Dawson Geophysical Company
NASDAQ:DWSN
1.79 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.512 | 31.584 | 24.258 | 22.961 | 20.219 | 29.408 | 14.662 | 3.538 | 0.921 | 18.359 | 10.84 | 1.914 | 0.193 | 11.748 | 8.884 | 8.738 | 29.499 | 38.979 | 33.557 | 36.976 | 24.076 | 51.164 | 27.67 | 40.448 | 36.158 | 49.88 | 39.125 | 45.627 | 30.469 | 41.927 | 30.067 | 28.122 | 28.086 | 47.055 | 55.13 | 62.498 | 43.335 | 73.722 | 50.802 | 26.095 | 18.237 | 48.801 | 18.728 | 21.115 | 31.487 | 63.204 | 57.053 | 41.835 | 30.384 | 67.045 | 39.552 | 31.013 | 30.216 | 50.247 | 32.7 | 22.844 | 22.481 | 30.294 | 15.747 | 16.083 | 22.591 | 36.011 | 24.125 | 21.554 | 18.62 | 22.471 | 25.862 | 24.208 | 21.718 | 18.608 | 20.12 | 17.952 | 14.895 | 14.794 | 9.918 | 7.987 | 7.194 | 5.754 | 5.457 | 6.873 | 4.783 | 2.971 | 1.931 | 2.1 | 2.835 | 1.602 | 0.564 | 1.126 | 1.654 | 2.918 | 3.1 | 3.545 | 2.573 | 0.882 | 2.068 | 2.589 | 1.44 | 0.359 | 0.08 | 0.98 | 0.92 | 2.61 | 1.674 | 5.5 | 5.5 | 4.3 | 5.108 | 4.2 | 4.7 | 2.3 | 2.24 | 2.6 | 2.2 | 4.6 | 4.922 | 5.5 | 5.7 | 5.7 | 6.1 | 7 | 5.4 | 4.5 | 4.8 | 3.5 | 1 | 0.6 |
Kosten van de omzet
| 14.091 | 23.931 | 21.877 | 2.014 | 2.113 | 2.7 | 2.337 | 2.373 | 2.451 | 2.634 | 2.78 | 3.249 | 3.4 | 3.434 | 3.762 | 4.125 | 4.383 | 4.904 | 5.182 | 5.238 | 5.325 | 6.081 | 6.762 | 7.127 | 7.392 | 8.678 | 9.485 | 9.724 | 9.85 | 10.176 | 10.316 | 10.591 | 11.331 | 12.045 | 11.503 | 11.966 | 12.38 | 11.223 | 9.736 | 29.78 | 22.513 | 38.989 | 23.197 | 24.55 | 34.654 | 49.919 | 47.714 | 30.918 | 25.011 | 38.548 | 26.085 | 21.718 | 21.95 | 34.27 | 25.079 | 18.933 | 18.336 | 23.586 | 13.449 | 14.121 | 15.565 | 22.245 | 15.135 | 13.374 | 12.551 | 14.876 | 17.835 | 16.972 | 14.825 | 10.814 | 12.165 | 12.526 | 8.38 | 7.76 | 5.721 | 5.133 | 3.852 | 3.94 | 4.428 | 5.49 | 3.981 | 1.878 | 1.416 | 1.725 | 2.37 | 1.437 | 1.187 | 1.556 | 1.683 | 2.602 | 3.277 | 3.251 | 2.606 | 1.181 | 1.887 | 1.872 | 1.325 | 0.325 | 0.65 | 1.15 | 1.33 | 2.07 | 2.819 | 3.7 | 3.9 | 3.4 | 4.849 | 3.3 | 3.7 | 2.2 | 2.677 | 2 | 2 | 3.8 | 5.728 | 4.9 | 4.5 | 4.6 | 5.1 | 5.5 | 4.2 | 3.5 | 3.8 | 2.6 | 0.7 | 0.4 |
Brutowinst
