.196 | 10.786 | 11.194 | 12.073 | 12.394 | 12.914 | 21.148 | 24.634 | 28.473 | 30.504 | 31.295 | 31.561 | 32.237 | 70.895 | 84.013 | 105.983 | 106.223 | 107.105 | 108.027 | 0 | 201.506 | 143.081 | 708.785 | 663.905 | 590.619 | 466.782 | 463.459 | 335.736 | 248.085 | 232.822 | 243.037 | 305.192 | 316.52 | 227.863 | 219.05 | 487.429 | 503.536 | 656.642 | 722.791 | 778.403 | 1,195.261 | 1,252.168 | 1,484.986 | 1,609.074 | 1,654.694 | 1,715.389 | 1,791.369 | 1,882.268 | 1,962.536 | 2,014.883 | 2,098.3 | 2,239 | 2,165 | 2,322.3 | 2,449.6 | 2,611.7 | 2,811 | 2,990.9 | 3,173.9 | 3,416.4 | 3,663.8 | 3,819.5 | 4,237.3 | 4,253.2 | 4,435.2 | 4,698 | 5,130.6 | 5,474.2 | 5,529.4 | 4,765.6 | 3,335.5 | 3,417.3 | 2,568.5 | 2,696.8 | 2,805.6 | 1,936.3 | 1,681.9 | 3,086.5 | 943 | 151.5 | 2,964 | 3,364.8 | 3,449.2 | 3,062 | 3,148.5 | 3,335.6 | 2,771.6 | 2,357.1 | 2,187.2 | 1,876.8 | 1,914.4 | 1,551 | 117 | 147.6 | 109.3 | 78.7 | 110.5 | 75.5 | 29.9 | 24.8 | 66.2 |
Totaal passiva
| 6,673.614 | 5,638.339 | 5,345.965 | 5,499.015 | 43.168 | 33.794 | 3,015.03 | 2,703.906 | 3,278.298 | 2,283.86 | 3,063.589 | 2,921.496 | 2,580.599 | 2,718.666 | 2,169.832 | 2,454.301 | 2,611.486 | 3,330.159 | 4,823.611 | 4,787.616 | 4,902.954 | 5,270.247 | 4,430.459 | 3,358.936 | 2,901.426 | 2,540.543 | 2,662.048 | 2,748.72 | 2,619.179 | 2,562.945 | 2,847.352 | 2,930.547 | 2,848.637 | 2,977.547 | 3,100.289 | 3,178.023 | 3,400.441 | 3,593.789 | 3,470.05 | 3,081.009 | 3,199.464 | 3,503.004 | 3,545.267 | 3,631.261 | 3,738.603 | 4,142.034 | 3,994.815 | 3,663.519 | 3,787.099 | 3,204.124 | 2,826.159 | 2,210.844 | 2,264.152 | 2,269.843 | 1,976.323 | 1,357.227 | 866.361 | 792.607 | 810.814 | 789.309 | 708.785 | 663.905 | 590.619 | 466.782 | 463.459 | 335.736 | 248.085 | 232.822 | 243.037 | 305.192 | 316.52 | 330.019 | 344.654 | 608.109 | 631.298 | 656.642 | 722.791 | 778.403 | 1,195.261 | 1,252.168 | 1,484.986 | 1,609.074 | 1,654.694 | 1,715.389 | 1,791.369 | 1,882.268 | 1,962.536 | 2,014.883 | 2,103.478 | 2,242.209 | 2,167.267 | 2,327.749 | 2,452.308 | 2,617.707 | 2,814.468 | 3,002.465 | 3,191.456 | 3,439.484 | 3,701.82 | 3,865.824 | 4,251.9 | 4,271.6 | 4,455.1 | 4,726 | 5,166.4 | 5,527.6 | 5,567 | 4,817.3 | 4,340.7 | 4,506.5 | 3,445 | 3,484 | 4,065.6 | 3,802.5 | 3,706.8 | 3,135.2 | 3,167 | 3,048.1 | 2,993 | 3,403.1 | 3,490.3 | 3,160 | 3,245.7 | 3,473.8 | 2,923.4 | 2,502.5 | 2,330.5 | 2,086.9 | 2,069.4 | 1,845.3 | 1,741.6 | 1,709.6 | 1,513.7 | 1,461.3 | 1,439.3 | 1,291.9 | 1,147.9 | 1,166 | 1,311.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 107.843 | 174.564 | 174.709 | 174.709 | 174.709 | 162.807 | 162.807 | 156.071 | 147.898 | 142.883 | 142.574 | 141.788 | 141.788 | 141.294 | 135.828 | 128.165 | 117.473 | 110.005 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 109.658 | 55.407 | 55.407 | 55.