Deutsche Wohnen SE
FSX:DWNI.DE
23.35 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 348.7 | 400.2 | 0 | 565.1 | 491.7 | 146.1 | 403.4 | 490.6 | 1,250.9 | 962.9 | 370.6 | 416.5 | 377.8 | 1,203 | 526.7 | 552.7 | 438.1 | 999.9 | 378.5 | 428.7 | 426.6 | 412.3 | 352.9 | 316.5 | 356 | 329.7 | 265.7 | 314.6 | 262.3 | 248.834 | 276.232 | 255.524 | 347.254 | 258.49 | 262.453 | 628.508 | 226.296 | 224.489 | 240.229 | 225.409 | 258.404 | 198.505 | 144.485 | 130.186 | 128.138 | 161.14 | 99.695 | 51.719 | 68.738 | -29.877 | 78.792 | 81.33 | 73.241 | 226.205 | 85.284 | 83.956 | 74.048 | 77.738 | 89.302 | 89.328 | 74.626 | 91.956 |
| Kosten van de omzet
| 159 | 0 | 0 | 295.8 | 0 | 0 | 0 | 265.8 | 0 | 739.6 | 130.8 | 185.4 | 134.3 | 962.5 | 289.9 | 313.6 | 202.9 | 636.4 | 171.3 | 221 | 201.7 | 209 | 165.7 | 132.5 | 175.9 | 145.6 | 90.2 | 138.4 | 87 | 96.151 | 109.027 | 93.448 | 171.755 | 120.532 | 109.997 | 460.83 | 77.652 | 87.075 | 96.648 | 83.462 | 106.7 | 109.289 | 66.49 | 51.755 | 48.621 | 190.135 | 13.662 | 9.197 | 18.235 | -50.7 | 33.461 | 29.175 | 27.045 | 182.45 | 34.57 | 32.139 | 25.546 | 38.738 | 38.048 | 10.034 | 26.185 | 9.828 |
| Brutowinst
| 189.7 | 400.2 | 0 | 269.3 | 491.7 | 146.1 | 403.4 | 224.8 | 1,250.9 | 223.3 | 239.8 | 231.1 | 243.5 | 240.5 | 236.8 | 239.1 | 235.2 | 363.5 | 207.2 | 207.7 | 224.9 | 203.3 | 187.2 | 184 | 180.1 | 184.1 | 175.5 | 176.2 | 175.3 | 152.683 | 167.205 | 162.076 | 175.499 | 137.958 | 152.456 | 167.678 | 148.644 | 137.414 | 143.581 | 141.947 | 151.704 | 89.216 | 77.995 | 78.431 | 79.517 | -28.995 | 86.033 | 42.522 | 50.503 | 20.823 | 45.331 | 52.155 | 46.196 | 43.755 | 50.714 | 51.817 | 48.502 | 39 | 51.254 | 79.294 | 48.441 | 82.128 |
| Brutowinstmarge
| 0.544 | 1 | 0 | 0.477 | 1 | 1 | 1 | 0.458 | 1 | 0.232 | 0.647 | 0.555 | 0.645 | 0.2 | 0.45 | 0.433 | 0.537 | 0.364 | 0.547 | 0.484 | 0.527 | 0.493 | 0.53 | 0.581 | 0.506 | 0.558 | 0.661 | 0.56 | 0.668 | 0.614 | 0.605 | 0.634 | 0.505 | 0.534 | 0.581 | 0.267 | 0.657 | 0.612 | 0.598 | 0.63 | 0.587 | 0.449 | 0.54 | 0.602 | 0.621 | -0.18 | 0.863 | 0.822 | 0.735 | -0.697 | 0.575 | 0.641 | 0.631 | 0.193 | 0.595 | 0.617 | 0.655 | 0.502 | 0.574 | 0.888 | 0.649 | 0.893 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 73.2 | 0 | 0 | 0 | 70.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.1 | 25.1 | 24.2 | 23.2 | -32.9 | 22.7 | 21.1 | 20 | -30.6 | 18.2 | 20.8 | 19.1 | -26.633 | 17.836 | 18.155 | 16.442 | -26.046 | 18.017 | 18.109 | 18.27 | -33.177 | 20.932 | 23.011 | 22.834 | -16.748 | 12.285 | 10.404 | 11.759 | 0 | 9.279 | 8.273 | 7.762 | 0 | 0 | 7.793 | 7.