| -1.579 | 7.653 | 2.381 | 20.947 | 18.106 | 26.708 | 12.325 | 1.165 | -1.53 | 15.725 | 8.06 | -1.335 | -3.207 | 8.314 | 5.122 | 4.613 | 25.116 | 34.075 | 28.375 | 31.738 | 18.751 | 45.083 | 20.908 | 33.321 | 28.766 | 41.202 | 29.64 | 35.903 | 20.619 | 31.751 | 19.751 | 17.531 | 16.755 | 35.01 | 43.627 | 50.532 | 30.955 | 62.499 | 41.066 | -3.685 | -4.276 | 9.812 | -4.469 | -3.435 | -3.166 | 13.285 | 9.339 | 10.916 | 5.373 | 28.497 | 13.467 | 9.295 | 8.265 | 15.978 | 7.622 | 3.911 | 4.145 | 6.708 | 2.298 | 1.962 | 7.026 | 13.766 | 8.99 | 8.18 | 6.069 | 7.595 | 8.027 | 7.236 | 6.893 | 7.795 | 7.955 | 5.426 | 6.514 | 7.034 | 4.197 | 2.854 | 3.342 | 1.814 | 1.029 | 1.382 | 0.802 | 1.093 | 0.515 | 0.375 | 0.466 | 0.164 | -0.623 | -0.43 | -0.029 | 0.316 | -0.177 | 0.294 | -0.033 | -0.299 | 0.181 | 0.717 | 0.115 | 0.034 | -0.57 | -0.17 | -0.41 | 0.54 | -1.145 | 1.8 | 1.6 | 0.9 | 0.259 | 0.9 | 1 | 0.1 | -0.437 | 0.6 | 0.2 | 0.8 | -0.806 | 0.6 | 1.2 | 1.1 | 1 | 1.5 | 1.2 | 1 | 1 | 0.9 | 0.3 | 0.2 |
Brutowinstmarge
| -0.126 | 0.242 | 0.098 | 0.912 | 0.895 | 0.908 | 0.841 | 0.329 | -1.661 | 0.857 | 0.744 | -0.697 | -16.617 | 0.708 | 0.577 | 0.528 | 0.851 | 0.874 | 0.846 | 0.858 | 0.779 | 0.881 | 0.756 | 0.824 | 0.796 | 0.826 | 0.758 | 0.787 | 0.677 | 0.757 | 0.657 | 0.623 | 0.597 | 0.744 | 0.791 | 0.809 | 0.714 | 0.848 | 0.808 | -0.141 | -0.234 | 0.201 | -0.239 | -0.163 | -0.101 | 0.21 | 0.164 | 0.261 | 0.177 | 0.425 | 0.34 | 0.3 | 0.274 | 0.318 | 0.233 | 0.171 | 0.184 | 0.221 | 0.146 | 0.122 | 0.311 | 0.382 | 0.373 | 0.38 | 0.326 | 0.338 | 0.31 | 0.299 | 0.317 | 0.419 | 0.395 | 0.302 | 0.437 | 0.475 | 0.423 | 0.357 | 0.465 | 0.315 | 0.189 | 0.201 | 0.168 | 0.368 | 0.266 | 0.178 | 0.164 | 0.103 | -1.105 | -0.381 | -0.017 | 0.108 | -0.057 | 0.083 | -0.013 | -0.339 | 0.087 | 0.277 | 0.08 | 0.094 | -7.125 | -0.173 | -0.446 | 0.207 | -0.684 | 0.327 | 0.291 | 0.209 | 0.051 | 0.214 | 0.213 | 0.043 | -0.195 | 0.231 | 0.091 | 0.174 | -0.164 | 0.109 | 0.211 | 0.193 | 0.164 | 0.214 | 0.222 | 0.222 | 0.208 | 0.257 | 0.3 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.171 | 1.911 | 2.459 | 2.495 | 2.977 | 3.499 | 3.283 | 2.556 | 2.415 | 5.531 | 4.05 | 2.443 | 2.746 | 2.807 | 2.715 | 3.27 | 4.261 | 3.674 | 3.779 | 3.797 | 5.049 | 4.544 | 4.226 | 4.136 | 3.842 | 4.083 | 3.893 | 3.445 | 4.496 | 4.355 | 3.575 | 3.656 | 4.031 | 5.56 | 4.587 | 4.999 | 5.621 | 7.522 | 5.093 | 2.288 | 2.158 | 2.615 | 2.367 | 2.392 | 2.454 | 2.381 | 2.271 | 2.134 | 2.05 | 2.3 | 2.415 | 2.438 | 2.273 | 2.501 | 1.886 | 1.579 | 1.744 | 1.685 | 2.386 | 0.995 | 0.968 | 1.174 | 1.424 | 1.125 | 0.986 | 0.934 | 1.043 | 1.064 | 0.927 | 0.832 | 1.163 | 0.471 | 0.709 | 0.646 | 0.72 | 0.505 | 0.585 | 0.351 | 0.426 | 0.311 | 0.276 | 0.3 | 0.236 | 0.246 | 0.245 | 0.206 | 0.185 | 0.237 | 0.232 | 0.231 | 0.18 | 0.245 | 0.255 | 0.237 | 0.242 | 0.243 | 0.249 | 0.235 | 0.21 | 0.23 | 0.23 | 0.21 | 0.36 | 0.3 | 0.3 | 0.3 | 0.221 | 0.2 | 0.2 | 0.2 | 0.21 | 0.2 | 0.2 | 0.7 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.04 | 0.05 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.171 | 1.911 | 2.459 | 2.495 | 2.977 | 3.499 | 3.283 | 2.556 | 2.415 | 5.531 | 4.05 | 2.443 | 2.746 | 2.807 | 2.715 | 3.27 | 4.261 | 3.674 | 3.779 | 3.797 | 5.049 | 4.544 | 4.226 | 4.136 | 3.842 | 4.083 | 3.893 | 3.445 | 4.496 | 4.355 | 3.575 | 3.656 | 4.031 | 5.56 | 4.587 | 4.999 | 5.621 | 7.522 | 5.093 | 2.288 | 2.158 | 2.615 | 2.367 | 2.392 | 2.454 | 2.381 | 2.271 | 2.134 | 2.05 | 2.3 | 2.415 | 2.438 | 2.273 | 2.501 | 1.886 | 1.579 | 1.744 | 1.685 | 2.386 | 0.995 | 0.968 | 1.174 | 1.424 | 1.125 | 0.986 | 0.934 | 1.043 | 1.064 | 0.927 | 0.832 | 1.163 | 0.471 | 0.709 | 0.646 | 0.72 | 0.505 | 0.585 | 0.351 | 0.426 | 0.311 | 0.276 | 0.3 | 0.236 | 0.246 | 0.245 | 0.206 | 0.185 | 0.237 | 0.232 | 0.231 | 0.18 | 0.245 | 0.255 | 0.237 | 0.242 | 0.243 | 0.249 | 0.235 | 0.65 | 0.27 | 0.28 | 0.27 | 0.36 | 0.3 | 0.3 | 0.3 | 0.221 | 0.2 | 0.2 | 0.2 | 0.21 | 0.2 | 0.2 | 0.7 | 0.841 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 1.5 | 0.6 | 0.1 | 0.2 |
Overige kosten
| 0.093 | 0.239 | 12.303 | 21.649 | 0.143 | 23.782 | 14.902 | 6.357 | 4.013 | 12.638 | -0.287 | -0.158 | 0.216 | 0.143 | 0.489 | 0.177 | 0.293 | -0.458 | 0.248 | 0.011 | 0.226 | 0.196 | -0.342 | -0.242 | 0.463 | -0.049 | 0.576 | -0.103 | 0.133 | 0.106 | 1.279 | 0.263 | 0.471 | 1.095 | 0.583 | 0.502 | -0.019 | 0.032 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.171 | 1.911 | 2.459 | 24.144 | 22.883 | 27.281 | 18.185 | 8.913 | 6.428 | 18.169 | 14.819 | 6.418 | 6.076 | 13.749 | 13.524 | 12.711 | 23.993 | 32.69 | 34.593 | 29.827 | 30.373 | 45.4 | 32.77 | 38.555 | 35.057 | 42.842 | 35.418 | 40.039 | 36.004 | 43.892 | 31.033 | 31.788 | 30.021 | 45.641 | 51.768 | 55.194 | 49.02 | 72.313 | 48.05 | 2.288 | 2.158 | 2.615 | 2.367 | 2.392 | 2.454 | 2.381 | 2.271 | 8.82 | 8.233 | 8.023 | 7.42 | 7.406 | 7.051 | 6.963 | 5.709 | 5.443 | 5.533 | 5.553 | 6.126 | 4.444 | 4.602 | 4.973 | 5.202 | 4.577 | 4.391 | 4.211 | 4.068 | 3.97 | 4.436 | 4.133 | 4.306 | 2.965 | 2.892 | 2.366 | 1.981 | 1.418 | 1.107 | 0.384 | 0.426 | 0.311 | 0.276 | 0.3 | 0.236 | 0.246 | 0.245 | 0.206 | 0.185 | 0.237 | 0.232 | 0.231 | 0.198 | 0.245 | 0.255 | 0.237 | 0.651 | 0.662 | 0.658 | 0.644 | 0.65 | 0.27 | 0.28 | 0.27 | -0.94 | 0.8 | 0.7 | 0.7 | -0.679 | 0.5 | 0.5 | 0.5 | -0.39 | 0.4 | 0.2 | 1.1 | 0.543 | 1.1 | 1.2 | 1.1 | 1.2 | 1 | 0.9 | 0.8 | 1.7 | 0.7 | 0.2 | 0.3 |
