Dawson Geophysical Company
NASDAQ:DWSN
1.79 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.546 | 5.846 | -2.106 | -5.198 | -4.43 | -0.413 | -2.779 | -7.603 | -7.678 | -2.391 | -6.981 | -7.865 | -9.017 | -5.228 | -7.849 | -7.84 | 1.5 | 0.993 | -5.828 | 1.998 | -11.246 | -0.137 | -11.816 | -5.171 | -5.711 | -1.709 | -4.544 | -2.759 | -14.809 | -9.154 | -7.187 | -12.416 | -11.589 | -8.6 | -4.94 | -2.87 | -11.877 | -6.592 | -4.991 | -4.009 | -4.032 | 4.28 | -4.712 | -3.952 | -4.004 | 6.351 | 4.15 | 1.112 | -1.974 | 12.384 | 3.436 | 1.047 | 0.587 | 5.764 | 0.708 | -1.271 | -1.211 | 0.551 | -2.663 | -1.734 | 1.242 | 5.035 | 2.185 | 1.863 | 0.868 | 1.983 | 2.366 | 1.826 | 1.336 | 2.079 | 1.936 | 1.347 | 2.057 | 2.772 | 2.515 | 0.821 | 1.792 | 1.073 | 0.521 | 1.038 | 0.52 | 0.79 | 0.253 | 0.127 | 0.219 | -0.043 | -0.859 | -0.67 | -0.264 | 0.082 | -0.36 | 0.045 | -0.293 | -0.541 | -0.679 | 0.042 | -0.589 | -0.686 | -1.22 | -0.44 | -0.69 | 0.28 | -0.168 | 0.9 | 0.9 | 0.2 | 0.606 | 0.3 | 0.5 | 0 | 1.289 | 0.2 | -0.6 | -0.5 | -1.552 | -0.7 | -0.3 | -0.1 | 0 | 0.2 | 0 | 0.1 | 0 | -0.6 | 0.1 | -0.1 |
Afschrijvingen & Amortisatie
| 1.406 | 1.589 | 1.932 | 2.014 | 2.113 | 2.7 | 2.337 | 2.373 | 2.451 | 2.634 | 2.78 | 3.249 | 3.4 | 3.434 | 3.762 | 4.125 | 4.383 | 4.904 | 5.182 | 5.238 | 5.325 | 6.081 | 6.762 | 7.127 | 7.392 | 8.678 | 9.485 | 9.724 | 9.85 | 10.176 | 10.316 | 10.591 | 11.331 | 12.045 | 11.503 | 11.966 | 12.38 | 11.223 | 9.736 | 4.709 | 4.856 | 5.075 | 5.534 | 6.057 | 6.367 | 6.686 | 6.911 | 6.686 | 6.183 | 5.723 | 5.005 | 4.968 | 4.779 | 4.463 | 3.823 | 3.863 | 3.789 | 3.868 | 3.739 | 3.449 | 3.633 | 3.799 | 3.778 | 3.452 | 3.405 | 3.276 | 3.026 | 2.906 | 3.51 | 3.301 | 3.144 | 2.494 | 2.183 | 1.72 | 1.262 | 0.913 | 0.522 | 0.505 | 0.415 | 0.258 | 0.238 | 0.194 | 0.232 | 0.35 | 0.359 | 0.374 | 0.375 | 0.376 | 0.379 | 0.393 | 0.406 | 0.405 | 0.41 | 0.397 | 0.409 | 0.419 | 0.408 | 0.408 | 0.44 | 0.47 | 0.49 | 0.49 | 3.078 | -0.5 | -0.4 | -0.4 | 2.326 | -0.3 | -0.3 | -0.3 | 1.414 | -0.2 | 0 | -0.4 | 2.38 | -0.3 | -0.4 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 |
Uitgestelde Inkomstenbelasting
