Devon Energy Corporation
NYSE:DVN
30.77 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 875 | 1,454 | 2,271 | 2,237 | 1,464 | 2,414 | 2,673 | 1,959 | 2,310 | 1,480 | 6,066 | 4,637 | 5,555 | 2,866 | 646 | 379 | 1,364 | 739 | 1,606 | 1,152 | 1,273 | 292 | 193 | 228.05 | 167.2 | 19.2 | 42.1 | 9.4 | 8.9 | 8.3 | 19.6 | 5.6 | 7.7 | 7.3 | 4.6 | 1.8 | 3.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2,343 | 1,503 | 0 | 211 | 0 | 372 | 574 | 680 | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 875 | 1,454 | 2,271 | 2,237 | 1,464 | 2,414 | 2,673 | 1,959 | 2,310 | 1,480 | 6,066 | 6,980 | 7,058 | 2,866 | 646 | 379 | 1,736 | 1,313 | 2,286 | 2,119 | 1,273 | 292 | 193 | 228.05 | 167.2 | 19.2 | 42.1 | 9.4 | 8.9 | 8.3 | 19.6 | 5.6 | 7.7 | 7.3 | 4.6 | 1.8 | 3.2 |
Nettovorderingen
| 1,573 | 1,767 | 1,505 | 775 | 832 | 802 | 960 | 1,356 | 1,105 | 2,481 | 1,520 | 1,245 | 1,379 | 1,202 | 1,208 | 1,915 | 1,779 | 1,393 | 1,601 | 1,320 | 946 | 695 | 537 | 598.248 | 209.4 | 83.9 | 47.5 | 29.6 | 14.4 | 15.6 | 15.4 | 17.6 | 8.6 | 9.6 | 5.6 | 3.8 | 5.5 |
Voorraad
| 249 | 201 | 114 | 0 | 1,276 | 197 | -1 | 193 | 43 | 1,993 | 0 | 110 | 21 | 563 | 0 | 195 | 44 | 102 | 158 | 0 | 72 | 26 | 41 | 47.272 | 13.4 | 2.8 | 2.4 | 2.1 | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 1.1 | 0.9 | 1 | 0.3 |
Overige vlottende activa
| 460 | 469 | 359 | 58 | 1,555 | 1,221 | 448 | 457 | 606 | 2,537 | 419 | 636 | 868 | 924 | 1,138 | 432 | 401 | 506 | 161 | 144 | 73 | 51 | 310 | 60.567 | 27.2 | 4.7 | 1.2 | 2.3 | 1 | 0.9 | 0.7 | 0.4 | 0.3 | 0.1 | 0 | 0 | 0 |
Totaal vlottende activa
| 3,157 | 3,891 | 4,249 | 3,260 | 3,851 | 4,437 | 4,791 | 3,772 | 4,026 | 6,498 | 8,005 | 8,971 | 9,305 | 5,555 | 2,992 | 2,684 | 3,914 | 3,212 | 4,206 | 3,583 | 2,364 | 1,064 | 1,081 | 934.137 | 417.2 | 110.6 | 93.2 | 43.4 | 24.9 | 25.3 | 36.4 | 24.1 | 17.2 | 18.1 | 11.1 | 6.6 | 9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,595 | 18,330 | 15,243 | 5,616 | 8,836 | 13,935 | 21,171 | 16,190 | 19,068 | 36,296 | 28,447 | 27,316 | 24,774 | 19,652 | 18,767 | 22,974 | 28,079 | 24,595 | 19,132 | 19,346 | 18,334 | 10,852 | 9,028 | 4,909.536 | 3,155.9 | 1,100.9 | 737.8 | 692.8 | 391.8 | 321.3 | 244.7 | 197.5 | 83.9 | 104.5 | 84.7 | 81.9 | 50.9 |
Goodwill
| 753 | 753 | 753 | 753 | 753 | 841 | 2,383 | 3,964 | 5,032 | 6,303 | 5,858 | 6,079 | 6,013 | 6,080 | 5,930 | 5,579 | 6,172 | 5,706 | 5,705 | 5,637 | 5,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 1,497 | 1,624 | 690 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,705 | 5,637 | 5,477 | 3,555 | 2,206 | 289.489 | 322.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 753 | 753 | 753 | 753 | 753 | 841 | 2,383 | 3,964 | 5,032 | 6,303 | 5,858 | 6,079 | 6,013 | 6,080 | 5,930 | 5,579 | 6,172 | 5,706 | 5,705 | 5,637 | 5,477 | 3,555 | 2,206 | 289.489 | 322.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 666 | 440 | 402 | 1 | -341 | -0.877 | -835 | -648 | -888 | -730 | -4,793 | -4,693 | -4,763 | -2,756 | 1,250 | -3,679 | 1,324 | 1,043 | 805 | -4,800 | -4,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,463 | 287 | -1 | 341 | 0.877 | 835 | 648 | 888 | 730 | 4,793 | 4,693 | 4,763 | 2,756 | 1,899 | 3,679 | 44 | 102 | 158 | 4,800 | 4,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 319 | -1,156 | 91 | 283 | 277 | 353 | 1,896 | 1,987 | 1,406 | 1,540 | 567 | 960 | 1,025 | 1,640 | -1,152 | 671 | 1,923 | 405 | 267 | 1,170 | 987 | 754 | 869 | 727.316 | 727.3 | 14.9 | 15.4 | 10.1 | 4.9 | 4.8 | 4.5 | 4.4 | 1 | 0.9 | 2.1 | 0.6 | 0.8 |