Bedrijfsresultaat
| -3.75 | 5.742 | -0.078 | -5.692 | -4.777 | -0.573 | -5.86 | -7.748 | -7.958 | -2.38 | -6.759 | -7.753 | -9.283 | -5.435 | -8.402 | -8.098 | 1.123 | 1.385 | -6.218 | 1.911 | -11.622 | -0.317 | -11.862 | -5.234 | -6.291 | -1.64 | -5.778 | -4.136 | -15.385 | -12.141 | -11.282 | -14.257 | -13.266 | -10.631 | -8.141 | -4.662 | -18.065 | -9.814 | -6.984 | -5.973 | -6.434 | 7.197 | -6.836 | -5.827 | -5.62 | 10.905 | 7.069 | 2.096 | -2.86 | 20.475 | 6.048 | 1.889 | 1.214 | 9.014 | 1.912 | -1.531 | -1.388 | 1.155 | -3.828 | -2.481 | 2.424 | 8.793 | 3.788 | 3.603 | 1.679 | 3.384 | 3.958 | 3.266 | 2.457 | 3.662 | 3.649 | 2.461 | 3.622 | 4.667 | 2.216 | 1.436 | 2.235 | 1.43 | 0.604 | 1.071 | 0.526 | 0.793 | 0.278 | 0.129 | 0.221 | -0.041 | -0.808 | -0.667 | -0.26 | 0.085 | -0.375 | 0.049 | -0.288 | -0.536 | -0.47 | 0.055 | -0.543 | -0.61 | -1.22 | -0.44 | -0.69 | 0.28 | -0.206 | 1 | 0.9 | 0.2 | 0.938 | 0.4 | 0.5 | -0.4 | -0.046 | 0.2 | -0.7 | -0.3 | -1.349 | -0.5 | 0.8 | 0.6 | -0.2 | 0.5 | 0.3 | 0.2 | -0.7 | 0.2 | 0.1 | -0.1 |
Bedrijfsresultaat ratio
| -0.3 | 0.182 | -0.003 | -0.248 | -0.236 | -0.019 | -0.4 | -2.19 | -8.641 | -0.13 | -0.624 | -4.051 | -48.098 | -0.463 | -0.946 | -0.927 | 0.038 | 0.036 | -0.185 | 0.052 | -0.483 | -0.006 | -0.429 | -0.129 | -0.174 | -0.033 | -0.148 | -0.091 | -0.505 | -0.29 | -0.375 | -0.507 | -0.472 | -0.226 | -0.148 | -0.075 | -0.417 | -0.133 | -0.137 | -0.229 | -0.353 | 0.147 | -0.365 | -0.276 | -0.178 | 0.173 | 0.124 | 0.05 | -0.094 | 0.305 | 0.153 | 0.061 | 0.04 | 0.179 | 0.058 | -0.067 | -0.062 | 0.038 | -0.243 | -0.154 | 0.107 | 0.244 | 0.157 | 0.167 | 0.09 | 0.151 | 0.153 | 0.135 | 0.113 | 0.197 | 0.181 | 0.137 | 0.243 | 0.315 | 0.223 | 0.18 | 0.311 | 0.249 | 0.111 | 0.156 | 0.11 | 0.267 | 0.144 | 0.061 | 0.078 | -0.026 | -1.433 | -0.592 | -0.157 | 0.029 | -0.121 | 0.014 | -0.112 | -0.607 | -0.227 | 0.021 | -0.377 | -1.701 | -15.25 | -0.449 | -0.75 | 0.107 | -0.123 | 0.182 | 0.164 | 0.047 | 0.184 | 0.095 | 0.106 | -0.174 | -0.021 | 0.077 | -0.318 | -0.065 | -0.274 | -0.091 | 0.14 | 0.105 | -0.033 | 0.071 | 0.056 | 0.044 | -0.146 | 0.057 | 0.1 | -0.167 |