| -0.131 | 0 | -0.003 | 0.003 | -0.096 | -0.025 | 0.116 | -0.016 | 0 | 0 | 0.001 | -0.163 | -0.217 | -0.063 | -0.069 | 0.015 | 0.001 | 0.079 | 0.186 | -0.078 | -0.131 | -0.414 | -0.354 | -0.234 | -0.136 | -0.033 | -0.494 | -0.498 | 1.771 | -0.016 | -2.377 | -1.434 | -1.209 | -1.033 | -2.96 | -1.489 | -6.179 | -3.418 | -1.951 | -2.393 | -0.6 | -0.572 | -0.516 | -0.931 | -0.931 | -0.931 | 1.473 | -0.577 | -0.445 | -0.091 | 1.459 | 0.89 | 0.611 | -0.491 | 1.566 | -0.094 | -0.237 | -1.089 | 1.174 | 0.21 | 0.019 | -0.685 | 2.235 | 0.984 | 0.455 | 0.343 | 0.685 | 0.147 | -0.081 | 0.271 | 1.102 | 0 | -0.149 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.259 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.089 | 0.279 | 0.167 | 0.114 | 0.097 | 0.101 | 0.103 | 0.126 | 0.271 | 0.203 | 0.255 | 0.287 | 0.294 | 0.37 | 0.388 | 0.415 | 0.33 | 0.235 | 0.27 | 0.247 | 0.201 | 0.258 | 0.208 | 0.238 | 0.236 | 0.197 | 0.362 | 0.06 | 0.203 | 0.531 | 0.451 | 0.164 | 0.142 | 0.238 | 0.155 | 0.158 | 0.441 | 0.218 | 0.64 | 0.194 | 0.097 | 0.089 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 134.851 | 0 | 0 | 0 | 14.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.573 | -5.799 | -1.525 | -0.438 | 9.739 | -4.325 | -4.287 | 0.295 | 15.801 | -11.404 | -6.549 | 0.309 | 4.188 | 1.16 | -2.61 | 18.672 | 2.72 | -6.519 | 8.212 | -18.671 | 19.191 | -8.024 | 5.297 | -2.081 | 10.077 | -6.601 | -7.087 | -8.544 | 7.987 | -5.473 | -4.456 | 0.644 | 8.73 | 6.952 | -1.569 | -3.568 | 20.652 | -4.967 | -4.315 | -0.044 | 17.898 | -5.803 | -1.358 | -0.273 | 16.296 | -7.011 | -10.028 | -5.144 | 31.589 | -18.2 | -5.693 | -1.356 | 9.237 | -0.574 | -6.955 | 1.542 | -1.126 | -3.038 | 1.961 | 3.766 | 3.374 | -5.912 | 4.536 | 1.357 | 0.851 | 1.855 | -1.709 | -3.064 | 0.554 | -2.686 | 3.806 | -0.084 | 0.282 | 5.699 | -3.431 | -1.982 | 0.962 | 0.911 | -0.058 | -2.722 | 2.281 | 0.672 | -0.34 | 0.185 | -0.931 | 0.274 | 0.37 | -0.065 | -0.011 | -0.555 | 0.046 | -0.565 | 1.025 | 0.467 | -0.558 | -0.221 | 0.622 | -0.138 | 1.5 | 0.1 | -0.4 | 0.671 | -0.223 | -1.3 | 0.7 | 0.2 | 0.191 | -0.3 | 0.3 | 0.1 | 0.541 | 0.4 | -0.4 | 0.6 | 1.647 | -0.3 | -0.5 | -0.1 | 0.5 | -0.2 | 0.1 | 0.1 | -0.1 | -0.7 | -0.2 | 0.2 |
Vorderingen
| 10.4 | -2.208 | -6.762 | -0.535 | 8.962 | -7.467 | -3.117 | -2.268 | 16.547 | -9.851 | -8.309 | -0.001 | 4.806 | 2.232 | -2.507 | 21.622 | 6.409 | -8.658 | 11.667 | -19.351 | 19.093 | -10.291 | 4.253 | -1.943 | 13.47 | -9.036 | -7.128 | -6.656 | 5.091 | -8.003 | -3.259 | 2.875 | 11.073 | 8.98 | 1.742 | -6.145 | 26.497 | -6.211 | 2.862 | 13.091 | 17.455 | -28.928 | 0.713 | 3.005 | 22.858 | -2.488 | -7.902 | -2.921 | 29.649 | -34.848 | -1.741 | -5.394 | 14.856 | -10.164 | -6.803 | 0.636 | 8.633 | -9.844 | -2.68 | -1.522 | 4.367 | -2.517 | 0 | 0 | 0 | 3.716 | 0 | 0 | 0 | -3,627.536 | 0 | 0 | 0 | -294.435 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.5 | 1 | 0.1 | 0 | -0.4 | -0.4 | 0.6 | 0 | -0.8 | -0.5 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | -0.3 | -0.2 | 0.4 | 0.5 | -0.8 | -0.7 | 0.5 | -0.3 | -1.5 | -0.2 | 0.3 |
