PT Dwi Guna Laksana Tbk

IDX:DWGL.JK

105 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 214,471.129184,351.466382,752.702179,436.94225,439.478123,529.855332,232.577214,702.739222,265.701224,246.65189,384.86482,149.747140,640.15462,902.7140,385.61516,703.24822,509.78163,525.77859,854.306113,839.81886,822.2243,519.28681,606.49173,571.06456,519.501101,196.84169,879.62616,626.82123,640.9729,174.11634,183.01739,348.30561,578.3729,811.41130,949.3637,971.98614,812.54,949.859926.808
Kortetermijnbeleggingen 70,532.95820,075.53120,053.8980000000000000029,122.40329,122.40329,122.40329,122.403000000000000000000
Liquide middelen en kortetermijnbeleggingen 285,004.087204,426.997402,806.6179,436.94225,439.478123,529.855332,232.577214,702.739222,265.701224,246.65189,384.86482,149.747140,640.15462,902.7140,385.61516,703.24822,509.78192,648.18188,976.709142,962.221115,944.62343,519.28681,606.49173,571.06456,519.501101,196.84169,879.62616,626.82123,640.9729,174.11634,183.01739,348.30561,578.3729,811.41130,949.3637,971.98614,812.54,949.859926.808
Nettovorderingen 780,037.004886,656.748813,079.521,036,554.547732,317.223620,389.251398,445.248648,512591,362724,586429,472377,293357,870.057422,859.332177,289.497364,477.792318,812.658230,811.117302,478.622282,654.48727,378.168327,483.282351,255.952388,328.306222,321.65997,870.821116,200.937327,071.581383,617.831279,183.95401,612.4081,164,617.66424,907.786427,580.427305,843.969347,114.2953,475.33938,449.225296,290.114
Voorraad 17,791.8613,452.32232,218.90373,360.19211,916.24114,825.87811,606.59832,271.089,520.4566,012.75825,105.98620,134.60536,031.45847,103.50632,242.46834,914.52753,859.81432,354.19616,987.07637,378.71914,152.22521,002.39926,477.86910,278.1138,987.06911,213.98228,123.08403,218.786411,528.763340,362.087307,711.678380,461.902357,482.499378,954.117382,500.598358,990.093373,695.23325,124.314322,209.181
Overige vlottende activa 120,410.685130,005.59290,221.65792,572.07798,168.751100,433.20861,925.79245,247.62218,923.697133,778.116187,177.598200,169.361432,707.722472,999.065288,843.753495,349.636435,518.626360,116.267677,484.971687,298.4980.0011,475,564.9361,422,755.1841,385,581.2111,306,317.621537,932.812525,469.557357,134.642739,491.23710,808.046892,660.83601,044,126.8741,029,692.302557,658.891,026,250.05-0-0636,039.078
Totaal vlottende activa 1,203,243.6371,224,541.6591,338,326.681,381,923.7561,067,841.693859,178.192804,210.2131,140,733.4391,042,071.8541,088,623.525731,140.448679,746.713609,379.334583,005.271461,471.836546,967.411511,888.221485,118.644783,448.756867,639.438857,475.0171,540,086.6211,530,839.5441,469,430.3881,371,824.191650,343.635623,472.2631,104,051.831,174,660.9631,080,344.2491,234,555.5311,584,427.8671,463,187.7441,418,457.8311,276,952.821,393,212.1291,341,983.061,268,523.3981,255,465.181
Niet-vlottende activa:
Materiële vaste activa, netto 13,404.03111,205.75211,337.2211,769.57411,936.14712,243.06412,643.67812,295.93612,383.72211,556.41411,600.50511,590.4911,635.80511,674.37111,762.22111,951.9812,110.97411,999.2612,078.64812,046.79811,792.17111,628.30411,497.28111,660.9744,040.34444,889.62345,763.52959,059.17860,296.75495,950.65797,443.692103,170.812109,978.796111,981.555114,165.957115,990.854118,332.19140,109.303142,712.578
Goodwill 000000000000000000000000000000000000000
Immateriële activa 0000000000000000233.3710000000000000000000000
Goodwill en immateriële activa 0-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,000-20,00000233.3710000000000000000000000
Langetermijnbeleggingen 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,0000000000000000390,00000000000000
Belastingvorderingen 100,099.47283,597.10583,472.08150,973.32750,829.36652,593.81452,449.85364,260.95864,149.56764,038.17763,926.78754,371.69254,289.64450,418.7454,125.54923,213.18423,115.71516,949.63422,088.68613,024.61118,290.44519,642.72618,610.89319,265.27644,336.44544,336.44544,336.445037,386.17462,347.39645,263.39351,916.00256,612.46157,317.252057,816.05442,037.52142,037.5210