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 7.9 | 0 | 53.6 | 54.5 | 74.4 | 60.9 | 57.2 | 57.85 | 78.6 | 58.3 | 62.1 | 56.8 | 57.4 | 61.7 | 56.3 | 57.7 | -36.1 | 25.1 | 24.2 | 23.2 | -32.9 | 22.7 | 21.1 | 20 | -30.6 | 18.2 | 20.8 | 19.1 | -26.633 | 17.836 | 18.155 | 16.442 | -26.046 | 18.017 | 18.109 | 18.27 | -33.177 | 20.932 | 23.011 | 22.834 | -16.748 | 12.285 | 10.404 | 11.759 | 0 | 9.279 | 8.273 | 7.762 | 0 | 0 | 7.793 | 7.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 28.7 | 0 | 0 | 0 | 0 | 0 | 0 | 63.3 | 0 | 257.2 | 113.3 | 6 | 53.2 | 68.8 | 72.2 | 5.3 | 4.7 | 65.3 | 6.4 | 6.4 | 6 | 13.8 | 2.8 | 3.3 | 2.7 | 3.3 | 1.7 | 3.3 | 0.5 | -4.942 | 2.788 | 1.558 | 0.17 | 77.005 | 19.491 | 9.866 | -0.45 | 69.353 | 12.62 | 4.773 | 5.856 | 47.826 | 6.619 | 2.153 | 3.431 | -92.143 | 38.845 | -26.117 | 0.37 | -51.861 | 11.291 | 0.096 | 0.215 | 12.877 | 16.792 | 17.326 | -0.353 | 5.925 | 16.701 | -0.914 | 15.955 | -0.417 |
| Bedrijfskosten
| 28.7 | 517.05 | 0 | 182.1 | 1,462.5 | 1,052.4 | 1,344.9 | 63.3 | 628.85 | 257.2 | 113.3 | 93.8 | 53.2 | 68.8 | 72.2 | 74.7 | 92.1 | 129.3 | 45.1 | 41 | 41.8 | 46.7 | 30.1 | 27.5 | 24.1 | 52.4 | 26.4 | 25.4 | 22.3 | 575.503 | 20.624 | 19.713 | 17.78 | 50.959 | 37.508 | 27.975 | 27.458 | 36.176 | 33.552 | 27.784 | 28.69 | 31.078 | 18.904 | 12.557 | 15.19 | -92.143 | 38.845 | -17.844 | 8.132 | -51.861 | 11.291 | 16.38 | 9.67 | 12.877 | 16.792 | 17.326 | 14.718 | 5.925 | 16.701 | 44.998 | 15.955 | 49.38 |
| Bedrijfsresultaat
| 161 | 150.35 | 0 | -985.1 | 125.75 | -91.35 | 123.55 | 943.6 | 159.9 | 328.3 | 126.5 | 137.3 | 190.3 | 171.7 | 164.6 | 164.4 | 143.1 | 234.2 | 162.1 | 166.7 | 189.1 | -496.8 | 159.9 | 837.3 | 158.7 | 131.7 | 150.8 | 1,040 | 153.5 | 1,520.954 | 146.581 | 873.652 | 157.857 | 1,116.123 | 114.948 | 844.715 | 117.706 | 1,053.875 | 110.029 | 114.163 | 122.921 | 159.357 | 59.091 | 65.874 | 64.396 | 63.148 | 46.66 | 60.366 | 42.371 | 72.684 | 34.04 | 35.775 | 36.526 | -45.058 | 33.922 | 34.49 | 33.785 | 32.469 | 32.762 | 33.075 | 28.319 | 17.227 |
| Bedrijfsresultaat ratio
| 0.462 | 0.376 | 0 | -1.743 | 0.256 | -0.625 | 0.306 | 1.923 | 0.128 | 0.341 | 0.341 | 0.33 | 0.504 | 0.143 | 0.313 | 0.297 | 0.327 | 0.234 | 0.428 | 0.389 | 0.443 | -1.205 | 0.453 | 2.645 | 0.446 | 0.399 | 0.568 | 3.306 | 0.585 | 6.112 | 0.531 | 3.419 | 0.455 | 4.318 | 0.438 | 1.344 | 0.52 | 4.695 | 0.458 | 0.506 | 0.476 | 0.803 | 0.409 | 0.506 | 0.503 | 0.392 | 0.468 | 1.167 | 0.616 | -2.433 | 0.432 | 0.44 | 0.499 | -0.199 | 0.398 | 0.411 | 0.456 | 0.418 | 0.367 | 0.37 | 0.379 | 0.187 |
| Totaal overige inkomsten en kosten netto