Voorraden
| 0 | 0 | -3.702 | 2.434 | 1.268 | 0 | 0 | 0 | 0 | 0 | -0.836 | 0.2 | -0.41 | 0.878 | -2.189 | 0.192 | 1.862 | -0.49 | 3.406 | -1.18 | 0.476 | 4.487 | -4.77 | 5.378 | -4.12 | 0.071 | 1.007 | 2.064 | -3.285 | 2.073 | -2.686 | -0.762 | 0.214 | 2.752 | -2.411 | -0.457 | 1.052 | -1.011 | -3.205 | 0.139 | -8.781 | 13.953 | -1.68 | -3.328 | 1.556 | -0.477 | -6.199 | -1.037 | 1.411 | 12.938 | -8.118 | 1.97 | -0.388 | 7.848 | -1.989 | -16.51 | -20.344 | 3.526 | -13.88 | -21.234 | -27.198 | -25.787 | 0 | 0 | 0 | -2.181 | 0 | 0 | 0 | 4,947.274 | 0 | 0 | 0 | 1,127.859 | 0 | 0 | 0 | -1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 1.3 | -1.1 | 0.571 | 0 | 0.6 | 2.3 | 2 | 0 | 3.4 | 2.6 | 1.7 | 0 | 0 | 0 | 0.5 | 0.877 | -0.5 | -0.5 | -0.6 | -0.2 | 0.3 | 0.5 | -0.4 | -2.7 | -2.3 | 0 | 0 |
Crediteuren
| -1.378 | 1.239 | -1.914 | 0.015 | -1.3 | 3.337 | -0.493 | 2.874 | -0.932 | -0.576 | 1.348 | 0.698 | -0.892 | -0.171 | 0.681 | -2.357 | -1.542 | 0.942 | -2.372 | 2.428 | -3.241 | 2.606 | -1.908 | -1.192 | -0.543 | 2.845 | -1.021 | 0.72 | 0.229 | 1.248 | 0.094 | 1.471 | -1.642 | -4.249 | -0.341 | 1.594 | -6.64 | 2.259 | -4.923 | -8.139 | 5.563 | 5.813 | -0.065 | 1.088 | -9.271 | -1.191 | 1.266 | -1.186 | 0.535 | 3.713 | 4.17 | 2.08 | -5.231 | 1.744 | 1.84 | 1.615 | -4.809 | 3.298 | 1.224 | -0.823 | -0.629 | -0.887 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | -1,323.933 | 0 | 0 | 0 | -827.725 | 0 | 0 | 0 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0.3 | 0.2 | 0 | -0.9 | 0.2 | -0.3 | 0 | -0.7 | 0.1 | 0.4 | 0 | 0 | 0 | -0.1 | 0 | 0.7 | 0.2 | -0.1 | 0.1 | 0.1 | 0.7 | 0.2 | 0.3 | 0.3 | 0.2 | -0.1 |
Overig Werkkapitaal
| -1.449 | -4.83 | 7.151 | -2.352 | 0.809 | -0.195 | -0.677 | -0.311 | 0.186 | -0.977 | 1.248 | -0.588 | 0.684 | -1.779 | 1.405 | -0.785 | -4.009 | 1.687 | -4.489 | -0.568 | 2.863 | -4.826 | 7.722 | -4.324 | 1.27 | -0.481 | 0.055 | -4.672 | 5.952 | -0.791 | 1.395 | -2.94 | -0.915 | -0.531 | -0.559 | 1.44 | -0.257 | -0.004 | 0.951 | -5.136 | 3.66 | 3.359 | -0.325 | -1.038 | 1.153 | -2.855 | 2.807 | -0.001 | -0.006 | -0.003 | -0.004 | -0.012 | -0 | -0.002 | -0.004 | 15.801 | 15.394 | -0.018 | 17.296 | 27.345 | 26.835 | 23.278 | 4.536 | 1.357 | 0.851 | 0.001 | -1.709 | -3.064 | 0.554 | 1.509 | 3.806 | -0.084 | 0.282 | -0.001 | -3.431 | -1.982 | 0.962 | 1.888 | -0.058 | -2.722 | 2.281 | 0.672 | -0.34 | 0.185 | -0.931 | 0.274 | 0.37 | -0.065 | -0.011 | -0.555 | 0.046 | -0.565 | 1.025 | 0.467 | -0.558 | -0.221 | 0.622 | -0.138 | 1 | -0.5 | -0.6 | -0.2 | -0.223 | -0.6 | -1.4 | -2.1 | 0.191 | -2.2 | -1.9 | -2.2 | 0.541 | 0.4 | -0.4 | 0.3 | 0.77 | -0.2 | 0 | 0.2 | 0.1 | 0.2 | -0.4 | -0.2 | 2.6 | 2.8 | -0.2 | 0 |
Overige Niet-Contante Posten
| -5.723 | 4.381 | 12.591 | 0.306 | 0.265 | 0.243 | 0.176 | 0.217 | 0.117 | 0.222 | -0.095 | 0.281 | 0.423 | 0.424 | 1.856 | 0.374 | 0.274 | 0.167 | 0.276 | 0.354 | 0.203 | 0.557 | -0.178 | -0.122 | 0.132 | 0.184 | -1.024 | 0.397 | -0.127 | -2.54 | -2.188 | 0.579 | -0.038 | -0.798 | 0.338 | 1.071 | 0.791 | -0.039 | -0.613 | -0.045 | -0.117 | -0.036 | -0.041 | -0.237 | -0.355 | -0.042 | 0.211 | 11.716 | 0.097 | -0.279 | 3.751 | 1.153 | 6.463 | -0.027 | 0.099 | 0.077 | 0.165 | 0.001 | 0.114 | 0.101 | 0.115 | -0.073 | 0.171 | 0.149 | 0.143 | -0.079 | 0.117 | 0.11 | 0.144 | -134.743 | 0.104 | 0.087 | 0.085 | -14.381 | -0.004 | -0.016 | -0.056 | -0.047 | 0.002 | 0.001 | 0.002 | 0.015 | 0.018 | 0 | -0.009 | 0 | 0.045 | 0 | 0 | 0 | -0.002 | -0.004 | -0.001 | 0 | 0.183 | 0 | 0 | -0.004 | -0.93 | -0.31 | 0.8 | -0.841 | -2.728 | 1.1 | 0.1 | 0.8 | -1.896 | 0.7 | 0.1 | 0.4 | -2.554 | -0.1 | 1.4 | 0.9 | -1.702 | 1.1 | 0.7 | 0.6 | 0.5 | 0.2 | 0.4 | 0.2 | 0.4 | 0.9 | 0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 5.92 | 1.87 | -1.648 | -3.289 | 7.571 | -1.82 | -4.392 | -4.689 | 10.78 | -10.66 | -10.677 | -4.075 | -1.126 | -0.172 | -4.807 | 15.472 | 9.149 | -0.173 | 8.283 | -10.872 | 13.636 | -1.567 | 0.099 | -0.066 | 12.084 | 0.754 | -3.394 | -1.433 | 4.873 | -6.749 | -5.684 | -1.798 | 7.461 | 8.763 | 2.734 | 5.17 | 15.97 | -3.262 | -1.683 | -1.62 | 18.147 | 3.182 | -0.938 | 0.822 | 17.814 | 5.271 | 2.718 | 2.14 | 34.799 | -0.374 | 4.206 | 5.594 | 15.29 | 9.084 | -0.758 | 4.118 | 1.381 | 0.419 | 4.272 | 5.753 | 8.327 | 2.347 | 12.875 | 7.768 | 5.697 | 7.52 | 4.408 | 1.932 | 5.426 | 3.074 | 10.07 | 3.844 | 4.462 | 10.309 | 0.341 | -0.264 | 3.22 | 2.443 | 0.88 | -1.426 | 3.041 | 1.67 | 0.163 | 0.662 | -0.363 | 0.604 | -0.07 | -0.359 | 0.104 | -0.08 | 0.09 | -0.118 | 1.141 | 0.322 | -0.645 | 0.24 | 0.441 | -0.42 | -0.21 | -0.18 | 0.2 | 0.6 | -0.041 | 0.2 | 1.3 | 0.8 | 1.226 | 0.4 | 0.6 | 0.2 | 0.69 | 0.3 | 0.4 | 0.6 | 0.772 | -0.2 | -0.5 | 0.1 | 0.7 | 0 | 0.3 | 0.3 | 0.1 | -0.5 | 0.1 | 0.