Totaal niet-vlottende activa
| 21,333 | 19,830 | 16,776 | 6,652 | 9,866 | 15,129 | 25,450 | 22,141 | 25,506 | 44,139 | 34,872 | 34,355 | 31,812 | 27,372 | 26,694 | 29,224 | 37,542 | 31,851 | 26,067 | 26,153 | 24,798 | 15,161 | 12,103 | 5,926.341 | 4,206 | 1,115.8 | 753.2 | 702.9 | 396.7 | 326.1 | 249.2 | 201.9 | 84.9 | 105.4 | 86.8 | 82.5 | 51.7 |
Totaal activa
| 24,490 | 23,721 | 21,025 | 9,912 | 13,717 | 19,566 | 30,241 | 25,913 | 29,532 | 50,637 | 42,877 | 43,326 | 41,117 | 32,927 | 29,686 | 31,908 | 41,456 | 35,063 | 30,273 | 29,736 | 27,162 | 16,225 | 13,184 | 6,860.478 | 4,623.2 | 1,226.4 | 846.4 | 746.3 | 421.6 | 351.4 | 285.6 | 226 | 102.1 | 123.5 | 97.9 | 89.1 | 60.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 760 | 859 | 500 | 242 | 428 | 530 | 1,381 | 642 | 906 | 1,400 | 1,229 | 1,451 | 1,471 | 1,411 | 1,137 | 1,612 | 1,360 | 1,154 | 1,594 | 1,202 | 1,174 | 637 | 594 | 457 | 334 | 52.7 | 59.9 | 15.4 | 11.2 | 13.8 | 18.6 | 9 | 12.1 | 12.7 | 6.5 | 0 | 0 |
Kortlopende schulden
| 483 | 272 | 26 | 9 | 17 | 162 | 115 | 0 | 976 | 1,432 | 4,066 | 3,189 | 3,811 | 1,811 | 1,527 | 318 | 1,004 | 2,205 | 662 | 933 | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 14 | 145 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 97 | 197 | 293 | 223 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,463 | -26 | -9 | -17 | 14 | 1,180 | 0 | 763 | 1,923 | 786 | 750 | 678 | 538 | 486 | 452 | 391 | 452 | 298 | 297 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,706 | 1,974 | 2,561 | 1,189 | 1,482 | 1,520 | 1,674 | 1,942 | 1,413 | 3,103 | 1,360 | 1,363 | 1,456 | 1,361 | 1,138 | 1,168 | 1,196 | 1,089 | 385 | 742 | 488 | 405 | 325 | 171.987 | -106.6 | 28 | -29.1 | 8.2 | 4.4 | 3.2 | 2.7 | 2.5 | 0.9 | 1.1 | 0.8 | 5.7 | 4.9 |
Totaal kortlopende verplichtingen
| 2,949 | 3,105 | 3,087 | 1,440 | 1,927 | 2,226 | 3,315 | 2,616 | 3,295 | 5,935 | 6,655 | 6,003 | 6,738 | 4,583 | 3,802 | 3,135 | 3,657 | 4,645 | 2,934 | 3,100 | 2,071 | 1,042 | 919 | 628.987 | 227.4 | 80.7 | 30.8 | 23.6 | 15.6 | 17 | 21.3 | 11.5 | 13 | 13.8 | 7.3 | 5.7 | 4.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,967 | 6,446 | 6,734 | 4,544 | 4,782 | 4,292 | 6,749 | 10,154 | 12,154 | 9,830 | 7,956 | 8,455 | 4,473 | 2,370 | 7,265 | 6,910 | 6,283 | 4,841 | 5,866 | 7,032 | 8,532 | 7,562 | 6,589 | 2,048.836 | 1,787.1 | 405.3 | 0 | 8 | 143 | 98 | 80 | 54.5 | 33.3 | 28 | 11.3 | 30 | 13.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 468 | 0 | 565 | 1,030 | 1,113 | 1,226 | 1,370 | 1,339 | 2,140 | 1,996 | 1,496 | 1,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,838 | 1,463 | 287 | 0 | 341 | 877 | 835 | 648 | 888 | 6,244 | 4,793 | 4,693 | 4,763 | 2,756 | 1,899 | 3,679 | 6,042 | 5,650 | 5,405 | 4,800 | 4,370 | 2,627 | 2,142 | 626.826 | 390.9 | 33.2 | 101.5 | 81.1 | 34.5 | 27.3 | 8.6 | 4.2 | 0.9 | 7 | 5.9 | 5.5 | 8.2 |