Totaal overige inkomsten en kosten netto
| 0.073 | 0.306 | -2.028 | 0.497 | 0.143 | 0.143 | 3.188 | 0.129 | 0.296 | -0.011 | -0.287 | -0.158 | 0.216 | 0.143 | 0.489 | 0.177 | 0.293 | -0.458 | 0.248 | 0.011 | 0.226 | 0.196 | -0.342 | -0.242 | 0.463 | -0.049 | 0.576 | -0.103 | 0.133 | 0.106 | 1.279 | 0.263 | 0.471 | 1.095 | 0.583 | 0.502 | -0.019 | 0.032 | 0.154 | -0.149 | -0.176 | -0.182 | -0.188 | -0.276 | -0.308 | -0.32 | -0.349 | -0.35 | -0.28 | -0.242 | -0.209 | -0.192 | -0.192 | -0.191 | -0.173 | -0.187 | -0.214 | -0.216 | -0.238 | -0.246 | -0.268 | -0.269 | -0.314 | -0.245 | -0.209 | -0.161 | -0.111 | -0.146 | -0.191 | -0.156 | -0.173 | -0.199 | -0.213 | -0.196 | -0.174 | -0.111 | -0.046 | 0 | 0 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.7 | 0 | 0 |
Inkomen voor belasting
| -3.677 | 6.048 | -2.106 | -5.195 | -4.512 | -0.43 | -2.672 | -7.619 | -7.662 | -2.391 | -7.007 | -7.865 | -9.017 | -5.228 | -7.84 | -7.825 | 1.501 | 0.992 | -5.921 | 1.973 | -11.367 | -0.137 | -12.225 | -5.403 | -5.837 | -1.74 | -5.223 | -4.177 | -15.203 | -11.977 | -9.903 | -13.973 | -12.797 | -9.568 | -7.6 | -4.28 | -18.249 | -9.905 | -6.903 | -6.122 | -6.61 | 7.016 | -7.024 | -6.102 | -5.929 | 10.585 | 6.719 | 1.746 | -3.141 | 20.232 | 5.838 | 1.697 | 1.022 | 8.823 | 1.739 | -1.719 | -1.603 | 0.939 | -4.066 | -2.727 | 2.156 | 8.524 | 3.474 | 3.358 | 1.47 | 3.223 | 3.848 | 3.119 | 2.265 | 3.505 | 3.476 | 2.262 | 3.41 | 4.471 | 2.041 | 1.325 | 2.189 | 1.43 | 0 | 1.065 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | -0.44 | -0.69 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.5 | 0 | 0 |
Inkomen voor belasting ratio
| -0.294 | 0.191 | -0.087 | -0.226 | -0.223 | -0.015 | -0.182 | -2.153 | -8.319 | -0.13 | -0.646 | -4.109 | -46.72 | -0.445 | -0.882 | -0.896 | 0.051 | 0.025 | -0.176 | 0.053 | -0.472 | -0.003 | -0.442 | -0.134 | -0.161 | -0.035 | -0.133 | -0.092 | -0.499 | -0.286 | -0.329 | -0.497 | -0.456 | -0.203 | -0.138 | -0.068 | -0.421 | -0.134 | -0.136 | -0.235 | -0.362 | 0.144 | -0.375 | -0.289 | -0.188 | 0.167 | 0.118 | 0.042 | -0.103 | 0.302 | 0.148 | 0.055 | 0.034 | 0.176 | 0.053 | -0.075 | -0.071 | 0.031 | -0.258 | -0.17 | 0.095 | 0.237 | 0.144 | 0.156 | 0.079 | 0.143 | 0.149 | 0.129 | 0.104 | 0.188 | 0.173 | 0.126 | 0.229 | 0.302 | 0.206 | 0.166 | 0.304 | 0.249 | 0 | 0.155 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.25 | -0.449 | -0.75 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | -0.143 | 0 | 0 |