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.804 | -0.684 | -1.098 | -0.602 | -0.415 | -1.606 | -0.424 | -0.375 | -0.067 | -0.028 | -0.494 | -0.011 | 0 | 0 | -0.025 | -0.058 | -0.987 | -1.777 | -0.747 | -0.592 | -1.113 | -1.944 | -4.985 | -4.608 | -2.032 | -4.12 | -0.374 | -0.63 | -4.27 | -3.401 | -2.053 | -0.872 | -1.094 | -4.232 | -1.723 | -1.04 | -2.894 | -1.189 | -2.555 | -0.172 | -0.108 | -0.979 | -0.598 | -0.792 | -5.307 | -0.559 | -8.297 | -1.297 | -19.538 | -2.838 | -7.867 | -3.077 | -6.444 | -4.624 | -3.135 | -3.9 | -0.482 | -0.703 | -0.492 | -0.15 | -0.107 | -0.6 | -3.763 | -0.99 | -0.226 | -1.343 | -2.081 | -1.529 | -4.892 | -4.506 | -5.489 | -4.578 | -5.877 | -5.274 | -7.67 | -1.368 | -2.17 | -0.284 | -1.002 | -0.409 | -0.645 | -0.582 | -0.174 | -0.067 | -0.034 | -0.04 | -0.03 | 0 | -0.062 | -0.038 | -0.082 | -0.107 | -0.194 | -0.032 | -0.03 | -0.057 | -0.408 | -0.049 | 0 | 0 | 0 | -0.01 | 0 | -0.1 | -0.2 | -0.1 | -0.585 | -0.4 | -0.1 | -0.6 | -0.795 | -2.2 | -0.1 | -0.1 | -0.206 | -0.5 | -0.1 | -0.3 | -1.3 | -1 | -1 | -0.3 | -2.7 | -0.1 | 0 | 0 |
Netto Overnames
| 0.072 | 0.162 | 0.044 | 0.142 | 0.02 | 0.011 | 0.036 | 0.047 | 0.132 | 0.01 | 0.067 | 0.049 | 0.241 | 0.094 | 0.036 | 0 | 0 | 0 | -24.662 | 0.592 | 1.113 | -1.006 | -5.338 | 4.608 | 2.032 | -4.435 | 0.533 | 0.63 | 4.27 | -3.967 | -1,544.053 | 0.872 | 1.094 | 4.232 | -12.382 | 1.04 | 2.894 | 12.382 | 2.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.583 | 0 | 0 | 0 | 24.842 | -6.842 | -9 | -9 | -9 | -12 | -16 | -12 | -15.583 | -12 | -8 | -2 | -24.25 | -26.25 | -29.25 | -31.25 | -14.75 | -5.75 | -0.75 | -5.5 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.011 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.583 | 1.767 | 0 | 0 | 5.075 | 10 | 9 | 9 | 16 | 12 | 16 | 11 | 11 | 9 | 15 | 26.25 | 28.25 | 23.5 | 20 | 20 | 13 | 6 | 8.75 | 6.75 | 7.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.072 | 0.162 | 0.044 | 0.142 | 0.02 | 0.011 | 0.036 | 0.062 | 0.232 | 0.01 | 0.067 | 0.038 | 0.241 | 0.094 | 0.281 | 0.032 | 0.121 | 0.098 | -0.142 | -0.53 | -0.958 | 1.099 | 5.378 | -4.428 | -1.847 | 5.179 | 0.095 | 0.078 | -4.05 | 4.207 | 1,545.948 | -0.498 | -0.701 | -2.122 | 13.789 | -0.642 | -2.801 | 0.603 | -1.924 | 0.049 | 0.224 | 0.07 | 0.091 | 0.393 | 0.755 | 0.043 | 0.009 | 0.154 | 1.214 | 0.328 | 0.508 | 0.065 | 0.113 | 0.055 | 0.053 | 0.066 | 0.045 | 0.001 | -9.894 | 0.06 | 0.104 | 0.138 | 0.054 | 0.054 | 0.048 | 0.087 | 0.108 | 0.107 | 0.084 | 0.048 | -1.76 | 0.043 | 0.024 | 0.023 | 0.015 | 0.016 | 0.056 | 0.047 | 0 | 0.001 | 0 | 0 | 0.01 | 0 | 0.009 | 0 | 0.06 | 0 | 0 | 0 | 0.166 | 0.004 | 0.001 | 0 | 0.019 | 0 | 0 | 0.004 | 0 | 0.04 | 0.01 | 0 | -0.073 | 0.1 | 0 | 0 | 0.014 | 0 | 0 | 0.2 | 0.127 | 0 | -0.1 | 0 | 0.11 | 0.1 | -0.1 | 0.1 | 1.1 | 0 | -1.1 | 0 | 2.6 | -2.5 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.732 | -0.522 | -1.054 | -0.46 | -0.395 | -2.595 | -0.388 | -0.328 | 0.065 | -0.018 | -0.109 | 0.038 | 0.241 | 0.094 | 0.292 | 1.741 | -0.866 | -1.679 | 4.366 | 2.628 | -0.958 | -1.851 | 2.055 | -4.428 | -1.847 | -4.376 | -4.329 | -2.922 | 2.95 | 21.089 | 3.842 | -3.248 | -9.951 | -13.372 | -2.066 | -0.392 | 5.199 | 13.046 | -3.674 | -0.123 | 0.116 | -0.909 | -0.508 | -0.399 | 0.755 | -0.516 | -8.288 | -1.143 | -18.324 | -2.51 | -7.359 | -3.012 | -6.331 | -4.568 | -3.082 | -3.833 | -0.437 | -0.703 | -10.386 | -0.091 | -0.003 | -0.462 | -3.709 | -0.937 | -0.178 | -1.255 | -1.973 | -1.422 | -4.808 | -4.458 | -7.25 | -4.535 | -5.853 | -5.252 | -7.655 | -1.353 | -2.113 | -0.237 | -1.002 | -0.408 | -0.645 | -0.582 | -0.164 | -0.067 | -0.025 | -0.04 | 0.03 | 0 | -0.062 | -0.038 | 0.084 | -0.103 | -0.194 | -0.032 | -0.011 | -0.057 | -0.408 | -0.045 | 0 | 0.04 | 0.01 | -0.01 | -0.073 | -0.1 | -0.2 | -0.1 | -0.571 | -0.4 | -0.1 | -0.4 | -0.669 | -2.2 | -0.2 | -0.1 | -0.095 | -0.4 | -0.2 | -0.2 | -0.2 | -1 | -2.1 | -0.3 | -0.1 | -2.6 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.535 | -0.582 | -0.478 | -0.272 | -0.23 | -0.169 | -0.163 | -0.406 | -0.394 | -0.337 | -0.053 | -0.169 | -0.162 | -0.448 | -0.154 | -1.368 | -7.884 | -1.432 | -1.027 | -6.255 | -1.892 | -1.846 | -1.669 | -0.765 | -0.755 | -0.69 | -0.757 | -0.704 | -0.7 | -1.101 | -1.636 | -2.184 | -2.259 | -2.255 | -2.566 | -2.691 | -9.401 | -3.225 | -2.071 | -3.408 | -3.251 | -3.023 | -3.896 | -4.113 | -3.765 | -3.639 | -4.085 | -3.891 | -2.941 | -2.503 | -2.886 | -2.73 | -2.516 | -2.222 | -2.682 | -2.526 | -2.33 | -2.012 | -2.527 | -2.14 | -1.952 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0.113 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.005 | 0.025 | 0.001 | 0 | 0.006 | 0.014 | 40.045 | 0.011 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0.078 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | -0.075 | 0 | 0 | -0.053 | -0.017 | 0 | 0 | -0.001 | -0.029 | -0.206 | -0.005 | -0.077 | -0.016 | -0.023 | -0.1 | 0 | -0.009 | -0.049 | -0.041 | 0 | -0.031 | 0 | -0.068 | 0 | -0.128 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.86 | -9.