Overige niet-vlottende activa 328,816.271411,103.435411,103.435510,374.914510,374.914551,931.248551,931.248513,713.271403,713.271439,038.102439,038.102296,340.073176,312.811176,312.811176,312.811236,679.423236,446.052299,326.36246,271.94235,939.41935,939.41933,212.92742,682.83329,605.46729,469.90539,766.375379,766.37680,309.247417,752.609410,000410,000410,560.19410,560.19419,952.902428,993.034410,560.19410,560.19410,560.19444,361.151
Totaal niet-vlottende activa 462,319.774505,906.292505,912.736573,117.815573,140.427616,768.126617,024.779590,270.165480,246.56514,632.693514,565.394362,302.255242,238.26238,405.922242,200.581271,844.587271,906.112328,275.25680,439.27661,010.82866,022.03564,483.95772,791.00760,531.713117,846.694128,992.443469,866.35529,368.425515,435.537568,298.053552,707.085565,647.004577,151.447589,251.709543,158.991584,367.098570,929.901592,707.014587,073.729
Totaal activa 1,665,563.4111,730,447.9511,844,239.4161,955,041.5711,640,982.121,475,946.3181,421,234.9921,731,003.6041,522,318.4141,603,256.2181,245,705.8421,042,048.968851,617.594821,411.193703,672.417818,811.998783,794.333813,393.9863,888.032928,650.266923,497.0521,604,570.5781,603,630.5511,529,962.1011,489,670.885779,336.0781,093,338.6131,633,420.2551,690,096.51,648,642.3031,787,262.6162,150,074.8712,040,339.1922,007,709.541,820,111.8111,977,579.2271,912,912.961,861,230.4111,842,538.91
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 994,113.6681,014,258.7661,166,715.6271,154,086.747893,738.872721,382.611702,347.727942,440.38939,281.26883,595.267673,000.673608,196.112604,278.235528,334.481398,432.592452,934.796440,782.5423,923.831512,400.778590,957.279644,558.374589,277.25570,041.134617,264.771469,525.292335,927.445238,887.117372,351.215345,779.155318,019.071368,279.007347,292.449353,524.638286,047.314266,340.625136,142.38775,022.35667,938.753109,543.554
Kortlopende schulden 41,855.36540,988.55343,563.57643,743.61943,526.68443,950.5851,964.08242,65042,65039,30039,300181,535.60539,30039,30050,00050,00050,00050,000000566,172.437551,6960243,863.075243,864263,811.568815,689.723680,129.96693,222.529710,827.85734,598.407757,278.824772,990.49926,859.245797,209.85800,857.106822,194.211822,197.667
Belastingschulden 5,517.32613,304.5198,773.5569,419.4245,298.3886,711.8861,105.172768.1432,435.3914,412.3721,848.029413.9931,467.5361,845.148472.44781.612610.587411.6442,619.231342.445736.7141,080.8781,419.8662,278.143517.711541.0875,394.2160392.967215.491291.7989,972.7959,862.9919,963.31107,962.8466,890.8578,603.5580
Uitgestelde opbrengsten 817.901817.901817.901817.901817.901817.901817.901817.901817.901817.901817.901817.901817.901817.9010000000-566,172.437-551,6960000000000314,072.41400000
Overige kortlopende verplichtingen 67,074.99971,761.17973,789.7184,397.06375,884.04988,275.094115,369.68791,720.15768,932.438181,933.25373,127.43466,845.79570,881.44165,058.00770,111.53376,212.27168,782.76577,512.00867,764.44470,168.05470,649.406639,360.666625,200.403621,349.841400,028.195170,071.259194,013.62675,944.525250,396.081219,251.052233,251.366518,307.165321,297.8705,702.18972,582.84672,405.2659,904.82718,189.85
Totaal kortlopende verplichtingen 1,103,861.9331,127,826.3991,284,886.8141,283,045.331,013,967.506854,426.191820,499.3971,077,628.4381,051,681.5991,105,646.421786,246.008857,395.413715,277.577633,510.389518,544.125579,147.067559,565.265551,435.839580,165.222661,125.333715,207.781,228,637.9161,195,241.5371,238,614.6121,113,416.562749,862.704696,712.3111,263,985.4631,276,305.1961,230,492.6521,312,358.2231,600,198.0211,432,101.3321,373,110.2191,198,902.0591,005,935.083948,284.722950,037.791949,931.071
Langlopende verplichtingen:
Langetermijnschulden 356,456.278374,764.514391,659.597408,800.888424,143.518433,932.849447,457.897457,171.667288,390.783305,835.381315,042.316182,019.209192,598.389210,542.65230,567.016247,018.758267,040.18288,012.689323,107.311327,738.315333,223.431337,796.986341,514.546352,398.677395,000395,000395,00012,764.82212,764.82212,292.08812,025.00211,411.66611,411.66611,551.66611,284.58179,930.179145,643.57211,648.79322,117.412
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 13,913.77311,875.02211,277.66813,618.62812,940.1712,261.71111,583.2539,522.7279,016.4088,510.0898,003.778,299.647,901.9287,504.2177,106.5057,762.287,332.2597,586.7347,156.7135,735.4385,482.89487,406.729104,977.8078,968.055346,775.91510,362.3479,827.61336,768.89312,564.02669,668.91469,824.64770,212.68969,979.81970,527.75770,973.954124,472.064124,187.191167,924.765124,492.221