Belastingkosten
| -0.131 | 0.202 | 0.198 | -0.003 | -0.082 | -0.017 | 0.107 | -0.016 | 0.016 | 0.011 | -0.026 | -0.154 | 0.222 | -3.285 | 0.009 | 0.015 | 0.001 | -0.001 | -0.093 | -0.025 | -0.121 | -5.727 | -0.409 | -0.232 | -0.126 | -0.031 | -0.679 | -1.418 | -0.394 | -2.823 | -2.716 | -1.557 | -1.208 | -0.968 | -2.66 | -1.41 | -6.372 | -3.313 | -1.912 | -2.113 | -2.578 | 2.736 | -2.312 | -2.15 | -1.925 | 4.234 | 2.569 | 0.634 | -1.166 | 7.848 | 2.402 | 0.65 | 0.435 | 3.06 | 1.031 | -0.448 | -0.392 | 0.389 | -1.403 | -0.993 | 0.914 | 3.489 | 1.289 | 1.495 | 0.603 | 1.24 | 1.481 | 1.293 | 0.93 | 1.426 | 1.54 | 0.915 | 1.353 | 1.699 | -0.474 | 0.504 | 0.396 | 0.357 | 0.019 | 0.027 | 0.005 | 0.003 | 0.025 | 0.002 | 0.002 | 0.002 | 0.051 | 0.003 | 0.004 | 0.004 | -0.015 | 0.004 | 0.005 | 0.006 | 0.21 | 0.013 | 0.046 | 0.076 | 0 | 0 | 0 | 0 | -0.037 | 1 | 0.8 | 0.8 | 0.332 | 0.7 | 0.6 | 0.7 | 0.068 | 0.4 | 0.7 | 1 | 0.204 | 0.9 | 1 | 0.7 | 0 | 0.1 | 0 | 0.3 | 0 | 1 | 0 | 0 |
Nettowinst
| -3.546 | 5.846 | -2.106 | -5.198 | -4.43 | -0.413 | -2.779 | -7.603 | -7.678 | -2.402 | -6.981 | -7.865 | -9.017 | -5.228 | -7.849 | -7.84 | 1.5 | 0.993 | -5.828 | 1.998 | -11.246 | -0.137 | -11.816 | -5.171 | -5.711 | -1.709 | -4.544 | -2.759 | -14.809 | -9.154 | -7.187 | -12.416 | -11.589 | -8.6 | -4.94 | -2.87 | -11.877 | -6.592 | -4.991 | -4.009 | -4.032 | 4.28 | -4.712 | -3.952 | -4.004 | 6.351 | 4.15 | 1.112 | -1.974 | 12.384 | 3.436 | 1.047 | 0.587 | 5.764 | 0.708 | -1.271 | -1.211 | 0.551 | -2.663 | -1.734 | 1.242 | 5.035 | 2.185 | 1.863 | 0.868 | 1.983 | 2.366 | 1.826 | 1.336 | 2.079 | 1.936 | 1.347 | 2.057 | 2.772 | 2.507 | 0.758 | 1.727 | 1.004 | 0.523 | 0.959 | 0.441 | 0.71 | 0.253 | 0.127 | 0.219 | -0.043 | -0.859 | -0.67 | -0.264 | 0.082 | -0.36 | 0.045 | -0.293 | -0.541 | -0.679 | 0.042 | -0.589 | -0.686 | -1.22 | -0.44 | -0.69 | 0.28 | -0.168 | 0.9 | 0.8 | 0.2 | 0.606 | 0.3 | 0.4 | -0.1 | -0.114 | 0.2 | -0.7 | -0.5 | -1.552 | -0.8 | -0.2 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.6 | 0.1 | -0.1 |
Nettowinstmarge