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.646 | -0.645 | -0.645 | -0.645 | 0 | 0 | 0 | 0 | -3.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.076 | 9.475 | -0.478 | -0.272 | -0.23 | -3.055 | 0.345 | -5.1 | 1.921 | 2.063 | 0.075 | 0 | -0.075 | 0.461 | 8.204 | -0.053 | 6.357 | -0.707 | 6.111 | -0.001 | -0.029 | -0.206 | -0.004 | 6.441 | -0.017 | -0.023 | -0.1 | 0 | -0.009 | -0.049 | -0.118 | 0 | -0.031 | -0.192 | -0.052 | 0 | 4.789 | -0.46 | 0.448 | 0.018 | 1.11 | -11.11 | 0.021 | -0 | 0.058 | 0.337 | -0 | 7.378 | 0.236 | 0.141 | 0.017 | 0.056 | 0.003 | 0.105 | 0 | 0 | -0 | -2.012 | 0 | 0 | -0 | 0.01 | -2.203 | -1.854 | -1.664 | -2.449 | -2.107 | -1.885 | -1.685 | -1.415 | -1.683 | -1.628 | -1.464 | -1.151 | -1.201 | -0.686 | -0.506 | -0.284 | -0.17 | -0.171 | -0.221 | -0.032 | -0.023 | -0.023 | -0.026 | -0.197 | -0.045 | 0.129 | 0.006 | -0.136 | -0.173 | -0.109 | -0.043 | -0.084 | -0.094 | -0.262 | -0.165 | -0.215 | 1.99 | -0.04 | -0.32 | -0.7 | -0.078 | 0.1 | -0.6 | -0.3 | -0.604 | 0 | -0.6 | -0.1 | -0.181 | 2.6 | -0.2 | -0.5 | -0.608 | 0.5 | 0 | 0 | -0.5 | 0.9 | 1.8 | -0.1 | 0.3 | 3.8 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -10.471 | -0.582 | -0.478 | -0.272 | -0.23 | -3.224 | 0.182 | -5.506 | 1.527 | 1.647 | 0.053 | -0.169 | -0.237 | 0.448 | -0.154 | -1.421 | -1.527 | -1.432 | -1.027 | -6.256 | -1.921 | -2.052 | -1.674 | 5.676 | -0.772 | -0.713 | -0.857 | -0.704 | -0.709 | -1.15 | -1.754 | -2.184 | -2.29 | -2.255 | -2.618 | -2.691 | -4.612 | -3.685 | -2.717 | -3.408 | -3.251 | -3.023 | -3.875 | -4.113 | -3.707 | -3.302 | -7.183 | -3.891 | -2.705 | -2.362 | -2.869 | -2.674 | -2.513 | -2.117 | -2.682 | -2.526 | -2.33 | -2.012 | -2.527 | -2.14 | -1.952 | -1.748 | -2.203 | -1.854 | -1.664 | -2.449 | -2.107 | -1.885 | -1.68 | -1.39 | -1.683 | -1.628 | -1.459 | -1.137 | 14.752 | -0.675 | -0.506 | -0.284 | -0.301 | -0.171 | -0.221 | -0.032 | -0.023 | -0.023 | -0.026 | -0.197 | -0.045 | 0.129 | 0.006 | -0.136 | -0.251 | -0.031 | -0.043 | -0.081 | -0.094 | -0.262 | -0.165 | -0.215 | 1.99 | -0.04 | -0.32 | -0.88 | -0.104 | -0.3 | -0.6 | -0.3 | -0.79 | 0 | -0.6 | -0.1 | -0.181 | 2.6 | -0.2 | -0.5 | -0.608 | 0.4 | 0 | 0 | -0.7 | 0.9 | 1.8 | -0.1 | 0.1 | 3.6 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.021 | -0.076 | 0.061 | -0.175 | 0.197 | -0.02 | 0.258 | -0.331 | -0.192 | 0 | 0.091 | -0.11 | 0.085 | 0.046 | 0.202 | 0.152 | -0.13 | -0.135 | -0.021 | -0.108 | 