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.748 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 41.749 | 55.666 | 55.666 | 55.666 | 55.666 | 55.666 | 55.666 | 55.67 | 47.014 | 47.014 | 47.013 | 47.013 | 47.013 | 94.586 | 94.586 | 94.586 | 94.588 | 94.588 | 106.975 | 106.86 | 127.407 | 127.407 | 127.407 | 127.407 | 127.407 | 127.407 | 127.4 | 127.4 | 127.4 | 127.4 | 127.4 | 127.4 | 127.8 | 130.4 | 132.9 | 134.8 | 136.3 | 139.6 | 86.9 | 86.9 | 86.9 | 0 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.793 | 0.747 | 0.641 | 0.57 | 0.566 | 0.542 | 0.539 | 0.536 | 0.463 | 0.435 | 0.37 | 0.367 | 0.359 | 0.343 | 0.309 | 0.237 | 0.231 | 0.231 | 0.23 | 0.229 | 0.229 | 0.246 | 0.722 | 0.628 | 0.59 | 0.569 | 0.56 | 0.558 | 0.513 | 0.492 | 0.492 | 0.492 | 0.491 | 0.491 | 0.491 | 0.49 | 0.506 | 0.541 | 0.549 | 0.547 | 0.547 | 0.547 | 0.547 | 0.543 | 0.544 | 0.552 | 0.548 | 0.543 | 0.544 | 0.544 | 0.543 | 0.404 | 0.404 | 0.403 | 0.403 | 0.303 | 0.187 | 0.152 | 0.15 | 0.139 | 0.136 | 0.132 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -507.249 | -506.126 | -469.075 | -483.607 | -483.561 | -416.911 | -448.001 | -383.219 | -405.241 | -338.689 | -350.597 | -451.452 | -449.223 | -447.602 | -389.307 | -491.104 | -519.205 | -547.653 | -729.313 | -612.201 | -653.649 | -602.127 | -466.644 | -399.021 | -306.208 | -318.215 | -320.682 | -351.97 | -360.973 | -359.249 | -340.314 | -338.073 | -394.509 | -396.594 | -380.748 | -330.713 | -349.202 | -297.867 | -313.094 | -288.154 | -275.848 | -290.737 | -268.761 | -252.059 | -256.66 | -235.045 | -248.486 | -250.965 | -253.557 | -256.143 | -259.222 | -260.483 | -263.582 | -254.211 | -256.913 | -256.307 | -257.761 | -259.05 | -261.826 | -262.913 | -262.782 | -264.66 | -264.998 | -264.33 | -262.989 | -262.232 | -263.32 | -267.743 | -268.31 | -269.993 | -271.692 | -272.632 | -273.926 | -272.708 | -273.32 | -273.497 | -273.115 | -269.88 | -278.137 | -277.735 | -291.464 | -288.766 | -259.466 | -254.079 | -242.413 | -240.126 | -229.14 | -218.545 | -205.684 | -201.623 | -202.02 | -202.502 | -192.478 | -184.995 | -186.153 | -197.8 | -186.172 | -185.336 | -116.641 | -105.937 | -24.6 | -25 | -25.3 | -24.4 | -4.2 | 4 | 5.4 | 8 | 9.7 | 9 | 8.7 | 7.7 | 6.1 | 3.7 | -8.9 | -9 | -9.6 | -10 | -10 | -9.3 | -4.1 | -1.5 | -1.4 | -6.8 | -2.2 | -2.7 | -2.8 | -7.1 | -1 | -2.6 | -4.1 | -7 | -6 | -7.3 | -7.4 | -8 | -8.2 | -8.8 | -9.8 |
Overige gereserveerde algehele resultaten
| -135.889 | -177.556 | -175.77 | -158.502 | -217.77 | -175.996 | -166.553 | -181.346 | -196.629 | -145.521 | -84.611 | 6.729 | 20.236 | 29.375 | 15.105 | 80.261 | 88.729 | 81.731 | 246.778 | 173.806 | 217.01 | 161.815 | 50.688 | -35.779 | -85.833 | -63.919 | -54.159 | -8.697 | 5.886 | -0.257 | -12.632 | -32.609 | 52.578 | 51.908 | 28.96 | -12.768 | 32.109 | 4.691 | 44.369 | 21.316 | 16.462 | 30.944 | -4.256 | -33.816 | -34.363 | -35.1 | 61.557 | 52.511 | 55.89 | 21.505 | 22.924 | -3.255 | -1.605 | 6.699 | 6.383 | 10.057 | 17.6 | 17.436 | 14.112 | 10.061 | 7.999 | 3.968 | 0.228 | -3.949 | -6.041 | -3.953 | -4.916 | 1.093 | 1.075 | 0.793 | 1.618 | 0.663 | 0.44 | 0.588 | 0.504 | 0.14 | -0.042 | 0.054 | 0.317 | 3.817 | 1.999 | 1.438 | -3.542 | -3.882 | -3.965 | -2.971 | -4.646 | -17.472 | -19.612 | -17.508 | -75.437 | -83.872 | -94.738 | -107.86 | -119.496 | -124.589 | -121.331 | -116.985 | -56.038 | -48.507 | -28.4 | -17.3 | -4 | -3.1 | 28 | 62.1 | 67.9 | 79.4 | 70.2 | 77 | 58.5 | 64.4 | 65.6 | 41.2 | 13.6 | 0 | 0 | 0 | 0 | 0 | -19.2 | -10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,677.062 | 1,620.355 | 1,494.893 | 1,404.431 | 1,397.268 | 1,365.484 | 1,361 | 1,357.514 | 1,264.831 | 1,218.298 | 1,112.628 | 1,107.792 | 1,094.296 | 1,065.67 | 997.326 | 869.495 | 859.089 | 858.451 | 858.203 | 858.347 | 858.05 | 882.633 | 872.01 | 818.442 | 795.63 | 782.011 | 776.117 | 775.873 | 742.845 | 728.124 | 727.503 | 727.369 | 726.701 | 726.063 | 725.438 | 725.358 | 734.689 | 758.23 | 763.979 | 763.935 | 763.228 | 762.502 | 761.827 | 761.55 | 761.862 | 767.172 | 764.272 | 759.214 | 759.647 | 759.167 | 758.652 | 634.683 | 634.317 | 633.969 | 633.62 | 538.304 | 423.7 | 390.544 | 389.459 | 379.717 | 376.659 | 373.438 | 366.836 | 366.817 | 366.793 | 366.769 | 366.731 | 366.716 | 366.716 | 366.716 | 366.674 | 366.637 | 366.637 | 366.633 | 366.612 | 366.903 | 366.903 | 366.903 | 366.896 | 366.896 | 366.896 | 366.897 | 360.684 | 360.684 | 360.684 | 360.684 | 360.706 | 364.743 | 364.743 | 364.743 | 364.74 | 364.74 | 361.469 | 361.584 | 351.999 | 351.999 | 351.999 | 351.997 | 351.995 | 351.995 | 352 | 352.8 | 352.8 | 352.9 | 352.3 | 349.5 | 348.3 | 343.1 | 326.5 | 311.5 | 301.4 | 291.8 | 289.2 | 286.2 | 283.7 | 363.8 | 271.6 | 297.9 | 247.3 | 206.8 | 279.2 | 278.9 | 289.6 | 259.8 | 247.2 | 185.6 | 185 | 184.5 | 143.5 | 128.8 | 128.7 | 128.4 | 128.3 | 128.4 | 128.3 | 128.4 | 129.5 | 130.8 | 132.5 |
Totaal eigen vermogen van aandeelhouders
| 1,142.56 | 1,045.263 | 958.532 | 870.735 | 804.346 | 880.962 | 854.828 | 901.328 | 771.267 | 842.366 | 785.633 | 771.279 | 773.511 | 755.629 | 731.276 | 633.453 | 603.553 | 567.469 | 550.607 | 582.988 | 584.447 | 598.638 | 604.674 | 527.153 | 546.753 | 542.234 | 543.624 | 557.058 | 524.099 | 497.275 | 492.522 | 467.184 | 494.919 | 491.526 | 483.799 | 492.025 | 527.76 | 575.253 | 605.461 | 607.302 | 614.047 | 612.914 | 599.015 | 585.876 | 581.041 | 607.237 | 633.298 | 616.71 | 617.931 | 525.073 | 522.897 | 371.349 | 369.534 | 386.86 | 383.493 | 292.357 | 225.474 | 190.831 | 183.644 | 168.753 | 163.761 | 154.627 | 143.937 | 140.409 | 139.634 | 142.455 | 140.366 | 141.936 | 141.351 | 139.386 | 138.47 | 136.538 | 135.021 | 136.383 | 135.666 | 149.334 | 149.534 | 152.865 | 144.864 | 148.766 | 133.219 | 135.361 | 144.799 | 149.846 | 161.428 | 164.709 | 174.042 | 223.421 | 234.142 | 240.307 | 181.98 | 173.063 | 181.342 | 175.703 | 173.871 | 157.131 | 172.017 | 177.197 | 306.837 | 325.072 | 426.5 | 437.9 | 450.9 | 452.8 | 503.5 | 543 | 549.4 | 560.9 | 539.3 | 532.3 | 504.9 | 503.5 | 447.8 | 418 | 375.3 | 354.8 | 297.5 | 287.9 | 237.3 | 197.5 | 255.9 | 267.3 | 288.2 | 253 | 245 | 182.9 | 182.2 | 177.4 | 142.5 | 126.2 | 124.6 | 121.4 | 122.3 | 121.1 | 120.9 | 120.4 | 121.3 | 122 | 122.7 |