| -0.283 | 0.185 | -0.087 | -0.226 | -0.219 | -0.014 | -0.19 | -2.149 | -8.337 | -0.131 | -0.644 | -4.109 | -46.72 | -0.445 | -0.883 | -0.897 | 0.051 | 0.025 | -0.174 | 0.054 | -0.467 | -0.003 | -0.427 | -0.128 | -0.158 | -0.034 | -0.116 | -0.06 | -0.486 | -0.218 | -0.239 | -0.442 | -0.413 | -0.183 | -0.09 | -0.046 | -0.274 | -0.089 | -0.098 | -0.154 | -0.221 | 0.088 | -0.252 | -0.187 | -0.127 | 0.1 | 0.073 | 0.027 | -0.065 | 0.185 | 0.087 | 0.034 | 0.019 | 0.115 | 0.022 | -0.056 | -0.054 | 0.018 | -0.169 | -0.108 | 0.055 | 0.14 | 0.091 | 0.086 | 0.047 | 0.088 | 0.091 | 0.075 | 0.061 | 0.112 | 0.096 | 0.075 | 0.138 | 0.187 | 0.253 | 0.095 | 0.24 | 0.174 | 0.096 | 0.14 | 0.092 | 0.239 | 0.131 | 0.06 | 0.077 | -0.027 | -1.523 | -0.595 | -0.16 | 0.028 | -0.116 | 0.013 | -0.114 | -0.614 | -0.329 | 0.016 | -0.409 | -1.914 | -15.25 | -0.449 | -0.75 | 0.107 | -0.101 | 0.164 | 0.145 | 0.047 | 0.119 | 0.071 | 0.085 | -0.043 | -0.051 | 0.077 | -0.318 | -0.109 | -0.315 | -0.145 | -0.035 | -0.018 | 0 | 0.014 | 0 | 0.022 | 0 | -0.171 | 0.1 | -0.167 |
WPA (Winst Per Aandeel)
| -0.12 | 0.19 | -0.068 | -0.2 | -0.18 | -0.017 | -0.12 | -0.32 | -0.32 | -0.1 | -0.3 | -0.33 | -0.38 | -0.22 | -0.33 | -0.33 | 0.06 | 0.04 | -0.25 | 0.09 | -0.49 | -0.006 | -0.52 | -0.23 | -0.25 | -0.075 | -0.2 | -0.12 | -0.65 | -0.4 | -0.32 | -0.55 | -0.51 | -0.38 | -0.22 | -0.13 | -0.53 | -0.35 | -0.6 | -0.52 | -0.52 | 0.54 | -0.61 | -0.52 | -0.52 | 0.79 | 0.54 | 0.14 | -0.26 | 1.58 | 0.47 | 0.13 | 0.078 | 0.78 | 0.096 | -0.17 | -0.16 | 0.074 | -0.36 | -0.23 | 0.17 | 0.64 | 0.28 | 0.26 | 0.12 | 0.25 | 0.3 | 0.25 | 0.18 | 0.28 | 0.25 | 0.17 | 0.28 | 0.37 | 0.33 | 0.24 | 0.53 | 0.32 | 0.19 | 0.35 | 0.16 | 0.26 | 0.091 | 0.047 | 0.081 | -0.016 | -0.32 | -0.25 | -0.097 | 0.035 | -0.15 | 0.038 | -0.25 | -0.47 | -0.59 | 0.037 | -0.53 | -0.62 | -1.1 | -0.4 | -0.63 | 0.12 | -0.072 | 0.85 | 0.75 | 0.19 | 0.57 | 0.28 | 0.39 | -0.097 | -0.11 | 0.19 | -0.69 | -0.49 | -1.53 | -0.79 | -0.2 | -0.099 | 0 | 0.099 | 0 | 0.099 | 0 | -0.59 | 0.099 | -0.099 |
Verwaterde WPA
| -0.12 | 0.19 | -0.068 | -0.2 | -0.18 | -0.017 | -0.12 | -0.32 | -0.32 | -0.1 | -0.3 | -0.33 | -0.38 | -0.22 | -0.33 | -0.33 | 0.06 | 0.04 | -0.25 | 0.09 | -0.49 | -0.006 | -0.51 | -0.23 | -0.25 | -0.071 | -0.2 | -0.12 | -0.65 | -0.4 | -0.32 | -0.55 | -0.51 | -0.38 | -0.22 | -0.13 | -0.53 | -0.35 | -0.6 | -0.52 | -0.52 | 0.54 | -0.61 | -0.52 | -0.52 | 0.79 | 0.54 | 0.14 | -0.26 | 1.55 | 0.47 | 0.13 | 0.078 | 0.78 | 0.096 | -0.17 | -0.16 | 0.074 | -0.34 | -0.23 | 0.17 | 0.64 | 0.28 | 0.26 | 0.12 | 0.25 | 0.3 | 0.25 | 0.18 | 0.28 | 0.25 | 0.17 | 0.28 | 0.37 | 0.33 | 0.14 | 0.28 | 0.16 | 0.19 | 0.18 | 0.081 | 0.14 | 0.09 | 0.047 | 0.081 | -0.016 | -0.32 | -0.25 | -0.097 | 0.035 | -0.15 | 0.038 | -0.25 | -0.47 | -0.59 | 0.037 | -0.53 | -0.62 | -1.1 | -0.4 | -0.63 | 0.12 | -0.072 | 0.85 | 0.75 | 0.19 | 0.57 | 0.28 | 0.39 | -0.097 | -0.11 | 0.19 | -0.69 | -0.49 | -1.53 | -0.79 | -0.2 | -0.099 | 0 | 0.099 | 0 | 0.099 | 0 | -0.59 | 0.099 | -0.099 |