Totaal niet-vlottende verplichtingen 370,370.051386,639.536402,937.265422,419.516437,083.688446,194.56459,041.15466,694.394297,407.191314,345.47323,046.086190,318.849200,500.317218,046.867237,673.521254,781.038274,372.439295,599.423330,264.024333,473.753338,706.325425,203.715446,492.353361,366.732741,775.915405,362.347404,827.61349,533.71525,328.84881,961.00281,849.64981,624.35581,391.48582,079.42382,258.534304,402.243269,830.763179,573.558146,609.633
Totaal passiva 1,474,231.9841,514,465.9351,687,824.0791,705,464.8461,451,051.1941,300,620.7511,279,540.5471,544,322.8321,349,088.791,419,991.8911,109,292.0941,047,714.262915,777.894851,557.256756,217.646833,928.105833,937.704847,035.262910,429.246994,599.0861,053,914.1051,653,841.6311,641,733.891,599,981.3441,855,192.4771,155,225.0511,101,539.9241,313,519.1781,301,634.0441,312,453.6541,394,207.8721,681,822.3761,513,492.8181,455,189.6421,281,160.5931,310,337.3261,218,115.4851,129,611.3481,096,540.704
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000
Gewone aandelen 925,282.099925,282.099925,282.099925,282.099925,282.099925,282.099925,282.099924,625.499924,483.956924,472.256924,471.726871,160.096871,160.096871,160.096871,159.983871,159.933871,159.933871,046.363870,980.263866,109.654863,756.48863,756.472863,756.472863,756.472863,756.472863,756.472863,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472553,756.472
Ingehouden winsten -1,122,450.771-1,097,445.179-1,156,994.982-1,063,791.553-1,123,437.349-1,138,042.708-1,171,673.829-1,125,459.663-1,138,646.126-1,127,788.944-1,174,638.528-1,220,756.65-1,279,251.616-1,246,379.838-1,268,778.784-1,231,349.58-1,266,376.839-1,249,662.458-1,262,438.706-1,273,037.969-1,333,105.864-1,251,960.032-1,240,792.428-1,273,438.002-1,568,881.361-1,579,258.73-1,211,904.915-433,073.576-364,519.971-417,355.035-360,490.683-283,389.232-224,425.661-198,757.576-214,555.369-82,953.083-55,400.925-18,591.715-5,575.768
Overige gereserveerde algehele resultaten 415.70958.91642.0421.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.7891.789358.784358.784358.784358.7840001,363.496660.146660.1461,200.21801,118.1421,118.1421,118.1421,118.1420706.775706.7751,368.552
Overige totale aandeelhoudersvermogen 388,084.378388,086.167388,086.167388,084.378388,084.378388,084.378388,084.378387,513.137387,389.995386,579.216386,578.754343,929.406343,929.406345,071.875345,071.777345,071.733345,071.733344,972.927344,915.42340,677.99338,630.729338,630.722338,630.722339,722.498339,997.498339,997.498338,634.002197,924.076197,924.076197,924.076199,124.294196,091.775195,706.775195,706.775197,924.076195,706.775195,000195,000195,706.776
Totaal eigen vermogen van aandeelhouders 191,331.415215,982.003156,415.326249,576.713189,930.917175,325.558141,694.437186,680.762173,229.614183,264.317136,413.741-5,665.359-64,160.325-30,146.078-52,545.235-15,116.125-50,143.384-33,641.379-46,541.234-65,891.541-130,359.871-49,214.054-38,046.45-69,959.032-365,127.391-375,504.76-8,150.945319,267.118387,820.723335,525.731392,390.083467,577.158526,155.729551,823.814538,243.321666,510.165694,062.322730,871.532745,256.032
Totaal eigen vermogen 191,331.427215,982.016156,415.337249,576.725189,930.926175,325.567141,694.445186,680.772173,229.624183,264.327136,413.748-5,665.294-64,160.3-30,146.063-52,545.229-15,116.107-50,143.371-33,641.362-46,541.214-65,948.82-130,417.053-49,271.053-38,103.339-70,019.243-365,521.592-375,888.973-8,201.311319,901.077388,462.456336,188.649393,054.744468,252.495526,846.374552,519.898538,951.218667,241.9694,797.475731,619.063745,998.206
Totaal passiva en aandeelhoudersvermogen 1,665,563.4111,730,447.9511,844,239.4161,955,041.5711,640,982.121,475,946.3181,421,234.9921,731,003.6041,522,318.4141,603,256.2181,245,705.8421,042,048.968851,617.594821,411.193703,672.417818,811.998783,794.333813,393.9863,888.032928,650.266923,497.0521,604,570.5781,603,630.5511,529,962.1011,489,670.885779,336.0781,093,338.6131,633,420.2551,690,096.51,648,642.3031,787,262.6162,150,074.8712,040,339.1922,007,709.541,820,111.8111,977,579.2271,912,912.961,861,230.4111,842,538.91