Overige niet-vlottende verplichtingen
| 1,519 | 1,411 | 1,518 | 909 | 1,088 | 3,862 | 6,073 | 2,120 | 2,125 | 2,287 | 2,974 | 2,897 | 721 | 1,067 | 1,150 | 1,189 | 3,468 | 2,485 | 1,206 | 5,930 | 5,503 | 341 | 275 | 278.225 | 192.3 | 34.7 | 21 | 11.7 | 9.5 | 2.7 | 2.8 | 2.5 | 1.9 | 3.9 | 3.2 | 6.3 | 5.2 |
Totaal niet-vlottende verplichtingen
| 9,324 | 9,320 | 8,539 | 5,453 | 5,870 | 8,154 | 12,822 | 12,922 | 15,248 | 18,361 | 15,723 | 16,045 | 12,949 | 9,091 | 10,314 | 11,713 | 15,793 | 12,976 | 12,477 | 12,962 | 14,035 | 10,530 | 9,006 | 2,953.887 | 2,370.3 | 473.2 | 122.5 | 100.8 | 187 | 128 | 91.4 | 61.2 | 36.1 | 38.9 | 20.4 | 41.8 | 26.9 |
Totaal passiva
| 12,273 | 12,425 | 11,626 | 6,893 | 7,797 | 10,380 | 16,137 | 15,538 | 18,543 | 24,296 | 22,378 | 22,048 | 19,687 | 13,674 | 14,116 | 14,848 | 19,450 | 17,621 | 15,411 | 16,062 | 16,106 | 11,572 | 9,925 | 3,582.874 | 2,597.7 | 553.9 | 153.3 | 124.4 | 202.6 | 145 | 112.7 | 72.7 | 49.1 | 52.7 | 27.7 | 47.5 | 31.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 0 | 0 |
Gewone aandelen
| 64 | 65 | 66 | 38 | 38 | 45 | 53 | 52 | 42 | 41 | 41 | 41 | 40 | 43 | 45 | 44 | 44 | 44 | 44 | 48 | 24 | 16 | 13 | 12.864 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,195 | 4,297 | 1,692 | 208 | 3,148 | 3,650 | 702 | -1,646 | 1,781 | 16,631 | 15,410 | 15,778 | 16,308 | 11,882 | 7,613 | 10,376 | 12,813 | 9,114 | 6,477 | 3,693 | 1,614 | -84 | -147 | -214.708 | -164.7 | -242.9 | 149.9 | 81.1 | 49.4 | 37.5 | 26.4 | 7.8 | -5.1 | 12.2 | 12 | 11.9 | 8.6 |
Overige gereserveerde algehele resultaten
| -124 | -116 | -132 | -127 | -119 | 1,027 | 1,166 | 284 | 230 | 779 | 1,268 | 1,771 | 1,575 | 1,760 | 1,385 | 383 | 2,405 | 1,444 | 1,276 | 845 | 537 | -270 | -28 | -85.397 | -66.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,926 | 6,921 | 7,636 | 2,766 | 2,735 | 4,464 | 7,333 | 7,237 | 4,996 | 4,088 | 3,780 | 3,688 | 3,507 | 5,568 | 6,527 | 6,257 | 6,743 | 6,839 | 6,926 | 9,087 | 8,880 | 4,990 | 3,420 | 3,564 | 3,481 | 765.9 | 393.7 | 391.3 | 169.6 | 168.9 | 146.5 | 145.5 | 56.9 | 57.4 | 57 | 29.7 | 20.3 |
Totaal eigen vermogen van aandeelhouders
| 12,061 | 11,167 | 9,262 | 2,885 | 5,802 | 9,186 | 9,254 | 5,927 | 7,049 | 21,539 | 20,499 | 21,278 | 21,430 | 19,253 | 15,570 | 17,060 | 22,006 | 17,442 | 14,862 | 13,674 | 11,056 | 4,653 | 3,259 | 3,277.604 | 2,025.5 | 523 | 543.6 | 472.4 | 219 | 206.4 | 172.9 | 153.3 | 53 | 70.8 | 70.2 | 41.6 | 28.9 |
Totaal eigen vermogen
| 12,217 | 11,296 | 9,399 | 3,019 | 5,920 | 9,186 | 14,104 | 10,375 | 10,989 | 26,341 | 20,499 | 21,278 | 21,430 | 19,253 | 15,570 | 17,060 | 22,006 | 17,442 | 14,862 | 13,674 | 11,056 | 4,653 | 3,259 | 3,277.604 | 2,025.5 | 672.5 | 693.1 | 621.9 | 219 | 206.4 | 172.9 | 153.3 | 53 | 70.8 | 70.2 | 41.6 | 28.9 |
Totaal passiva en aandeelhoudersvermogen
| 24,490 | 23,721 | 21,025 | 9,912 | 13,717 | 19,566 | 30,241 | 25,913 | 29,532 | 50,637 | 42,877 | 43,326 | 41,117 | 32,927 | 29,686 | 31,908 | 41,456 | 35,063 | 30,273 | 29,736 | 27,162 | 16,225 | 13,184 | 6,860.478 | 4,623.2 | 1,226.4 | 846.4 | 746.3 | 421.6 | 351.4 | 285.6 | 226 | 102.1 | 123.5 | 97.9 | 89.1 | 60.7 |