EBITDA
| -2.344 | 7.331 | 1.854 | -3.209 | -2.385 | -0.413 | -2.665 | -7.615 | -5.202 | 0.254 | -7.002 | -4.612 | -5.611 | -5.222 | -7.837 | -7.815 | 1.531 | 5.936 | -5.867 | 2.074 | -11.245 | 0.021 | -12.061 | 1.798 | -5.755 | -1.652 | -5.126 | 5.572 | -5.339 | -11.955 | -9.882 | -13.902 | -12.725 | 2.573 | -7.483 | -4.125 | -5.679 | 1.465 | 2.926 | -5.973 | -6.434 | 7.197 | -6.836 | -5.827 | -5.62 | 10.905 | 7.069 | 8.782 | 3.323 | 26.197 | 11.052 | 6.857 | 5.992 | 13.477 | 5.736 | 2.332 | 2.401 | 5.023 | -0.088 | 0.968 | 6.058 | 12.592 | 7.566 | 7.055 | 5.084 | 6.661 | 6.984 | 6.172 | 5.966 | 6.963 | 6.792 | 4.955 | 5.805 | 6.387 | 3.477 | 2.349 | 2.757 | 1.935 | 1.019 | 1.329 | 0.764 | 0.987 | 0.51 | 0.479 | 0.58 | 0.332 | -0.433 | -0.291 | 0.119 | 0.478 | 0.031 | 0.454 | 0.122 | -0.139 | -0.061 | 0.474 | -0.135 | -0.202 | -0.78 | 0.03 | -0.2 | 0.77 | 2.873 | 1.5 | 1.3 | 0.6 | 3.264 | 0.7 | 0.8 | -0.1 | 1.367 | 0.4 | -0.7 | 0.1 | 1.031 | -0.2 | 0.4 | 0.3 | 0.1 | 0.7 | 0.5 | 0.3 | -0.5 | 1 | 0.2 | -0.2 |
EBITDA ratio
| -0.187 | 0.232 | 0.076 | -0.14 | -0.118 | -0.014 | -0.182 | -2.152 | -5.648 | 0.014 | -0.646 | -2.41 | -29.073 | -0.445 | -0.882 | -0.894 | 0.052 | 0.152 | -0.175 | 0.056 | -0.467 | 0 | -0.436 | 0.044 | -0.159 | -0.033 | -0.131 | 0.122 | -0.175 | -0.285 | -0.329 | -0.494 | -0.453 | 0.055 | -0.136 | -0.066 | -0.131 | 0.02 | 0.058 | -0.229 | -0.353 | 0.147 | -0.365 | -0.276 | -0.178 | 0.173 | 0.124 | 0.21 | 0.109 | 0.391 | 0.279 | 0.221 | 0.198 | 0.268 | 0.175 | 0.102 | 0.107 | 0.166 | -0.006 | 0.06 | 0.268 | 0.35 | 0.314 | 0.327 | 0.273 | 0.296 | 0.27 | 0.255 | 0.275 | 0.374 | 0.338 | 0.276 | 0.39 | 0.432 | 0.351 | 0.294 | 0.383 | 0.336 | 0.187 | 0.193 | 0.16 | 0.332 | 0.264 | 0.228 | 0.204 | 0.207 | -0.769 | -0.258 | 0.072 | 0.164 | 0.01 | 0.128 | 0.047 | -0.157 | -0.03 | 0.183 | -0.094 | -0.563 | -9.75 | 0.031 | -0.217 | 0.295 | 1.717 | 0.273 | 0.236 | 0.14 | 0.639 | 0.167 | 0.17 | -0.043 | 0.61 | 0.154 | -0.318 | 0.022 | 0.21 | -0.036 | 0.07 | 0.053 | 0.016 | 0.1 | 0.093 | 0.067 | -0.104 | 0.286 | 0.2 | -0.333 |