0.116 | 0.146 | 0.086 | 0.226 | -0.318 | -0.07 | 0.09 | 0.383 | 0.245 | 0.006 | -0.043 | -0.202 | 0.097 | 0.233 | -0.056 | -0.347 | 0.076 | -0.101 | -0.035 | -0.297 | 0.206 | -0.087 | 0.115 | 0.219 | -0.055 | -0.068 | -0.114 | 0.116 | -0.173 | 0.163 | 0.029 | -0.098 | 0.018 | -0.006 | 0.015 | 0.087 | -0.109 | 0.02 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.304 | 0.69 | -3.119 | -4.196 | 7.143 | -7.659 | -4.685 | -6.055 | 10.259 | -10.981 | -10.642 | -4.316 | -1.037 | 0.416 | -4.467 | 15.944 | 6.626 | -3.419 | 11.601 | -14.608 | 10.873 | -5.324 | 0.566 | 1.408 | 9.147 | -4.405 | -8.49 | -4.676 | 7.359 | 13.196 | -3.639 | -7.432 | -4.683 | -6.631 | -2.006 | 1.74 | 16.633 | 5.998 | -8.109 | -5.448 | 15.219 | -0.838 | -5.205 | -3.471 | 14.807 | 1.385 | -12.867 | -2.778 | 13.597 | -5.084 | -5.993 | -0.191 | 6.464 | 2.393 | -6.506 | -2.155 | -1.495 | -2.276 | -8.641 | 3.522 | 6.371 | 0.137 | 6.963 | 4.978 | 3.855 | 3.815 | 0.328 | -1.376 | -1.062 | -2.775 | 1.138 | -2.319 | -2.849 | 3.92 | 7.439 | -2.291 | 0.601 | 1.921 | -0.423 | -2.005 | 2.175 | 1.057 | -0.024 | 0.572 | -0.413 | 0.367 | -0.085 | -0.23 | 0.048 | -0.254 | -0.077 | -0.252 | 0.905 | 0.209 | -0.75 | -0.079 | -0.131 | -0.679 | 1.78 | -0.18 | -0.12 | -0.28 | -0.218 | -0.2 | 0.5 | 0.4 | -0.135 | 0 | -0.1 | -0.3 | -0.16 | 0.7 | 0 | 0 | 0.069 | -0.2 | -0.7 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | 0.1 | 0.5 | 0.1 | 0.2 |
Kaspositie aan het Einde van de Periode
| 11.158 | 16.462 | 15.772 | 18.891 | 23.087 | 15.944 | 18.914 | 23.599 | 29.654 | 19.395 | 30.376 | 41.018 | 45.334 | 46.371 | 45.955 | 50.422 | 34.478 | 27.852 | 31.271 | 19.67 | 34.278 | 23.405 | 28.729 | 28.163 | 26.755 | 17.608 | 22.013 | 30.503 | 35.179 | 27.82 | 14.624 | 18.263 | 25.695 | 30.378 | 37.009 | 39.015 | 37.275 | 20.642 | 14.644 | 25.064 | 30.512 | 15.293 | 16.13 | 21.336 | 24.807 | 9.999 | 8.614 | 21.481 | 24.259 | 10.662 | 15.746 | 21.739 | 21.93 | 15.466 | 13.073 | 19.579 | 21.733 | 23.229 | 25.504 | 34.145 | 30.623 | 24.251 | 24.114 | 17.152 | 12.174 | 8.319 | 4.504 | 4.176 | 5.552 | 6.614 | 9.389 | 8.251 | 10.57 | 13.419 | 9.499 | 2.061 | 4.352 | 3.751 | 1.83 | 2.253 | 4.257 | 2.082 | 1.025 | 1.049 | 0.477 | 0.89 | 0.523 | 0.608 | 0.837 | 0.79 | 1.044 | 1.121 | 1.373 | 0.469 | 0.259 | 1.009 | 1.088 | 1.219 | 1.88 | 0.12 | 0.28 | 0.42 | -0.218 | -0.2 | 0.5 | 0.5 | -0.135 | 0 | -0.1 | 0.4 | -0.16 | 0.7 | 0 | 0.1 | 0.069 | -0.2 | -0.7 | 0.2 | -0.2 | -0.1 | 0 | 0.5 | 0.1 | 0.5 | 0.1 | 0.3 |