| -544.8 | -520.7 | 0 | -1,112.2 | -1,405.5 | -981.9 | -1,288.2 | -19.6 | -565.2 | -746.3 | 888.5 | -8.1 | 34.9 | 1,624.61 | -21.2 | -314.7 | -21.24 | 1,017.3 | -107.9 | 487.5 | -54.8 | 1,223.8 | -21.9 | 456.4 | -30.5 | 1,422.7 | -93.1 | 525.7 | -78.3 | 1,331.076 | -96.2 | 513.4 | -30.3 | 762.055 | -136.12 | 222.844 | -144.958 | 664.814 | -54.049 | -54.857 | -68.738 | -57.319 | -31.746 | -30.727 | -30.261 | 70.031 | -27.597 | -26.452 | -22.891 | -24.319 | -23.899 | -22.668 | -22.35 | 77.683 | -25.413 | -27.235 | -25.035 | -36.383 | -29.636 | -29.622 | -27.631 | 18.441 |
| Inkomen voor belasting
| -383.8 | -132.2 | 0 | -1,026 | -993.95 | -910.2 | -945.7 | 924 | 627.85 | 305.2 | 1,015 | 231 | 225.1 | 1,817.8 | 113.4 | 187.6 | 124.9 | 1,251.5 | 61.5 | 657.3 | 134.3 | 1,608.4 | 138 | 752.2 | 128.2 | 1,554.4 | 57.7 | 910.9 | 75.2 | 1,559.676 | 50.445 | 751.432 | 127.63 | 1,001.789 | -21.172 | 833.791 | -27.252 | 851.96 | 55.98 | 59.306 | 54.183 | 121.287 | 27.345 | 35.147 | 34.135 | 133.179 | 19.063 | 33.914 | 19.48 | 48.365 | 10.141 | 13.107 | 14.176 | 32.625 | 8.509 | 7.255 | 8.75 | -3.914 | 3.126 | 3.453 | 0.688 | 35.668 |
| Inkomen voor belasting ratio
| -1.101 | -0.33 | 0 | -1.816 | -2.021 | -6.23 | -2.344 | 1.883 | 0.502 | 0.317 | 2.739 | 0.555 | 0.596 | 1.511 | 0.215 | 0.339 | 0.285 | 1.252 | 0.162 | 1.533 | 0.315 | 3.901 | 0.391 | 2.377 | 0.36 | 4.715 | 0.217 | 2.895 | 0.287 | 6.268 | 0.183 | 2.941 | 0.368 | 3.876 | -0.081 | 1.327 | -0.12 | 3.795 | 0.233 | 0.263 | 0.21 | 0.611 | 0.189 | 0.27 | 0.266 | 0.826 | 0.191 | 0.656 | 0.283 | -1.619 | 0.129 | 0.161 | 0.194 | 0.144 | 0.1 | 0.086 | 0.118 | -0.05 | 0.035 | 0.039 | 0.009 | 0.388 |
| Belastingkosten
| -114.8 | 41.6 | 0 | -302.7 | 298.4 | 256.5 | 259.2 | 232.5 | 164.2 | 226.8 | 430.8 | 174.4 | 25.4 | 581.1 | 22.2 | 96.3 | -0.5 | 285.3 | 29.9 | 165.2 | 23.3 | 502.5 | 34 | 202.9 | 24.8 | 497.1 | 23.7 | 286.2 | 27.9 | 574.899 | 35.072 | 228.972 | 27.074 | 316.921 | -0.039 | 246.72 | 16.98 | 107.596 | 5.693 | 10.254 | 8.634 | -24.949 | 11.058 | 11.168 | 7.924 | 38.438 | 5.221 | 11.407 | 5.057 | 17.519 | 7.358 | 4.618 | 5.719 | 18.941 | 6.521 | 4.284 | 3.588 | 6.86 | 3.238 | 3.621 | 2.911 | 12.075 |
| Nettowinst
| -290.8 | -85.7 | 0 | -704.9 | -678.95 | -636.15 | -668.95 | 671.1 | 451.9 | 74.9 | 560.7 | 45.2 | 196.3 | 1,202.5 | 88.1 | 89.3 | 122.8 | 912.2 | 29.5 | 480.4 | 107.4 | 1,101.4 | 101.8 | 528.5 | 101.3 | 1,038.9 | 31.7 | 602 | 45.3 | 965.62 | 12.9 | 507.9 | 121.4 | 661.244 | -23.885 | 571.119 | -47.074 | 717.076 | 47.298 | 47.241 | 44.292 | 145.934 | 16.287 | 23.979 | 26.211 | 94.741 | 13.842 | 22.507 | 14.423 | 30.846 | 2.783 | 8.489 | 8.457 | 13.684 | 1.988 | 2.971 | 5.162 | -10.773 | -0.112 | -0.169 | -2.224 | 23.121 |