Totaal eigen vermogen
| 1,142.56 | 1,045.263 | 958.532 | 870.735 | 804.346 | 880.962 | 854.828 | 901.328 | 771.267 | 842.366 | 785.633 | 771.279 | 773.511 | 755.629 | 731.276 | 633.453 | 603.553 | 567.469 | 550.607 | 582.988 | 584.447 | 598.638 | 604.674 | 527.153 | 546.753 | 542.234 | 543.624 | 557.058 | 524.099 | 497.275 | 492.522 | 467.184 | 494.919 | 491.526 | 483.799 | 492.025 | 527.76 | 575.253 | 605.461 | 607.302 | 614.047 | 612.914 | 599.015 | 585.876 | 581.041 | 607.237 | 633.298 | 616.71 | 617.931 | 525.073 | 522.897 | 371.349 | 369.534 | 386.86 | 383.493 | 292.357 | 225.474 | 190.831 | 183.644 | 168.753 | 163.761 | 154.627 | 143.937 | 140.409 | 139.634 | 142.455 | 140.366 | 141.936 | 141.351 | 139.386 | 138.47 | 136.538 | 135.021 | 136.383 | 135.666 | 149.334 | 149.534 | 152.865 | 144.864 | 148.766 | 133.219 | 135.361 | 144.799 | 149.846 | 161.428 | 164.709 | 174.042 | 223.421 | 234.142 | 240.307 | 181.98 | 173.063 | 181.342 | 175.703 | 173.871 | 157.131 | 172.017 | 177.197 | 306.837 | 325.072 | 426.5 | 437.9 | 450.9 | 452.8 | 503.5 | 543 | 549.4 | 560.9 | 539.3 | 532.3 | 504.9 | 503.5 | 447.8 | 418 | 375.3 | 354.8 | 297.5 | 287.9 | 237.3 | 197.5 | 255.9 | 267.3 | 288.2 | 253 | 245 | 182.9 | 182.2 | 177.4 | 142.5 | 126.2 | 124.6 | 121.4 | 122.3 | 121.1 | 120.9 | 120.4 | 121.3 | 122 | 122.7 |
Totaal passiva en aandeelhoudersvermogen
| 7,816.174 | 6,683.602 | 6,304.497 | 6,369.75 | 6,040.782 | 5,525.955 | 3,869.858 | 3,605.234 | 4,049.565 | 3,204.337 | 3,849.222 | 3,692.775 | 3,354.11 | 3,474.295 | 2,901.108 | 3,087.754 | 3,215.039 | 3,897.628 | 5,374.218 | 5,370.604 | 5,487.401 | 5,868.885 | 5,035.133 | 3,886.089 | 3,448.179 | 3,082.777 | 3,205.672 | 3,305.778 | 3,143.278 | 3,060.22 | 3,339.874 | 3,397.731 | 3,343.556 | 3,469.073 | 3,584.088 | 3,670.048 | 3,928.201 | 4,169.042 | 4,075.511 | 3,688.311 | 3,813.511 | 4,115.918 | 4,144.282 | 4,217.137 | 4,319.644 | 4,749.271 | 4,628.113 | 4,280.229 | 4,405.03 | 3,729.197 | 3,349.056 | 2,582.193 | 2,633.686 | 2,656.703 | 2,359.816 | 1,649.584 | 1,091.835 | 983.438 | 994.458 | 958.062 | 872.546 | 818.532 | 734.556 | 607.191 | 603.093 | 478.191 | 388.451 | 374.758 | 384.388 | 444.578 | 454.99 | 466.557 | 479.675 | 744.492 | 766.964 | 805.976 | 872.325 | 931.268 | 1,340.125 | 1,400.934 | 1,618.205 | 1,744.435 | 1,799.493 | 1,865.235 | 1,952.797 | 2,046.977 | 2,136.578 | 2,238.304 | 2,337.62 | 2,482.516 | 2,349.247 | 2,500.812 | 2,633.65 | 2,793.41 | 2,988.339 | 3,159.596 | 3,363.473 | 3,616.681 | 4,008.657 | 4,190.896 | 4,678.4 | 4,709.5 | 4,906 | 5,178.8 | 5,669.9 | 6,070.6 | 6,116.4 | 5,378.2 | 4,880 | 5,038.8 | 3,949.9 | 3,987.5 | 4,513.4 | 4,220.5 | 4,082.1 | 3,490 | 3,464.5 | 3,336 | 3,230.3 | 3,600.6 | 3,746.2 | 3,427.3 | 3,533.9 | 3,726.8 | 3,168.4 | 2,685.4 | 2,512.7 | 2,264.3 | 2,211.9 | 1,971.5 | 1,866.2 | 1,831 | 1,636 | 1,582.4 | 1,560.2 | 1,412.3 | 1,269.2 | 1,288 | 1,434.2 |