| Nettowinstmarge
| -0.834 | -0.214 | 0 | -1.247 | -1.381 | -4.354 | -1.658 | 1.368 | 0.361 | 0.078 | 1.513 | 0.109 | 0.52 | 1 | 0.167 | 0.162 | 0.28 | 0.912 | 0.078 | 1.121 | 0.252 | 2.671 | 0.288 | 1.67 | 0.285 | 3.151 | 0.119 | 1.914 | 0.173 | 3.881 | 0.047 | 1.988 | 0.35 | 2.558 | -0.091 | 0.909 | -0.208 | 3.194 | 0.197 | 0.21 | 0.171 | 0.735 | 0.113 | 0.184 | 0.205 | 0.588 | 0.139 | 0.435 | 0.21 | -1.032 | 0.035 | 0.104 | 0.115 | 0.06 | 0.023 | 0.035 | 0.07 | -0.139 | -0.001 | -0.002 | -0.03 | 0.251 |
| WPA (Winst Per Aandeel)
| -0.73 | -0.22 | 0 | -1.78 | -1.71 | -1.64 | -1.69 | 1.7 | 1.14 | 0.22 | 1.61 | 0.13 | 0.57 | 3.55 | 0.25 | 0.26 | 0.35 | 2.47 | 0.08 | 1.35 | 0.3 | 3.03 | 0.28 | 1.49 | 0.29 | 2.95 | 0.08 | 1.72 | 0.13 | 2.98 | 0.04 | 1.51 | 0.36 | 1.96 | -0.071 | 1.88 | -0.14 | 2.34 | 0.15 | 0.15 | 0.14 | 0.41 | 0.091 | 0.14 | 0.15 | 0.65 | 0.064 | 0.19 | 0.13 | 0.33 | 0.027 | 0.091 | 0.091 | 0.12 | 0.018 | 0.035 | 0.053 | -0.21 | -0.002 | -0.006 | -0.074 | 0.46 |
| Verwaterde WPA
| -0.73 | -0.22 | 0 | -1.78 | -1.71 | -3,582.81 | -1,890.11 | 1.7 | 1.14 | 0.22 | 1.61 | 0.13 | 0.39 | 3.55 | 0.25 | 0.26 | 0.26 | 2.47 | 0.08 | 1.07 | 0.29 | 3.03 | 0.25 | 1.48 | 0.26 | 2.95 | 0.05 | 1.72 | 0.09 | 2.98 | 0.04 | 1.51 | 0.32 | 1.96 | -0.071 | 1.79 | -0.14 | 2.34 | 0.14 | 0.15 | 0.14 | 0.41 | 0.091 | 0.14 | 0.15 | 0.65 | 0.064 | 0.19 | 0.13 | 0.33 | 0.027 | 0.091 | 0.091 | 0.12 | 0.018 | 0.035 | 0.053 | -0.21 | -0.002 | -0.006 | -0.074 | 0.45 |
| EBITDA
| -333.5 | -194.45 | 0 | -921.4 | 697.35 | 234.75 | 561.45 | 952.1 | 456.2 | 147.8 | 136.1 | 153 | 201 | 182.5 | 174.8 | 179.3 | 124.1 | 312.5 | 178.7 | 180.4 | 169.8 | 174.7 | 133.5 | 161.9 | 135.8 | 91.4 | 114.1 | 119.9 | 107.8 | 2,128.129 | 111.396 | 112.033 | 155.4 | 1,042.412 | 29.36 | 905.614 | 119.061 | 888.705 | 113.65 | 108.571 | 108.046 | 163.086 | 60.675 | 67.768 | 65.751 | 177.292 | 48.22 | 61.489 | 43.383 | 73.494 | 35.537 | 36.816 | 37.696 | 33.507 | 34.813 | 33.9 | 34.368 | 30.413 | 33.156 | 36.431 | 29.093 | 48.269 |
| EBITDA ratio
| -0.956 | -0.486 | 0 | -1.608 | -1.03 | -1.973 | -1.322 | 1.942 | 0.365 | 0.548 | 3.086 | 1.532 | 0.525 | 1.557 | 0.34 | 0.646 | 0.364 | 1.275 | 0.481 | 1.475 | 0.478 | 4.08 | 0.461 | 2.659 | 0.455 | 5.005 | 0.577 | 3.314 | 0.596 | 8.292 | 0.539 | 3.429 | 0.46 | 4.549 | 0.446 | 1.348 | 0.526 | 4.358 | 0.465 | 0.514 | 0.483 | 0.769 | 0.419 | 0.519 | 0.515 | 1.22 | 0.487 | 1.189 | 0.632 | -2.46 | 0.444 | 0.453 | 0.515 | 0.139 | 0.408 | 0.404 | 0.464 | 0.388 | 0.396 | 0.408 | 0.446 | 0.525 |